{"text_format":"1","workbook":"xlsx","n_sheets":30,"sheets":["desdeDIAG.","LISTADO FAMILIAS","Listado Materiales","P1(1)","P1(2)","P1(3)","P1(4)","P1(5)","P1(6)","P1(7)","P1(8)","P1(9)","P1(10)","P1(11)","P1(12)","P1(13)","P1(14)","P1(15)","P1(16)","P1(17)","P1(18)","P1(19)","P1(20)","Resumen Propuestas","Plan Asesorías grupales","Plan de Cuentas","Síntesis material","Síntesis Mano Obra","Brecha prob-soluc.","Sintesis_propuesta"],"not_rendered":{"charts":0,"images":15,"macros":1,"external_links":1,"defined_names":69,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"desdeDIAG.","index":0,"n_rows":36,"n_cols":129,"rows_kept":36,"cut":false,"hidden":false,"merged":[[34,2,34,13],[35,2,35,13],[30,2,30,14],[31,2,31,13],[32,2,32,13],[33,2,33,13]]}
[null,"COPIAR DESDE FICHA DIAGNÓSTICO, PESTAÑA \"PARA PROPUESTA\". Copiar y pegar como \"SOLO VALORES\" para evitar archivos hipervinculados."]
[null,"GRUPOS ETAREOS",null,null,null,null,null,"D2: ENTREVISTA FAMILIAR",null,null,null,null,null,null,null,null,null,null,null,null,null,"D2: DIAGNÓSTICO SOCIAL",null,null,null,null,null,null,null,null,null,null,null,null,null,"D2: HORARIOS ASESORIAS",null,null,null,null,null,null,null,null,null,"D3: PROBLEMÁTICAS FÍSICAS DE LA VIVIENDA Y EL ENTORNO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D3: PRIORIDAD DE LA FAMILIA"]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129]
["N° FAMILIA","Nº Integrantes Familia","Nº niñ@s de 1 a 3 años","Nº niñ@s de 4 a 12 años","Nº personas entre 13 y 59 años","Nº personas mayores a 60 años","Nº discapacitados","Agua","Excretas","Energía","Reparación","Recinto","Productivo","Accesibilidad Interior","Camas","Cocina","Calefacción","Mobiliario","Ambiente Saludable","Accesos Exteriores","Áreas Verdes","Agua","Excretas","Energía","Reparación","Recinto","Productivo","Accesibilidad Interior","Camas","Cocina","Calefacción","Mobiliario","Ambiente Saludable","Accesos Exteriores","Áreas Verdes","AM Lunes a Viernes","PM Lunes a viernes","AM sábado","La familia no puede asistir","Otro:","AM Lunes a Viernes","PM Lunes a viernes","AM sábado","La familia no puede participar","Otro:","Acceso a agua potable","Sistema captación agua","Sistema de almacenaje agua","Canalización aguas","Artefactos y griferías","Provisión de agua caliente","Recinto de baño","Sistema de eliminación de excretas","Artefactos excretas","Obtención de energía","Canalización y artefactos","Elementos estructurales (piso, muro, techo)","Tabiques","Revestimiento Interior o exterior (piso, muro, techo)","Aislamiento térmico y/o hídrico","Vanos (Puertas y/o ventanas)","Recinto para dormir","Recinto comer, cocinar y/o estar","Reparación, ampliación o adecuación de recinto productivo","Mobiliario productivo en obra","Intervención en Pisos (pavimentos y rampa)","Ensanches","Elementos (baranda, manillas, etc)","Cama completa (1P/ 1,5P/ 2P/)","Colchón","Set de equipamiento: Sábanas, frazada, almohadas, cobertores","Artefacto para cocinar","Batería de cocina","Set de alimentación","Artefacto de Calefacción ","Sistemas de calefacción","Mobiliario para estudiar","Mobiliario para guardar","Mobiliario para comer","Equipamiento para residuos","Limpieza y/o sanitización terreno","Manejo sanitario animales","Vías de circulación (Escaleras, rampas, pavimentos)","Modificación del terreno (Nivelación, contención, drenajes)","Elementos de seguridad (barandas, rejas, cierros, iluminación exterior)","Material Vegetal","Obras Complementarias (Pérgolas,terrazas, mobiliario exterior)","Acceso a agua potable","Sistema captación agua","Sistema de almacenaje agua","Canalización aguas","Artefactos y griferías","Provisión de agua caliente","Recinto de baño","Sistema de eliminación de excretas","Artefactos excretas","Obtención de energía","Canalización y artefactos","Elementos estructurales (piso, muro, techo)","Tabiques","Revestimiento Interior o exterior (piso, muro, techo)","Aislamiento térmico y/o hídrico","Vanos (Puertas y/o ventanas)","Recinto para dormir","Recinto comer, cocinar y/o estar","Reparación, ampliación o adecuación de recinto productivo","Mobiliario productivo en obra","Intervención en Pisos (pavimentos y rampa)","Ensanches","Elementos (baranda, manillas, etc)","Cama completa (1P/ 1,5P/ 2P/)","Colchón","Set de equipamiento: Sábanas, frazada, almohadas, cobertores","Artefacto para cocinar","Batería de cocina","Set de alimentación","Artefacto de Calefacción ","Sistemas de calefacción","Mobiliario para estudiar","Mobiliario para guardar","Mobiliario para comer","Equipamiento para residuos","Limpieza y/o sanitización terreno","Manejo sanitario animales","Vías de circulación (Escaleras, rampas, pavimentos)","Modificación del terreno (Nivelación, contención, drenajes)","Elementos de seguridad (barandas, rejas, cierros, iluminación exterior)","Material Vegetal","Obras Complementarias (Pérgolas,terrazas, mobiliario exterior)"]
[1]
[2]
[3]
[4]
[5]
[6]
[7]
[8]
[9]
[10]
[11]
[12]
[13]
[14]
[15]
[16]
[17]
[18]
[19]
[20]
["TOT",{"$f":"SUM(B5:B24)","v":0},0,0,0,0,0,{"$f":"COUNTIF(H5:H24,\"X\")","v":0},{"$f":"COUNTIF(I5:I24,\"X\")","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"COUNTIF(V5:V24,\"x\")","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[null,null,"2.  GRUPOS A ATENDER EN ASESORÍA GRUPAL"]
[null,null,"Nº niñ@s de 1 a 3 años (GUARDERÍA)",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C25","v":0}]
[null,null,"Nº niñ@s de 4 a 12 años",null,null,null,null,null,null,null,null,null,null,null,{"$f":"D25","v":0}]
[null,null,"Nº personas entre 13 y 59 años",null,null,null,null,null,null,null,null,null,null,null,{"$f":"E25","v":0}]
[null,null,"Nº personas mayores a 60 años",null,null,null,null,null,null,null,null,null,null,null,{"$f":"F25","v":0}]
[null,null,"Nº de discapacitados",null,null,null,null,null,null,null,null,null,null,null,{"$f":"G25","v":0}]

{"sheet":"LISTADO FAMILIAS","index":1,"n_rows":33,"n_cols":31,"rows_kept":33,"cut":false,"hidden":false,"merged":[[27,3,27,5],[27,9,27,10],[31,3,31,5],[31,9,31,10],[32,3,32,5],[32,9,32,10],[28,3,28,5],[28,9,28,10],[29,3,29,5],[29,9,29,10],[30,3,30,5],[30,9,30,10],[24,3,24,5],[24,9,24,10],[25,3,25,5],[25,9,25,10],[26,3,26,5],[26,9,26,10],[21,3,21,5],[21,9,21,10],[22,3,22,5],[22,9,22,10],[23,3,23,5],[23,9,23,10],[18,3,18,5],[18,9,18,10],[19,3,19,5],[19,9,19,10],[20,3,20,5],[20,9,20,10],[15,3,15,5],[15,9,15,10],[16,3,16,5],[16,9,16,10],[17,3,17,5],[17,9,17,10],[12,3,12,5],[12,9,12,10],[13,3,13,5],[13,9,13,10],[14,3,14,5],[14,9,14,10],[9,0,9,1],[9,2,9,5],[9,6,9,7],[9,8,9,11],[11,0,11,11],[7,0,7,1],[7,2,7,5],[7,6,7,7],[7,8,7,11],[8,0,8,1],[8,2,8,5],[8,6,8,7],[8,8,8,11],[5,0,5,1],[5,2,5,5],[5,6,5,7],[5,8,5,11],[6,0,6,1],[6,2,6,5],[6,6,6,7],[6,8,6,11],[3,0,3,1],[3,2,3,5],[3,6,3,7],[3,8,3,11],[4,0,4,1],[4,2,4,5],[4,6,4,7],[4,8,4,11],[0,2,1,8],[0,9,1,11],[2,0,2,1],[2,2,2,5],[2,6,2,7],[2,8,2,11]]}
[null,null,"LISTADO DE FAMILIAS\ncopiar desde Ficha Diagnóstico",null,null,null,null,null,null,"FOSIS - MDSF 2020",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LISTA",null,"PROGRAMA ORIGEN",null,"ESTADO FAMILIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x",null,"FAMILIAS",null,"EGRESADA"]
["Ejecutor:",null,null,null,null,null,"Comuna",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VÍNCULOS",null,"ACTIVA"]
["Dirección:",null,null,null,null,null,"Región",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LISTA",null,"CAMINOS"]
["Rut:",null,null,null,null,null,"Encargado Ejecutor:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SI",null,"CALLE"]
["Teléfono:",null,null,null,null,null,"Email:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NO"]
["Ejecutor Constructivo",null,null,null,null,null,"Encargado Prog SEREMI:"]
["Email:",null,null,null,null,null,"Email:"]
["Ejecutor Social",null,null,null,null,null,"ATE FOSIS:"]
["Email:",null,null,null,null,null,"Email:"]
[]
["1. LISTADO DE FAMILIAS DE TODAS LAS PERSONAS DIAGNOSTICADAS"]
["N°","RUN Beneficiario/a","Nombre beneficiario/a","Dirección",null,null,"Programa Origen: FAMILIAS VÍNCULOS, ABRIENDO CAMINO O CALLE","Teléfono ","Estado beneficiario","Nombre apoyo familiar o profesional",null,"Correo apoyo familiar o profesional"]
[1]
[2]
[3]
[4]
[5]
[6]
[7]
[8]
[9]
[10]
[11]
[12]
[13]
[14]
[15]
[16]
[17]
[18]
[19]
[20]

{"sheet":"Listado Materiales","index":2,"n_rows":520,"n_cols":6,"rows_kept":520,"cut":false,"hidden":false,"merged":[[1,0,1,5],[0,0,0,1],[0,2,0,4]]}
[null,null,"LISTADO DE MATERIALES",null,null,"MDSF - FOSIS                       2020"]
["* Cada región deberá ajustar los materiales, precios y unidades de acuerdo a la realidad local."]
["CÓDIGO","ELEMENTO","DESCRIPCIÓN MATERIALES O PRODUCTOS","UNIDAD","COSTO UN.","OBSERVACIONES"]
["IS000","SANITARIO","INSTALACIÓN SANITARIA",null,500]
["IS001","SANITARIO","Tubo PVC  Clase 163m x 20mm","tira",500]
["IS002","SANITARIO","Tubo PVC  Clase 103m x 25mm","tira",500]
["IS003","SANITARIO","Tubo PVC  Clase 103m x 32mm","tira",500]
["IS004","SANITARIO","Tubo PVC  Sanitario Gris2m x 75mm","tira",500]
["IS005","SANITARIO","Tubo PVC  Sanitario Gris 3m x 75mm","tira",500]
["IS006","SANITARIO","Codo 87,5º PVC  Sanitario Gris x 75mm","C/U",500]
["IS007","SANITARIO","Abrazadera x tubería PVC  Sanitario Gris x 75mm","C/U",500]
["IS008","SANITARIO","Manguera Espiral  Amarilla, espiral x 1\"plg","C/U",500]
["IS009","SANITARIO","Cañería Plansa  Negra.10m x 1/2\"plg","Rollo (10m)",500]
["IS010","SANITARIO","Cañería Plansa  Negra.10m x 3/4\"plg","Rollo (10m)",500]
["IS011","SANITARIO","Cañería Plansa  Negra.25m x 1\"plg","Rollo (25m)",500]
["IS012","SANITARIO","Cañería Plansa  Negra.1m x 1/2\"plg","ml",500]
["IS013","SANITARIO","Cañería Plansa  Negra.1m x 3/4\"plg","ml",500]
["IS014","SANITARIO","Cañería Plansa  Negra.1m x 1\"plg","ml",500]
["IS015","SANITARIO","Terminal Plansa  Hilo Exterior Negro x 1/2\"plg","Pack (3Un)",500]
["IS016","SANITARIO","Terminal Plansa  Hilo Exterior Negro x 3/4\"plg","unid",500]
["IS017","SANITARIO","Terminal Plansa  Hilo Exterior Negro x 1\"plg","unid",500]
["IS018","SANITARIO","Codo Plansa 1/2\"plg","Pack (3Un)",500]
["IS019","SANITARIO","Codo Plansa 3/4\"plg","unid",500]
["IS020","SANITARIO","Codo Plansa 1\"plg","unid",500]
["IS021","SANITARIO","Unión Plansa Doble 1/2\"plg","Pack (3Un)",500]
["IS022","SANITARIO","Unión Plansa Doble 3/4\"plg","unid",500]
["IS023","SANITARIO","Unión Plansa Doble 1\"plg","unid",500]
["IS024","SANITARIO","Terminal PVC Presión  Ce-Hi 20mm x 1/2\"plg","unid",500]
["IS025","SANITARIO","Terminal PVC Presión  Ce-Hi 25mm x 3/4\"plg","unid",500]
["IS026","SANITARIO","Terminal PVC Presión  Ce-Hi 32mm x 1\"plg","unid",500]
["IS027","SANITARIO","Terminal PVC Presión  Ce-He 20mm x 1/2\"plg","unid",500]
["IS028","SANITARIO","Terminal PVC Presión  Ce-He 25mm x 3/4\"plg","unid",500]
["IS029","SANITARIO","Terminal PVC Presión  Ce-He 32mm x 1\"plg","unid",500]
["IS030","SANITARIO","Unión Americana PVC Presión  Cementar x 20mm","unid",500]
["IS031","SANITARIO","Unión Americana PVC Presión  Cementar x 25mm","unid",500]
["IS032","SANITARIO","Unión Americana PVC Presión  Cementar x 32mm","unid",500]
["IS033","SANITARIO","Unión Americana PVC Presión  Hi  x 1/2\"plg","unid",500]
["IS034","SANITARIO","Unión Americana PVC Presión  Hi  x 3/4\"plg","unid",500]
["IS035","SANITARIO","Unión Americana PVC Presión  Hi  x 1\"plg","unid",500]
["IS036","SANITARIO","Válvula de Pie Metal  Con filtro de rejilla x 1\"plg","unid",500]
["IS037","SANITARIO","Válvula de Pie PVC  Unión roscada x 1\"plg","unid",500]
["IS038","SANITARIO","Filtro PVC  Malla x 1\"plg","unid",500]
["IS039","SANITARIO","Interruptor de Nivel PVC/Cobre  Largo: 3 mtr","unid",500]
["IS040","SANITARIO","Bomba Periferica Metal  0,5 Hp/220 VTPM-60 x 1\"plg","unid",500]
["IS041","SANITARIO","Bomba Centrífuga  Metal  1,0 Hp/220 VTCPM-158 x 1\"plg","unid",500]
["IS042","SANITARIO","Unión Estanque PVC  He-Ce 20mmx1/2\" x 1/2\"plg","unid",500]
["IS043","SANITARIO","Unión Estanque PVC  He-Ce 25mmx3/4\" x 3/4\"plg","unid",500]
["IS044","SANITARIO","Unión Estanque PVC  He-Ce 20mmx1/2\" x 1\"plg","unid",500]
["IS045","SANITARIO","Estanque Polietileno   500 ltrs. x 500Ltrs","unid",500]
["IS046","SANITARIO","Estanque Fibra  200 ltrs.","unid",500]
["IS047","SANITARIO","Llave de Jardín Metal  Bola 1/2\" x 1/2\"plg","unid",500]
["IS048","SANITARIO","Fosa Séptica Polietileno Alta Den.  Vertical 1.000 ltrs","unid",500]
["IS049","SANITARIO","Desgrasador Polietileno Alta Den.  Conexión 110 mm","unid",500]
["IS050","SANITARIO","Distribuidor  Polietileno Alta Den.  Conexión 110 mm","unid",500]
["IS051","SANITARIO","Kit Fosa Polietileno Alta Den.1200 l. (1 desgr. 100 l+Cam Inspec+rep.dren+15 m dren + 15 ml de geotextil)","unid",500]
["IS052","SANITARIO","Kit Fosa Polietileno Alta Den.2350 l. (1 desgr. 170 l+Cam Inspec+rep.dren+25 m dren + 25 ml de geotextil)","unid",500]
["IS053","SANITARIO","Tubería Drenaje Polietileno Alta Den.100 mmPerforaciones en los 360°.","ml",500]
["IS054","SANITARIO","Tubo Sanitario PVC  Gris Cementar3mtr x 110mm","tira",500]
["IS055","SANITARIO","Adhesivo en Pote Para Pvc  250cc","Pote",500]
["IS056","SANITARIO","Adhesivo en Pote Para Pvc  500cc","Pote",500]
["IS057","SANITARIO","Adhesivo en Pomo Para Pvc  25cc","unid",500]
["IS058","SANITARIO","Adhesivo en Pomo Para Pvc  60cc","unid",500]
["IS059","SANITARIO","Asiento WC PVC  ","unid",500]
["IS060","SANITARIO","Portarrollo Económico","unid",500]
["IS061","SANITARIO","Codo PVC presión, 1'' x 3/4'' HI/HI.   ","unid",500]
["IS062","SANITARIO","Teflón profesional 3/4''x10mt    ","unid",500]
["IS063","SANITARIO","Lavamanos con pedestal","unid",500]
["IS064","SANITARIO","Sifón ","unid",500]
["IS065","SANITARIO","Receptáculo ducha 70cm x 70cm","unid",500]
["IS066","SANITARIO","Juego sala de baño Blanca completo WC, estanque y lavatorio pedestal    ","juego",500]
["IS067","SANITARIO","Lavaplatos Acero Inox.Izq./Der","unid",500]
["IS068","SANITARIO","WC con taza y estanque ","unid",500]
["IS069","SANITARIO",null,null,500]
["IS070","SANITARIO",null,null,500]
[null,"SANITARIO",null,null,500]
["IE000","ELÉCTRICO","INSTALACIÓN ELÉCTRICA",null,500]
["IE001","ELÉCTRICO","Caja metálica de empalme","unid",500]
["IE002","ELÉCTRICO","Medidor Eléctrico Monofásico","unid",500]
["IE003","ELÉCTRICO","Tablero eléctrico de PVC embutido de 1 a 6 módulos con puerta","unid",500]
["IE004","ELÉCTRICO","Remarcador ","unid",500]
["IE005","ELÉCTRICO","Barra toma tierra cobre","unid",500]
["IE006","ELÉCTRICO","Barra toma tierra cobre","unid",500]
["IE007","ELÉCTRICO","Conector Barra cobre","unid",500]
["IE008","ELÉCTRICO","Poste metálico 7m Metal","unid",500]
["IE009","ELÉCTRICO","Poste de madera Madera","unid",500]
["IE010","ELÉCTRICO","Seguro aéreo ","unid",500]
["IE011","ELÉCTRICO","Interruptor Automático 1x20A","unid",500]
["IE012","ELÉCTRICO","Interruptor Automático 1x25A","unid",500]
["IE013","ELÉCTRICO","Cámaras de registro 110x25","unid",500]
["IE014","ELÉCTRICO","Tubo Cincado Eléctrico 5/8\"","tira",500]
["IE015","ELÉCTRICO","Bases para concéntrico ","unid",500]
["IE016","ELÉCTRICO","Amarras para bases portaconcéntricos ","unid",500]
["IE017","ELÉCTRICO","Cáncamo de anclaje con hilo ","unid",500]
["IE018","ELÉCTRICO","Mordaza P/Concéntrico acero","unid",500]
["IE019","ELÉCTRICO","Condulet PVC Conduit PVC 20 mm","unid",500]
["IE020","ELÉCTRICO","Alambre de Cobre NYA - Fase 2,5 mm2","ml",500]
["IE021","ELÉCTRICO","Alambre de Cobre NYA - Neutro 2,5 mm2","ml",500]
["IE022","ELÉCTRICO","Alambre de Cobre NYA - Tierra 2,5 mm2","ml",500]
["IE023","ELÉCTRICO","Alambre de Cobre NYA - Neutro 4 mm2","ml",500]
["IE024","ELÉCTRICO","Alambre de Cobre NYA - Tierra 4 mm2","ml",500]
["IE025","ELÉCTRICO","Cable de Caleco  2,5 mm2","ml",500]
["IE026","ELÉCTRICO","Alambre de PI 4 mm2.  4 mm2","ml",500]
["IE027","ELÉCTRICO","Cable de cobre bajada acometida.  ","ml",500]
["IE028","ELÉCTRICO","Cable de cobre concéntrico 2x4mm  ","ml",500]
["IE029","ELÉCTRICO","Cable de cobre concéntrico 2x6mm  ","ml",500]
["IE030","ELÉCTRICO","Cable de cobre THHN-Fase 14 AWG","ml",500]
["IE031","ELÉCTRICO","Cable de cobre THHN-Neutro 14 AWG","ml",500]
["IE032","ELÉCTRICO","Cable de cobre THHN-Tierra 14 AWG","ml",500]
["IE033","ELÉCTRICO","Cable de cobre THHN-Fase 12 AWG","ml",500]
["IE034","ELÉCTRICO","Cable de cobre THHN-Neutro 12 AWG","ml",500]
["IE035","ELÉCTRICO","Cable de cobre THHN-Tierra 12 AWG","ml",500]
["IE036","ELÉCTRICO","Cable de cobre THHN-Fase 10 AWG","ml",500]
["IE037","ELÉCTRICO","Cable de cobre THHN-Neutro 10 AWG","ml",500]
["IE038","ELÉCTRICO","Cable de cobre THHN-Tierra 10 AWG","ml",500]
["IE039","ELÉCTRICO","Canalización PVC plastoflex 1/2\" pulg","ml",500]
["IE040","ELÉCTRICO","Abrazadera PVC plastoflex 5/8\" pulg","pack",500]
["IE041","ELÉCTRICO","Tubería PVC CONDUIT 16 mm","tira",500]
["IE042","ELÉCTRICO","Tubería PVC CONDUIT 20 mm","tira",500]
["IE043","ELÉCTRICO","Abrazadera Pack 10 unidades PVC para Conduit 20 mm","pack",500]
["IE044","ELÉCTRICO","Roseta Madera Redonda  ","unid",500]
["IE045","ELÉCTRICO","Roseta Madera Cuadrada  ","unid",500]
["IE046","ELÉCTRICO","Caja Distribución PVC Redonda","unid",500]
["IE047","ELÉCTRICO","Caja Distribución PVC Rectangular negra de embutir","unid",500]
["IE048","ELÉCTRICO","Caja Distribución PVC Rectangular Naranja de embutir","unid",500]
["IE049","ELÉCTRICO","Caja Distribución PVC Rectangular Blanca  ","unid",500]
["IE050","ELÉCTRICO","Caja Chuqui plástica PVC Rectangular  ","unid",500]
["IE051","ELÉCTRICO","Tapa Ciega PVC Rectangular  ","unid",500]
["IE052","ELÉCTRICO","Placa Armada PVC Enchufe Sencillo  ","unid",500]
["IE053","ELÉCTRICO","Placa Armada PVC Enchufe Doble  ","unid",500]
["IE054","ELÉCTRICO","Placa Armada PVC Enchufe Triple  ","unid",500]
["IE055","ELÉCTRICO","Placa Armada PVC Interruptor 9/12  ","unid",500]
["IE056","ELÉCTRICO","Placa Armada PVC Interruptor 9/15  ","unid",500]
["IE057","ELÉCTRICO","Placa Armada PVC Interruptor 9/32  ","unid",500]
["IE058","ELÉCTRICO","Enchufe PVC Enchufe Sencillo  ","unid",500]
["IE059","ELÉCTRICO","Enchufe PVC Enchufe Doble  ","unid",500]
["IE060","ELÉCTRICO","Interruptor PVC Sencillo 9/12  ","unid",500]
["IE061","ELÉCTRICO","Interruptor PVC Sencillo 9/15  ","unid",500]
["IE062","ELÉCTRICO","Portalámpara Porcelana Color Blanco  ","unid",500]
["IE063","ELÉCTRICO","Canoa fluorescente  Armada  ","unid",500]
["IE064","ELÉCTRICO","Tubo Fluorescente  Blanco cálido  ","unid",500]
["IE065","ELÉCTRICO","Ampolleta 100 Watts  Globo  ","unid",500]
["IE066","ELÉCTRICO","Cinta Aisladora PVC rollox10 mt  ","unid",500]
["IE067","ELÉCTRICO","Cinta Aisladora Goma 19 mm","unid",500]
["IE068","ELÉCTRICO","Barra Soldadura Estaño   ","unid",500]
["IE069","ELÉCTRICO","Pasta Soldar caja 50 grs  ","unid",500]
["IE070","ELÉCTRICO","Automático PVC Unipolar 6 Amp","unid",500]
["IE071","ELÉCTRICO","Automático PVC Unipolar 10 Amp","unid",500]
["IE072","ELÉCTRICO","Automático PVC Unipolar 15 Amp","unid",500]
["IE073","ELÉCTRICO","Automático PVC Unipolar 20 Amp","unid",500]
["IE074","ELÉCTRICO","Automático PVC Unipolar 25 Amp","unid",500]
["IE075","ELÉCTRICO","Automático PVC Unipolar 6 Amp","unid",500]
["IE076","ELÉCTRICO","Automático PVC Unipolar 10 Amp","unid",500]
["IE077","ELÉCTRICO","Automático PVC Unipolar 16 Amp","unid",500]
["IE078","ELÉCTRICO","Diferencial PVC Bipolar 25 Amp","unid",500]
["IE079","ELÉCTRICO","Guardamotor  Para riel DIM  ","unid",500]
["IE080","ELÉCTRICO","Instalación Poste adicional, metálico, incluye dado de Hormigón y el cable respectivo para alargar Conexión ","Gl",500]
["IE081","ELÉCTRICO","Instalación Poste adicional metálico sobre paso de carretera, incluye 2 postes con la medida adecuada, más conductor respectivo ","Gl",500]
["IE082","ELÉCTRICO","Instalación Centro de Iluminación, corrugado e incluye ampolleta ahorro energía  ","Gl",500]
["IE083","ELÉCTRICO","Instalación Centro de Enchufe, corrugado enchufe doble ","Gl",500]
["IE084","ELÉCTRICO","Centro de Protección Diferencial ","Gl",500]
["IE085","ELÉCTRICO","Centro de Protección Disyuntor","Gl",500]
["IE086","ELÉCTRICO","Instalación Colocación Remarcador, incluye caja y el cableado necesario ","Gl",500]
["IE087","ELÉCTRICO","Instalación Tierra de protección ","Gl",500]
["IE088","ELÉCTRICO","Instalación Bomba de Agua con Estanque según Propuesta ","Gl",500]
["IE089","ELÉCTRICO",null,null,500]
["IE090","ELÉCTRICO",null,null,500]
["IE091","ELÉCTRICO",null,null,500]
[null,"ELÉCTRICO",null,null,500]
["CE000","CEMENTO","CEMENTO Y OTROS",null,500]
["CE001","CEMENTO","Cemento especial 42,5 kg","Saco",500]
["CE002","CEMENTO","Polietileno Transparentes doble ancho 1200 ml","ml",500]
["CE003","CEMENTO","Mortero predosificado 5 kg","unid",500]
["CE004","CEMENTO","Ladrillo fiscal","unid",500]
["CE005","CEMENTO","Ladrillo princesa","unid",500]
["CE006","CEMENTO","Poyo de hormigón prefabricado","unid",500]
["CE007","CEMENTO","Grava ","m3",500]
["CE008","CEMENTO","Gravilla","m4",500]
["CE009","CEMENTO","Arena","m5",500]
["CE010","CEMENTO",null,null,500]
["CE011","CEMENTO",null,null,500]
["FI000","FIJACIONES","FIJACIONES",null,500]
["FI001","FIJACIONES","Clavos acero terrano 1 1/2 x 11plg","kg",500]
["FI002","FIJACIONES","Clavos acero terrano 0,5 Kg1 1/2 x 11plg","pqte",500]
["FI003","FIJACIONES","Tornillo acero volcanita 1 1/4 x 6plg","caja",500]
["FI004","FIJACIONES","Clavos acero volcanita 0,5Kg1 5/8 x 13plg","pqte",500]
["FI005","FIJACIONES","Clavos acero volcanita 1 5/8 x 13plg","kg",500]
["FI006","FIJACIONES","Clavos acero volcanita 2,5 Kg1 5/8 x 13plg","pqte",500]
["FI007","FIJACIONES","Puntas acero puntas 0,5 Kg1plg","pqte",500]
["FI008","FIJACIONES","Puntas acero puntas 1,5plg","kg",500]
["FI009","FIJACIONES","Clavos acero corriente 0,5 Kg 1/2 x 18plg","pqte",500]
["FI010","FIJACIONES","Clavos acero corriente 0,5 Kg 1 x 16plg","pqte",500]
["FI011","FIJACIONES","Clavos acero corriente 1 x 16plg","kg",500]
["FI012","FIJACIONES","Clavos acero corriente 0,5 Kg1,25plg","pqte",500]
["FI013","FIJACIONES","Clavos acero corriente 1,25plg","kg",500]
["FI014","FIJACIONES","Clavos acero corriente 0,5 Kg1,5plg","pqte",500]
["FI015","FIJACIONES","Clavos acero corriente 1,5plg","kg",500]
["FI016","FIJACIONES","Clavos acero corriente 2,5 Kg 1,5plg","pqte",500]
["FI017","FIJACIONES","Clavos acero corriente 0,5 Kg 2 x 12plg","pqte",500]
["FI018","FIJACIONES","Clavos acero corriente 2 x 12plg","kg",500]
["FI019","FIJACIONES","Clavos acero corriente 2,5 Kg 2 x 12plg","pqte",500]
["FI020","FIJACIONES","Clavos acero corriente 0,5 Kg 2 1/2 x 11plg","pqte",500]
["FI021","FIJACIONES","Clavos acero corriente2 1/2 x 11plg","kg",500]
["FI022","FIJACIONES","Clavos acero corriente 2,5 Kg 2 1/2 x 11plg","pqte",500]
["FI023","FIJACIONES","Clavos acero corriente 3plg","kg",500]
["FI024","FIJACIONES","Clavos acero corriente 2,5 Kg3plg","pqte",500]
["FI025","FIJACIONES","Clavos acero corriente 3,5plg","kg",500]
["FI026","FIJACIONES","Clavos acero corriente 4plg","kg",500]
["FI027","FIJACIONES","Clavos acero corriente 2,5 Kg4plg","pqte",500]
["FI028","FIJACIONES","Tornillo zincado de 1,5 plg con cabeza hexagonal con golilla concava de acero y neoprén.","pqte",500]
["FI029","FIJACIONES","Clavos estriado zinc 5v acero 1,75plg","pqte",500]
["FI032","FIJACIONES","Clavo pizarreño",null,500]
["FI033","FIJACIONES",null,null,500]
["FI037","FIJACIONES",null,null,500]
[null,"FIJACIONES",null,null,500]
["H0000","HOJALATERÍA","HOJALATERÍA",null,500]
["HO001","HOJALATERÍA","Caballete hojalata  2 x 0,3m x 4mm","unid",500]
["HO002","HOJALATERÍA","Caballete hojalata  2 x 0,4m x 4mm","unid",500]
["HO003","HOJALATERÍA","Caballete hojalata  3 x 0,3m x 4mm","unid",500]
["HO004","HOJALATERÍA","Caballete hojalata  3 x 0,4m x 4mm","unid",500]
["HO005","HOJALATERÍA","Gorro cañón  zincalum 4 1/2\"","unid",500]
["HO006","HOJALATERÍA","Gorro cañón  zincalum 4 1/2\"","unid",500]
["HO007","HOJALATERÍA","Manta cañón zincalum 4 1/2\"","unid",500]
["HO008","HOJALATERÍA","Manta cañón zincalum 4 1/2\"","unid",500]
["HO009","HOJALATERÍA","Roseta zincalum 4 1/2\"","unid",500]
["HO010","HOJALATERÍA","Roseta zincalum 4 1/2\"","unid",500]
["HO011","HOJALATERÍA","Cañón zincalum 4 1/2\"","unid",500]
["HO012","HOJALATERÍA","Cañón zincalum 4 1/2\"","unid",500]
["HO013","HOJALATERÍA","Cañón zincalum 4 1/2\"","unid",500]
["HO014","HOJALATERÍA","Cañón zincalum 4\"","unid",500]
["HO015","HOJALATERÍA","Cañón zincalum 5\"","unid",500]
["HO016","HOJALATERÍA","Anillo cañón zincalum 4 1/2\"","unid",500]
["HO017","HOJALATERÍA","Canal zinc ","ml",500]
["HO018","HOJALATERÍA","Corta gotera x ventanas de zinc","ml",500]
["HO019","HOJALATERÍA",null,null,500]
["HO020","HOJALATERÍA",null,null,500]
[null,"HOJALATERÍA",null,null,500]
["Ma000","MADERAS","MADERAS",null,500]
["MA001","MADERAS","Pino seco dimensionado de 3,2mts x 1plg x 2 plg","unid",500]
["MA002","MADERAS","Pino seco dimensionado de 3,2mts x 1plg x 3 plg","unid",500]
["MA003","MADERAS","Pino seco dimensionado de 3,2mts x 1plg x 4 plg","unid",500]
["MA004","MADERAS","Pino seco dimensionado de 3,2mts x 1plg x 5 plg","unid",500]
["MA005","MADERAS","Pino seco dimensionado de 3,2mts x 2plg x 2 plg","unid",500]
["MA006","MADERAS","Pino seco dimensionado de 3,2mts x 2plg x 3 plg","unid",500]
["MA007","MADERAS","Pino seco dimensionado de 3,2mts x 2plg x 4 plg","unid",500]
["MA008","MADERAS","Pino seco dimensionado de 3,2mts x 2plg x 5 plg","unid",500]
["MA009","MADERAS","Pino seco dimensionado de 3,2mts x 2plg x 6 plg","unid",500]
["MA010","MADERAS","Pino seco dimensionado de 3,2mts x 3plg x 3 plg","unid",500]
["MA011","MADERAS","Pino seco dimensionado de 3,2mts x 1plg x 6 plg","unid",500]
["MA012","MADERAS","Pino IPV Dimensionado de 3,2mts x 2plg x 2 plg","unid",500]
["MA013","MADERAS","Pino IPV Dimensionado de 3,2mts x 2plg x 3 plg","unid",500]
["MA014","MADERAS","Pino IPV Dimensionado de 3,2mts x 2plg x 4 plg","unid",500]
["MA015","MADERAS","Pino IPV Dimensionado de 3,2mts x 3plg x 3 plg","unid",500]
["MA016","MADERAS","Nativo Dimensionado de 3,2mts x 1plg x 2 plg","unid",500]
["MA017","MADERAS","Nativo Dimensionado de 3,2mts x 1plg x 3 plg","unid",500]
["MA018","MADERAS","Nativo Dimensionado de 3,2mts x 1plg x 4 plg","unid",500]
["MA019","MADERAS","Nativo Dimensionado de 3,2mts x 1plg x 5 plg","unid",500]
["MA020","MADERAS","Nativo Dimensionado de 3,2mts x 2plg x 2 plg","unid",500]
["MA021","MADERAS","Nativo Dimensionado de 3,2mts x 2plg x 3 plg","unid",500]
["MA022","MADERAS","Nativo Dimensionado de 3,2mts x 2plg x 4 plg","unid",500]
["MA023","MADERAS","Nativo Dimensionado de 3,2mts x 2plg x 5 plg","unid",500]
["MA024","MADERAS","Nativo Dimensionado de 3,2mts x 2plg x 6 plg","unid",500]
["MA025","MADERAS","Nativo Dimensionado de 3,2mts x 3plg x 3 plg","unid",500]
["MA026","MADERAS","Pino Machiembrado de 3,2mts x 3/4plg x 4 plg","unid",500]
["MA027","MADERAS","Pino Machiembrado de 3,2mts x 3/4plg x 5 plg","unid",500]
["MA028","MADERAS","Pino Machiembrado de 3,2mts x 1plg x 5 plg","unid",500]
["MA029","MADERAS","Pino Machiembrado de 3,2mts x 1plg x 5 plg","unid",500]
["MA030","MADERAS","Tapa Canteada  de 3,2mts x 1plg x 4 plg","unid",500]
["MA031","MADERAS","Tapa Corriente  de 3,2mts x 1plg x 5 plg","unid",500]
["MA032","MADERAS","Pino Seco  de 3,2mts x 1/2plg x 4 plg","unid",500]
["MA033","MADERAS","Pino Tinglado  de 3,2mts x 3/4plg x 5 plg","unid",500]
["MA034","MADERAS","Pino Tinglado IPV de 3,2mts x 3/4plg x 5 plg","unid",500]
["MA035","MADERAS","Pino Tinglado IPV de 3,2mts x 3/5plg x 6 plg","unid",500]
["MA036","MADERAS","Pino Seco  de 3,2mtr x 70mm x 30 mm","unid",500]
["MA037","MADERAS","Pino Seco  de 3,2mtr x 90mm x 30 mm","unid",500]
["MA038","MADERAS","Pino Seco  de 5,4mtr x 70mm x 30 mm","juego",500]
["MA039","MADERAS","Pino Seco  de 3,2mtr x 70mm x 30 mm","unid",500]
["MA040","MADERAS","Pino Seco  de 3,2mtr x 90mm x 30 mm","unid",500]
["MA041","MADERAS","Pino Seco IPV de 3,2mtr x 90mm x 30 mm","unid",500]
["MA042","MADERAS","Pino Seco IPV de 3,2mtr x 90mm x 30 mm","unid",500]
["MA043","MADERAS","pino seco chaflanada - finger de 3mts x 0,75plg x 3 plg","unid",500]
["MA044","MADERAS","Pino seco chaflanada - finger de 3mts x 0,75plg x 3 plg","unid",500]
["MA045","MADERAS","Pino seco 1/4 rodón elaborado de 3mts x 10mm x 10 mm","unid",500]
["MA046","MADERAS","Pino seco 1/4 rodón elaborado de 3mts x 15mm x 15 mm","unid",500]
["MA047","MADERAS","Pino seco 1/4 rodón elaborado de 3mts x 20mm x 20 mm","unid",500]
["MA048","MADERAS","Pino seco chaflanada - finger de 3mts x 0,75plg x 2 plg","unid",500]
["MA049","MADERAS","Pasta de Retape de 0,5 Kg","unid",500]
["MA050","MADERAS",null,null,500]
["MA051","MADERAS",null,null,500]
["MA052","MADERAS",null,null,500]
["AI000","AISLACIÓN","AISLACIÓN TÉRMICA E HÍDRICA"]
["AI001","AISLACIÓN","Plancha Poliestileno Expandido de 30 mm","unid",500]
["AI002","AISLACIÓN","Plancha Poliestileno Expandido de 40 mm","unid",500]
["AI003","AISLACIÓN","Plancha Poliestileno Expandido de 50 mm","unid",500]
["AI004","AISLACIÓN","Plancha poliestileno Expandido de 60 mm","unid",500]
["AI005","AISLACIÓN","Plancha poliestileno Expandido de 80 mm","unid",500]
["AI006","AISLACIÓN","Plancha poliestileno Expandido de 100 mm","unid",500]
["AI007","AISLACIÓN","Plancha poliestileno Expandido de 120 mm","unid",500]
["AI008","AISLACIÓN","Plancha poliestileno Expandido de 130 mm","unid",500]
["AI009","AISLACIÓN","Plancha poliestileno Expandido de 140 mm","unid",500]
["AI010","AISLACIÓN","Plancha poliestileno Expandido de 160 mm","unid",500]
["AI011","AISLACIÓN","Rollo Papel Fieltro de 40 x 1 m","unid",500]
["AI012","AISLACIÓN","Rollo Papel Fieltro de 16 x 1 m","unid",500]
["AI013","AISLACIÓN","Espuma de poliuretano de 500 ml","unid",500]
["AI014","AISLACIÓN","Lana de vidrio 30 mm","unid",500]
["AI015","AISLACIÓN","Lana de vidrio 40 mm","unid",500]
["AI016","AISLACIÓN","Lana de vidrio 50 mm","unid",500]
["AI017","AISLACIÓN","Lana de vidrio 60 mm","unid",500]
["AI018","AISLACIÓN","Lana de vidrio 80 mm","unid",500]
["AI019","AISLACIÓN","Lana de vidrio 100 mm","unid",500]
["AI020","AISLACIÓN","Lana de vidrio 120 mm","unid",500]
["AI021","AISLACIÓN","Lana de vidrio 130 mm","unid",500]
["AI022","AISLACIÓN","Lana de vidrio 140 mm","unid",500]
["AI023","AISLACIÓN","Lana de vidrio 160 mm","unid",500]
["AI024","AISLACIÓN",null,null,500]
["AI025","AISLACIÓN",null,null,500]
["AI026","AISLACIÓN",null,null,500]
["AI027","AISLACIÓN",null,null,500]
["PV000","VANOS","PUERTAS Y VENTANAS",null,500]
["PV001","VANOS","Puerta terciado batiente pino (interior) de 2mts x 0,7mts x 4,5 plg","unid",500]
["PV002","VANOS","Puerta terciado batiente pino (interior) de 2mts x 0,8mts x 4,5 plg","unid",50750]
["PV003","VANOS","Puerta MDF B/Pino batiente pino (interior) de 2mts x 0,7mts x 4,5 plg","unid",500]
["PV004","VANOS","Ventana Aluminio Color Mate de 1mts x 1mts","unid",500]
["PV005","VANOS","Ventana Aluminio Color Mate de 1m x 2","m2",500]
["PV006","VANOS","Ventana madera pino 2 vidrios de 1mt x 0,5mt x 40 mm","unid",500]
["PV007","VANOS","Vidrio  simple de 1mt x 1mt x 3 mm","m2",500]
["PV008","VANOS","Ventana  aluminio celosia de 0,46mt x 0,55mt","unid",500]
["PV009","VANOS","Ventana  PVC corredera blanca de 1mts x 1mts","unid",65000]
["PV010","VANOS",null,null,500]
["PV013","VANOS",null,null,500]
[null,"VANOS",null,null,500]
["QI000","QUINCALLERIA","QUINCALLERÍA",null,500]
["QI001","QUINCALLERIA","Aldaba de metal bronceado 2 unidades de 3plg","unid",500]
["QI002","QUINCALLERIA","Bisagra puerta de metal bronceado con pasador suelto de 3pg x 3pg","unid",500]
["QI003","QUINCALLERIA","Bisagra ventana  de metal bronceado con pasador remachado de 2,5pg x 2,5pg","unid",500]
["QI004","QUINCALLERIA","Cerradura de metal de exterior-tubular","unid",500]
["QI005","QUINCALLERIA","Cerradura de metal de interior-tubular","unid",500]
["QI006","QUINCALLERIA","Cerradura de acceso de acero inoxidable línea odis","unid",500]
["QI007","QUINCALLERIA","Cerradura interior de bronce pulido ","unid",500]
["QI008","QUINCALLERIA","Picaporte de metal ventana de 2,5plg","unid",500]
["QI009","QUINCALLERIA","Picaporte de metal puerta de 3,5plg","unid",500]
["QI010","QUINCALLERIA","Picaporte puerta de metal zincado de 3plg","unid",500]
["QI011","QUINCALLERIA","Picaporte ventana de metal zincado de 2,5pg","unid",500]
["QI012","QUINCALLERIA","Porta candado de 3,5plg","unid",500]
["QI013","QUINCALLERIA","Tirador de bronce para ventana","unid",500]
["QI014","QUINCALLERIA","Tirador de bronce para puerta","unid",500]
["QI015","QUINCALLERIA","Tirador de bronce envejecido para ventana","unid",500]
["QI016","QUINCALLERIA","Tope de puerta de plástico 40 mm café-negro","unid",500]
["QI017","QUINCALLERIA","Celosía de Aluminio 15x15 cms de 15Cm","unid",500]
["QI018","QUINCALLERIA",null,null,500]
["QI019","QUINCALLERIA",null,null,500]
["QI020","QUINCALLERIA",null,null,500]
[null,"QUINCALLERIA",null,null,500]
["RV000","REVESTIMIENTO","REVESTIMIENTO",null,500]
["RV001","REVESTIMIENTO","Tablero osb  de 2,44m x 1,22m x 9,5 mm","unid",500]
["RV002","REVESTIMIENTO","Tablero terciado estructural de 1,52mt x 2,44mt x 8 mm","unid",500]
["RV003","REVESTIMIENTO","Tablero terciado estructural de 1,22mt x 2,42mt x 9 mm","unid",500]
["RV004","REVESTIMIENTO","Revestimiento cholguán liso de 2,44mt x 1,52mt x 2,4 mm","unid",500]
["RV005","REVESTIMIENTO","Revestimiento ecoplac plancha de 2,42mt x 1,52mt x 8 mm","unid",500]
["RV006","REVESTIMIENTO","Revestimiento ecoplac plancha de 2,42mt x 1,08mt x 8 mm","pls",500]
["RV007","REVESTIMIENTO","Revestimiento Facilpac plancha de 2,42mt x 1,52mt x 8 mm","pls",500]
["RV008","REVESTIMIENTO","Fibrocemento Fibrocemento  de 2,42mt x 1,2mt x 4 mm","pls",500]
["RV009","REVESTIMIENTO","Plancha Yeso-Cartón  Gyplav de 2,4mt x 1,2mt x 10 mm","pls",500]
["RV010","REVESTIMIENTO","Panel de 8cm entre ranuras (side panel) panel de 2,44mt x 1,22mt x 11,1 mm","pls",500]
["RV011","REVESTIMIENTO","Tablero Terciado Ranurado de 1,22mt x 2,44mt x 7 mm","unid",500]
["RV012","REVESTIMIENTO",null,null,500]
["RV014","REVESTIMIENTO",null,null,500]
[null,"REVESTIMIENTO",null,null,500]
["SI000","ILUMINACIÓN","SISTEMA DE ILUMINACIÓN ALTERNATIVOS",null,500]
["SI001","ILUMINACIÓN","Adaptador de Metal Camping 1710","unid",500]
["SI002","ILUMINACIÓN","Columna Lámpara de Metal C/ll Paso, 0,50 mtr","unid",500]
["SI003","ILUMINACIÓN","Columna Lámpara de Metal C/ll Paso, 1 mtr","unid",500]
["SI004","ILUMINACIÓN","Lámpara Junior de Metal Vidrio C/Vidrio","unid",500]
["SI005","ILUMINACIÓN","Camisa de  350 (- ilum que 500)","unid",500]
["SI006","ILUMINACIÓN","Camisa de  500 (+ ilum que 350)","unid",500]
["SI007","ILUMINACIÓN","Generador elect. de GE950 Portatil/800W/220V","unid",500]
["SI008","ILUMINACIÓN","Generador Bencinero de  220v 650W","unid",500]
["SI009","ILUMINACIÓN","Grupo Electrógeno Bencinero  de  650 W","unid",500]
["SI010","ILUMINACIÓN","Grupo Electrógeno Bencinero Dig de  850 W","unid",500]
["SI011","ILUMINACIÓN","Aceite x Motores de 2 tiempo de  19 ltrs","Balde",500]
["SI012","ILUMINACIÓN","Bencina de  93 octanos","ltr",500]
["SI013","ILUMINACIÓN","Ampolleta de  25 W 12 volt","unid",500]
["SI014","ILUMINACIÓN","Lámpara Parafina de  Nº 864 0,32 ltrTempestad","unid",500]
["SI015","ILUMINACIÓN","Batería de  12 V-35 Ah","unid",500]
["SI016","ILUMINACIÓN",null,"unid",500]
["SI017","ILUMINACIÓN",null,"lt ",500]
["SI018","ILUMINACIÓN",null,"unid",500]
[null,"ILUMINACIÓN",null,null,500]
["SP000","SELLOS / PINTURA","SELLOS Y PINTURAS",null,500]
["SP001","SELLOS / PINTURA","Sellante elástico poliuretano 11-fc gris poliuretano","unid",500]
["SP002","SELLOS / PINTURA","Silicona vidrios y ventanas elastosello 1100 transparente","unid",500]
["SP003","SELLOS / PINTURA","Silicona vidrios y ventanas elastosello 1100 aluminio","unid",500]
["SP004","SELLOS / PINTURA","Silicona baño y cocina elastosello 700 blanco","unid",500]
["SP005","SELLOS / PINTURA","Sello tapagoteras techos sello ","unid",500]
["SP006","SELLOS / PINTURA","Sello tapagoteras techos sello asfáltica","unid",500]
["SP007","SELLOS / PINTURA","Sello tapagoteras techos bajo lluvia asfáltica","unid",500]
["SP008","SELLOS / PINTURA","Sello tapagoteras techos elastosello 300 asfáltica","unid",500]
["SP009","SELLOS / PINTURA","Sello tapagoteras techos elastosello 300 asfáltica","unid",500]
["SP010","SELLOS / PINTURA","Pistola calafatear metálica alta resistencia","unid",500]
["SP011","SELLOS / PINTURA","Cinta tapagoteras techos autoadhesiva asfáltica","unid",500]
["SP012","SELLOS / PINTURA","Cinta tapagoteras techos autoadhesiva asfáltica","unid",500]
["SP013","SELLOS / PINTURA","Pintura para techos zinc-maderas rojo colonial","GL",500]
["SP014","SELLOS / PINTURA","Renovador de techos Zinc-Fibrocemento Zone-Cobertor","GL",500]
["SP015","SELLOS / PINTURA","Esmalte al agua, antihongos gris marmol","GL",500]
["SP016","SELLOS / PINTURA","Esmalte Sintético azul piedra Sipalux","GL",500]
["SP017","SELLOS / PINTURA","Esmalte Sintético rojo colonial Sipalux","GL",500]
["SP018","SELLOS / PINTURA","Esmalte Sintético pintura crema Sipalux","GL",500]
["SP019","SELLOS / PINTURA","Oleo brillante línea contratista crema","GL",500]
["SP020","SELLOS / PINTURA","Oleo brillante  barquillo","GL",500]
["SP021","SELLOS / PINTURA","Oleo brillante  café moro","lt",500]
["SP022","SELLOS / PINTURA","Aguarrás  mineral ","lt",500]
["SP023","SELLOS / PINTURA","Diluyente sintético ","lt",500]
["SP024","SELLOS / PINTURA","Brocha  1 1/2 pulg","unid",500]
["SP025","SELLOS / PINTURA","Brocha  3 pulg","unid",500]
["SP026","SELLOS / PINTURA","Brocha  4 pulg","unid",500]
["SP027","SELLOS / PINTURA","Barniz Marino  ","unid",500]
["SP028","SELLOS / PINTURA","Lija Madera  Nº40","unid",500]
["SP029","SELLOS / PINTURA","Lija Tela x metal  Nº40","unid",500]
["SP030","SELLOS / PINTURA","Carbonileum 1/4 galón Lata",null,500]
["SP031","SELLOS / PINTURA",null,null,500]
["SP034","SELLOS / PINTURA",null,null,500]
[null,"SELLOS / PINTURA",null,null,500]
["ZI000","ZINC","REVESTIMIENTO EXTERIOR DE ZINC",null,500]
["ZI001","ZINC","Plancha muros de zinc alum de 5v(2mt x0,895mt x0,35mm)","unid",500]
["ZI002","ZINC","Plancha muros de zinc alum de 5v(2,5mt x0,895mt x0,35mm)","unid",500]
["ZI003","ZINC","Plancha muros de zinc alum de 5v(3mt x0,895mt x0,35mm)","unid",500]
["ZI004","ZINC","Plancha muros de zinc alum de 5v(3,5mt x0,895mt x0,35mm)","unid",500]
["ZI008","ZINC","Plancha techo de zinc alum de ondas(3,66mt x0,851mt x0,35mm)","unid",500]
["ZI009","ZINC","Plancha techo de zinc alum de ondas(3mt x0,851mt x0,35mm)","unid",500]
["ZI010","ZINC","Plancha techo de zinc alum de ondas(2,5mt x0,851mt x0,35mm)","unid",500]
["ZI011","ZINC","Plancha techo de zinc alum de ondas(2mt x0,851mt x0,35mm)","unid",500]
["ZI012","ZINC","Plancha de Fibrocemento de Onda stnd(2,44mt x0,9mt)","unid",500]
["ZI013","ZINC","Plancha de zinc alum de liso(3mt x1mt x0,35mm)","unid",500]
["ZI016","ZINC",null,null,500]
[null,"ZINC",null,null,500]
["CA000","CAMAS","CAMAS Y EQUIPAMIENTO",null,500]
["CA001","CAMAS","Litera Madera 1 plaza","Unid",500]
["CA002","CAMAS","Marqueza madera 1 plaza","Unid",500]
["CA003","CAMAS","Colchón 1 plaza - densidad 21kg/m3","Unid",500]
["CA004","CAMAS","Sábanas de 144 hilos 1 plaza","Unid",500]
["CA005","CAMAS","Frazada 70% lana - ribeteada 4 costados 1 plaza","Unid",500]
["CA006","CAMAS","Cobertor 50% Lana 50% Acrilico 1 plaza","Unid",500]
["CA007","CAMAS","Almohada espuma antialérgica con forro lavable 70x50 cm","Unid",500]
["CA009","CAMAS","Litera Madera 1,5 plaza","Unid",500]
["CA010","CAMAS","Marqueza madera 1,5 plaza","Unid",500]
["CA011","CAMAS","Colchón 1,5 plaza - densidad 21kg/m3","Unid",500]
["CA012","CAMAS","Sábanas de 144 hilos 1,5 plaza","Unid",500]
["CA013","CAMAS","Frazada 70% lana - ribeteada 4 costados 1,5 plaza","Unid",500]
["CA014","CAMAS","Cobertor 50% Lana 50% Acrilico 1,5 plaza","Unid",500]
["CA015","CAMAS","Almohada espuma antialérgica con forro lavable 70x50 cm","Unid",500]
["CA017","CAMAS","Marqueza madera 2 plaza","Unid",500]
["CA018","CAMAS","Colchón 2 plaza - densidad 21kg/m3","Unid",500]
["CA019","CAMAS","Sábanas de 144 hilos 2 plaza","Unid",500]
["CA020","CAMAS","Frazada 70% lana - ribeteada 4 costados 2 plaza","Unid",500]
["CA021","CAMAS","Cobertor 50% Lana 50% Acrílico 2 plaza","Unid",500]
["CA022","CAMAS","Almohada espuma antialérgica con forro lavable 70x50 cm","Unid",500]
["CA024","CAMAS","Litera con cama nido de fierro 1 plaza","Unid",500]
["CA025","CAMAS",null,"Unid",500]
["CA026","CAMAS",null,"Unid",500]
["CA027","CAMAS",null,"Unid",500]
["CA028","CAMAS",null,"Unid",500]
["Em000","MOBILIARIO","MOBILIARIO Y EQUIPAMIENTO",null,500]
["EM001","MOBILIARIO","Vajilla de Porcelana Juego 6 personas (30 piezas)","unid",500]
["EM002","MOBILIARIO","Set de vasos Juego 6 piezas ","set",500]
["EM003","MOBILIARIO","Juego servicios 100 % acero inox. caja 24 pza","unid",500]
["EM004","MOBILIARIO","Batería acero inox. 7 piezas","unid",500]
["EM005","MOBILIARIO","Sartén Aluminio 24 cm","unid",500]
["EM006","MOBILIARIO","Sartén Aluminio 26 cm","unid",500]
["EM007","MOBILIARIO","Sartén Aluminio 28 cm","unid",500]
["EM008","MOBILIARIO","Sartén Aluminio 30 cm","unid",500]
["EM009","MOBILIARIO","Tetera Aluminio 4 Lt","unid",500]
["EM010","MOBILIARIO","Tetera Aluminio 5 Lt","unid",500]
["EM011","MOBILIARIO","Olla-caserola Aluminio 24 cm","unid",500]
["EM012","MOBILIARIO","Olla-caserola Aluminio 26 cm","unid",500]
["EM013","MOBILIARIO","Olla-caserola Aluminio 28 cm","unid",500]
["EM014","MOBILIARIO","Olla-caserola acero inox. 30 cm","unid",500]
["EM015","MOBILIARIO","Olla-Fondo Aluminio ","unid",500]
["EM016","MOBILIARIO","Cocina a leña de fierro (gorro, manta, cañones, roseta, anillo) de 4 platos","unid",500]
["EM017","MOBILIARIO","Cocina a gas, con tapa superior (4 quemadores) cubierta acero inoxidable","unid",500]
["EM018","MOBILIARIO","Calefón 5 litros Gas Licuado Ionizado Master ","unid",500]
["EM019","MOBILIARIO","Armario resistente a la humedad","unid",500]
["EM020","MOBILIARIO","Cajonera resistente a la humedad","unid",500]
["EM021","MOBILIARIO","Mueble de cocina resistente a la humedad","unid",500]
["EM022","MOBILIARIO","Repisas resistente a la humedad","unid",500]
["EM023","MOBILIARIO","Mesa cubierta lavable","unid",500]
["EM024","MOBILIARIO","Sillas ","unid",500]
["EM025","MOBILIARIO","Escritorio de estudio con silla ","unid",500]
["EM026","MOBILIARIO","Lámpara de escritorio ","unid",500]
["EM027","MOBILIARIO","Ampolleta para lámpara de escritorio ","unid",500]
["EM028","MOBILIARIO",null,null,500]
["EM029","MOBILIARIO",null,null,500]
["EM030","MOBILIARIO",null,null,500]
["VA000","ENTORNO","ENTORNO",null,500]
["VA001","ENTORNO","Bidón de Plástico Azul de 20 lt con tapa","unid",500]
["VA002","ENTORNO","Bidón de Plástico Blanco de 50 lt con llave","unid",500]
["VA003","ENTORNO","Bidón de Plástico Azul de 120 lt con llave","unid",500]
["VA014","ENTORNO","Alambre galvanizado de metal de nº16","unid",500]
["VA015","ENTORNO","Alambre galvanizado de metal de nº18","unid",500]
["VA016","ENTORNO","Basurero",null,500]
["VA020","ENTORNO",null,null,500]
[null,"ENTORNO",null,null,500]
["AT000","AYUDAS TÉCNICAS","Ayudas Técnicas"]
["AT001","AYUDAS TÉCNICAS","Baranda de baño en L","Unid",500]
[]
[]
[]
[]
[]
[]
[]
[]
["MB000","MANO OBRA","Mano de Obra",null,500]
["MB001","MANO OBRA","Carpintero","Día hombre",500]
["MB002","MANO OBRA","Ayudante","Día hombre",500]
["MB003","MANO OBRA","Eléctrico Obra Vendida","Día hombre",500]
["MB004","MANO OBRA","Gásfiter","Día hombre",500]
["MB005","MANO OBRA","Instalador Bomba Agua","Día hombre",500]
["MB006","MANO OBRA",null,"Día hombre",500]
["MB007","MANO OBRA",null,"Día hombre",500]
["MB008","MANO OBRA",null,"Día hombre",500]
["MB009","MANO OBRA",null,"Día hombre",500]

{"sheet":"P1(1)","index":3,"n_rows":450,"n_cols":171,"rows_kept":450,"cut":false,"hidden":false,"merged":[[7,11,8,14],[8,6,10,6],[8,7,10,7],[8,8,10,8],[8,9,10,9],[37,6,39,6],[48,26,50,26],[48,27,48,29],[48,32,50,32],[49,27,49,29],[50,27,50,29],[51,26,52,26],[51,27,51,29],[51,32,52,32],[52,27,52,29],[51,30,52,30],[31,33,33,33],[34,33,36,33],[11,33,16,33],[17,33,19,33],[20,33,21,33],[22,33,26,33],[27,33,28,33],[29,33,30,33],[48,30,50,30],[17,30,19,30],[20,30,21,30],[22,30,26,30],[27,30,28,30],[29,30,30,30],[31,30,33,30],[37,31,39,31],[51,33,52,33],[11,31,16,31],[17,31,19,31],[20,31,21,31],[22,31,26,31],[27,31,28,31],[29,31,30,31],[31,31,33,31],[34,31,36,31],[42,27,42,29],[42,32,44,32],[43,27,43,29],[44,27,44,29],[45,26,47,26],[45,27,45,29],[45,32,47,32],[46,27,46,29],[47,27,47,29],[40,30,41,30],[42,30,44,30],[45,30,47,30],[45,31,47,31],[37,33,39,33],[40,33,41,33],[42,33,44,33],[45,33,47,33],[17,26,19,26],[17,27,17,29],[17,32,19,32],[18,27,18,29],[19,27,19,29],[20,26,21,26],[20,27,20,29],[20,32,21,32],[21,27,21,29],[22,32,26,32],[23,27,23,29],[24,27,24,29],[25,27,25,29],[26,27,26,29],[27,26,28,26],[27,27,27,29],[27,32,28,32],[28,27,28,29],[2,124,3,124],[2,121,3,121],[2,122,3,122],[2,123,3,123],[11,30,16,30],[11,26,16,26],[2,94,2,95],[2,92,2,93],[3,87,4,91],[3,73,3,75],[31,7,33,7],[15,27,15,29],[56,4,59,5],[446,11,447,14],[445,2,445,4],[445,6,445,9],[73,2,73,3],[74,2,74,3],[441,10,441,11],[207,2,207,3],[68,2,68,3],[401,6,401,14],[446,16,447,17],[445,11,445,14],[4,5,5,5],[4,6,5,7],[48,7,50,7],[40,6,41,6],[24,3,24,5],[30,3,30,5],[53,1,53,3],[63,1,65,1],[207,6,207,14],[207,18,207,19],[208,2,208,3],[208,6,208,14],[208,18,208,19],[43,3,43,5],[37,2,39,2],[17,2,19,2],[9,11,9,14],[42,2,44,2],[3,150,3,157],[3,134,3,141],[4,134,4,157],[443,1,443,19],[4,3,5,4],[4,8,5,10],[4,1,5,2],[89,1,182,19],[441,12,441,13],[11,15,21,19],[6,15,6,19],[399,6,399,14],[393,6,393,14],[393,18,393,19],[63,18,64,18],[22,15,33,19],[442,12,442,13],[400,2,400,3],[393,2,393,3],[394,18,394,19],[395,2,395,3],[66,2,66,3],[401,2,401,3],[395,18,395,19],[392,2,392,3],[389,18,389,19],[11,27,11,29],[442,10,442,11],[72,18,73,18],[48,6,50,6],[62,1,62,4],[53,7,53,9],[48,3,48,5],[444,19,445,19],[449,4,449,7],[449,1,449,3],[446,19,449,19],[449,8,449,10],[449,11,449,14],[399,2,399,3],[449,16,449,18],[446,2,447,4],[446,6,447,9],[445,16,445,17],[67,2,67,3],[70,1,73,1],[392,6,392,14],[392,18,392,19],[66,1,69,1],[53,4,53,5],[54,1,54,3],[54,4,54,6],[80,11,81,16],[79,11,79,16],[83,11,83,16],[286,1,293,1],[48,2,50,2],[192,2,192,3],[280,2,280,3],[80,1,81,1],[193,2,193,3],[228,2,228,3],[188,2,188,3],[69,2,69,3],[44,3,44,5],[42,7,44,7],[34,7,36,7],[29,7,30,7],[27,7,28,7],[391,2,391,3],[391,6,391,14],[391,18,391,19],[401,18,401,19],[400,6,400,14],[400,18,400,19],[397,2,397,3],[397,6,397,14],[399,18,399,19],[7,2,10,2],[42,6,44,6],[70,5,73,9],[56,1,59,2],[209,6,209,14],[209,18,209,19],[210,18,210,19],[197,1,209,1],[20,2,21,2],[35,3,35,5],[22,6,26,6],[29,3,29,5],[33,3,33,5],[22,2,26,2],[21,3,21,5],[28,3,28,5],[7,1,10,1],[85,7,85,10],[22,1,33,1],[31,2,33,2],[1,98,1,99],[2,96,2,97],[2,98,2,99],[31,3,31,5],[39,3,39,5],[1,92,1,93],[1,94,1,95],[1,96,1,97],[7,3,10,5],[6,11,6,14],[36,3,36,5],[37,7,39,7],[3,92,4,106],[40,3,40,5],[85,17,86,17],[41,3,41,5],[46,3,46,5],[51,6,52,6],[80,7,80,10],[38,3,38,5],[84,11,84,16],[53,11,53,14],[63,2,63,3],[45,2,47,2],[65,2,65,3],[70,19,71,19],[49,3,49,5],[51,2,52,2],[56,3,59,3],[47,3,47,5],[42,3,42,5],[29,2,30,2],[27,6,28,6],[34,6,36,6],[40,2,41,2],[34,2,36,2],[32,3,32,5],[238,6,238,14],[225,18,225,19],[412,18,412,19],[375,18,375,19],[232,6,232,14],[410,18,410,19],[255,18,255,19],[23,3,23,5],[25,3,25,5],[26,3,26,5],[27,2,28,2],[380,6,380,14],[380,18,380,19],[411,18,411,19],[409,18,409,19],[406,2,406,3],[407,2,407,3],[304,2,304,3],[377,2,377,3],[337,2,337,3],[287,2,287,3],[359,6,359,14],[396,2,396,3],[388,2,388,3],[388,6,388,14],[50,3,50,5],[51,3,51,5],[200,2,200,3],[225,2,225,3],[198,2,198,3],[189,2,189,3],[377,18,377,19],[375,6,375,14],[280,18,280,19],[367,6,367,14],[371,1,401,1],[371,2,371,3],[378,18,378,19],[379,6,379,14],[379,18,379,19],[380,2,380,3],[381,6,381,14],[381,18,381,19],[282,2,282,3],[379,2,379,3],[376,2,376,3],[381,2,381,3],[385,2,385,3],[186,18,186,19],[233,6,233,14],[244,6,244,14],[261,6,261,14],[233,2,233,3],[201,2,201,3],[262,6,262,14],[298,2,298,3],[266,6,266,14],[430,18,430,19],[432,18,432,19],[433,18,433,19],[410,6,410,14],[429,6,429,14],[429,18,429,19],[415,18,415,19],[414,6,414,14],[413,18,413,19],[234,6,234,14],[340,6,340,14],[318,6,318,14],[265,6,265,14],[308,6,308,14],[309,6,309,14],[310,6,310,14],[431,2,431,3],[413,6,413,14],[417,6,417,14],[275,6,275,14],[252,6,252,14],[239,6,239,14],[334,2,334,3],[262,2,262,3],[299,2,299,3],[288,2,288,3],[253,6,253,14],[425,6,425,14],[387,6,387,14],[387,18,387,19],[333,2,333,3],[257,6,257,14],[435,6,435,14],[414,18,414,19],[300,2,300,3],[292,2,292,3],[303,6,303,14],[435,18,435,19],[436,18,436,19],[426,6,426,14],[427,6,427,14],[430,6,430,14],[428,18,428,19],[421,6,421,14],[433,6,433,14],[408,18,408,19],[410,2,410,3],[413,2,413,3],[372,6,372,14],[376,6,376,14],[376,18,376,19],[383,6,383,14],[384,2,384,3],[384,6,384,14],[384,18,384,19],[383,2,383,3],[385,6,385,14],[385,18,385,19],[435,2,435,3],[405,2,405,3],[396,18,396,19],[402,18,402,19],[403,18,403,19],[387,2,387,3],[439,1,439,19],[425,18,425,19],[440,17,440,19],[406,18,406,19],[406,6,406,14],[418,6,418,14],[411,2,411,3],[405,1,435,1],[417,2,417,3],[415,6,415,14],[437,18,437,19],[431,6,431,14],[434,6,434,14],[395,6,395,14],[422,6,422,14],[423,6,423,14],[362,18,362,19],[434,2,434,3],[434,18,434,19],[418,2,418,3],[415,2,415,3],[388,18,388,19],[389,2,389,3],[389,6,389,14],[396,6,396,14],[383,18,383,19],[363,6,363,14],[368,18,368,19],[366,6,366,14],[409,6,409,14],[431,18,431,19],[372,18,372,19],[247,6,247,14],[407,6,407,14],[371,18,371,19],[382,18,382,19],[361,18,361,19],[347,6,347,14],[248,6,248,14],[397,18,397,19],[398,18,398,19],[405,6,405,14],[390,18,390,19],[373,6,373,14],[373,2,373,3],[375,2,375,3],[373,18,373,19],[377,6,377,14],[371,6,371,14],[365,6,365,14],[361,6,361,14],[349,6,349,14],[341,2,341,3],[340,2,340,3],[322,6,322,14],[326,6,326,14],[324,6,324,14],[326,2,326,3],[281,2,281,3],[263,6,263,14],[287,6,287,14],[288,6,288,14],[273,6,273,14],[327,2,327,3],[348,6,348,14],[359,2,359,3],[342,2,342,3],[342,6,342,14],[346,6,346,14],[336,6,336,14],[337,6,337,14],[349,2,349,3],[333,6,333,14],[334,6,334,14],[328,6,328,14],[338,6,338,14],[346,2,346,3],[347,2,347,3],[243,2,243,3],[386,18,386,19],[365,2,365,3],[357,2,357,3],[358,2,358,3],[362,2,362,3],[353,2,353,3],[374,18,374,19],[348,2,348,3],[363,2,363,3],[358,6,358,14],[362,6,362,14],[357,6,357,14],[352,2,352,3],[351,2,351,3],[372,2,372,3],[361,2,361,3],[274,18,274,19],[248,18,248,19],[273,18,273,19],[200,18,200,19],[219,18,219,19],[221,18,221,19],[201,18,201,19],[202,18,202,19],[204,18,204,19],[263,18,263,19],[237,18,237,19],[211,18,211,19],[220,18,220,19],[190,18,190,19],[192,18,192,19],[193,18,193,19],[240,18,240,19],[228,18,228,19],[234,18,234,19],[230,18,230,19],[218,18,218,19],[233,18,233,19],[222,18,222,19],[191,18,191,19],[194,18,194,19],[214,18,214,19],[199,18,199,19],[213,18,213,19],[198,18,198,19],[195,18,195,19],[205,18,205,19],[197,18,197,19],[258,18,258,19],[213,1,221,1],[304,6,304,14],[324,2,324,3],[318,2,318,3],[185,1,193,1],[272,2,272,3],[220,2,220,3],[226,2,226,3],[252,2,252,3],[209,2,209,3],[267,2,267,3],[265,2,265,3],[255,2,255,3],[205,2,205,3],[221,2,221,3],[216,2,216,3],[246,2,246,3],[246,6,246,14],[230,2,230,3],[253,2,253,3],[235,6,235,14],[219,2,219,3],[217,2,217,3],[227,6,227,14],[323,2,323,3],[320,6,320,14],[312,6,312,14],[322,2,322,3],[319,6,319,14],[271,6,271,14],[272,6,272,14],[314,2,314,3],[286,2,286,3],[433,2,433,3],[256,2,256,3],[251,2,251,3],[245,2,245,3],[271,1,282,1],[276,2,276,3],[248,2,248,3],[263,2,263,3],[266,2,266,3],[255,6,255,14],[273,2,273,3],[261,2,261,3],[297,1,304,1],[308,1,314,1],[309,2,309,3],[310,2,310,3],[313,2,313,3],[297,2,297,3],[302,2,302,3],[303,2,303,3],[261,1,267,1],[318,1,328,1],[332,1,342,1],[312,2,312,3],[338,2,338,3],[336,2,336,3],[328,2,328,3],[319,2,319,3],[320,2,320,3],[332,2,332,3],[332,6,332,14],[271,18,271,19],[259,18,259,19],[269,18,269,19],[215,18,215,19],[267,6,267,14],[245,6,245,14],[250,2,250,3],[237,2,237,3],[88,1,88,19],[204,6,204,14],[192,6,192,14],[243,1,257,1],[250,6,250,14],[217,18,217,19],[256,6,256,14],[247,2,247,3],[251,6,251,14],[261,18,261,19],[232,18,232,19],[216,18,216,19],[265,18,265,19],[236,18,236,19],[252,18,252,19],[238,18,238,19],[243,18,243,19],[262,18,262,19],[206,18,206,19],[215,2,215,3],[227,2,227,3],[223,18,223,19],[238,2,238,3],[271,2,271,3],[299,6,299,14],[300,6,300,14],[302,6,302,14],[298,18,298,19],[297,6,297,14],[306,18,306,19],[335,18,335,19],[292,18,292,19],[292,6,292,14],[293,6,293,14],[298,6,298,14],[323,6,323,14],[291,18,291,19],[295,18,295,19],[293,18,293,19],[308,18,308,19],[309,18,309,19],[326,18,326,19],[297,18,297,19],[312,18,312,19],[325,18,325,19],[313,18,313,19],[310,18,310,19],[324,18,324,19],[327,6,327,14],[328,18,328,19],[332,18,332,19],[323,18,323,19],[334,18,334,19],[318,18,318,19],[311,18,311,19],[303,18,303,19],[239,2,239,3],[257,2,257,3],[227,18,227,19],[231,18,231,19],[234,2,234,3],[243,6,243,14],[235,2,235,3],[229,2,229,3],[301,18,301,19],[245,18,245,19],[244,18,244,19],[247,18,247,19],[257,18,257,19],[290,18,290,19],[272,18,272,19],[276,18,276,19],[264,18,264,19],[294,18,294,19],[289,6,289,14],[279,18,279,19],[293,2,293,3],[232,2,232,3],[289,2,289,3],[279,2,279,3],[244,2,244,3],[291,2,291,3],[277,2,277,3],[230,6,230,14],[237,6,237,14],[299,18,299,19],[278,18,278,19],[286,18,286,19],[197,6,197,14],[197,2,197,3],[199,2,199,3],[201,6,201,14],[200,6,200,14],[198,6,198,14],[229,6,229,14],[228,6,228,14],[216,6,216,14],[217,6,217,14],[219,6,219,14],[226,6,226,14],[203,6,203,14],[215,6,215,14],[220,6,220,14],[221,6,221,14],[205,6,205,14],[214,2,214,3],[213,2,213,3],[213,6,213,14],[214,6,214,14],[225,1,239,1],[302,18,302,19],[266,18,266,19],[267,18,267,19],[268,18,268,19],[300,18,300,19],[276,6,276,14],[289,18,289,19],[287,18,287,19],[288,18,288,19],[281,18,281,19],[283,18,283,19],[282,18,282,19],[284,18,284,19],[203,2,203,3],[204,2,204,3],[199,6,199,14],[249,18,249,19],[225,6,225,14],[277,18,277,19],[254,18,254,19],[256,18,256,19],[246,18,246,19],[250,18,250,19],[253,18,253,19],[251,18,251,19],[203,18,203,19],[241,18,241,19],[239,18,239,19],[235,18,235,19],[226,18,226,19],[229,18,229,19],[333,18,333,19],[346,18,346,19],[329,18,329,19],[347,18,347,19],[322,18,322,19],[343,18,343,19],[327,18,327,19],[348,18,348,19],[336,18,336,19],[341,18,341,19],[305,18,305,19],[364,18,364,19],[366,18,366,19],[367,18,367,19],[337,18,337,19],[342,18,342,19],[344,18,344,19],[319,18,319,19],[315,18,315,19],[422,18,422,19],[304,18,304,19],[340,18,340,19],[405,18,405,19],[407,18,407,19],[87,16,87,17],[85,18,86,18],[80,4,80,6],[17,3,17,5],[18,3,18,5],[16,3,16,5],[15,3,15,5],[12,3,12,5],[357,1,367,1],[366,2,366,3],[355,18,355,19],[352,18,352,19],[351,18,351,19],[353,18,353,19],[360,18,360,19],[359,18,359,19],[346,1,353,1],[367,2,367,3],[365,18,365,19],[357,18,357,19],[358,18,358,19],[354,18,354,19],[320,18,320,19],[330,18,330,19],[350,18,350,19],[279,6,279,14],[280,6,280,14],[353,6,353,14],[321,18,321,19],[363,18,363,19],[338,18,338,19],[339,18,339,19],[187,2,187,3],[186,2,186,3],[421,2,421,3],[430,2,430,3],[429,2,429,3],[426,18,426,19],[427,2,427,3],[418,18,418,19],[419,6,419,14],[424,18,424,19],[419,18,419,19],[419,2,419,3],[427,18,427,19],[414,2,414,3],[409,2,409,3],[275,2,275,3],[411,6,411,14],[351,6,351,14],[281,6,281,14],[282,6,282,14],[277,6,277,14],[291,6,291,14],[308,2,308,3],[369,18,369,19],[417,18,417,19],[316,18,316,19],[314,18,314,19],[275,18,275,19],[191,6,191,14],[193,6,193,14],[183,15,183,17],[87,14,87,15],[80,2,81,3],[185,2,185,3],[75,2,75,3],[87,4,87,6],[82,4,82,6],[76,2,76,3],[79,7,79,10],[77,1,77,19],[74,1,76,1],[80,17,81,17],[184,1,184,19],[442,1,442,2],[440,1,440,4],[85,4,85,6],[441,6,441,7],[442,8,442,9],[440,5,440,11],[440,12,440,16],[183,10,183,13],[87,10,87,13],[286,6,286,14],[313,6,313,14],[314,6,314,14],[341,6,341,14],[82,2,82,3],[84,2,84,3],[80,19,81,19],[191,2,191,3],[187,6,187,14],[188,6,188,14],[442,6,442,7],[425,2,425,3],[422,2,422,3],[423,2,423,3],[83,4,83,6],[3,126,3,127],[3,128,3,129],[3,130,3,131],[4,107,4,133],[3,132,3,133],[441,1,441,2],[79,2,79,3],[87,1,87,3],[426,2,426,3],[420,18,420,19],[189,6,189,14],[188,18,188,19],[189,18,189,19],[186,6,186,14],[185,18,185,19],[85,11,86,16],[185,6,185,14],[187,18,187,19],[87,7,87,8],[183,1,183,3],[183,4,183,6],[84,4,84,6],[82,1,84,1],[81,7,81,10],[83,2,83,3],[72,2,72,3],[83,7,83,10],[0,69,0,86],[3,45,3,46],[3,47,3,49],[3,50,3,52],[3,84,3,86],[4,61,4,68],[3,69,4,72],[4,38,4,49],[3,61,3,63],[3,64,3,66],[23,44,24,44],[23,45,24,45],[21,44,21,46],[23,46,24,46],[4,50,4,60],[21,40,21,43],[23,40,24,40],[23,57,24,57],[4,73,4,86],[23,47,23,53],[23,42,24,42],[80,18,81,18],[66,18,67,18],[68,18,69,18],[62,18,62,19],[29,26,30,26],[29,27,29,29],[29,32,30,32],[30,27,30,29],[34,26,36,26],[34,27,34,29],[34,32,36,32],[35,27,35,29],[45,15,53,19],[66,19,67,19],[68,19,69,19],[36,27,36,29],[37,26,39,26],[37,27,37,29],[37,32,39,32],[38,27,38,29],[39,27,39,29],[40,26,41,26],[40,27,40,29],[40,32,41,32],[41,27,41,29],[40,31,41,31],[42,26,44,26],[42,31,44,31],[34,30,36,30],[37,30,39,30],[51,31,52,31],[421,18,421,19],[349,18,349,19],[423,18,423,19],[352,6,352,14],[416,18,416,19],[84,7,84,10],[17,6,19,6],[183,7,183,8],[55,1,55,11],[3,110,3,113],[80,31,81,31],[3,38,3,42],[3,107,3,109],[23,54,24,54],[11,3,11,5],[56,16,59,19],[37,3,37,5],[63,10,65,17],[63,5,65,9],[34,1,44,1],[45,1,52,1],[57,6,57,10],[58,6,58,10],[81,4,81,6],[79,4,79,6],[80,32,81,32],[80,33,81,33],[80,34,81,34],[23,41,24,41],[85,19,86,19],[74,19,75,19],[55,16,55,19],[66,5,69,9],[45,3,45,5],[66,10,69,17],[74,5,76,9],[63,19,64,19],[70,18,71,18],[56,6,56,10],[52,3,52,5],[51,7,52,7],[62,5,62,9],[64,2,64,3],[70,2,70,3],[72,19,73,19],[3,142,3,149],[3,114,3,117],[3,118,3,120],[3,76,3,79],[3,80,3,83],[6,1,6,9],[6,10,10,10],[7,8,7,9],[7,6,7,7],[3,33,3,35],[11,2,16,2],[45,7,47,7],[34,3,34,5],[3,4,3,15],[11,6,16,6],[20,6,21,6],[27,3,27,5],[22,3,22,5],[45,6,47,6],[441,8,441,9],[85,1,86,1],[85,2,86,3],[86,4,86,6],[86,7,86,10],[78,1,78,17],[74,18,75,18],[7,15,10,19],[19,3,19,5],[20,3,20,5],[71,2,71,3],[62,10,62,17],[4,27,4,37],[4,16,5,16],[4,17,5,18],[70,10,73,17],[60,1,60,19],[11,1,21,1],[13,3,13,5]],"merged_total":1045,"flags":["merged_cut"]}
[null,null,"SI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PROB. CONSTRUC",{"$f":"IF($I12=\"X\",1,0)","v":0},{"$f":"IF($I13=\"X\",1,0)","v":0},{"$f":"IF($I14=\"X\",1,0)","v":0},{"$f":"IF($I15=\"X\",1,0)","v":0},{"$f":"IF($I16=\"X\",1,0)","v":0},{"$f":"IF($I17=\"X\",1,0)","v":0},{"$f":"IF($I18=\"X\",1,0)","v":0},{"$f":"IF($I19=\"X\",1,0)","v":0},{"$f":"IF($I20=\"X\",1,0)","v":0},{"$f":"IF($I21=\"X\",1,0)","v":0},{"$f":"IF($I22=\"X\",1,0)","v":0},{"$f":"IF($I23=\"X\",1,0)","v":0},{"$f":"IF($I24=\"X\",1,0)","v":0},{"$f":"IF($I25=\"X\",1,0)","v":0},{"$f":"IF($I26=\"X\",1,0)","v":0},{"$f":"IF($I27=\"X\",1,0)","v":0},{"$f":"IF($I28=\"X\",1,0)","v":0},{"$f":"IF($I29=\"X\",1,0)","v":0},{"$f":"IF($I30=\"X\",1,0)","v":0},{"$f":"IF($I31=\"X\",1,0)","v":0},{"$f":"IF($I32=\"X\",1,0)","v":0},{"$f":"IF($I33=\"X\",1,0)","v":0},{"$f":"IF($I34=\"X\",1,0)","v":0},{"$f":"IF($I35=\"X\",1,0)","v":0},{"$f":"IF($I36=\"X\",1,0)","v":0},{"$f":"IF($I37=\"X\",1,0)","v":0},{"$f":"IF($I38=\"X\",1,0)","v":0},{"$f":"IF($I39=\"X\",1,0)","v":0},{"$f":"IF($I40=\"X\",1,0)","v":0},{"$f":"IF($I41=\"X\",1,0)","v":0},{"$f":"IF($I42=\"X\",1,0)","v":0},{"$f":"IF($I43=\"X\",1,0)","v":0},{"$f":"IF($I44=\"X\",1,0)","v":0},{"$f":"IF($I45=\"X\",1,0)","v":0},{"$f":"IF($I46=\"X\",1,0)","v":0},{"$f":"IF($I47=\"X\",1,0)","v":0},{"$f":"IF($I48=\"X\",1,0)","v":0},{"$f":"IF($I49=\"X\",1,0)","v":0},{"$f":"IF($I50=\"X\",1,0)","v":0},{"$f":"IF($I51=\"X\",1,0)","v":0},{"$f":"IF($I52=\"X\",1,0)","v":0},{"$f":"IF($I53=\"X\",1,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MOTIVOS ASESORIA FAM","TIPO ASESORIAS FAMILIARES"]
[null,"X","NO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SOLUCIONES",{"$f":"IF($K12=\"SI\",1,0)","v":0},{"$f":"IF($K13=\"SI\",1,0)","v":0},{"$f":"IF($K14=\"SI\",1,0)","v":0},{"$f":"IF($K15=\"SI\",1,0)","v":0},{"$f":"IF($K16=\"SI\",1,0)","v":0},{"$f":"IF($K17=\"SI\",1,0)","v":0},{"$f":"IF($K18=\"SI\",1,0)","v":0},{"$f":"IF($K19=\"SI\",1,0)","v":0},{"$f":"IF($K20=\"SI\",1,0)","v":0},{"$f":"IF($K21=\"SI\",1,0)","v":0},{"$f":"IF($K22=\"SI\",1,0)","v":0},{"$f":"IF($K23=\"SI\",1,0)","v":0},{"$f":"IF($K24=\"SI\",1,0)","v":0},{"$f":"IF($K25=\"SI\",1,0)","v":0},{"$f":"IF($K26=\"SI\",1,0)","v":0},{"$f":"IF($K27=\"SI\",1,0)","v":0},{"$f":"IF($K28=\"SI\",1,0)","v":0},{"$f":"IF($K29=\"SI\",1,0)","v":0},{"$f":"IF($K30=\"SI\",1,0)","v":0},{"$f":"IF($K31=\"SI\",1,0)","v":0},{"$f":"IF($K32=\"SI\",1,0)","v":0},{"$f":"IF($K33=\"SI\",1,0)","v":0},{"$f":"IF($K34=\"SI\",1,0)","v":0},{"$f":"IF($K35=\"SI\",1,0)","v":0},{"$f":"IF($K36=\"SI\",1,0)","v":0},{"$f":"IF($K37=\"SI\",1,0)","v":0},{"$f":"IF($K38=\"SI\",1,0)","v":0},{"$f":"IF($K39=\"SI\",1,0)","v":0},{"$f":"IF($K40=\"SI\",1,0)","v":0},{"$f":"IF($K41=\"SI\",1,0)","v":0},{"$f":"IF($K42=\"SI\",1,0)","v":0},{"$f":"IF($K43=\"SI\",1,0)","v":0},{"$f":"IF($K44=\"SI\",1,0)","v":0},{"$f":"IF($K45=\"SI\",1,0)","v":0},{"$f":"IF($K46=\"SI\",1,0)","v":0},{"$f":"IF($K47=\"SI\",1,0)","v":0},{"$f":"IF($K48=\"SI\",1,0)","v":0},{"$f":"IF($K49=\"SI\",1,0)","v":0},{"$f":"IF($K50=\"SI\",1,0)","v":0},{"$f":"IF($K51=\"SI\",1,0)","v":0},{"$f":"IF($K52=\"SI\",1,0)","v":0},{"$f":"IF($K53=\"SI\",1,0)","v":0},{"$f":"J12","v":0},{"$f":"J23","v":0},{"$f":"J35","v":0},{"$f":"J46","v":0},{"$f":"G12","v":0},{"$f":"G18","v":0},{"$f":"G21","v":0},{"$f":"G23","v":0},{"$f":"G28","v":0},{"$f":"G30","v":0},{"$f":"G32","v":0},{"$f":"G35","v":0},{"$f":"G38","v":0},{"$f":"G41","v":0},{"$f":"G43","v":0},{"$f":"G46","v":0},{"$f":"G49","v":0},{"$f":"G52","v":0},{"$f":"C81","v":0},{"$f":"C86","v":0},{"$f":"C83","v":0},{"$f":"C84","v":0},{"$f":"C85","v":0},{"$f":"IF(T64=\"X\",F64,)","v":0},null,{"$f":"IF(T67=\"X\",F67,)","v":0},null,{"$f":"IF(T71=\"X\",F71,)","v":0},null,{"$f":"IF(T75=\"X\",F75,)","v":0},null,{"$f":"M57","v":0},{"$f":"Q57","v":0},{"$f":"D57","v":0},null,null,null,null,{"$f":"B443","v":0},{"$f":"D443","v":0},{"$f":"E443","v":0},{"$f":"F443","v":0},{"$f":"G443","v":0},{"$f":"I443","v":0},{"$f":"K443","v":0},{"$f":"M443","v":0},{"$f":"O443","v":0},0,0,0,0,0,{"$f":"SUM(DD2:DQ2)","v":0},{"$f":"S404","v":0},{"$f":"S438","v":0},{"$f":"SUM(DR2:DT2)","v":0},{"$f":"AH54","v":0},{"$f":"IF(T64=\"X\",\"SI\",\"-\")","v":"-"},{"$f":"IF(T66=\"X\",1,\"-\")","v":"-"},{"$f":"IF(T67=\"X\",\"SI\",\"-\")","v":"-"},{"$f":"IF(T70=\"X\",1,\"-\")","v":"-"},{"$f":"IF(T71=\"X\",\"SI\",\"-\")","v":"-"},{"$f":"IF(T74=\"X\",1,\"-\")","v":"-"},{"$f":"IF(T75=\"X\",\"SI\",\"-\")","v":"-"},{"$f":"IF(T77=\"X\",1,\"-\")","v":"-"},{"$f":"S195+S207+S223+S237+S255+S269+S279+S295+S306+S316+S330+S344+S355+S369","v":0},{"$f":"S326","v":0},{"$f":"S365","v":0},{"$f":"S291+S302+S312+S322","v":0},{"$f":"S336","v":0},{"$f":"S284","v":0},{"$f":"S241+S259+S211","v":0},{"$f":"S191+S203+S219+S232+S250+S275+S265+S340+S351+S361","v":0},{"$f":"S403","v":0},{"$f":"S391","v":0},{"$f":"S399","v":0},{"$f":"S379","v":0},{"$f":"S395","v":0},{"$f":"S387","v":0},{"$f":"S383","v":0},{"$f":"S375","v":0},{"$f":"S437","v":0},{"$f":"S425","v":0},{"$f":"S433","v":0},{"$f":"S413","v":0},{"$f":"S429","v":0},{"$f":"S421","v":0},{"$f":"S417","v":0},{"$f":"S409","v":0},null,null,null,"Vulnerabilidad crítica","CHARLA",null,"Agrupación para talleres",null,null,null,"HORARIOS ASESORIAS GRUPAL",null,"HORARIOS ASESORIAS FAMILIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acceso a agua potable","Sistema captación agua","Sistema de almacenaje agua","Canalización aguas","Artefactos y griferías","Provisión de agua caliente","Recinto de baño","Sistema de eliminación de excretas","Artefactos excretas","Obtención de energía","Canalización y artefactos: enchufes, seguridad y ahorro","Elementos estructurales (piso, muro, techo)","Tabiques","Revestimiento Interior o exterior (piso, muro, techo)","Aislamiento térmico y/o hídrico","Vanos (Puertas y/o ventanas)","Recinto para dormir","Recinto comer, cocinar y/o estar","Reparación, ampliación o adecuación de recinto productivo","Mobiliario productivo en obra","Intervención en Pisos (pavimentos y rampa)","Ensanches","Elementos (baranda, manillas, etc)","Cama completa (1P/ 1,5P/ 2P/)","Colchón","Set de equipamiento: Sábanas, frazada, almohadas, cobertores","Artefacto para cocinar","Batería de cocina","Set de alimentación","Artefacto de Calefacción ","Sistemas de calefacción","Mobiliario para estudiar","Mobiliario para guardar","Mobiliario para comer","Equipamiento para residuos","Limpieza y/o sanitización terreno","Manejo sanitario animales","Vías de circulación (Escaleras, rampas, pavimentos)","Modificación terreno (Nivelación, contención, drenajes)","Elementos de seguridad (barandas, cierros, iluminación exterior)","Material Vegetal","Obras Complementarias (Pérgolas,terrazas, mobiliario exterior)","Servicios básicos","Vivienda","Equipamiento","Entorno","Agua","Excretas","Energía","Reparación","Recinto","Productivo","Accesibilidad Interior","Camas","Cocina","Calefacción","Mobiliario","Ambiente Saludable","Accesos Exteriores","Áreas Verdes","Introduct.","Cierre","Otra 1","Otra 2","Otra 3","Problemáticas Servicios básicos",null,"Problemáticas vivienda",null,"Problemáticas equipamiento",null,"Problema entorno",null,"Horario grupal","Horario familiar","Participación asesoria grupal","dispercion geográfica","cuida a persona enferma","esta enferma","Otro","Agua","Excretas","Energía","Reparación","Recinto","Productivo","Accesibilidad Interior","Camas","Cocina","Calefacción","Mobiliario","Ambiente Saludable","Accesos Exteriores","Áreas Verdes","Monto total inversion MDSF","Aportes locales","Aportes de otros","Total inversión por familia","N° de soluciones","GRUPAL","FAMILIAR","GRUPAL","FAMILIAR","GRUPAL","FAMILIAR","GRUPAL","FAMILIAR","MANO DE OBRA","EQUIPAM INFANTIL","ADQUIS. AGROPEC.","EQUIPAM.","ARTIC. ASEO","AYUDAS. TECNICAS","HABILIT. RECINTO","MATERIALES","MANO DE OBRA","EQUIPAM INFANTIL","ADQUIS. AGROPEC.","EQUIPAM.","ARTIC. ASEO","AYUDAS. TECNICAS","HABILIT. RECINTO","MATERIALES","MANO DE OBRA","EQUIPAM INFANTIL","ADQUIS. AGROPEC.","EQUIPAM.","ARTIC. ASEO","AYUDAS. TECNICAS","HABILIT. RECINTO","MATERIALES",null,null,null,"Dispersión geográfica","TALLER EDUCATIVO",null,"Niña/os (4 a 12 años)",null,null,null,"AM lunes a viernes",null,"AM lunes a viernes"]
[null,null,null,null,"PROPUESTA FAMILIAR INTEGRAL ",null,null,null,null,null,null,null,null,null,null,null,"MDSF - FOSIS 2020",null,null,"P1",{"$f":"IF(LEN(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))))=100,3,IF(LEN(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))))=6,3,IF(LEN(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))))=6,3,IF(LEN(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))))<5,1,2))))","v":1},null,null,null,null,null,null,"Agua",null,null,null,null,null,"Excretas",null,null,"Energía",null,"Reparación",null,null,null,null,"Recinto",null,"Productivo",null,"Accesibilidad Interior",null,null,"Camas",null,null,"Cocina",null,null,"Calefacción",null,"Mobiliario",null,null,"Ambiente Saludable",null,null,"Accesos Exteriores",null,null,"Áreas Verdes",null,"Prioridad Social",null,null,null,"Servicios Básicos",null,null,"Vivienda",null,null,null,"Equipamiento",null,null,null,"Entorno",null,null,"Tipo de asesorías familiares",null,null,null,null,"Datos planificación asesorías",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Servicios Básicos",null,null,"Vivienda",null,null,null,"Equipamiento",null,null,null,"Entorno",null,null,null,null,null,null,null,"Servicio Básicos",null,"Vivienda",null,"Equipamiento",null,"Entorno",null,"RECURSOS MDSF",null,null,null,null,null,null,null,"APORTE LOCAL",null,null,null,null,null,null,null,"APORTE DE OTROS OTROS",null,null,null,null,null,null,null,null,null,null,"No pueden salir de casa ante el cuidado de personas enfermas","CAPACITACIÓN",null,"Adultos (13 a 59 años)",null,null,null,"PM lunes a viernes",null,"PM lunes a viernes"]
[null,"BENEFICIARIO/A:",null,{"$f":"VLOOKUP(T6,'LISTADO FAMILIAS'!A14:L33,3,FALSE)","v":0},null,"PROGRAMA:",{"$f":"VLOOKUP(T6,'LISTADO FAMILIAS'!A14:L33,7,FALSE)","v":0},null,"DIRECCIÓN:",null,null,{"$f":"VLOOKUP(T6,'LISTADO FAMILIAS'!A14:L33,4,FALSE)","v":0},null,null,null,null,"COMUNA:",{"$f":"'LISTADO FAMILIAS'!I3","v":0},null,"FAM N°",null,null,null,null,null,null,null,"Servicios Básicos",null,null,null,null,null,null,null,null,null,null,"Vivienda",null,null,null,null,null,null,null,null,null,null,null,"Equipamiento",null,null,null,null,null,null,null,null,null,null,"Entorno",null,null,null,null,null,null,null,null,null,null,null,"Prioridad familia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INFORMACIÓN PARA PROPUESTA COMUNAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INFORMACIÓN PLAN DE CUENTAS. SE SUMA EN P2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personas enfermas o con movilidad reducida","MENTORÍA",null,"Mayores de 60 años",null,null,null,"AM sábado",null,"AM sábado"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VALUE(MID(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))),3,U4))","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Otro, especificar:",null,null,"Todo el grupo familiar",null,null,null,"No puede participar",null,"PM sábado"]
[null,"1. DESCRIPCIÓN DE LAS PROBLEMÁTICAS A CONSIDERAR",null,null,null,null,null,null,null,null,"A INTERVENIR (Si/No)","JUSTIFICACIÓN",null,null,null,"DESCRIPCIÓN  DE LAS SOLUCIONES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Discapacitados"]
[null,"SUBCOMPONENTE","SOLUCIONES","DETALLE SOLUCIONES",null,null,"SOCIAL",null,"CONSTRUCTIVO",null,null,"Cuando NO se intervenga una problemática  o cuando se intervenga una solución sin haber sido diagnosticada.",null,null,null,"Describir las soluciones a realizar y equipamiento a entregar, explicando tipo de materiales, cantidades, mt2, cubicación, tipo de equipamiento, etc."]
[null,null,null,null,null,null,"Entrevista familiar (x)","Observación profesional (x)","Problemática Constructiva (X)","Prioridad familiar (N°)"]
[null,null,null,null,null,null,null,null,null,null,null,"INFACTIBILIDAD:  (X)"]
[null,null,null,null,null,null,null,null,null,null,null,"Económica","Técnica","Legal","Otra",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PROBLEMÁTICA detalle","PROBLEMÁTICA soluciones","INTERVENCIÓN detalle","INTERVENCIÓN soluciones"]
[null,"Servicios Básicos","Agua","Acceso a agua potable",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,8,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,22,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,46,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,88,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Agua","Acceso a agua potable",null,null,{"$f":"COUNTIF(I12:I17,\"X\")","v":0},{"$f":"IF(AE12>0,1,0)","v":0},{"$f":"COUNTIF(K12:K17,\"Si\")","v":0},{"$f":"IF(AG12>0,1,0)","v":0}]
[null,null,null,"Sistema captación agua",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,47,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,89,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sistema captación agua"]
[null,null,null,"Sistema de almacenaje agua",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,48,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,90,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sistema de almacenaje agua"]
[null,null,null,"Canalización aguas",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,49,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,91,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Canalización aguas"]
[null,null,null,"Artefactos y griferías",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,50,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,92,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Artefactos y griferías"]
[null,null,null,"Provisión de agua caliente",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,51,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,93,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Provisión de agua caliente"]
[null,null,"Excretas","Recinto de baño",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,9,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,23,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,52,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,94,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Excretas","Recinto de baño",null,null,{"$f":"COUNTIF(I18:I20,\"X\")","v":0},{"$f":"IF(AE18>0,1,0)","v":0},{"$f":"COUNTIF(K18:K20,\"Si\")","v":0},{"$f":"IF(AG18>0,1,0)","v":0}]
[null,null,null,"Sistema de eliminación de excretas",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,53,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,95,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sistema de eliminación de excretas"]
[null,null,null,"Artefactos excretas",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,54,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,96,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Artefactos excretas"]
[null,null,"Energía","Obtención de energía",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,10,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,24,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,55,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,97,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energía","Obtención de energía",null,null,{"$f":"COUNTIF(I21:I22,\"x\")","v":0},{"$f":"IF(AE21>0,1,0)","v":0},{"$f":"COUNTIF(K21:K22,\"Si\")","v":0},{"$f":"IF(AG21>0,1,0)","v":0}]
[null,null,null,"Canalización y artefactos: enchufes, seguridad y ahorro",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,56,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,98,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Canalización y artefactos: enchufes, seguridad y ahorro"]
[null,"Vivienda","Reparación","Elementos estructurales: piso, muro, techo",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,11,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,25,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,57,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,99,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reparación","Elementos estructurales: piso, muro, techo",null,null,{"$f":"COUNTIF(I23:I27,\"X\")","v":0},{"$f":"IF(AE23>0,1,0)","v":0},{"$f":"COUNTIF(K23:K27,\"Si\")","v":0},{"$f":"IF(AG23>0,1,0)","v":0}]
[null,null,null,"Tabiques",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,58,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,100,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tabiques"]
[null,null,null,"Revestimiento Interior o exterior: piso, muro, techo",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,59,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,101,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Revestimiento Interior o exterior: piso, muro, techo"]
[null,null,null,"Aislamiento térmico y/o hídrico",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,60,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,102,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aislamiento térmico y/o hídrico"]
[null,null,null,"Vanos: Puertas y/o ventanas.",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,61,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,103,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vanos: Puertas y/o ventanas."]
[null,null,"Recinto","Recinto para dormir",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,12,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,26,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,62,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,104,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recinto","Recinto para dormir",null,null,{"$f":"COUNTIF(I28:I29,\"X\")","v":0},{"$f":"IF(AE28>0,1,0)","v":0},{"$f":"COUNTIF(K28:K29,\"Si\")","v":0},{"$f":"IF(AG28>0,1,0)","v":0}]
[null,null,null,"Recinto comer, cocinar y/o estar",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,63,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,105,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recinto comer, cocinar y/o estar"]
[null,null,"Productivo","Reparación, ampliación o adecuación de recinto productivo",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,13,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,27,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,64,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,106,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Productivo","Reparación, ampliación o adecuación de recinto productivo",null,null,{"$f":"COUNTIF(I30:I31,\"X\")","v":0},{"$f":"IF(AE30>0,1,0)","v":0},{"$f":"COUNTIF(K30:K31,\"Si\")","v":0},{"$f":"IF(AG30>0,1,0)","v":0}]
[null,null,null,"Mobiliario productivo en obra",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,65,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,107,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mobiliario productivo en obra"]
[null,null,"Accesibilidad Interior","Intervención en Pisos (pavimentos y rampa)",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,14,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,28,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,66,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,108,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Accesibilidad Interior","Intervención en Pisos (pavimentos y rampa)",null,null,{"$f":"COUNTIF(I32:I34,\"X\")","v":0},{"$f":"IF(AE32>0,1,0)","v":0},{"$f":"COUNTIF(K32:K34,\"Si\")","v":0},{"$f":"IF(AG32>0,1,0)","v":0}]
[null,null,null,"Ensanches",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,67,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,109,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ensanches"]
[null,null,null,"Elementos (baranda, manillas, etc)",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,68,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,110,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elementos (baranda, manillas, etc)"]
[null,"Equipamiento","Camas","Cama completa (1P/ 1,5P/ 2P/)",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,15,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,29,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,69,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,111,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Camas","Cama completa (1P/ 1,5P/ 2P/)",null,null,{"$f":"COUNTIF(I35:I37,\"X\")","v":0},{"$f":"IF(AE35>0,1,0)","v":0},{"$f":"COUNTIF(K35:K37,\"Si\")","v":0},{"$f":"IF(AG35>0,1,0)","v":0}]
[null,null,null,"Colchón",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,70,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,112,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Colchón"]
[null,null,null,"Set de equipamiento: Sábanas, frazada, almohadas, cobertores",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,71,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,113,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Set de equipamiento: Sábanas, frazada, almohadas, cobertores"]
[null,null,"Cocina","Artefacto para cocinar",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,16,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,30,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,72,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,114,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cocina","Artefacto para cocinar",null,null,{"$f":"COUNTIF(I38:I40,\"X\")","v":0},{"$f":"IF(AE38>0,1,0)","v":0},{"$f":"COUNTIF(K38:K40,\"Si\")","v":0},{"$f":"IF(AG38>0,1,0)","v":0}]
[null,null,null,"Batería de cocina",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,73,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,115,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Batería de cocina"]
[null,null,null,"Set de alimentación",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,74,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,116,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Set de alimentación"]
[null,null,"Calef.","Artefacto de Calefacción ",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,17,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,31,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,75,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,117,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Calef.","Artefacto de Calefacción ",null,null,{"$f":"COUNTIF(I41:I42,\"X\")","v":0},{"$f":"IF(AE41>0,1,0)","v":0},{"$f":"COUNTIF(K41:K42,\"Si\")","v":0},{"$f":"IF(AG41>0,1,0)","v":0}]
[null,null,null,"Sistemas de calefacción",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,76,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,118,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sistemas de calefacción"]
[null,null,"Mobiliario","Mobiliario para estudiar",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,18,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,32,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,77,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,119,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mobiliario","Mobiliario para estudiar",null,null,{"$f":"COUNTIF(I43:I45,\"X\")","v":0},{"$f":"IF(AE43>0,1,0)","v":0},{"$f":"COUNTIF(K43:K45,\"Si\")","v":0},{"$f":"IF(AG43>0,1,0)","v":0}]
[null,null,null,"Mobiliario para guardar",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,78,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,120,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mobiliario para guardar"]
[null,null,null,"Mobiliario para comer",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,79,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,121,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mobiliario para comer"]
[null,"Entorno","Ambiente Saludable","Equipamiento para residuos",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,19,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,33,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,80,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,122,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ambiente Saludable","Equipamiento para residuos",null,null,{"$f":"COUNTIF(I46:I48,\"X\")","v":0},{"$f":"IF(AE46>0,1,0)","v":0},{"$f":"COUNTIF(K46:K48,\"Si\")","v":0},{"$f":"IF(AG46>0,1,0)","v":0}]
[null,null,null,"Limpieza y/o sanitización terreno",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,81,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,123,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limpieza y/o sanitización terreno"]
[null,null,null,"Manejo sanitario animales",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,82,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,124,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Manejo sanitario animales"]
[null,null,"Accesos Exteriores","Vías de circulación (escaleras, rampas, pavimentos)",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,20,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,34,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,83,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,125,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Accesos Exteriores","Vías de circulación (escaleras, rampas, pavimentos)",null,null,{"$f":"COUNTIF(I49:I51,\"X\")","v":0},{"$f":"IF(AE49>0,1,0)","v":0},{"$f":"COUNTIF(K49:K51,\"Si\")","v":0},{"$f":"IF(AG49>0,1,0)","v":0}]
[null,null,null,"Modificación terreno (nivelación, contención, drenajes)",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,84,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,126,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modificación terreno (nivelación, contención, drenajes)"]
[null,null,null,"Elementos de seguridad (barandas, cierros, iluminación ext.)",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,85,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,127,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elementos de seguridad (barandas, cierros, iluminación ext.)"]
[null,null,"Áreas Verdes","Material Vegetal",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,21,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,35,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,86,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,128,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Áreas Verdes","Material Vegetal",null,null,{"$f":"COUNTIF(I52:I53,\"X\")","v":0},{"$f":"IF(AE52>0,1,0)","v":0},{"$f":"COUNTIF(K52:K53,\"Si\")","v":0},{"$f":"IF(AG52>0,1,0)","v":0}]
[null,null,null,"Obras Complementarias (Terraza, mobiliario exterior, etc)",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,87,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,129,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Obras Complementarias (Terraza, mobiliario exterior, etc)"]
[null,"TOTAL SOLUCIONES:",null,null,"1. Diagnosticadas",null,{"$f":"AF54","v":0},"2. A intervenir",null,null,{"$f":"AH54","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AE12:AE53)","v":0},0,0,{"$f":"SUM(AH12:AH53)","v":0}]
[null,"BENEFICIARIO/A: ",null,null,{"$f":"D5","v":0},null,null,"PROGRAMA:",null,null,{"$f":"G5","v":0},null,null,null,"COMUNA:",null,{"$f":"R5","v":0},null,"FAM N°",{"$f":"T6","v":1}]
[null,"2. ANTECEDENTES PARA DETERMINAR MODALIDAD Y HORARIO DE LAS ASESORÍAS",null,null,null,null,null,null,null,null,null,null,"Propuesta horario asesoría grupal",null,null,null,"Propuesta horario asesoría familiar",null,null,null,"Página 2"]
[null,"Posibilidad de asistir a asesoría grupal (SI/NO)",null,null,"En caso de respuesta negativa, indique los motivos. (marcar con \"X todas las que correspondan)",null,"Dispersión geográfica."]
[null,null,null,null,null,null,"No pueden salir de casa ante el cuidado de personas enfermas."]
[null,null,null,null,null,null,"Personas enfermas o con movilidad reducida."]
[null,null,null,null,null,null,"Otro:"]
[null,"3. DETALLE DE LAS TEMÁTICAS Y MODALIDAD DE ASESORÍAS PARA LA FAMILIA."]
[null,"El o la profesional deberá considerar todos los antecedentes de problemáticas indicados en el punto 1, y determinar por ámbitos de soluciones a intervenir el detalle de temáticas sociales que require asesoría. \nLuego indique cuáles serán los aprendizajes esperados por grupo familiar y que modalidad será la más apropiada para lograr esto, ya sea grupal, familiar o ambas. Considerar que cada familia deberá recibir un mínimo de 3 asesorías durante el desarrollo del Programa."]
[null,"Marque con \"x\" la temática que abordará según el subcomponente de solución constructiva.",null,null,null,"Nombre Temática                                                  (puede usar la del manual u otras)",null,null,null,null,"¿Cúales son los aprendizajes esperados tras la realización de la asesoría?",null,null,null,null,null,null,null,"Modalidad (marcar con X una o ambas alternativas según lo determinado)"]
[null,"Servicios Básicos","Agua",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupal"]
[null,null,"Excretas"]
[null,null,"Energía",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Familiar"]
[null,"Vivienda","Reparación",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupal"]
[null,null,"Recinto"]
[null,null,"Productivo",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Familiar"]
[null,null,"Accesibilidad interior"]
[null,"Equipamiento","Camas",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupal"]
[null,null,"Cocina"]
[null,null,"Calefacción",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Familiar"]
[null,null,"Mobiliario"]
[null,"Entorno","Ambiente Saludable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupal"]
[null,null,"Accesos Exteriores"]
[null,null,"Áreas Verdes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Familiar"]
[null,"4. PLANIFICACIÓN ASESORÍAS FAMILIARES"]
[null,"Considerando lo detallado en el punto 3, se deben planificar las asesorías familiares según lo establecido en el documento \"Metodología Social 2019\". Serán de carácter obligatorio la asesoría familiar introductoria, así como la de cierre, de acuerdo a lo detallado en el cuadro siguiente.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL ASESORÍAS FAMILIARES",{"$f":"COUNTA(C81:D86)","v":0}]
[null,"N°","Tipo Asesoría",null,"Objetivos de la Asesoría",null,null,"Temas a tratar",null,null,null,"Actividades principales",null,null,null,null,null,"Fecha a realizar (MM-AA)","Duración (HH:MM)","Horario programado",null,null,null,null,null,null,null,null,null,null,null,"Charla","Taller educativo","Capacitación","Mentoria"]
[null,"1. INTRODUCTORIA",null,null,"Hacer devolución del diagnóstico; Informar a la familiar respecto de la propuesta familiar (soluciones a implementar y actividades a las cuales será invitada a participar), acordar compromisos familiares.",null,null,"Diagnóstico realizado a la familia / Proyecto Integral Familiar / Compromisos / Firma de documentos.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C81=$AF$80,1,0)","v":0},{"$f":"IF(C81=$AG$80,1,0)","v":0},{"$f":"IF(C81=$AH$80,1,0)","v":0},{"$f":"IF(C81=$AI$80,1,0)","v":0}]
[]
[null,"OTRAS ASESORÍAS  FAMILIARES A REALIZAR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C83=$AF$80,1,0)","v":0},{"$f":"IF(C83=$AG$80,1,0)","v":0},{"$f":"IF(C83=$AH$80,1,0)","v":0},{"$f":"IF(C83=$AI$80,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C84=$AF$80,1,0)","v":0},{"$f":"IF(C84=$AG$80,1,0)","v":0},{"$f":"IF(C84=$AH$80,1,0)","v":0},{"$f":"IF(C84=$AI$80,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C85=$AF$80,1,0)","v":0},{"$f":"IF(C85=$AG$80,1,0)","v":0},{"$f":"IF(C85=$AH$80,1,0)","v":0},{"$f":"IF(C85=$AI$80,1,0)","v":0}]
[null,"5. CIERRE",null,null,"Realizar devolución de la ejecución del proyecto Familiar, que la familia adquiera compromisos futuros, Informar sobre el cierre del programa.",null,null,"Ejecución del proyecto Familiar / Compromisos futuros / Cierre del programa.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C86=$AF$80,1,0)","v":0},{"$f":"IF(C86=$AG$80,1,0)","v":0},{"$f":"IF(C86=$AH$80,1,0)","v":0},{"$f":"IF(C86=$AI$80,1,0)","v":0}]
[]
[null,"BENEFICIARIO/A: ",null,null,{"$f":"D5","v":0},null,null,"PROGRAMA:",null,null,{"$f":"G5","v":0},null,null,null,"COMUNA:",null,{"$f":"R5","v":0},null,"FAM N°",{"$f":"T6","v":1}]
[null,"5. PLANIMETRÍA (INCORPORAR PLANO GENERAL, DETALLES, CORTES U OTRO QUE CLARIFIQUE LA SOLUCIÓN A IMPLEMENTAR)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"página 3"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"BENEFICIARIO/A: ",null,null,{"$f":"D5","v":0},null,null,"PROGRAMA:",null,null,{"$f":"G5","v":0},null,null,null,"COMUNA:",{"$f":"R5","v":0},null,null,"FAM N°",{"$f":"T6","v":1}]
[null,"6. DETALLE CUANTIFICADO DE SOLUCIONES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"página 4"]
[null,"SERVICIOS BÁSICOS - AGUA ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","Subtotal"]
[null,null,"MATERIALES",null,null,{"$f":"IF(E187>1,VLOOKUP(E187,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E187>1,VLOOKUP(E187,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E187>1,VLOOKUP(E187,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E187>1,VLOOKUP(E187,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q187*R187),0,Q187*R187)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E188>1,VLOOKUP(E188,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E188>1,VLOOKUP(E188,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E188>1,VLOOKUP(E188,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E188>1,VLOOKUP(E188,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q188*R188),0,Q188*R188)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E189>1,VLOOKUP(E189,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E189>1,VLOOKUP(E189,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E189>1,VLOOKUP(E189,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E189>1,VLOOKUP(E189,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q189*R189),0,Q189*R189)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E190>1,VLOOKUP(E190,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E190>1,VLOOKUP(E190,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E190>1,VLOOKUP(E190,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E190>1,VLOOKUP(E190,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q190*R190),0,Q190*R190)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S187:T190)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E193>1,VLOOKUP(E193,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E193>1,VLOOKUP(E193,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E193>1,VLOOKUP(E193,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P193*Q193*R193),0,P193*Q193*R193)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E194>1,VLOOKUP(E194,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E194>1,VLOOKUP(E194,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E194>1,VLOOKUP(E194,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P194*Q194*R194),0,P194*Q194*R194)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S193:T194)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S191+S195","v":0}]
[]
[null,"SERVICIOS BÁSICOS -EXCRETAS ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E199>1,VLOOKUP(E199,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E199>1,VLOOKUP(E199,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E199>1,VLOOKUP(E199,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E199>1,VLOOKUP(E199,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q199*R199),0,Q199*R199)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E200>1,VLOOKUP(E200,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E200>1,VLOOKUP(E200,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E200>1,VLOOKUP(E200,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E200>1,VLOOKUP(E200,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q200*R200),0,Q200*R200)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E201>1,VLOOKUP(E201,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E201>1,VLOOKUP(E201,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E201>1,VLOOKUP(E201,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E201>1,VLOOKUP(E201,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q201*R201),0,Q201*R201)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E202>1,VLOOKUP(E202,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E202>1,VLOOKUP(E202,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E202>1,VLOOKUP(E202,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E202>1,VLOOKUP(E202,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q202*R202),0,Q202*R202)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S199:T202)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E205>1,VLOOKUP(E205,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E205>1,VLOOKUP(E205,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E205>1,VLOOKUP(E205,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P205*Q205*R205),0,P205*Q205*R205)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E206>1,VLOOKUP(E206,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E206>1,VLOOKUP(E206,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E206>1,VLOOKUP(E206,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P206*Q206*R206),0,P206*Q206*R206)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S205:T206)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E209>1,VLOOKUP(E209,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E209>1,VLOOKUP(E209,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E209>1,VLOOKUP(E209,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E209>1,VLOOKUP(E209,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q209*R209),0,Q209*R209)","v":0}]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E210>1,VLOOKUP(E210,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E210>1,VLOOKUP(E210,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E210>1,VLOOKUP(E210,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E210>1,VLOOKUP(E210,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q210*R210),0,Q210*R210)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS HABILITACIÓN RECINTOS",{"$f":"SUM(S209:T210)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S203+S207+S211","v":0}]
[]
[null,"SERVICIOS BÁSICOS -ENERGÍA","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E215>1,VLOOKUP(E215,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E215>1,VLOOKUP(E215,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E215>1,VLOOKUP(E215,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E215>1,VLOOKUP(E215,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q215*R215),0,Q215*R215)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E216>1,VLOOKUP(E216,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E216>1,VLOOKUP(E216,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E216>1,VLOOKUP(E216,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E216>1,VLOOKUP(E216,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q216*R216),0,Q216*R216)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E217>1,VLOOKUP(E217,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E217>1,VLOOKUP(E217,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E217>1,VLOOKUP(E217,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E217>1,VLOOKUP(E217,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q217*R217),0,Q217*R217)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E218>1,VLOOKUP(E218,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E218>1,VLOOKUP(E218,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E218>1,VLOOKUP(E218,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E218>1,VLOOKUP(E218,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q218*R218),0,Q218*R218)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S215:T218)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E221>1,VLOOKUP(E221,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E221>1,VLOOKUP(E221,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E221>1,VLOOKUP(E221,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P221*Q221*R221),0,P221*Q221*R221)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E222>1,VLOOKUP(E222,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E222>1,VLOOKUP(E222,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E222>1,VLOOKUP(E222,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P222*Q222*R222),0,P222*Q222*R222)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S221:T222)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S219+S223","v":0}]
[]
[null,"VIVIENDA - \nREPARACIONES ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E227>1,VLOOKUP(E227,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E227>1,VLOOKUP(E227,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E227>1,VLOOKUP(E227,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E227>1,VLOOKUP(E227,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q227*R227),0,Q227*R227)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E228>1,VLOOKUP(E228,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E228>1,VLOOKUP(E228,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E228>1,VLOOKUP(E228,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E228>1,VLOOKUP(E228,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q228*R228),0,Q228*R228)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E229>1,VLOOKUP(E229,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E229>1,VLOOKUP(E229,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E229>1,VLOOKUP(E229,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E229>1,VLOOKUP(E229,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q229*R229),0,Q229*R229)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E230>1,VLOOKUP(E230,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E230>1,VLOOKUP(E230,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E230>1,VLOOKUP(E230,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E230>1,VLOOKUP(E230,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q230*R230),0,Q230*R230)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E231>1,VLOOKUP(E231,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E231>1,VLOOKUP(E231,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E231>1,VLOOKUP(E231,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E231>1,VLOOKUP(E231,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q231*R231),0,Q231*R231)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S227:T231)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E234>1,VLOOKUP(E234,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E234>1,VLOOKUP(E234,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E234>1,VLOOKUP(E234,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P234*Q234*R234),0,P234*Q234*R234)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E235>1,VLOOKUP(E235,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E235>1,VLOOKUP(E235,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E235>1,VLOOKUP(E235,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P235*Q235*R235),0,P235*Q235*R235)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E236>1,VLOOKUP(E236,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E236>1,VLOOKUP(E236,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E236>1,VLOOKUP(E236,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P236*Q236*R236),0,P236*Q236*R236)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S234:T236)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E239>1,VLOOKUP(E239,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E239>1,VLOOKUP(E239,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E239>1,VLOOKUP(E239,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E239>1,VLOOKUP(E239,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q239*R239),0,Q239*R239)","v":0}]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E240>1,VLOOKUP(E240,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E240>1,VLOOKUP(E240,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E240>1,VLOOKUP(E240,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E240>1,VLOOKUP(E240,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q240*R240),0,Q240*R240)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS HABILITACIÓN RECINTOS",{"$f":"SUM(S239:T240)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S232+S237+S241","v":0}]
[]
[null,"VIVIENDA - RECINTOS ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E245>1,VLOOKUP(E245,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E245>1,VLOOKUP(E245,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E245>1,VLOOKUP(E245,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E245>1,VLOOKUP(E245,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q245*R245),0,Q245*R245)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E246>1,VLOOKUP(E246,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E246>1,VLOOKUP(E246,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E246>1,VLOOKUP(E246,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E246>1,VLOOKUP(E246,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q246*R246),0,Q246*R246)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E247>1,VLOOKUP(E247,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E247>1,VLOOKUP(E247,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E247>1,VLOOKUP(E247,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E247>1,VLOOKUP(E247,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q247*R247),0,Q247*R247)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E248>1,VLOOKUP(E248,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E248>1,VLOOKUP(E248,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E248>1,VLOOKUP(E248,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E248>1,VLOOKUP(E248,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q248*R248),0,Q248*R248)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E249>1,VLOOKUP(E249,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E249>1,VLOOKUP(E249,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E249>1,VLOOKUP(E249,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E249>1,VLOOKUP(E249,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q249*R249),0,Q249*R249)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S245:T249)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E252>1,VLOOKUP(E252,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E252>1,VLOOKUP(E252,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E252>1,VLOOKUP(E252,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P252*Q252*R252),0,P252*Q252*R252)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E253>1,VLOOKUP(E253,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E253>1,VLOOKUP(E253,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E253>1,VLOOKUP(E253,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P253*Q253*R253),0,P253*Q253*R253)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E254>1,VLOOKUP(E254,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E254>1,VLOOKUP(E254,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E254>1,VLOOKUP(E254,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P254*Q254*R254),0,P254*Q254*R254)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S251:T253)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E257>1,VLOOKUP(E257,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E257>1,VLOOKUP(E257,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E257>1,VLOOKUP(E257,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E257>1,VLOOKUP(E257,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q257*R257),0,Q257*R257)","v":0}]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E258>1,VLOOKUP(E258,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E258>1,VLOOKUP(E258,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E258>1,VLOOKUP(E258,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E258>1,VLOOKUP(E258,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q258*R258),0,Q258*R258)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS HABILITACIÓN RECINTOS",{"$f":"SUM(S257:T258)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S250+S255+S259","v":0}]
[]
[null,"VIVIENDA - PRODUCTIVO","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E263>1,VLOOKUP(E263,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E263>1,VLOOKUP(E263,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E263>1,VLOOKUP(E263,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E263>1,VLOOKUP(E263,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q263*R263),0,Q263*R263)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E264>1,VLOOKUP(E264,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E264>1,VLOOKUP(E264,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E264>1,VLOOKUP(E264,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E264>1,VLOOKUP(E264,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q264*R264),0,Q264*R264)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S263:T264)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E267>1,VLOOKUP(E267,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E267>1,VLOOKUP(E267,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E267>1,VLOOKUP(E267,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P267*Q267*R267),0,P267*Q267*R267)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E268>1,VLOOKUP(E268,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E268>1,VLOOKUP(E268,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E268>1,VLOOKUP(E268,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P268*Q268*R268),0,P268*Q268*R268)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S267:T268)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"S265+S269","v":0}]
[]
[null,"VIVIENDA - ACCESIBILIDAD ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E273>1,VLOOKUP(E273,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E273>1,VLOOKUP(E273,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E273>1,VLOOKUP(E273,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E273>1,VLOOKUP(E273,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q273*R273),0,Q273*R273)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E274>1,VLOOKUP(E274,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E274>1,VLOOKUP(E274,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E274>1,VLOOKUP(E274,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E274>1,VLOOKUP(E274,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q274*R274),0,Q274*R274)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S273:T274)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E277>1,VLOOKUP(E277,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E277>1,VLOOKUP(E277,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E277>1,VLOOKUP(E277,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P277*Q277*R277),0,P277*Q277*R277)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E278>1,VLOOKUP(E278,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E278>1,VLOOKUP(E278,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E278>1,VLOOKUP(E278,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P278*Q278*R278),0,P278*Q278*R278)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S277:T278)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E281>1,VLOOKUP(E281,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E281>1,VLOOKUP(E281,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E281>1,VLOOKUP(E281,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E281>1,VLOOKUP(E281,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q281*R281),0,Q281*R281)","v":0}]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E282>1,VLOOKUP(E282,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E282>1,VLOOKUP(E282,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E282>1,VLOOKUP(E282,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E282>1,VLOOKUP(E282,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q282*R282),0,Q282*R282)","v":0}]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E283>1,VLOOKUP(E283,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E283>1,VLOOKUP(E283,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E283>1,VLOOKUP(E283,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E283>1,VLOOKUP(E283,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q283*R283),0,Q283*R283)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS AYUDAS TÉCNICAS",{"$f":"SUM(S281:T283)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S275+S279+S284","v":0}]
[null,"FAMILIA N°",null,{"$f":"T184","v":1}]
[null,"EQUIPAMIENTO - CAMAS","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E288>1,VLOOKUP(E288,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E288>1,VLOOKUP(E288,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E288>1,VLOOKUP(E288,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E288>1,VLOOKUP(E288,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q288*R288),0,Q288*R288)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E289>1,VLOOKUP(E289,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E289>1,VLOOKUP(E289,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E289>1,VLOOKUP(E289,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E289>1,VLOOKUP(E289,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q289*R289),0,Q289*R289)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E290>1,VLOOKUP(E290,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E290>1,VLOOKUP(E290,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E290>1,VLOOKUP(E290,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E290>1,VLOOKUP(E290,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q290*R290),0,Q290*R290)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO",{"$f":"SUM(S288:T290)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E293>1,VLOOKUP(E293,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E293>1,VLOOKUP(E293,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E293>1,VLOOKUP(E293,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P293*Q293*R293),0,P293*Q293*R293)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E294>1,VLOOKUP(E294,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E294>1,VLOOKUP(E294,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E294>1,VLOOKUP(E294,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P294*Q294*R294),0,P294*Q294*R294)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S293:T294)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S291+S295","v":0}]
[]
[null,"EQUIPAMIENTO -  COCINA ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo unitario","subtotal "]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E299>1,VLOOKUP(E299,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E299>1,VLOOKUP(E299,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E299>1,VLOOKUP(E299,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E299>1,VLOOKUP(E299,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q299*R299),0,Q299*R299)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E300>1,VLOOKUP(E300,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E300>1,VLOOKUP(E300,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E300>1,VLOOKUP(E300,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E300>1,VLOOKUP(E300,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q300*R300),0,Q300*R300)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E301>1,VLOOKUP(E301,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E301>1,VLOOKUP(E301,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E301>1,VLOOKUP(E301,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E301>1,VLOOKUP(E301,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q301*R301),0,Q301*R301)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO",{"$f":"SUM(S299:T301)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E304>1,VLOOKUP(E304,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E304>1,VLOOKUP(E304,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E304>1,VLOOKUP(E304,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P304*Q304*R304),0,P304*Q304*R304)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E305>1,VLOOKUP(E305,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E305>1,VLOOKUP(E305,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E305>1,VLOOKUP(E305,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P305*Q305*R305),0,P305*Q305*R305)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S304:T305)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S302+S306","v":0}]
[]
[null,"EQUIPAMIENTO - CALEFACCIÓN ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E310>1,VLOOKUP(E310,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E310>1,VLOOKUP(E310,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E310>1,VLOOKUP(E310,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E310>1,VLOOKUP(E310,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q310*R310),0,Q310*R310)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E311>1,VLOOKUP(E311,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E311>1,VLOOKUP(E311,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E311>1,VLOOKUP(E311,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E311>1,VLOOKUP(E311,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q311*R311),0,Q311*R311)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO",{"$f":"SUM(S310:T311)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E314>1,VLOOKUP(E314,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E314>1,VLOOKUP(E314,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E314>1,VLOOKUP(E314,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P314*Q314*R314),0,P314*Q314*R314)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E315>1,VLOOKUP(E315,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E315>1,VLOOKUP(E315,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E315>1,VLOOKUP(E315,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P315*Q315*R315),0,P315*Q315*R315)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S314:T315)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S312+S316","v":0}]
[]
[null,"EQUIPAMIENTO - MOBILIARIO","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E320>1,VLOOKUP(E320,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E320>1,VLOOKUP(E320,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E320>1,VLOOKUP(E320,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E320>1,VLOOKUP(E320,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q320*R320),0,Q320*R320)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E321>1,VLOOKUP(E321,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E321>1,VLOOKUP(E321,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E321>1,VLOOKUP(E321,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E321>1,VLOOKUP(E321,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q321*R321),0,Q321*R321)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO",{"$f":"SUM(S320:T321)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","Subtotal"]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E324>1,VLOOKUP(E324,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E324>1,VLOOKUP(E324,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E324>1,VLOOKUP(E324,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E324>1,VLOOKUP(E324,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q324*R324),0,Q324*R324)","v":0}]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E325>1,VLOOKUP(E325,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E325>1,VLOOKUP(E325,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E325>1,VLOOKUP(E325,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E325>1,VLOOKUP(E325,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q325*R325),0,Q325*R325)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO INFANTIL",{"$f":"SUM(S324:T325)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E328>1,VLOOKUP(E328,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E328>1,VLOOKUP(E328,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E328>1,VLOOKUP(E328,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P328*Q328*R328),0,P328*Q328*R328)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E329>1,VLOOKUP(E329,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E329>1,VLOOKUP(E329,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E329>1,VLOOKUP(E329,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P329*Q329*R329),0,P329*Q329*R329)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S328:T329)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S322+S330+S326","v":0}]
[]
[null,"ENTORNO - AMBIENTE SALUDABLE","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E334>1,VLOOKUP(E334,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E334>1,VLOOKUP(E334,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E334>1,VLOOKUP(E334,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E334>1,VLOOKUP(E334,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q334*R334),0,Q334*R334)","v":0}]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E335>1,VLOOKUP(E335,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E335>1,VLOOKUP(E335,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E335>1,VLOOKUP(E335,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E335>1,VLOOKUP(E335,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q335*R335),0,Q335*R335)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS ARTICULOS ASEO",{"$f":"SUM(S334:T335)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo unitario","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E338>1,VLOOKUP(E338,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E338>1,VLOOKUP(E338,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E338>1,VLOOKUP(E338,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E338>1,VLOOKUP(E338,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q338*R338),0,Q338*R338)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E339>1,VLOOKUP(E339,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E339>1,VLOOKUP(E339,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E339>1,VLOOKUP(E339,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E339>1,VLOOKUP(E339,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q339*R339),0,Q339*R339)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S338:T339)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E342>1,VLOOKUP(E342,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E342>1,VLOOKUP(E342,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E342>1,VLOOKUP(E342,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P342*Q342*R342),0,P342*Q342*R342)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E343>1,VLOOKUP(E343,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E343>1,VLOOKUP(E343,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E343>1,VLOOKUP(E343,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P343*Q343*R343),0,P343*Q343*R343)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S342:T343)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S340+S344+S336","v":0}]
[]
[null,"ENTORNO - ACCESOS EXTERIORES ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E348>1,VLOOKUP(E348,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E348>1,VLOOKUP(E348,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E348>1,VLOOKUP(E348,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E348>1,VLOOKUP(E348,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q348*R348),0,Q348*R348)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E349>1,VLOOKUP(E349,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E349>1,VLOOKUP(E349,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E349>1,VLOOKUP(E349,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E349>1,VLOOKUP(E349,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q349*R349),0,Q349*R349)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E350>1,VLOOKUP(E350,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E350>1,VLOOKUP(E350,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E350>1,VLOOKUP(E350,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E350>1,VLOOKUP(E350,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q350*R350),0,Q350*R350)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S348:T350)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E353>1,VLOOKUP(E353,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E353>1,VLOOKUP(E353,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E353>1,VLOOKUP(E353,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P353*Q353*R353),0,P353*Q353*R353)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E354>1,VLOOKUP(E354,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E354>1,VLOOKUP(E354,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E354>1,VLOOKUP(E354,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P354*Q354*R354),0,P354*Q354*R354)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S353:T354)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S351+S355","v":0}]
[]
[null,"ENTORNO - ÁREAS VERDES ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E359>1,VLOOKUP(E359,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E359>1,VLOOKUP(E359,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E359>1,VLOOKUP(E359,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E359>1,VLOOKUP(E359,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q359*R359),0,Q359*R359)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E360>1,VLOOKUP(E360,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E360>1,VLOOKUP(E360,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E360>1,VLOOKUP(E360,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E360>1,VLOOKUP(E360,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q360*R360),0,Q360*R360)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S359:T360)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E363>1,VLOOKUP(E363,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E363>1,VLOOKUP(E363,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E363>1,VLOOKUP(E363,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E363>1,VLOOKUP(E363,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q363*R363),0,Q363*R363)","v":0}]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E364>1,VLOOKUP(E364,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E364>1,VLOOKUP(E364,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E364>1,VLOOKUP(E364,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E364>1,VLOOKUP(E364,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q364*R364),0,Q364*R364)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS ADQ.SILVOAGROP.",{"$f":"SUM(S363:T364)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E367>1,VLOOKUP(E367,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E367>1,VLOOKUP(E367,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E367>1,VLOOKUP(E367,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P367*Q367*R367),0,P367*Q367*R367)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E368>1,VLOOKUP(E368,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E368>1,VLOOKUP(E368,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E368>1,VLOOKUP(E368,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P368*Q368*R368),0,P368*Q368*R368)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S367:T368)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S365+S369+S361","v":0}]
[]
[null,"APORTE LOCAL","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E373>1,VLOOKUP(E373,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E373>1,VLOOKUP(E373,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E373>1,VLOOKUP(E373,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E373>1,VLOOKUP(E373,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q373*R373),0,Q373*R373)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E374>1,VLOOKUP(E374,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E374>1,VLOOKUP(E374,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E374>1,VLOOKUP(E374,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E374>1,VLOOKUP(E374,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q374*R374),0,Q374*R374)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MATERIALES",{"$f":"SUM(S373:T374)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E377>1,VLOOKUP(E377,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E377>1,VLOOKUP(E377,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E377>1,VLOOKUP(E377,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E377>1,VLOOKUP(E377,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q377*R377),0,Q377*R377)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E378>1,VLOOKUP(E378,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E378>1,VLOOKUP(E378,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E378>1,VLOOKUP(E378,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E378>1,VLOOKUP(E378,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q378*R378),0,Q378*R378)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL EQUIPAMIENTO",{"$f":"SUM(S377:T378)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"HABILITACIÓN RECINTOS",null,null,{"$f":"IF(E381>1,VLOOKUP(E381,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E381>1,VLOOKUP(E381,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E381>1,VLOOKUP(E381,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E381>1,VLOOKUP(E381,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q381*R381),0,Q381*R381)","v":0}]
[null,null,"HABILITACIÓN RECINTOS",null,null,{"$f":"IF(E382>1,VLOOKUP(E382,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E382>1,VLOOKUP(E382,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E382>1,VLOOKUP(E382,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E382>1,VLOOKUP(E382,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q382*R382),0,Q382*R382)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL HABILITACIÓN RECINTOS",{"$f":"SUM(S381:T382)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E385>1,VLOOKUP(E385,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E385>1,VLOOKUP(E385,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E385>1,VLOOKUP(E385,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E385>1,VLOOKUP(E385,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q385*R385),0,Q385*R385)","v":0}]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E386>1,VLOOKUP(E386,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E386>1,VLOOKUP(E386,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E386>1,VLOOKUP(E386,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E386>1,VLOOKUP(E386,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q386*R386),0,Q386*R386)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL AYUDAS TÉCNICAS",{"$f":"SUM(S385:T386)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E389>1,VLOOKUP(E389,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E389>1,VLOOKUP(E389,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E389>1,VLOOKUP(E389,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E389>1,VLOOKUP(E389,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q389*R389),0,Q389*R389)","v":0}]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E390>1,VLOOKUP(E390,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E390>1,VLOOKUP(E390,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E390>1,VLOOKUP(E390,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E390>1,VLOOKUP(E390,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q390*R390),0,Q390*R390)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL EQUIPAMIENTO INFANTIL",{"$f":"SUM(S389:T390)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E393>1,VLOOKUP(E393,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E393>1,VLOOKUP(E393,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E393>1,VLOOKUP(E393,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E393>1,VLOOKUP(E393,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q393*R393),0,Q393*R393)","v":0}]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E394>1,VLOOKUP(E394,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E394>1,VLOOKUP(E394,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E394>1,VLOOKUP(E394,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E394>1,VLOOKUP(E394,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q394*R394),0,Q394*R394)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL ARTICULOS ASEO",{"$f":"SUM(S393:T394)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E397>1,VLOOKUP(E397,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E397>1,VLOOKUP(E397,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E397>1,VLOOKUP(E397,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E397>1,VLOOKUP(E397,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q397*R397),0,Q397*R397)","v":0}]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E398>1,VLOOKUP(E398,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E398>1,VLOOKUP(E398,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E398>1,VLOOKUP(E398,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E398>1,VLOOKUP(E398,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q398*R398),0,Q398*R398)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL ADQ. SILVOAGROPEC",{"$f":"SUM(S397:T398)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E401>1,VLOOKUP(E401,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E401>1,VLOOKUP(E401,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E401>1,VLOOKUP(E401,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P401*Q401*R401),0,P401*Q401*R401)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E402>1,VLOOKUP(E402,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E402>1,VLOOKUP(E402,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E402>1,VLOOKUP(E402,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P402*Q402*R402),0,P402*Q402*R402)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MANO OBRA",{"$f":"SUM(S401:T402)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL APORTE LOCAL",{"$f":"S375+S379+S383+S387+S391+S395+S399+S403","v":0}]
[]
[null,"APORTE DE OTROS","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E407>1,VLOOKUP(E407,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E407>1,VLOOKUP(E407,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E407>1,VLOOKUP(E407,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E407>1,VLOOKUP(E407,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q407*R407),0,Q407*R407)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E408>1,VLOOKUP(E408,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E408>1,VLOOKUP(E408,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E408>1,VLOOKUP(E408,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E408>1,VLOOKUP(E408,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q408*R408),0,Q408*R408)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MATERIALES",{"$f":"SUM(S407:T408)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E411>1,VLOOKUP(E411,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E411>1,VLOOKUP(E411,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E411>1,VLOOKUP(E411,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E411>1,VLOOKUP(E411,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q411*R411),0,Q411*R411)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E412>1,VLOOKUP(E412,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E412>1,VLOOKUP(E412,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E412>1,VLOOKUP(E412,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E412>1,VLOOKUP(E412,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q412*R412),0,Q412*R412)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL EQUIPAMIENTO",{"$f":"SUM(S411:T412)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"HABILITACIÓN RECINTOS",null,null,{"$f":"IF(E415>1,VLOOKUP(E415,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E415>1,VLOOKUP(E415,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E415>1,VLOOKUP(E415,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E415>1,VLOOKUP(E415,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q415*R415),0,Q415*R415)","v":0}]
[null,null,"HABILITACIÓN RECINTOS",null,null,{"$f":"IF(E416>1,VLOOKUP(E416,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E416>1,VLOOKUP(E416,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E416>1,VLOOKUP(E416,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E416>1,VLOOKUP(E416,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q416*R416),0,Q416*R416)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL HABILITACIÓN RECINTOS",{"$f":"SUM(S415:T416)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E419>1,VLOOKUP(E419,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E419>1,VLOOKUP(E419,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E419>1,VLOOKUP(E419,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E419>1,VLOOKUP(E419,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q419*R419),0,Q419*R419)","v":0}]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E420>1,VLOOKUP(E420,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E420>1,VLOOKUP(E420,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E420>1,VLOOKUP(E420,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E420>1,VLOOKUP(E420,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q420*R420),0,Q420*R420)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL AYUDAS TÉCNICAS",{"$f":"SUM(S419:T420)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E423>1,VLOOKUP(E423,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},"|",null,null,null,null,null,null,null,null,{"$f":"IF(E423>1,VLOOKUP(E423,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E423>1,VLOOKUP(E423,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q423*R423),0,Q423*R423)","v":0}]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E424>1,VLOOKUP(E424,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E424>1,VLOOKUP(E424,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E424>1,VLOOKUP(E424,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E424>1,VLOOKUP(E424,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q424*R424),0,Q424*R424)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL EQUIPAMIENTO INFANTIL",{"$f":"SUM(S423:T424)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E427>1,VLOOKUP(E427,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E427>1,VLOOKUP(E427,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E427>1,VLOOKUP(E427,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E427>1,VLOOKUP(E427,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q427*R427),0,Q427*R427)","v":0}]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E429>1,VLOOKUP(E429,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E429>1,VLOOKUP(E429,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E429>1,VLOOKUP(E429,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E429>1,VLOOKUP(E429,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q428*R428),0,Q428*R428)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL ARTICULOS ASEO",{"$f":"SUM(S427:T428)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E431>1,VLOOKUP(E431,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E431>1,VLOOKUP(E431,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E431>1,VLOOKUP(E431,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E431>1,VLOOKUP(E431,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q431*R431),0,Q431*R431)","v":0}]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E432>1,VLOOKUP(E432,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E432>1,VLOOKUP(E432,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E432>1,VLOOKUP(E432,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E432>1,VLOOKUP(E432,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q432*R432),0,Q432*R432)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL ADQ. SILVOAGROPEC",{"$f":"SUM(S431:T432)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E435>1,VLOOKUP(E435,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E435>1,VLOOKUP(E435,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E435>1,VLOOKUP(E435,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P435*Q435*R435),0,P435*Q435*R435)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E436>1,VLOOKUP(E436,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E436>1,VLOOKUP(E436,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E436>1,VLOOKUP(E436,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P436*Q436*R436),0,P436*Q436*R436)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MANO OBRA",{"$f":"SUM(S435:T436)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL APORTE OTROS",{"$f":"S409+S413+S417+S421+S425+S429+S433+S437","v":0}]
[]
[null,"7. RESUMEN DE COSTOS POR SOLUCIÓN CON RECURSOS MDSF"]
[null,"Servicios Básicos",null,null,null,"Vivienda",null,null,null,null,null,null,"Equipamiento doméstico",null,null,null,null,"Entorno"]
[null,"Agua",null,"Excretas","Energía","Reparación","Recinto",null,"Productivo",null,"Accesib. Interior",null,"Camas",null,"Cocina","Calefacción","Mobiliario","Ambiente Saludable","Accesos Exteriores","Áreas Verdes"]
[null,{"$f":"S196","v":0},null,{"$f":"S212","v":0},{"$f":"S224","v":0},{"$f":"S242","v":0},{"$f":"S260","v":0},null,{"$f":"S270","v":0},null,{"$f":"S285","v":0},null,{"$f":"S296","v":0},null,{"$f":"S307","v":0},{"$f":"S317","v":0},{"$f":"S331","v":0},{"$f":"S345","v":0},{"$f":"S356","v":0},{"$f":"S370","v":0}]
[null,"8. RESUMEN DE COSTOS POR FAMILIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N° FAM"]
[null,null,{"$f":"B443+D443+E443+F443+G443+I443+K443+M443+O443+P443+Q443+R443+S443+T443","v":0},null,null,"+",{"$f":"S404","v":0},null,null,null,"+",{"$f":"S438","v":0},null,null,null,"=",{"$f":"C446+G446+L446","v":0}]
[null,null,"Monto total financiado por MDSF",null,null,null,"Monto tofal financiado por Ejecutor (aporte local)",null,null,null,null,"Monto total financiado por otros",null,null,null,null,"Monto total invertido en la familia",null,null,{"$f":"T6","v":1}]
[]
[]
[null,"BENEFICIARIO/A: ",null,null,{"$f":"D5","v":0},null,null,null,"PROGRAMA:",null,null,{"$f":"G5","v":0},null,null,null,"COMUNA:",{"$f":"R5","v":0}]

{"sheet":"P1(2)","index":4,"n_rows":450,"n_cols":171,"rows_kept":450,"cut":false,"hidden":false,"merged":[[11,27,11,29],[29,31,30,31],[34,30,36,30],[37,30,39,30],[40,30,41,30],[45,33,47,33],[48,33,50,33],[51,33,52,33],[42,32,44,32],[34,33,36,33],[37,33,39,33],[40,33,41,33],[42,33,44,33],[34,31,36,31],[37,31,39,31],[11,30,16,30],[17,30,19,30],[20,30,21,30],[22,30,26,30],[27,30,28,30],[31,30,33,30],[45,30,47,30],[48,30,50,30],[51,30,52,30],[31,33,33,33],[11,33,16,33],[17,33,19,33],[20,33,21,33],[22,33,26,33],[27,33,28,33],[29,33,30,33],[43,27,43,29],[51,26,52,26],[51,27,51,29],[51,32,52,32],[52,27,52,29],[48,31,50,31],[51,31,52,31],[48,26,50,26],[48,27,48,29],[42,26,44,26],[42,27,42,29],[42,31,44,31],[37,26,39,26],[37,27,37,29],[37,32,39,32],[38,27,38,29],[39,27,39,29],[40,26,41,26],[40,27,40,29],[40,32,41,32],[41,27,41,29],[40,31,41,31],[33,27,33,29],[34,26,36,26],[34,27,34,29],[34,32,36,32],[35,27,35,29],[36,27,36,29],[45,26,47,26],[45,27,45,29],[45,32,47,32],[46,27,46,29],[47,27,47,29],[45,31,47,31],[42,30,44,30],[31,31,33,31],[48,32,50,32],[49,27,49,29],[50,27,50,29],[23,57,24,57],[44,27,44,29],[1,94,1,95],[1,96,1,97],[1,98,1,99],[2,92,2,93],[2,94,2,95],[2,96,2,97],[2,98,2,99],[445,2,445,4],[445,6,445,9],[446,2,447,4],[446,6,447,9],[0,69,0,86],[1,92,1,93],[3,4,3,15],[3,16,3,18],[3,27,3,32],[3,33,3,35],[445,16,445,17],[446,11,447,14],[446,16,447,17],[445,11,445,14],[4,5,5,5],[4,6,5,7],[7,8,7,9],[7,6,7,7],[7,11,8,14],[7,15,10,19],[20,32,21,32],[21,27,21,29],[22,26,26,26],[3,114,3,117],[3,118,3,120],[3,126,3,127],[3,69,4,72],[3,73,3,75],[3,76,3,79],[3,80,3,83],[3,84,3,86],[3,87,4,91],[3,53,3,55],[3,56,3,57],[3,58,3,60],[3,61,3,63],[3,64,3,66],[3,67,3,68],[3,36,3,37],[3,38,3,42],[3,43,3,44],[3,45,3,46],[3,47,3,49],[3,50,3,52],[4,61,4,68],[4,134,4,157],[6,1,6,9],[6,10,10,10],[6,11,6,14],[6,15,6,19],[7,1,10,1],[7,2,10,2],[7,3,10,5],[3,142,3,149],[3,150,3,157],[4,1,5,2],[4,3,5,4],[4,8,5,10],[4,11,5,15],[4,16,5,16],[4,17,5,18],[4,27,4,37],[4,38,4,49],[3,128,3,129],[3,130,3,131],[2,123,3,123],[2,124,3,124],[3,132,3,133],[3,134,3,141],[3,92,4,106],[3,107,3,109],[4,73,4,86],[4,107,4,133],[2,121,3,121],[2,122,3,122],[3,110,3,113],[9,11,9,14],[11,1,21,1],[11,2,16,2],[11,3,11,5],[11,6,16,6],[11,7,16,7],[17,2,19,2],[19,3,19,5],[20,2,21,2],[20,3,20,5],[8,8,8,9],[8,6,8,7],[9,8,10,8],[9,9,10,9],[9,6,10,6],[9,7,10,7],[4,50,4,60],[17,27,17,29],[17,32,19,32],[18,27,18,29],[19,27,19,29],[20,26,21,26],[20,27,20,29],[11,26,16,26],[11,32,16,32],[12,27,12,29],[13,27,13,29],[14,27,14,29],[15,27,15,29],[16,27,16,29],[17,26,19,26],[11,31,16,31],[21,44,21,46],[22,1,33,1],[22,2,26,2],[22,3,22,5],[22,6,26,6],[22,7,26,7],[22,15,33,19],[23,3,23,5],[23,44,24,44],[23,46,24,46],[20,6,21,6],[20,7,21,7],[21,3,21,5],[21,40,21,43],[11,15,21,19],[12,3,12,5],[13,3,13,5],[14,3,14,5],[15,3,15,5],[16,3,16,5],[17,3,17,5],[17,6,19,6],[17,7,19,7],[18,3,18,5],[23,27,23,29],[24,27,24,29],[25,27,25,29],[26,27,26,29],[17,31,19,31],[20,31,21,31],[22,31,26,31],[27,31,28,31],[24,3,24,5],[25,3,25,5],[26,3,26,5],[27,2,28,2],[27,3,27,5],[27,6,28,6],[27,7,28,7],[28,3,28,5],[23,45,24,45],[23,47,23,53],[23,54,24,54],[23,55,24,55],[23,56,24,56],[23,40,24,40],[23,41,24,41],[23,42,24,42],[23,43,24,43],[33,3,33,5],[22,32,26,32],[22,27,22,29],[27,26,28,26],[27,27,27,29],[27,32,28,32],[28,27,28,29],[29,26,30,26],[29,27,29,29],[29,32,30,32],[30,27,30,29],[29,30,30,30],[31,26,33,26],[31,27,31,29],[31,32,33,32],[32,27,32,29],[34,2,36,2],[34,3,34,5],[34,6,36,6],[34,7,36,7],[40,3,40,5],[40,6,41,6],[40,7,41,7],[41,3,41,5],[29,2,30,2],[29,3,29,5],[29,6,30,6],[29,7,30,7],[30,3,30,5],[31,2,33,2],[31,3,31,5],[31,6,33,6],[31,7,33,7],[32,3,32,5],[45,6,47,6],[45,7,47,7],[45,15,53,19],[46,3,46,5],[47,3,47,5],[48,2,50,2],[48,3,48,5],[48,6,50,6],[48,7,50,7],[49,3,49,5],[42,2,44,2],[42,3,42,5],[42,6,44,6],[42,7,44,7],[43,3,43,5],[44,3,44,5],[34,15,44,19],[35,3,35,5],[36,3,36,5],[37,2,39,2],[37,3,37,5],[37,6,39,6],[37,7,39,7],[38,3,38,5],[39,3,39,5],[40,2,41,2],[53,1,53,3],[53,4,53,5],[45,1,52,1],[45,2,47,2],[45,3,45,5],[34,1,44,1],[56,16,59,19],[57,6,57,10],[58,6,58,10],[59,7,59,10],[60,1,60,19],[61,1,61,19],[53,7,53,9],[53,11,53,14],[55,1,55,11],[55,12,55,15],[55,16,55,19],[56,1,59,2],[56,3,59,3],[56,4,59,5],[56,6,56,10],[56,12,59,15],[50,3,50,5],[51,2,52,2],[51,3,51,5],[51,6,52,6],[51,7,52,7],[52,3,52,5],[66,1,69,1],[66,2,66,3],[66,5,69,9],[66,10,69,17],[66,18,67,18],[64,2,64,3],[65,2,65,3],[66,19,67,19],[67,2,67,3],[68,2,68,3],[68,18,69,18],[68,19,69,19],[69,2,69,3],[62,1,62,4],[62,5,62,9],[62,10,62,17],[62,18,62,19],[63,1,65,1],[63,2,63,3],[63,5,65,9],[63,10,65,17],[63,18,64,18],[63,19,64,19],[74,1,76,1],[74,2,74,3],[74,5,76,9],[74,10,76,17],[74,18,75,18],[74,19,75,19],[75,2,75,3],[76,2,76,3],[70,19,71,19],[71,2,71,3],[72,2,72,3],[72,18,73,18],[72,19,73,19],[73,2,73,3],[70,1,73,1],[70,2,70,3],[70,5,73,9],[70,10,73,17],[70,18,71,18],[80,18,81,18],[80,19,81,19],[80,31,81,31],[80,32,81,32],[80,33,81,33],[80,34,81,34],[80,1,81,1],[80,2,81,3],[80,4,80,6],[80,7,80,10],[80,11,81,16],[80,17,81,17],[81,4,81,6],[81,7,81,10],[77,1,77,19],[78,1,78,17],[79,2,79,3],[79,4,79,6],[79,7,79,10],[79,11,79,16],[83,11,83,16],[84,2,84,3],[84,4,84,6],[84,7,84,10],[84,11,84,16],[85,1,86,1],[85,2,86,3],[85,4,85,6],[85,7,85,10],[85,11,86,16],[82,1,84,1],[82,2,82,3],[82,4,82,6],[82,7,82,10],[83,2,83,3],[83,4,83,6],[83,7,83,10],[87,16,87,17],[88,1,88,19],[89,1,182,19],[183,1,183,3],[183,4,183,6],[183,7,183,8],[183,10,183,13],[183,15,183,17],[193,2,193,3],[193,6,193,14],[193,18,193,19],[85,17,86,17],[85,18,86,18],[85,19,86,19],[86,4,86,6],[86,7,86,10],[87,1,87,3],[87,4,87,6],[87,7,87,8],[87,10,87,13],[87,14,87,15],[190,18,190,19],[191,2,191,3],[191,6,191,14],[191,18,191,19],[192,2,192,3],[192,6,192,14],[192,18,192,19],[187,18,187,19],[188,2,188,3],[188,6,188,14],[188,18,188,19],[189,2,189,3],[189,6,189,14],[189,18,189,19],[184,1,184,19],[185,1,193,1],[185,2,185,3],[185,6,185,14],[185,18,185,19],[186,2,186,3],[186,6,186,14],[186,18,186,19],[187,2,187,3],[187,6,187,14],[203,18,203,19],[204,2,204,3],[204,6,204,14],[204,18,204,19],[200,2,200,3],[200,6,200,14],[200,18,200,19],[201,2,201,3],[201,6,201,14],[201,18,201,19],[198,2,198,3],[198,6,198,14],[198,18,198,19],[199,2,199,3],[199,6,199,14],[199,18,199,19],[194,18,194,19],[195,18,195,19],[197,2,197,3],[197,6,197,14],[197,18,197,19],[214,6,214,14],[214,18,214,19],[215,2,215,3],[215,6,215,14],[215,18,215,19],[216,2,216,3],[216,6,216,14],[216,18,216,19],[205,2,205,3],[205,6,205,14],[205,18,205,19],[206,18,206,19],[211,18,211,19],[213,1,221,1],[213,2,213,3],[213,6,213,14],[213,18,213,19],[214,2,214,3],[207,2,207,3],[207,6,207,14],[207,18,207,19],[208,2,208,3],[208,6,208,14],[208,18,208,19],[209,2,209,3],[209,6,209,14],[209,18,209,19],[210,18,210,19],[197,1,209,1],[202,18,202,19],[203,2,203,3],[203,6,203,14],[222,18,222,19],[223,18,223,19],[225,1,239,1],[225,2,225,3],[225,6,225,14],[225,18,225,19],[226,2,226,3],[226,6,226,14],[226,18,226,19],[227,2,227,3],[220,2,220,3],[220,6,220,14],[220,18,220,19],[221,2,221,3],[221,6,221,14],[221,18,221,19],[217,2,217,3],[217,6,217,14],[217,18,217,19],[218,18,218,19],[219,2,219,3],[219,6,219,14],[219,18,219,19],[233,2,233,3],[233,6,233,14],[233,18,233,19],[234,2,234,3],[234,6,234,14],[234,18,234,19],[230,2,230,3],[230,6,230,14],[230,18,230,19],[231,18,231,19],[232,2,232,3],[232,6,232,14],[232,18,232,19],[227,6,227,14],[227,18,227,19],[228,2,228,3],[228,6,228,14],[228,18,228,19],[229,2,229,3],[229,6,229,14],[229,18,229,19],[243,1,257,1],[243,2,243,3],[243,6,243,14],[243,18,243,19],[244,2,244,3],[244,6,244,14],[244,18,244,19],[245,2,245,3],[238,2,238,3],[238,6,238,14],[238,18,238,19],[239,2,239,3],[239,6,239,14],[239,18,239,19],[235,2,235,3],[235,6,235,14],[235,18,235,19],[236,18,236,19],[237,2,237,3],[237,6,237,14],[237,18,237,19],[248,2,248,3],[248,6,248,14],[248,18,248,19],[249,18,249,19],[250,2,250,3],[250,6,250,14],[250,18,250,19],[245,6,245,14],[245,18,245,19],[246,2,246,3],[246,6,246,14],[246,18,246,19],[247,2,247,3],[247,6,247,14],[247,18,247,19],[240,18,240,19],[241,18,241,19],[256,2,256,3],[256,6,256,14],[256,18,256,19],[257,2,257,3],[257,6,257,14],[257,18,257,19],[253,2,253,3],[253,6,253,14],[253,18,253,19],[254,18,254,19],[255,2,255,3],[255,6,255,14],[255,18,255,19],[251,2,251,3],[251,6,251,14],[251,18,251,19],[252,2,252,3],[252,6,252,14],[252,18,252,19],[266,2,266,3],[266,6,266,14],[266,18,266,19],[267,2,267,3],[267,6,267,14],[267,18,267,19],[263,6,263,14],[263,18,263,19],[264,18,264,19],[265,2,265,3],[265,6,265,14],[265,18,265,19],[258,18,258,19],[259,18,259,19],[261,1,267,1],[261,2,261,3],[261,6,261,14],[261,18,261,19],[262,2,262,3],[262,6,262,14],[262,18,262,19],[263,2,263,3],[276,2,276,3],[276,6,276,14],[276,18,276,19],[277,2,277,3],[277,6,277,14],[277,18,277,19],[273,6,273,14],[273,18,273,19],[274,18,274,19],[275,2,275,3],[275,6,275,14],[275,18,275,19],[268,18,268,19],[269,18,269,19],[271,1,282,1],[271,2,271,3],[271,6,271,14],[271,18,271,19],[272,2,272,3],[272,6,272,14],[272,18,272,19],[273,2,273,3],[283,18,283,19],[284,18,284,19],[286,1,293,1],[286,2,286,3],[286,6,286,14],[286,18,286,19],[287,2,287,3],[287,6,287,14],[287,18,287,19],[288,2,288,3],[281,2,281,3],[281,6,281,14],[281,18,281,19],[282,2,282,3],[282,6,282,14],[282,18,282,19],[278,18,278,19],[279,2,279,3],[279,6,279,14],[279,18,279,19],[280,2,280,3],[280,6,280,14],[280,18,280,19],[293,2,293,3],[293,6,293,14],[293,18,293,19],[294,18,294,19],[295,18,295,19],[297,1,304,1],[297,2,297,3],[297,6,297,14],[297,18,297,19],[298,2,298,3],[291,2,291,3],[291,6,291,14],[291,18,291,19],[292,2,292,3],[292,6,292,14],[292,18,292,19],[288,6,288,14],[288,18,288,19],[289,2,289,3],[289,6,289,14],[289,18,289,19],[290,18,290,19],[304,2,304,3],[304,6,304,14],[304,18,304,19],[308,1,314,1],[308,2,308,3],[308,6,308,14],[308,18,308,19],[309,2,309,3],[301,18,301,19],[302,2,302,3],[302,6,302,14],[302,18,302,19],[303,2,303,3],[303,6,303,14],[303,18,303,19],[298,6,298,14],[298,18,298,19],[299,2,299,3],[299,6,299,14],[299,18,299,19],[300,2,300,3],[300,6,300,14],[300,18,300,19],[312,2,312,3],[312,6,312,14],[312,18,312,19],[313,2,313,3],[313,6,313,14],[313,18,313,19],[309,6,309,14],[309,18,309,19],[310,2,310,3],[310,6,310,14],[310,18,310,19],[311,18,311,19],[305,18,305,19],[306,18,306,19],[322,2,322,3],[322,6,322,14],[322,18,322,19],[323,2,323,3],[323,6,323,14],[323,18,323,19],[319,6,319,14],[319,18,319,19],[320,2,320,3],[320,6,320,14],[320,18,320,19],[321,18,321,19],[314,2,314,3],[314,6,314,14],[314,18,314,19],[315,18,315,19],[316,18,316,19],[318,2,318,3],[318,6,318,14],[318,18,318,19],[319,2,319,3],[329,18,329,19],[330,18,330,19],[332,1,342,1],[332,2,332,3],[332,6,332,14],[332,18,332,19],[333,2,333,3],[333,6,333,14],[333,18,333,19],[334,2,334,3],[327,2,327,3],[327,6,327,14],[327,18,327,19],[328,2,328,3],[328,6,328,14],[328,18,328,19],[324,2,324,3],[324,6,324,14],[324,18,324,19],[325,18,325,19],[326,2,326,3],[326,6,326,14],[326,18,326,19],[318,1,328,1],[339,18,339,19],[340,2,340,3],[340,6,340,14],[340,18,340,19],[341,2,341,3],[341,6,341,14],[341,18,341,19],[337,2,337,3],[337,6,337,14],[337,18,337,19],[338,2,338,3],[338,6,338,14],[338,18,338,19],[334,6,334,14],[334,18,334,19],[335,18,335,19],[336,2,336,3],[336,6,336,14],[336,18,336,19],[347,6,347,14],[347,18,347,19],[348,2,348,3],[348,6,348,14],[348,18,348,19],[349,2,349,3],[349,6,349,14],[349,18,349,19],[342,2,342,3],[342,6,342,14],[342,18,342,19],[343,18,343,19],[344,18,344,19],[346,1,353,1],[346,2,346,3],[346,6,346,14],[346,18,346,19],[347,2,347,3],[358,6,358,14],[358,18,358,19],[359,2,359,3],[359,6,359,14],[359,18,359,19],[360,18,360,19],[353,2,353,3],[353,6,353,14],[353,18,353,19],[354,18,354,19],[355,18,355,19],[357,1,367,1],[357,2,357,3],[357,6,357,14],[357,18,357,19],[358,2,358,3],[350,18,350,19],[351,2,351,3],[351,6,351,14],[351,18,351,19],[352,2,352,3],[352,6,352,14],[352,18,352,19],[366,2,366,3],[366,6,366,14],[366,18,366,19],[367,2,367,3],[367,6,367,14],[367,18,367,19],[363,2,363,3],[363,6,363,14],[363,18,363,19],[364,18,364,19],[365,2,365,3],[365,6,365,14],[365,18,365,19],[361,2,361,3],[361,6,361,14],[361,18,361,19],[362,2,362,3],[362,6,362,14],[362,18,362,19],[376,2,376,3],[376,6,376,14],[376,18,376,19],[377,2,377,3],[377,6,377,14],[377,18,377,19],[373,6,373,14],[373,18,373,19],[374,18,374,19],[375,2,375,3],[375,6,375,14],[375,18,375,19],[368,18,368,19],[369,18,369,19],[371,1,401,1],[371,2,371,3],[371,6,371,14],[371,18,371,19],[372,2,372,3],[372,6,372,14],[372,18,372,19],[373,2,373,3],[384,2,384,3],[384,6,384,14],[384,18,384,19],[385,2,385,3],[385,6,385,14],[385,18,385,19],[381,2,381,3],[381,6,381,14],[381,18,381,19],[382,18,382,19],[383,2,383,3],[383,6,383,14],[383,18,383,19],[378,18,378,19],[379,2,379,3],[379,6,379,14],[379,18,379,19],[380,2,380,3],[380,6,380,14],[380,18,380,19],[392,2,392,3],[392,6,392,14],[392,18,392,19],[393,2,393,3],[393,6,393,14],[393,18,393,19],[389,2,389,3],[389,6,389,14],[389,18,389,19],[390,18,390,19],[391,2,391,3],[391,6,391,14],[391,18,391,19],[386,18,386,19],[387,2,387,3],[387,6,387,14],[387,18,387,19],[388,2,388,3],[388,6,388,14],[388,18,388,19],[400,2,400,3],[400,6,400,14],[400,18,400,19],[401,2,401,3],[401,6,401,14],[401,18,401,19],[397,2,397,3],[397,6,397,14],[397,18,397,19],[398,18,398,19],[399,2,399,3],[399,6,399,14],[399,18,399,19],[394,18,394,19],[395,2,395,3],[395,6,395,14],[395,18,395,19],[396,2,396,3],[396,6,396,14],[396,18,396,19],[410,2,410,3],[410,6,410,14],[410,18,410,19],[411,2,411,3],[411,6,411,14],[411,18,411,19],[407,6,407,14],[407,18,407,19],[408,18,408,19],[409,2,409,3],[409,6,409,14],[409,18,409,19],[402,18,402,19],[403,18,403,19],[405,1,435,1],[405,2,405,3],[405,6,405,14],[405,18,405,19],[406,2,406,3],[406,6,406,14],[406,18,406,19],[407,2,407,3],[418,2,418,3],[418,6,418,14],[418,18,418,19],[419,2,419,3],[419,6,419,14],[419,18,419,19],[415,2,415,3],[415,6,415,14],[415,18,415,19],[416,18,416,19],[417,2,417,3],[417,6,417,14],[417,18,417,19],[412,18,412,19],[413,2,413,3],[413,6,413,14],[413,18,413,19],[414,2,414,3],[414,6,414,14],[414,18,414,19],[426,2,426,3],[426,6,426,14],[426,18,426,19],[427,2,427,3],[427,6,427,14],[427,18,427,19],[423,2,423,3],[423,6,423,14],[423,18,423,19],[424,18,424,19],[425,2,425,3],[425,6,425,14],[425,18,425,19],[420,18,420,19],[421,2,421,3],[421,6,421,14],[421,18,421,19],[422,2,422,3],[422,6,422,14],[422,18,422,19],[434,6,434,14],[434,18,434,19],[435,2,435,3],[435,6,435,14]],"merged_total":1047,"flags":["merged_cut"]}
[null,null,"SI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PROB. CONSTRUC",{"$f":"IF($I12=\"X\",1,0)","v":0},{"$f":"IF($I13=\"X\",1,0)","v":0},{"$f":"IF($I14=\"X\",1,0)","v":0},{"$f":"IF($I15=\"X\",1,0)","v":0},{"$f":"IF($I16=\"X\",1,0)","v":0},{"$f":"IF($I17=\"X\",1,0)","v":0},{"$f":"IF($I18=\"X\",1,0)","v":0},{"$f":"IF($I19=\"X\",1,0)","v":0},{"$f":"IF($I20=\"X\",1,0)","v":0},{"$f":"IF($I21=\"X\",1,0)","v":0},{"$f":"IF($I22=\"X\",1,0)","v":0},{"$f":"IF($I23=\"X\",1,0)","v":0},{"$f":"IF($I24=\"X\",1,0)","v":0},{"$f":"IF($I25=\"X\",1,0)","v":0},{"$f":"IF($I26=\"X\",1,0)","v":0},{"$f":"IF($I27=\"X\",1,0)","v":0},{"$f":"IF($I28=\"X\",1,0)","v":0},{"$f":"IF($I29=\"X\",1,0)","v":0},{"$f":"IF($I30=\"X\",1,0)","v":0},{"$f":"IF($I31=\"X\",1,0)","v":0},{"$f":"IF($I32=\"X\",1,0)","v":0},{"$f":"IF($I33=\"X\",1,0)","v":0},{"$f":"IF($I34=\"X\",1,0)","v":0},{"$f":"IF($I35=\"X\",1,0)","v":0},{"$f":"IF($I36=\"X\",1,0)","v":0},{"$f":"IF($I37=\"X\",1,0)","v":0},{"$f":"IF($I38=\"X\",1,0)","v":0},{"$f":"IF($I39=\"X\",1,0)","v":0},{"$f":"IF($I40=\"X\",1,0)","v":0},{"$f":"IF($I41=\"X\",1,0)","v":0},{"$f":"IF($I42=\"X\",1,0)","v":0},{"$f":"IF($I43=\"X\",1,0)","v":0},{"$f":"IF($I44=\"X\",1,0)","v":0},{"$f":"IF($I45=\"X\",1,0)","v":0},{"$f":"IF($I46=\"X\",1,0)","v":0},{"$f":"IF($I47=\"X\",1,0)","v":0},{"$f":"IF($I48=\"X\",1,0)","v":0},{"$f":"IF($I49=\"X\",1,0)","v":0},{"$f":"IF($I50=\"X\",1,0)","v":0},{"$f":"IF($I51=\"X\",1,0)","v":0},{"$f":"IF($I52=\"X\",1,0)","v":0},{"$f":"IF($I53=\"X\",1,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MOTIVOS ASESORIA FAM","TIPO ASESORIAS FAMILIARES"]
[null,"X","NO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SOLUCIONES",{"$f":"IF($K12=\"SI\",1,0)","v":0},{"$f":"IF($K13=\"SI\",1,0)","v":0},{"$f":"IF($K14=\"SI\",1,0)","v":0},{"$f":"IF($K15=\"SI\",1,0)","v":0},{"$f":"IF($K16=\"SI\",1,0)","v":0},{"$f":"IF($K17=\"SI\",1,0)","v":0},{"$f":"IF($K18=\"SI\",1,0)","v":0},{"$f":"IF($K19=\"SI\",1,0)","v":0},{"$f":"IF($K20=\"SI\",1,0)","v":0},{"$f":"IF($K21=\"SI\",1,0)","v":0},{"$f":"IF($K22=\"SI\",1,0)","v":0},{"$f":"IF($K23=\"SI\",1,0)","v":0},{"$f":"IF($K24=\"SI\",1,0)","v":0},{"$f":"IF($K25=\"SI\",1,0)","v":0},{"$f":"IF($K26=\"SI\",1,0)","v":0},{"$f":"IF($K27=\"SI\",1,0)","v":0},{"$f":"IF($K28=\"SI\",1,0)","v":0},{"$f":"IF($K29=\"SI\",1,0)","v":0},{"$f":"IF($K30=\"SI\",1,0)","v":0},{"$f":"IF($K31=\"SI\",1,0)","v":0},{"$f":"IF($K32=\"SI\",1,0)","v":0},{"$f":"IF($K33=\"SI\",1,0)","v":0},{"$f":"IF($K34=\"SI\",1,0)","v":0},{"$f":"IF($K35=\"SI\",1,0)","v":0},{"$f":"IF($K36=\"SI\",1,0)","v":0},{"$f":"IF($K37=\"SI\",1,0)","v":0},{"$f":"IF($K38=\"SI\",1,0)","v":0},{"$f":"IF($K39=\"SI\",1,0)","v":0},{"$f":"IF($K40=\"SI\",1,0)","v":0},{"$f":"IF($K41=\"SI\",1,0)","v":0},{"$f":"IF($K42=\"SI\",1,0)","v":0},{"$f":"IF($K43=\"SI\",1,0)","v":0},{"$f":"IF($K44=\"SI\",1,0)","v":0},{"$f":"IF($K45=\"SI\",1,0)","v":0},{"$f":"IF($K46=\"SI\",1,0)","v":0},{"$f":"IF($K47=\"SI\",1,0)","v":0},{"$f":"IF($K48=\"SI\",1,0)","v":0},{"$f":"IF($K49=\"SI\",1,0)","v":0},{"$f":"IF($K50=\"SI\",1,0)","v":0},{"$f":"IF($K51=\"SI\",1,0)","v":0},{"$f":"IF($K52=\"SI\",1,0)","v":0},{"$f":"IF($K53=\"SI\",1,0)","v":0},{"$f":"J12","v":0},{"$f":"J23","v":0},{"$f":"J35","v":0},{"$f":"J46","v":0},{"$f":"G12","v":0},{"$f":"G18","v":0},{"$f":"G21","v":0},{"$f":"G23","v":0},{"$f":"G28","v":0},{"$f":"G30","v":0},{"$f":"G32","v":0},{"$f":"G35","v":0},{"$f":"G38","v":0},{"$f":"G41","v":0},{"$f":"G43","v":0},{"$f":"G46","v":0},{"$f":"G49","v":0},{"$f":"G52","v":0},{"$f":"C81","v":0},{"$f":"C86","v":0},{"$f":"C83","v":0},{"$f":"C84","v":0},{"$f":"C85","v":0},{"$f":"IF(T64=\"X\",F64,)","v":0},null,{"$f":"IF(T67=\"X\",F67,)","v":0},null,{"$f":"IF(T71=\"X\",F71,)","v":0},null,{"$f":"IF(T75=\"X\",F75,)","v":0},null,{"$f":"M57","v":0},{"$f":"Q57","v":0},{"$f":"D57","v":0},null,null,null,null,{"$f":"B443","v":0},{"$f":"D443","v":0},{"$f":"E443","v":0},{"$f":"F443","v":0},{"$f":"G443","v":0},{"$f":"I443","v":0},{"$f":"K443","v":0},{"$f":"M443","v":0},{"$f":"O443","v":0},0,0,0,0,0,{"$f":"SUM(DD2:DQ2)","v":0},{"$f":"S404","v":0},{"$f":"S438","v":0},{"$f":"SUM(DR2:DT2)","v":0},{"$f":"AH54","v":0},{"$f":"IF(T64=\"X\",\"SI\",\"-\")","v":"-"},{"$f":"IF(T66=\"X\",1,\"-\")","v":"-"},{"$f":"IF(T67=\"X\",\"SI\",\"-\")","v":"-"},{"$f":"IF(T70=\"X\",1,\"-\")","v":"-"},{"$f":"IF(T71=\"X\",\"SI\",\"-\")","v":"-"},{"$f":"IF(T74=\"X\",1,\"-\")","v":"-"},{"$f":"IF(T75=\"X\",\"SI\",\"-\")","v":"-"},{"$f":"IF(T77=\"X\",1,\"-\")","v":"-"},{"$f":"S195+S207+S223+S237+S255+S269+S279+S295+S306+S316+S330+S344+S355+S369","v":0},{"$f":"S326","v":0},{"$f":"S365","v":0},{"$f":"S291+S302+S312+S322","v":0},{"$f":"S336","v":0},{"$f":"S284","v":0},{"$f":"S241+S259+S211","v":0},{"$f":"S191+S203+S219+S232+S250+S275+S265+S340+S351+S361","v":0},{"$f":"S403","v":0},{"$f":"S391","v":0},{"$f":"S399","v":0},{"$f":"S379","v":0},{"$f":"S395","v":0},{"$f":"S387","v":0},{"$f":"S383","v":0},{"$f":"S375","v":0},{"$f":"S437","v":0},{"$f":"S425","v":0},{"$f":"S433","v":0},{"$f":"S413","v":0},{"$f":"S429","v":0},{"$f":"S421","v":0},{"$f":"S417","v":0},{"$f":"S409","v":0},null,null,null,"Vulnerabilidad crítica","CHARLA",null,"Agrupación para talleres",null,null,null,"HORARIOS ASESORIAS GRUPAL",null,"HORARIOS ASESORIAS FAMILIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acceso a agua potable","Sistema captación agua","Sistema de almacenaje agua","Canalización aguas","Artefactos y griferías","Provisión de agua caliente","Recinto de baño","Sistema de eliminación de excretas","Artefactos excretas","Obtención de energía","Canalización y artefactos: enchufes, seguridad y ahorro","Elementos estructurales (piso, muro, techo)","Tabiques","Revestimiento Interior o exterior (piso, muro, techo)","Aislamiento térmico y/o hídrico","Vanos (Puertas y/o ventanas)","Recinto para dormir","Recinto comer, cocinar y/o estar","Reparación, ampliación o adecuación de recinto productivo","Mobiliario productivo en obra","Intervención en Pisos (pavimentos y rampa)","Ensanches","Elementos (baranda, manillas, etc)","Cama completa (1P/ 1,5P/ 2P/)","Colchón","Set de equipamiento: Sábanas, frazada, almohadas, cobertores","Artefacto para cocinar","Batería de cocina","Set de alimentación","Artefacto de Calefacción ","Sistemas de calefacción","Mobiliario para estudiar","Mobiliario para guardar","Mobiliario para comer","Equipamiento para residuos","Limpieza y/o sanitización terreno","Manejo sanitario animales","Vías de circulación (Escaleras, rampas, pavimentos)","Modificación terreno (Nivelación, contención, drenajes)","Elementos de seguridad (barandas, cierros, iluminación exterior)","Material Vegetal","Obras Complementarias (Pérgolas,terrazas, mobiliario exterior)","Servicios básicos","Vivienda","Equipamiento","Entorno","Agua","Excretas","Energía","Reparación","Recinto","Productivo","Accesibilidad Interior","Camas","Cocina","Calefacción","Mobiliario","Ambiente Saludable","Accesos Exteriores","Áreas Verdes","Introduct.","Cierre","Otra 1","Otra 2","Otra 3","Problemáticas Servicios básicos",null,"Problemáticas vivienda",null,"Problemáticas equipamiento",null,"Problema entorno",null,"Horario grupal","Horario familiar","Participación asesoria grupal","dispercion geográfica","cuida a persona enferma","esta enferma","Otro","Agua","Excretas","Energía","Reparación","Recinto","Productivo","Accesibilidad Interior","Camas","Cocina","Calefacción","Mobiliario","Ambiente Saludable","Accesos Exteriores","Áreas Verdes","Monto total inversion MDSF","Aportes locales","Aportes de otros","Total inversión por familia","N° de soluciones","GRUPAL","FAMILIAR","GRUPAL","FAMILIAR","GRUPAL","FAMILIAR","GRUPAL","FAMILIAR","MANO DE OBRA","EQUIPAM INFANTIL","ADQUIS. AGROPEC.","EQUIPAM.","ARTIC. ASEO","AYUDAS. TECNICAS","HABILIT. RECINTO","MATERIALES","MANO DE OBRA","EQUIPAM INFANTIL","ADQUIS. AGROPEC.","EQUIPAM.","ARTIC. ASEO","AYUDAS. TECNICAS","HABILIT. RECINTO","MATERIALES","MANO DE OBRA","EQUIPAM INFANTIL","ADQUIS. AGROPEC.","EQUIPAM.","ARTIC. ASEO","AYUDAS. TECNICAS","HABILIT. RECINTO","MATERIALES",null,null,null,"Dispersión geográfica","TALLER EDUCATIVO",null,"Niña/os (4 a 12 años)",null,null,null,"AM lunes a viernes",null,"AM lunes a viernes"]
[null,null,null,null,"PROPUESTA FAMILIAR INTEGRAL ",null,null,null,null,null,null,null,null,null,null,null,"MDSF - FOSIS 2020",null,null,"P1",{"$f":"IF(LEN(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))))=100,3,IF(LEN(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))))=6,3,IF(LEN(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))))=6,3,IF(LEN(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))))<5,1,2))))","v":1},null,null,null,null,null,null,"Agua",null,null,null,null,null,"Excretas",null,null,"Energía",null,"Reparación",null,null,null,null,"Recinto",null,"Productivo",null,"Accesibilidad Interior",null,null,"Camas",null,null,"Cocina",null,null,"Calefacción",null,"Mobiliario",null,null,"Ambiente Saludable",null,null,"Accesos Exteriores",null,null,"Áreas Verdes",null,"Prioridad Social",null,null,null,"Servicios Básicos",null,null,"Vivienda",null,null,null,"Equipamiento",null,null,null,"Entorno",null,null,"Tipo de asesorías familiares",null,null,null,null,"Datos planificación asesorías",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Servicios Básicos",null,null,"Vivienda",null,null,null,"Equipamiento",null,null,null,"Entorno",null,null,null,null,null,null,null,"Servicio Básicos",null,"Vivienda",null,"Equipamiento",null,"Entorno",null,"RECURSOS MDSF",null,null,null,null,null,null,null,"APORTE LOCAL",null,null,null,null,null,null,null,"APORTE DE OTROS OTROS",null,null,null,null,null,null,null,null,null,null,"No pueden salir de casa ante el cuidado de personas enfermas","CAPACITACIÓN",null,"Adultos (13 a 59 años)",null,null,null,"PM lunes a viernes",null,"PM lunes a viernes"]
[null,"BENEFICIARIO/A:",null,{"$f":"VLOOKUP(T6,'LISTADO FAMILIAS'!A14:L33,3,FALSE)","v":0},null,"PROGRAMA:",{"$f":"VLOOKUP(T6,'LISTADO FAMILIAS'!A14:L33,7,FALSE)","v":0},null,"DIRECCIÓN:",null,null,{"$f":"VLOOKUP(T6,'LISTADO FAMILIAS'!A14:L33,4,FALSE)","v":0},null,null,null,null,"COMUNA:",{"$f":"'LISTADO FAMILIAS'!I3","v":0},null,"FAM N°",null,null,null,null,null,null,null,"Servicios Básicos",null,null,null,null,null,null,null,null,null,null,"Vivienda",null,null,null,null,null,null,null,null,null,null,null,"Equipamiento",null,null,null,null,null,null,null,null,null,null,"Entorno",null,null,null,null,null,null,null,null,null,null,null,"Prioridad familia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INFORMACIÓN PARA PROPUESTA COMUNAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INFORMACIÓN PLAN DE CUENTAS. SE SUMA EN P2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personas enfermas o con movilidad reducida","MENTORÍA",null,"Mayores de 60 años",null,null,null,"AM sábado",null,"AM sábado"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VALUE(MID(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))),3,U4))","v":2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Otro, especificar:",null,null,"Todo el grupo familiar",null,null,null,"No puede participar",null,"PM sábado"]
[null,"1. DESCRIPCIÓN DE LAS PROBLEMÁTICAS A CONSIDERAR",null,null,null,null,null,null,null,null,"A INTERVENIR (Si/No)","JUSTIFICACIÓN",null,null,null,"DESCRIPCIÓN  DE LAS SOLUCIONES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Discapacitados"]
[null,"SUBCOMPONENTE","SOLUCIONES","DETALLE SOLUCIONES",null,null,"SOCIAL",null,"CONSTRUCTIVO",null,null,"Cuando NO se intervenga una problemática  o cuando se intervenga una solución sin haber sido diagnosticada.",null,null,null,"Describir las soluciones a realizar y equipamiento a entregar, explicando tipo de materiales, cantidades, mt2, cubicación, tipo de equipamiento, etc."]
[null,null,null,null,null,null,"COPIAR DESDE D2\n (formato de valores y números)",null,"COPIAR DESDE D3\n(valores)"]
[null,null,null,null,null,null,"Entrevista familiar (x)","Observación profesional (x)","Problemática Constructiva (X)","Prioridad familiar (N°)",null,"INFACTIBILIDAD:  (X)"]
[null,null,null,null,null,null,null,null,null,null,null,"Económica","Técnica","Legal","Otra",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PROBLEMÁTICA detalle","PROBLEMÁTICA soluciones","INTERVENCIÓN detalle","INTERVENCIÓN soluciones"]
[null,"Servicios Básicos","Agua","Acceso a agua potable",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,8,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,22,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,46,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,88,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Agua","Acceso a agua potable",null,null,{"$f":"COUNTIF(I12:I17,\"X\")","v":0},{"$f":"IF(AE12>0,1,0)","v":0},{"$f":"COUNTIF(K12:K17,\"Si\")","v":0},{"$f":"IF(AG12>0,1,0)","v":0}]
[null,null,null,"Sistema captación agua",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,47,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,89,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sistema captación agua"]
[null,null,null,"Sistema de almacenaje agua",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,48,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,90,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sistema de almacenaje agua"]
[null,null,null,"Canalización aguas",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,49,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,91,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Canalización aguas"]
[null,null,null,"Artefactos y griferías",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,50,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,92,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Artefactos y griferías"]
[null,null,null,"Provisión de agua caliente",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,51,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,93,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Provisión de agua caliente"]
[null,null,"Excretas","Recinto de baño",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,9,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,23,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,52,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,94,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Excretas","Recinto de baño",null,null,{"$f":"COUNTIF(I18:I20,\"X\")","v":0},{"$f":"IF(AE18>0,1,0)","v":0},{"$f":"COUNTIF(K18:K20,\"Si\")","v":0},{"$f":"IF(AG18>0,1,0)","v":0}]
[null,null,null,"Sistema de eliminación de excretas",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,53,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,95,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sistema de eliminación de excretas"]
[null,null,null,"Artefactos excretas",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,54,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,96,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Artefactos excretas"]
[null,null,"Energía","Obtención de energía",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,10,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,24,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,55,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,97,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energía","Obtención de energía",null,null,{"$f":"COUNTIF(I21:I22,\"x\")","v":0},{"$f":"IF(AE21>0,1,0)","v":0},{"$f":"COUNTIF(K21:K22,\"Si\")","v":0},{"$f":"IF(AG21>0,1,0)","v":0}]
[null,null,null,"Canalización y artefactos: enchufes, seguridad y ahorro",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,56,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,98,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Canalización y artefactos: enchufes, seguridad y ahorro"]
[null,"Vivienda","Reparación","Elementos estructurales: piso, muro, techo",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,11,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,25,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,57,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,99,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reparación","Elementos estructurales: piso, muro, techo",null,null,{"$f":"COUNTIF(I23:I27,\"X\")","v":0},{"$f":"IF(AE23>0,1,0)","v":0},{"$f":"COUNTIF(K23:K27,\"Si\")","v":0},{"$f":"IF(AG23>0,1,0)","v":0}]
[null,null,null,"Tabiques",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,58,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,100,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tabiques"]
[null,null,null,"Revestimiento Interior o exterior: piso, muro, techo",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,59,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,101,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Revestimiento Interior o exterior: piso, muro, techo"]
[null,null,null,"Aislamiento térmico y/o hídrico",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,60,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,102,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aislamiento térmico y/o hídrico"]
[null,null,null,"Vanos: Puertas y/o ventanas.",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,61,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,103,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vanos: Puertas y/o ventanas."]
[null,null,"Recinto","Recinto para dormir",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,12,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,26,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,62,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,104,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recinto","Recinto para dormir",null,null,{"$f":"COUNTIF(I28:I29,\"X\")","v":0},{"$f":"IF(AE28>0,1,0)","v":0},{"$f":"COUNTIF(K28:K29,\"Si\")","v":0},{"$f":"IF(AG28>0,1,0)","v":0}]
[null,null,null,"Recinto comer, cocinar y/o estar",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,63,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,105,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recinto comer, cocinar y/o estar"]
[null,null,"Productivo","Reparación, ampliación o adecuación de recinto productivo",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,13,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,27,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,64,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,106,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Productivo","Reparación, ampliación o adecuación de recinto productivo",null,null,{"$f":"COUNTIF(I30:I31,\"X\")","v":0},{"$f":"IF(AE30>0,1,0)","v":0},{"$f":"COUNTIF(K30:K31,\"Si\")","v":0},{"$f":"IF(AG30>0,1,0)","v":0}]
[null,null,null,"Mobiliario productivo en obra",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,65,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,107,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mobiliario productivo en obra"]
[null,null,"Accesibilidad Interior","Intervención en Pisos (pavimentos y rampa)",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,14,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,28,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,66,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,108,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Accesibilidad Interior","Intervención en Pisos (pavimentos y rampa)",null,null,{"$f":"COUNTIF(I32:I34,\"X\")","v":0},{"$f":"IF(AE32>0,1,0)","v":0},{"$f":"COUNTIF(K32:K34,\"Si\")","v":0},{"$f":"IF(AG32>0,1,0)","v":0}]
[null,null,null,"Ensanches",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,67,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,109,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ensanches"]
[null,null,null,"Elementos (baranda, manillas, etc)",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,68,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,110,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elementos (baranda, manillas, etc)"]
[null,"Equipamiento","Camas","Cama completa (1P/ 1,5P/ 2P/)",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,15,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,29,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,69,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,111,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Camas","Cama completa (1P/ 1,5P/ 2P/)",null,null,{"$f":"COUNTIF(I35:I37,\"X\")","v":0},{"$f":"IF(AE35>0,1,0)","v":0},{"$f":"COUNTIF(K35:K37,\"Si\")","v":0},{"$f":"IF(AG35>0,1,0)","v":0}]
[null,null,null,"Colchón",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,70,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,112,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Colchón"]
[null,null,null,"Set de equipamiento: Sábanas, frazada, almohadas, cobertores",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,71,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,113,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Set de equipamiento: Sábanas, frazada, almohadas, cobertores"]
[null,null,"Cocina","Artefacto para cocinar",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,16,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,30,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,72,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,114,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cocina","Artefacto para cocinar",null,null,{"$f":"COUNTIF(I38:I40,\"X\")","v":0},{"$f":"IF(AE38>0,1,0)","v":0},{"$f":"COUNTIF(K38:K40,\"Si\")","v":0},{"$f":"IF(AG38>0,1,0)","v":0}]
[null,null,null,"Batería de cocina",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,73,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,115,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Batería de cocina"]
[null,null,null,"Set de alimentación",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,74,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,116,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Set de alimentación"]
[null,null,"Calef.","Artefacto de Calefacción ",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,17,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,31,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,75,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,117,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Calef.","Artefacto de Calefacción ",null,null,{"$f":"COUNTIF(I41:I42,\"X\")","v":0},{"$f":"IF(AE41>0,1,0)","v":0},{"$f":"COUNTIF(K41:K42,\"Si\")","v":0},{"$f":"IF(AG41>0,1,0)","v":0}]
[null,null,null,"Sistemas de calefacción",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,76,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,118,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sistemas de calefacción"]
[null,null,"Mobiliario","Mobiliario para estudiar",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,18,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,32,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,77,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,119,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mobiliario","Mobiliario para estudiar",null,null,{"$f":"COUNTIF(I43:I45,\"X\")","v":0},{"$f":"IF(AE43>0,1,0)","v":0},{"$f":"COUNTIF(K43:K45,\"Si\")","v":0},{"$f":"IF(AG43>0,1,0)","v":0}]
[null,null,null,"Mobiliario para guardar",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,78,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,120,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mobiliario para guardar"]
[null,null,null,"Mobiliario para comer",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,79,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,121,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mobiliario para comer"]
[null,"Entorno","Ambiente Saludable","Equipamiento para residuos",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,19,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,33,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,80,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,122,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ambiente Saludable","Equipamiento para residuos",null,null,{"$f":"COUNTIF(I46:I48,\"X\")","v":0},{"$f":"IF(AE46>0,1,0)","v":0},{"$f":"COUNTIF(K46:K48,\"Si\")","v":0},{"$f":"IF(AG46>0,1,0)","v":0}]
[null,null,null,"Limpieza y/o sanitización terreno",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,81,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,123,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limpieza y/o sanitización terreno"]
[null,null,null,"Manejo sanitario animales",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,82,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,124,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Manejo sanitario animales"]
[null,null,"Accesos Exteriores","Vías de circulación (escaleras, rampas, pavimentos)",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,20,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,34,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,83,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,125,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Accesos Exteriores","Vías de circulación (escaleras, rampas, pavimentos)",null,null,{"$f":"COUNTIF(I49:I51,\"X\")","v":0},{"$f":"IF(AE49>0,1,0)","v":0},{"$f":"COUNTIF(K49:K51,\"Si\")","v":0},{"$f":"IF(AG49>0,1,0)","v":0}]
[null,null,null,"Modificación terreno (nivelación, contención, drenajes)",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,84,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,126,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modificación terreno (nivelación, contención, drenajes)"]
[null,null,null,"Elementos de seguridad (barandas, cierros, iluminación ext.)",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,85,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,127,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elementos de seguridad (barandas, cierros, iluminación ext.)"]
[null,null,"Áreas Verdes","Material Vegetal",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,21,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,35,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,86,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,128,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Áreas Verdes","Material Vegetal",null,null,{"$f":"COUNTIF(I52:I53,\"X\")","v":0},{"$f":"IF(AE52>0,1,0)","v":0},{"$f":"COUNTIF(K52:K53,\"Si\")","v":0},{"$f":"IF(AG52>0,1,0)","v":0}]
[null,null,null,"Obras Complementarias (Terraza, mobiliario exterior, etc)",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,87,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,129,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Obras Complementarias (Terraza, mobiliario exterior, etc)"]
[null,"TOTAL SOLUCIONES:",null,null,"1. Diagnosticadas",null,{"$f":"AF54","v":0},"2. A intervenir",null,null,{"$f":"AH54","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AE12:AE53)","v":0},0,0,{"$f":"SUM(AH12:AH53)","v":0}]
[null,"BENEFICIARIO/A: ",null,null,{"$f":"D5","v":0},null,null,"PROGRAMA:",null,null,{"$f":"G5","v":0},null,null,null,"COMUNA:",null,{"$f":"R5","v":0},null,"FAM N°",{"$f":"T6","v":2}]
[null,"2. ANTECEDENTES PARA DETERMINAR MODALIDAD Y HORARIO DE LAS ASESORÍAS",null,null,null,null,null,null,null,null,null,null,"Propuesta horario asesoría grupal",null,null,null,"Propuesta horario asesoría familiar",null,null,null,"Página 2"]
[null,"Posibilidad de asistir a asesoría grupal (SI/NO)",null,null,"En caso de respuesta negativa, indique los motivos. (marcar con \"X todas las que correspondan)",null,"Dispersión geográfica."]
[null,null,null,null,null,null,"No pueden salir de casa ante el cuidado de personas enfermas."]
[null,null,null,null,null,null,"Personas enfermas o con movilidad reducida."]
[null,null,null,null,null,null,"Otro:"]
[null,"3. DETALLE DE LAS TEMÁTICAS Y MODALIDAD DE ASESORÍAS PARA LA FAMILIA."]
[null,"El o la profesional deberá considerar todos los antecedentes de problemáticas indicados en el punto 1, y determinar por ámbitos de soluciones a intervenir el detalle de temáticas sociales que require asesoría. \nLuego indique cuáles serán los aprendizajes esperados por grupo familiar y que modalidad será la más apropiada para lograr esto, ya sea grupal, familiar o ambas. Considerar que cada familia deberá recibir un mínimo de 3 asesorías durante el desarrollo del Programa."]
[null,"Marque con \"x\" la temática que abordará según el subcomponente de solución constructiva.",null,null,null,"Nombre Temática                                                  (puede usar la del manual u otras)",null,null,null,null,"¿Cúales son los aprendizajes esperados tras la realización de la asesoría?",null,null,null,null,null,null,null,"Modalidad (marcar con X una o ambas alternativas según lo determinado)"]
[null,"Servicios Básicos","Agua",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupal"]
[null,null,"Excretas"]
[null,null,"Energía",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Familiar"]
[null,"Vivienda","Reparación",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupal"]
[null,null,"Recinto"]
[null,null,"Productivo",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Familiar"]
[null,null,"Accesibilidad interior"]
[null,"Equipamiento","Camas",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupal"]
[null,null,"Cocina"]
[null,null,"Calefacción",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Familiar"]
[null,null,"Mobiliario"]
[null,"Entorno","Ambiente Saludable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupal"]
[null,null,"Accesos Exteriores"]
[null,null,"Áreas Verdes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Familiar"]
[null,"4. PLANIFICACIÓN ASESORÍAS FAMILIARES"]
[null,"Considerando lo detallado en el punto 3, se deben planificar las asesorías familiares según lo establecido en el documento \"Metodología Social 2019\". Serán de carácter obligatorio la asesoría familiar introductoria, así como la de cierre, de acuerdo a lo detallado en el cuadro siguiente.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL ASESORÍAS FAMILIARES",{"$f":"COUNTA(C81:D86)","v":0}]
[null,"N°","Tipo Asesoría",null,"Objetivos de la Asesoría",null,null,"Temas a tratar",null,null,null,"Actividades principales",null,null,null,null,null,"Fecha a realizar (MM-AA)","Duración (HH:MM)","Horario programado",null,null,null,null,null,null,null,null,null,null,null,"Charla","Taller educativo","Capacitación","Mentoria"]
[null,"1. INTRODUCTORIA",null,null,"Hacer devolución del diagnóstico; Informar a la familiar respecto de la propuesta familiar (soluciones a implementar y actividades a las cuales será invitada a participar), acordar compromisos familiares.",null,null,"Diagnóstico realizado a la familia / Proyecto Integral Familiar / Compromisos / Firma de documentos.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C81=$AF$80,1,0)","v":0},{"$f":"IF(C81=$AG$80,1,0)","v":0},{"$f":"IF(C81=$AH$80,1,0)","v":0},{"$f":"IF(C81=$AI$80,1,0)","v":0}]
[]
[null,"OTRAS ASESORÍAS  FAMILIARES A REALIZAR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C83=$AF$80,1,0)","v":0},{"$f":"IF(C83=$AG$80,1,0)","v":0},{"$f":"IF(C83=$AH$80,1,0)","v":0},{"$f":"IF(C83=$AI$80,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C84=$AF$80,1,0)","v":0},{"$f":"IF(C84=$AG$80,1,0)","v":0},{"$f":"IF(C84=$AH$80,1,0)","v":0},{"$f":"IF(C84=$AI$80,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C85=$AF$80,1,0)","v":0},{"$f":"IF(C85=$AG$80,1,0)","v":0},{"$f":"IF(C85=$AH$80,1,0)","v":0},{"$f":"IF(C85=$AI$80,1,0)","v":0}]
[null,"5. CIERRE",null,null,"Realizar devolución de la ejecución del proyecto Familiar, que la familia adquiera compromisos futuros, Informar sobre el cierre del programa.",null,null,"Ejecución del proyecto Familiar / Compromisos futuros / Cierre del programa.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C86=$AF$80,1,0)","v":0},{"$f":"IF(C86=$AG$80,1,0)","v":0},{"$f":"IF(C86=$AH$80,1,0)","v":0},{"$f":"IF(C86=$AI$80,1,0)","v":0}]
[]
[null,"BENEFICIARIO/A: ",null,null,{"$f":"D5","v":0},null,null,"PROGRAMA:",null,null,{"$f":"G5","v":0},null,null,null,"COMUNA:",null,{"$f":"R5","v":0},null,"FAM N°",{"$f":"T6","v":2}]
[null,"5. PLANIMETRÍA (INCORPORAR PLANO GENERAL, DETALLES, CORTES U OTRO QUE CLARIFIQUE LA SOLUCIÓN A IMPLEMENTAR)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"página 3"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"BENEFICIARIO/A: ",null,null,{"$f":"D5","v":0},null,null,"PROGRAMA:",null,null,{"$f":"G5","v":0},null,null,null,"COMUNA:",{"$f":"R5","v":0},null,null,"FAM N°",{"$f":"T6","v":2}]
[null,"6. DETALLE CUANTIFICADO DE SOLUCIONES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"página 4"]
[null,"SERVICIOS BÁSICOS - AGUA ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","Subtotal"]
[null,null,"MATERIALES",null,null,{"$f":"IF(E187>1,VLOOKUP(E187,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E187>1,VLOOKUP(E187,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E187>1,VLOOKUP(E187,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E187>1,VLOOKUP(E187,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q187*R187),0,Q187*R187)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E188>1,VLOOKUP(E188,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E188>1,VLOOKUP(E188,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E188>1,VLOOKUP(E188,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E188>1,VLOOKUP(E188,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q188*R188),0,Q188*R188)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E189>1,VLOOKUP(E189,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E189>1,VLOOKUP(E189,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E189>1,VLOOKUP(E189,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E189>1,VLOOKUP(E189,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q189*R189),0,Q189*R189)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E190>1,VLOOKUP(E190,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E190>1,VLOOKUP(E190,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E190>1,VLOOKUP(E190,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E190>1,VLOOKUP(E190,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q190*R190),0,Q190*R190)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S187:T190)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E193>1,VLOOKUP(E193,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E193>1,VLOOKUP(E193,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E193>1,VLOOKUP(E193,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P193*Q193*R193),0,P193*Q193*R193)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E194>1,VLOOKUP(E194,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E194>1,VLOOKUP(E194,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E194>1,VLOOKUP(E194,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P194*Q194*R194),0,P194*Q194*R194)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S193:T194)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S191+S195","v":0}]
[]
[null,"SERVICIOS BÁSICOS -EXCRETAS ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E199>1,VLOOKUP(E199,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E199>1,VLOOKUP(E199,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E199>1,VLOOKUP(E199,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E199>1,VLOOKUP(E199,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q199*R199),0,Q199*R199)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E200>1,VLOOKUP(E200,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E200>1,VLOOKUP(E200,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E200>1,VLOOKUP(E200,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E200>1,VLOOKUP(E200,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q200*R200),0,Q200*R200)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E201>1,VLOOKUP(E201,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E201>1,VLOOKUP(E201,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E201>1,VLOOKUP(E201,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E201>1,VLOOKUP(E201,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q201*R201),0,Q201*R201)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E202>1,VLOOKUP(E202,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E202>1,VLOOKUP(E202,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E202>1,VLOOKUP(E202,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E202>1,VLOOKUP(E202,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q202*R202),0,Q202*R202)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S199:T202)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E205>1,VLOOKUP(E205,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E205>1,VLOOKUP(E205,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E205>1,VLOOKUP(E205,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P205*Q205*R205),0,P205*Q205*R205)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E206>1,VLOOKUP(E206,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E206>1,VLOOKUP(E206,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E206>1,VLOOKUP(E206,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P206*Q206*R206),0,P206*Q206*R206)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S205:T206)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E209>1,VLOOKUP(E209,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E209>1,VLOOKUP(E209,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E209>1,VLOOKUP(E209,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E209>1,VLOOKUP(E209,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q209*R209),0,Q209*R209)","v":0}]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E210>1,VLOOKUP(E210,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E210>1,VLOOKUP(E210,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E210>1,VLOOKUP(E210,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E210>1,VLOOKUP(E210,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q210*R210),0,Q210*R210)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS HABILITACIÓN RECINTOS",{"$f":"SUM(S209:T210)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S203+S207+S211","v":0}]
[]
[null,"SERVICIOS BÁSICOS -ENERGÍA","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E215>1,VLOOKUP(E215,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E215>1,VLOOKUP(E215,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E215>1,VLOOKUP(E215,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E215>1,VLOOKUP(E215,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q215*R215),0,Q215*R215)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E216>1,VLOOKUP(E216,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E216>1,VLOOKUP(E216,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E216>1,VLOOKUP(E216,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E216>1,VLOOKUP(E216,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q216*R216),0,Q216*R216)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E217>1,VLOOKUP(E217,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E217>1,VLOOKUP(E217,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E217>1,VLOOKUP(E217,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E217>1,VLOOKUP(E217,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q217*R217),0,Q217*R217)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E218>1,VLOOKUP(E218,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E218>1,VLOOKUP(E218,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E218>1,VLOOKUP(E218,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E218>1,VLOOKUP(E218,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q218*R218),0,Q218*R218)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S215:T218)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E221>1,VLOOKUP(E221,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E221>1,VLOOKUP(E221,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E221>1,VLOOKUP(E221,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P221*Q221*R221),0,P221*Q221*R221)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E222>1,VLOOKUP(E222,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E222>1,VLOOKUP(E222,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E222>1,VLOOKUP(E222,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P222*Q222*R222),0,P222*Q222*R222)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S221:T222)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S219+S223","v":0}]
[]
[null,"VIVIENDA - \nREPARACIONES ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E227>1,VLOOKUP(E227,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E227>1,VLOOKUP(E227,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E227>1,VLOOKUP(E227,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E227>1,VLOOKUP(E227,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q227*R227),0,Q227*R227)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E228>1,VLOOKUP(E228,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E228>1,VLOOKUP(E228,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E228>1,VLOOKUP(E228,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E228>1,VLOOKUP(E228,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q228*R228),0,Q228*R228)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E229>1,VLOOKUP(E229,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E229>1,VLOOKUP(E229,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E229>1,VLOOKUP(E229,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E229>1,VLOOKUP(E229,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q229*R229),0,Q229*R229)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E230>1,VLOOKUP(E230,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E230>1,VLOOKUP(E230,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E230>1,VLOOKUP(E230,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E230>1,VLOOKUP(E230,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q230*R230),0,Q230*R230)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E231>1,VLOOKUP(E231,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E231>1,VLOOKUP(E231,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E231>1,VLOOKUP(E231,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E231>1,VLOOKUP(E231,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q231*R231),0,Q231*R231)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S227:T231)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E234>1,VLOOKUP(E234,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E234>1,VLOOKUP(E234,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E234>1,VLOOKUP(E234,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P234*Q234*R234),0,P234*Q234*R234)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E235>1,VLOOKUP(E235,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E235>1,VLOOKUP(E235,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E235>1,VLOOKUP(E235,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P235*Q235*R235),0,P235*Q235*R235)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E236>1,VLOOKUP(E236,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E236>1,VLOOKUP(E236,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E236>1,VLOOKUP(E236,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P236*Q236*R236),0,P236*Q236*R236)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S234:T236)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E239>1,VLOOKUP(E239,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E239>1,VLOOKUP(E239,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E239>1,VLOOKUP(E239,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E239>1,VLOOKUP(E239,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q239*R239),0,Q239*R239)","v":0}]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E240>1,VLOOKUP(E240,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E240>1,VLOOKUP(E240,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E240>1,VLOOKUP(E240,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E240>1,VLOOKUP(E240,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q240*R240),0,Q240*R240)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS HABILITACIÓN RECINTOS",{"$f":"SUM(S239:T240)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S232+S237+S241","v":0}]
[]
[null,"VIVIENDA - RECINTOS ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E245>1,VLOOKUP(E245,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E245>1,VLOOKUP(E245,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E245>1,VLOOKUP(E245,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E245>1,VLOOKUP(E245,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q245*R245),0,Q245*R245)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E246>1,VLOOKUP(E246,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E246>1,VLOOKUP(E246,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E246>1,VLOOKUP(E246,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E246>1,VLOOKUP(E246,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q246*R246),0,Q246*R246)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E247>1,VLOOKUP(E247,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E247>1,VLOOKUP(E247,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E247>1,VLOOKUP(E247,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E247>1,VLOOKUP(E247,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q247*R247),0,Q247*R247)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E248>1,VLOOKUP(E248,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E248>1,VLOOKUP(E248,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E248>1,VLOOKUP(E248,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E248>1,VLOOKUP(E248,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q248*R248),0,Q248*R248)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E249>1,VLOOKUP(E249,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E249>1,VLOOKUP(E249,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E249>1,VLOOKUP(E249,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E249>1,VLOOKUP(E249,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q249*R249),0,Q249*R249)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S245:T249)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E252>1,VLOOKUP(E252,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E252>1,VLOOKUP(E252,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E252>1,VLOOKUP(E252,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P252*Q252*R252),0,P252*Q252*R252)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E253>1,VLOOKUP(E253,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E253>1,VLOOKUP(E253,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E253>1,VLOOKUP(E253,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P253*Q253*R253),0,P253*Q253*R253)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E254>1,VLOOKUP(E254,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E254>1,VLOOKUP(E254,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E254>1,VLOOKUP(E254,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P254*Q254*R254),0,P254*Q254*R254)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S251:T253)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E257>1,VLOOKUP(E257,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E257>1,VLOOKUP(E257,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E257>1,VLOOKUP(E257,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E257>1,VLOOKUP(E257,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q257*R257),0,Q257*R257)","v":0}]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E258>1,VLOOKUP(E258,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E258>1,VLOOKUP(E258,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E258>1,VLOOKUP(E258,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E258>1,VLOOKUP(E258,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q258*R258),0,Q258*R258)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS HABILITACIÓN RECINTOS",{"$f":"SUM(S257:T258)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S250+S255+S259","v":0}]
[]
[null,"VIVIENDA - PRODUCTIVO","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E263>1,VLOOKUP(E263,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E263>1,VLOOKUP(E263,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E263>1,VLOOKUP(E263,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E263>1,VLOOKUP(E263,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q263*R263),0,Q263*R263)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E264>1,VLOOKUP(E264,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E264>1,VLOOKUP(E264,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E264>1,VLOOKUP(E264,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E264>1,VLOOKUP(E264,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q264*R264),0,Q264*R264)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S263:T264)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E267>1,VLOOKUP(E267,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E267>1,VLOOKUP(E267,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E267>1,VLOOKUP(E267,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P267*Q267*R267),0,P267*Q267*R267)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E268>1,VLOOKUP(E268,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E268>1,VLOOKUP(E268,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E268>1,VLOOKUP(E268,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P268*Q268*R268),0,P268*Q268*R268)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S267:T268)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"S265+S269","v":0}]
[]
[null,"VIVIENDA - ACCESIBILIDAD ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E273>1,VLOOKUP(E273,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E273>1,VLOOKUP(E273,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E273>1,VLOOKUP(E273,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E273>1,VLOOKUP(E273,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q273*R273),0,Q273*R273)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E274>1,VLOOKUP(E274,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E274>1,VLOOKUP(E274,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E274>1,VLOOKUP(E274,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E274>1,VLOOKUP(E274,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q274*R274),0,Q274*R274)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S273:T274)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E277>1,VLOOKUP(E277,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E277>1,VLOOKUP(E277,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E277>1,VLOOKUP(E277,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P277*Q277*R277),0,P277*Q277*R277)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E278>1,VLOOKUP(E278,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E278>1,VLOOKUP(E278,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E278>1,VLOOKUP(E278,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P278*Q278*R278),0,P278*Q278*R278)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S277:T278)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E281>1,VLOOKUP(E281,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E281>1,VLOOKUP(E281,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E281>1,VLOOKUP(E281,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E281>1,VLOOKUP(E281,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q281*R281),0,Q281*R281)","v":0}]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E282>1,VLOOKUP(E282,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E282>1,VLOOKUP(E282,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E282>1,VLOOKUP(E282,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E282>1,VLOOKUP(E282,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q282*R282),0,Q282*R282)","v":0}]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E283>1,VLOOKUP(E283,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E283>1,VLOOKUP(E283,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E283>1,VLOOKUP(E283,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E283>1,VLOOKUP(E283,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q283*R283),0,Q283*R283)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS AYUDAS TÉCNICAS",{"$f":"SUM(S281:T283)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S275+S279+S284","v":0}]
[null,"FAMILIA N°",null,{"$f":"T184","v":2}]
[null,"EQUIPAMIENTO - CAMAS","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E288>1,VLOOKUP(E288,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E288>1,VLOOKUP(E288,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E288>1,VLOOKUP(E288,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E288>1,VLOOKUP(E288,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q288*R288),0,Q288*R288)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E289>1,VLOOKUP(E289,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E289>1,VLOOKUP(E289,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E289>1,VLOOKUP(E289,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E289>1,VLOOKUP(E289,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q289*R289),0,Q289*R289)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E290>1,VLOOKUP(E290,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E290>1,VLOOKUP(E290,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E290>1,VLOOKUP(E290,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E290>1,VLOOKUP(E290,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q290*R290),0,Q290*R290)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO",{"$f":"SUM(S288:T290)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E293>1,VLOOKUP(E293,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E293>1,VLOOKUP(E293,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E293>1,VLOOKUP(E293,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P293*Q293*R293),0,P293*Q293*R293)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E294>1,VLOOKUP(E294,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E294>1,VLOOKUP(E294,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E294>1,VLOOKUP(E294,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P294*Q294*R294),0,P294*Q294*R294)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S293:T294)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S291+S295","v":0}]
[]
[null,"EQUIPAMIENTO -  COCINA ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo unitario","subtotal "]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E299>1,VLOOKUP(E299,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E299>1,VLOOKUP(E299,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E299>1,VLOOKUP(E299,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E299>1,VLOOKUP(E299,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q299*R299),0,Q299*R299)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E300>1,VLOOKUP(E300,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E300>1,VLOOKUP(E300,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E300>1,VLOOKUP(E300,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E300>1,VLOOKUP(E300,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q300*R300),0,Q300*R300)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E301>1,VLOOKUP(E301,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E301>1,VLOOKUP(E301,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E301>1,VLOOKUP(E301,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E301>1,VLOOKUP(E301,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q301*R301),0,Q301*R301)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO",{"$f":"SUM(S299:T301)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E304>1,VLOOKUP(E304,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E304>1,VLOOKUP(E304,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E304>1,VLOOKUP(E304,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P304*Q304*R304),0,P304*Q304*R304)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E305>1,VLOOKUP(E305,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E305>1,VLOOKUP(E305,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E305>1,VLOOKUP(E305,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P305*Q305*R305),0,P305*Q305*R305)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S304:T305)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S302+S306","v":0}]
[]
[null,"EQUIPAMIENTO - CALEFACCIÓN ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E310>1,VLOOKUP(E310,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E310>1,VLOOKUP(E310,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E310>1,VLOOKUP(E310,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E310>1,VLOOKUP(E310,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q310*R310),0,Q310*R310)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E311>1,VLOOKUP(E311,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E311>1,VLOOKUP(E311,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E311>1,VLOOKUP(E311,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E311>1,VLOOKUP(E311,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q311*R311),0,Q311*R311)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO",{"$f":"SUM(S310:T311)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E314>1,VLOOKUP(E314,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E314>1,VLOOKUP(E314,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E314>1,VLOOKUP(E314,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P314*Q314*R314),0,P314*Q314*R314)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E315>1,VLOOKUP(E315,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E315>1,VLOOKUP(E315,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E315>1,VLOOKUP(E315,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P315*Q315*R315),0,P315*Q315*R315)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S314:T315)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S312+S316","v":0}]
[]
[null,"EQUIPAMIENTO - MOBILIARIO","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E320>1,VLOOKUP(E320,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E320>1,VLOOKUP(E320,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E320>1,VLOOKUP(E320,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E320>1,VLOOKUP(E320,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q320*R320),0,Q320*R320)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E321>1,VLOOKUP(E321,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E321>1,VLOOKUP(E321,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E321>1,VLOOKUP(E321,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E321>1,VLOOKUP(E321,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q321*R321),0,Q321*R321)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO",{"$f":"SUM(S320:T321)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","Subtotal"]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E324>1,VLOOKUP(E324,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E324>1,VLOOKUP(E324,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E324>1,VLOOKUP(E324,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E324>1,VLOOKUP(E324,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q324*R324),0,Q324*R324)","v":0}]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E325>1,VLOOKUP(E325,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E325>1,VLOOKUP(E325,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E325>1,VLOOKUP(E325,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E325>1,VLOOKUP(E325,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q325*R325),0,Q325*R325)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO INFANTIL",{"$f":"SUM(S324:T325)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E328>1,VLOOKUP(E328,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E328>1,VLOOKUP(E328,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E328>1,VLOOKUP(E328,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P328*Q328*R328),0,P328*Q328*R328)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E329>1,VLOOKUP(E329,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E329>1,VLOOKUP(E329,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E329>1,VLOOKUP(E329,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P329*Q329*R329),0,P329*Q329*R329)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S328:T329)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S322+S330+S326","v":0}]
[]
[null,"ENTORNO - AMBIENTE SALUDABLE","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E334>1,VLOOKUP(E334,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E334>1,VLOOKUP(E334,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E334>1,VLOOKUP(E334,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E334>1,VLOOKUP(E334,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q334*R334),0,Q334*R334)","v":0}]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E335>1,VLOOKUP(E335,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E335>1,VLOOKUP(E335,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E335>1,VLOOKUP(E335,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E335>1,VLOOKUP(E335,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q335*R335),0,Q335*R335)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS ARTICULOS ASEO",{"$f":"SUM(S334:T335)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo unitario","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E338>1,VLOOKUP(E338,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E338>1,VLOOKUP(E338,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E338>1,VLOOKUP(E338,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E338>1,VLOOKUP(E338,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q338*R338),0,Q338*R338)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E339>1,VLOOKUP(E339,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E339>1,VLOOKUP(E339,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E339>1,VLOOKUP(E339,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E339>1,VLOOKUP(E339,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q339*R339),0,Q339*R339)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S338:T339)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E342>1,VLOOKUP(E342,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E342>1,VLOOKUP(E342,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E342>1,VLOOKUP(E342,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P342*Q342*R342),0,P342*Q342*R342)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E343>1,VLOOKUP(E343,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E343>1,VLOOKUP(E343,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E343>1,VLOOKUP(E343,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P343*Q343*R343),0,P343*Q343*R343)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S342:T343)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S340+S344+S336","v":0}]
[]
[null,"ENTORNO - ACCESOS EXTERIORES ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E348>1,VLOOKUP(E348,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E348>1,VLOOKUP(E348,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E348>1,VLOOKUP(E348,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E348>1,VLOOKUP(E348,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q348*R348),0,Q348*R348)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E349>1,VLOOKUP(E349,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E349>1,VLOOKUP(E349,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E349>1,VLOOKUP(E349,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E349>1,VLOOKUP(E349,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q349*R349),0,Q349*R349)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E350>1,VLOOKUP(E350,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E350>1,VLOOKUP(E350,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E350>1,VLOOKUP(E350,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E350>1,VLOOKUP(E350,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q350*R350),0,Q350*R350)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S348:T350)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E353>1,VLOOKUP(E353,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E353>1,VLOOKUP(E353,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E353>1,VLOOKUP(E353,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P353*Q353*R353),0,P353*Q353*R353)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E354>1,VLOOKUP(E354,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E354>1,VLOOKUP(E354,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E354>1,VLOOKUP(E354,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P354*Q354*R354),0,P354*Q354*R354)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S353:T354)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S351+S355","v":0}]
[]
[null,"ENTORNO - ÁREAS VERDES ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E359>1,VLOOKUP(E359,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E359>1,VLOOKUP(E359,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E359>1,VLOOKUP(E359,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E359>1,VLOOKUP(E359,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q359*R359),0,Q359*R359)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E360>1,VLOOKUP(E360,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E360>1,VLOOKUP(E360,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E360>1,VLOOKUP(E360,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E360>1,VLOOKUP(E360,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q360*R360),0,Q360*R360)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S359:T360)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E363>1,VLOOKUP(E363,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E363>1,VLOOKUP(E363,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E363>1,VLOOKUP(E363,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E363>1,VLOOKUP(E363,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q363*R363),0,Q363*R363)","v":0}]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E364>1,VLOOKUP(E364,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E364>1,VLOOKUP(E364,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E364>1,VLOOKUP(E364,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E364>1,VLOOKUP(E364,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q364*R364),0,Q364*R364)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS ADQ.SILVOAGROP.",{"$f":"SUM(S363:T364)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E367>1,VLOOKUP(E367,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E367>1,VLOOKUP(E367,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E367>1,VLOOKUP(E367,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P367*Q367*R367),0,P367*Q367*R367)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E368>1,VLOOKUP(E368,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E368>1,VLOOKUP(E368,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E368>1,VLOOKUP(E368,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P368*Q368*R368),0,P368*Q368*R368)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S367:T368)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S365+S369+S361","v":0}]
[]
[null,"APORTE LOCAL","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E373>1,VLOOKUP(E373,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E373>1,VLOOKUP(E373,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E373>1,VLOOKUP(E373,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E373>1,VLOOKUP(E373,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q373*R373),0,Q373*R373)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E374>1,VLOOKUP(E374,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E374>1,VLOOKUP(E374,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E374>1,VLOOKUP(E374,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E374>1,VLOOKUP(E374,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q374*R374),0,Q374*R374)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MATERIALES",{"$f":"SUM(S373:T374)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E377>1,VLOOKUP(E377,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E377>1,VLOOKUP(E377,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E377>1,VLOOKUP(E377,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E377>1,VLOOKUP(E377,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q377*R377),0,Q377*R377)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E378>1,VLOOKUP(E378,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E378>1,VLOOKUP(E378,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E378>1,VLOOKUP(E378,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E378>1,VLOOKUP(E378,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q378*R378),0,Q378*R378)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL EQUIPAMIENTO",{"$f":"SUM(S377:T378)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"HABILITACIÓN RECINTOS",null,null,{"$f":"IF(E381>1,VLOOKUP(E381,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E381>1,VLOOKUP(E381,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E381>1,VLOOKUP(E381,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E381>1,VLOOKUP(E381,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q381*R381),0,Q381*R381)","v":0}]
[null,null,"HABILITACIÓN RECINTOS",null,null,{"$f":"IF(E382>1,VLOOKUP(E382,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E382>1,VLOOKUP(E382,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E382>1,VLOOKUP(E382,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E382>1,VLOOKUP(E382,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q382*R382),0,Q382*R382)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL HABILITACIÓN RECINTOS",{"$f":"SUM(S381:T382)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E385>1,VLOOKUP(E385,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E385>1,VLOOKUP(E385,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E385>1,VLOOKUP(E385,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E385>1,VLOOKUP(E385,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q385*R385),0,Q385*R385)","v":0}]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E386>1,VLOOKUP(E386,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E386>1,VLOOKUP(E386,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E386>1,VLOOKUP(E386,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E386>1,VLOOKUP(E386,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q386*R386),0,Q386*R386)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL AYUDAS TÉCNICAS",{"$f":"SUM(S385:T386)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E389>1,VLOOKUP(E389,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E389>1,VLOOKUP(E389,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E389>1,VLOOKUP(E389,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E389>1,VLOOKUP(E389,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q389*R389),0,Q389*R389)","v":0}]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E390>1,VLOOKUP(E390,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E390>1,VLOOKUP(E390,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E390>1,VLOOKUP(E390,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E390>1,VLOOKUP(E390,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q390*R390),0,Q390*R390)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL EQUIPAMIENTO INFANTIL",{"$f":"SUM(S389:T390)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E393>1,VLOOKUP(E393,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E393>1,VLOOKUP(E393,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E393>1,VLOOKUP(E393,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E393>1,VLOOKUP(E393,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q393*R393),0,Q393*R393)","v":0}]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E394>1,VLOOKUP(E394,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E394>1,VLOOKUP(E394,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E394>1,VLOOKUP(E394,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E394>1,VLOOKUP(E394,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q394*R394),0,Q394*R394)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL ARTICULOS ASEO",{"$f":"SUM(S393:T394)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E397>1,VLOOKUP(E397,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E397>1,VLOOKUP(E397,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E397>1,VLOOKUP(E397,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E397>1,VLOOKUP(E397,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q397*R397),0,Q397*R397)","v":0}]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E398>1,VLOOKUP(E398,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E398>1,VLOOKUP(E398,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E398>1,VLOOKUP(E398,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E398>1,VLOOKUP(E398,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q398*R398),0,Q398*R398)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL ADQ. SILVOAGROPEC",{"$f":"SUM(S397:T398)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E401>1,VLOOKUP(E401,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E401>1,VLOOKUP(E401,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E401>1,VLOOKUP(E401,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P401*Q401*R401),0,P401*Q401*R401)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E402>1,VLOOKUP(E402,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E402>1,VLOOKUP(E402,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E402>1,VLOOKUP(E402,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P402*Q402*R402),0,P402*Q402*R402)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MANO OBRA",{"$f":"SUM(S401:T402)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL APORTE LOCAL",{"$f":"S375+S379+S383+S387+S391+S395+S399+S403","v":0}]
[]
[null,"APORTE DE OTROS","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E407>1,VLOOKUP(E407,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E407>1,VLOOKUP(E407,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E407>1,VLOOKUP(E407,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E407>1,VLOOKUP(E407,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q407*R407),0,Q407*R407)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E408>1,VLOOKUP(E408,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E408>1,VLOOKUP(E408,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E408>1,VLOOKUP(E408,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E408>1,VLOOKUP(E408,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q408*R408),0,Q408*R408)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MATERIALES",{"$f":"SUM(S407:T408)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E411>1,VLOOKUP(E411,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E411>1,VLOOKUP(E411,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E411>1,VLOOKUP(E411,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E411>1,VLOOKUP(E411,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q411*R411),0,Q411*R411)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E412>1,VLOOKUP(E412,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E412>1,VLOOKUP(E412,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E412>1,VLOOKUP(E412,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E412>1,VLOOKUP(E412,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q412*R412),0,Q412*R412)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL EQUIPAMIENTO",{"$f":"SUM(S411:T412)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"HABILITACIÓN RECINTOS",null,null,{"$f":"IF(E415>1,VLOOKUP(E415,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E415>1,VLOOKUP(E415,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E415>1,VLOOKUP(E415,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E415>1,VLOOKUP(E415,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q415*R415),0,Q415*R415)","v":0}]
[null,null,"HABILITACIÓN RECINTOS",null,null,{"$f":"IF(E416>1,VLOOKUP(E416,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E416>1,VLOOKUP(E416,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E416>1,VLOOKUP(E416,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E416>1,VLOOKUP(E416,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q416*R416),0,Q416*R416)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL HABILITACIÓN RECINTOS",{"$f":"SUM(S415:T416)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E419>1,VLOOKUP(E419,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E419>1,VLOOKUP(E419,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E419>1,VLOOKUP(E419,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E419>1,VLOOKUP(E419,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q419*R419),0,Q419*R419)","v":0}]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E420>1,VLOOKUP(E420,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E420>1,VLOOKUP(E420,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E420>1,VLOOKUP(E420,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E420>1,VLOOKUP(E420,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q420*R420),0,Q420*R420)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL AYUDAS TÉCNICAS",{"$f":"SUM(S419:T420)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E423>1,VLOOKUP(E423,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},"|",null,null,null,null,null,null,null,null,{"$f":"IF(E423>1,VLOOKUP(E423,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E423>1,VLOOKUP(E423,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q423*R423),0,Q423*R423)","v":0}]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E424>1,VLOOKUP(E424,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E424>1,VLOOKUP(E424,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E424>1,VLOOKUP(E424,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E424>1,VLOOKUP(E424,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q424*R424),0,Q424*R424)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL EQUIPAMIENTO INFANTIL",{"$f":"SUM(S423:T424)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E427>1,VLOOKUP(E427,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E427>1,VLOOKUP(E427,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E427>1,VLOOKUP(E427,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E427>1,VLOOKUP(E427,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q427*R427),0,Q427*R427)","v":0}]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E428>1,VLOOKUP(E428,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E428>1,VLOOKUP(E428,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E428>1,VLOOKUP(E428,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E428>1,VLOOKUP(E428,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q428*R428),0,Q428*R428)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL ARTICULOS ASEO",{"$f":"SUM(S427:T428)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E431>1,VLOOKUP(E431,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E431>1,VLOOKUP(E431,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E431>1,VLOOKUP(E431,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E431>1,VLOOKUP(E431,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q431*R431),0,Q431*R431)","v":0}]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E432>1,VLOOKUP(E432,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E432>1,VLOOKUP(E432,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E432>1,VLOOKUP(E432,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E432>1,VLOOKUP(E432,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q432*R432),0,Q432*R432)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL ADQ. SILVOAGROPEC",{"$f":"SUM(S431:T432)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E435>1,VLOOKUP(E435,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E435>1,VLOOKUP(E435,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E435>1,VLOOKUP(E435,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P435*Q435*R435),0,P435*Q435*R435)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E436>1,VLOOKUP(E436,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E436>1,VLOOKUP(E436,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E436>1,VLOOKUP(E436,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P436*Q436*R436),0,P436*Q436*R436)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MANO OBRA",{"$f":"SUM(S435:T436)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL APORTE OTROS",{"$f":"S409+S413+S417+S421+S425+S429+S433+S437","v":0}]
[]
[null,"7. RESUMEN DE COSTOS POR SOLUCIÓN CON RECURSOS MDSF"]
[null,"Servicios Básicos",null,null,null,"Vivienda",null,null,null,null,null,null,"Equipamiento doméstico",null,null,null,null,"Entorno"]
[null,"Agua",null,"Excretas","Energía","Reparación","Recinto",null,"Productivo",null,"Accesib. Interior",null,"Camas",null,"Cocina","Calefacción","Mobiliario","Ambiente Saludable","Accesos Exteriores","Áreas Verdes"]
[null,{"$f":"S196","v":0},null,{"$f":"S212","v":0},{"$f":"S224","v":0},{"$f":"S242","v":0},{"$f":"S260","v":0},null,{"$f":"S270","v":0},null,{"$f":"S285","v":0},null,{"$f":"S296","v":0},null,{"$f":"S307","v":0},{"$f":"S317","v":0},{"$f":"S331","v":0},{"$f":"S345","v":0},{"$f":"S356","v":0},{"$f":"S370","v":0}]
[null,"8. RESUMEN DE COSTOS POR FAMILIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N° FAM"]
[null,null,{"$f":"B443+D443+E443+F443+G443+I443+K443+M443+O443+P443+Q443+R443+S443+T443","v":0},null,null,"+",{"$f":"S404","v":0},null,null,null,"+",{"$f":"S438","v":0},null,null,null,"=",{"$f":"C446+G446+L446","v":0}]
[null,null,"Monto total financiado por MDSF",null,null,null,"Monto tofal financiado por Ejecutor (aporte local)",null,null,null,null,"Monto total financiado por otros",null,null,null,null,"Monto total invertido en la familia",null,null,{"$f":"T6","v":2}]
[]
[]
[null,"BENEFICIARIO/A: ",null,null,{"$f":"D5","v":0},null,null,null,"PROGRAMA:",null,null,{"$f":"G5","v":0},null,null,null,"COMUNA:",{"$f":"R5","v":0}]

{"sheet":"P1(3)","index":5,"n_rows":450,"n_cols":171,"rows_kept":450,"cut":false,"hidden":false,"merged":[[11,27,11,29],[29,31,30,31],[34,30,36,30],[37,30,39,30],[40,30,41,30],[45,33,47,33],[48,33,50,33],[51,33,52,33],[42,32,44,32],[34,33,36,33],[37,33,39,33],[40,33,41,33],[42,33,44,33],[34,31,36,31],[37,31,39,31],[11,30,16,30],[17,30,19,30],[20,30,21,30],[22,30,26,30],[27,30,28,30],[31,30,33,30],[45,30,47,30],[48,30,50,30],[51,30,52,30],[31,33,33,33],[11,33,16,33],[17,33,19,33],[20,33,21,33],[22,33,26,33],[27,33,28,33],[29,33,30,33],[43,27,43,29],[51,26,52,26],[51,27,51,29],[51,32,52,32],[52,27,52,29],[48,31,50,31],[51,31,52,31],[48,26,50,26],[48,27,48,29],[42,26,44,26],[42,27,42,29],[42,31,44,31],[37,26,39,26],[37,27,37,29],[37,32,39,32],[38,27,38,29],[39,27,39,29],[40,26,41,26],[40,27,40,29],[40,32,41,32],[41,27,41,29],[40,31,41,31],[33,27,33,29],[34,26,36,26],[34,27,34,29],[34,32,36,32],[35,27,35,29],[36,27,36,29],[45,26,47,26],[45,27,45,29],[45,32,47,32],[46,27,46,29],[47,27,47,29],[45,31,47,31],[42,30,44,30],[31,31,33,31],[48,32,50,32],[49,27,49,29],[50,27,50,29],[23,57,24,57],[44,27,44,29],[1,94,1,95],[1,96,1,97],[1,98,1,99],[2,92,2,93],[2,94,2,95],[2,96,2,97],[2,98,2,99],[445,2,445,4],[445,6,445,9],[446,2,447,4],[446,6,447,9],[0,69,0,86],[1,92,1,93],[3,4,3,15],[3,16,3,18],[3,27,3,32],[3,33,3,35],[445,16,445,17],[446,11,447,14],[446,16,447,17],[445,11,445,14],[4,5,5,5],[4,6,5,7],[7,8,7,9],[7,6,7,7],[7,11,8,14],[7,15,10,19],[20,32,21,32],[21,27,21,29],[22,26,26,26],[3,114,3,117],[3,118,3,120],[3,126,3,127],[3,69,4,72],[3,73,3,75],[3,76,3,79],[3,80,3,83],[3,84,3,86],[3,87,4,91],[3,53,3,55],[3,56,3,57],[3,58,3,60],[3,61,3,63],[3,64,3,66],[3,67,3,68],[3,36,3,37],[3,38,3,42],[3,43,3,44],[3,45,3,46],[3,47,3,49],[3,50,3,52],[4,61,4,68],[4,134,4,157],[6,1,6,9],[6,10,10,10],[6,11,6,14],[6,15,6,19],[7,1,10,1],[7,2,10,2],[7,3,10,5],[3,142,3,149],[3,150,3,157],[4,1,5,2],[4,3,5,4],[4,8,5,10],[4,11,5,15],[4,16,5,16],[4,17,5,18],[4,27,4,37],[4,38,4,49],[3,128,3,129],[3,130,3,131],[2,123,3,123],[2,124,3,124],[3,132,3,133],[3,134,3,141],[3,92,4,106],[3,107,3,109],[4,73,4,86],[4,107,4,133],[2,121,3,121],[2,122,3,122],[3,110,3,113],[9,11,9,14],[11,1,21,1],[11,2,16,2],[11,3,11,5],[11,6,16,6],[11,7,16,7],[17,2,19,2],[19,3,19,5],[20,2,21,2],[20,3,20,5],[8,8,8,9],[8,6,8,7],[9,8,10,8],[9,9,10,9],[9,6,10,6],[9,7,10,7],[4,50,4,60],[17,27,17,29],[17,32,19,32],[18,27,18,29],[19,27,19,29],[20,26,21,26],[20,27,20,29],[11,26,16,26],[11,32,16,32],[12,27,12,29],[13,27,13,29],[14,27,14,29],[15,27,15,29],[16,27,16,29],[17,26,19,26],[11,31,16,31],[21,44,21,46],[22,1,33,1],[22,2,26,2],[22,3,22,5],[22,6,26,6],[22,7,26,7],[22,15,33,19],[23,3,23,5],[23,44,24,44],[23,46,24,46],[20,6,21,6],[20,7,21,7],[21,3,21,5],[21,40,21,43],[11,15,21,19],[12,3,12,5],[13,3,13,5],[14,3,14,5],[15,3,15,5],[16,3,16,5],[17,3,17,5],[17,6,19,6],[17,7,19,7],[18,3,18,5],[23,27,23,29],[24,27,24,29],[25,27,25,29],[26,27,26,29],[17,31,19,31],[20,31,21,31],[22,31,26,31],[27,31,28,31],[24,3,24,5],[25,3,25,5],[26,3,26,5],[27,2,28,2],[27,3,27,5],[27,6,28,6],[27,7,28,7],[28,3,28,5],[23,45,24,45],[23,47,23,53],[23,54,24,54],[23,55,24,55],[23,56,24,56],[23,40,24,40],[23,41,24,41],[23,42,24,42],[23,43,24,43],[33,3,33,5],[22,32,26,32],[22,27,22,29],[27,26,28,26],[27,27,27,29],[27,32,28,32],[28,27,28,29],[29,26,30,26],[29,27,29,29],[29,32,30,32],[30,27,30,29],[29,30,30,30],[31,26,33,26],[31,27,31,29],[31,32,33,32],[32,27,32,29],[34,2,36,2],[34,3,34,5],[34,6,36,6],[34,7,36,7],[40,3,40,5],[40,6,41,6],[40,7,41,7],[41,3,41,5],[29,2,30,2],[29,3,29,5],[29,6,30,6],[29,7,30,7],[30,3,30,5],[31,2,33,2],[31,3,31,5],[31,6,33,6],[31,7,33,7],[32,3,32,5],[45,6,47,6],[45,7,47,7],[45,15,53,19],[46,3,46,5],[47,3,47,5],[48,2,50,2],[48,3,48,5],[48,6,50,6],[48,7,50,7],[49,3,49,5],[42,2,44,2],[42,3,42,5],[42,6,44,6],[42,7,44,7],[43,3,43,5],[44,3,44,5],[34,15,44,19],[35,3,35,5],[36,3,36,5],[37,2,39,2],[37,3,37,5],[37,6,39,6],[37,7,39,7],[38,3,38,5],[39,3,39,5],[40,2,41,2],[53,1,53,3],[53,4,53,5],[45,1,52,1],[45,2,47,2],[45,3,45,5],[34,1,44,1],[56,16,59,19],[57,6,57,10],[58,6,58,10],[59,7,59,10],[60,1,60,19],[61,1,61,19],[53,7,53,9],[53,11,53,14],[55,1,55,11],[55,12,55,15],[55,16,55,19],[56,1,59,2],[56,3,59,3],[56,4,59,5],[56,6,56,10],[56,12,59,15],[50,3,50,5],[51,2,52,2],[51,3,51,5],[51,6,52,6],[51,7,52,7],[52,3,52,5],[66,1,69,1],[66,2,66,3],[66,5,69,9],[66,10,69,17],[66,18,67,18],[64,2,64,3],[65,2,65,3],[66,19,67,19],[67,2,67,3],[68,2,68,3],[68,18,69,18],[68,19,69,19],[69,2,69,3],[62,1,62,4],[62,5,62,9],[62,10,62,17],[62,18,62,19],[63,1,65,1],[63,2,63,3],[63,5,65,9],[63,10,65,17],[63,18,64,18],[63,19,64,19],[74,1,76,1],[74,2,74,3],[74,5,76,9],[74,10,76,17],[74,18,75,18],[74,19,75,19],[75,2,75,3],[76,2,76,3],[70,19,71,19],[71,2,71,3],[72,2,72,3],[72,18,73,18],[72,19,73,19],[73,2,73,3],[70,1,73,1],[70,2,70,3],[70,5,73,9],[70,10,73,17],[70,18,71,18],[80,18,81,18],[80,19,81,19],[80,31,81,31],[80,32,81,32],[80,33,81,33],[80,34,81,34],[80,1,81,1],[80,2,81,3],[80,4,80,6],[80,7,80,10],[80,11,81,16],[80,17,81,17],[81,4,81,6],[81,7,81,10],[77,1,77,19],[78,1,78,17],[79,2,79,3],[79,4,79,6],[79,7,79,10],[79,11,79,16],[83,11,83,16],[84,2,84,3],[84,4,84,6],[84,7,84,10],[84,11,84,16],[85,1,86,1],[85,2,86,3],[85,4,85,6],[85,7,85,10],[85,11,86,16],[82,1,84,1],[82,2,82,3],[82,4,82,6],[82,7,82,10],[83,2,83,3],[83,4,83,6],[83,7,83,10],[87,16,87,17],[88,1,88,19],[89,1,182,19],[183,1,183,3],[183,4,183,6],[183,7,183,8],[183,10,183,13],[183,15,183,17],[193,2,193,3],[193,6,193,14],[193,18,193,19],[85,17,86,17],[85,18,86,18],[85,19,86,19],[86,4,86,6],[86,7,86,10],[87,1,87,3],[87,4,87,6],[87,7,87,8],[87,10,87,13],[87,14,87,15],[190,18,190,19],[191,2,191,3],[191,6,191,14],[191,18,191,19],[192,2,192,3],[192,6,192,14],[192,18,192,19],[187,18,187,19],[188,2,188,3],[188,6,188,14],[188,18,188,19],[189,2,189,3],[189,6,189,14],[189,18,189,19],[184,1,184,19],[185,1,193,1],[185,2,185,3],[185,6,185,14],[185,18,185,19],[186,2,186,3],[186,6,186,14],[186,18,186,19],[187,2,187,3],[187,6,187,14],[203,18,203,19],[204,2,204,3],[204,6,204,14],[204,18,204,19],[200,2,200,3],[200,6,200,14],[200,18,200,19],[201,2,201,3],[201,6,201,14],[201,18,201,19],[198,2,198,3],[198,6,198,14],[198,18,198,19],[199,2,199,3],[199,6,199,14],[199,18,199,19],[194,18,194,19],[195,18,195,19],[197,2,197,3],[197,6,197,14],[197,18,197,19],[214,6,214,14],[214,18,214,19],[215,2,215,3],[215,6,215,14],[215,18,215,19],[216,2,216,3],[216,6,216,14],[216,18,216,19],[205,2,205,3],[205,6,205,14],[205,18,205,19],[206,18,206,19],[211,18,211,19],[213,1,221,1],[213,2,213,3],[213,6,213,14],[213,18,213,19],[214,2,214,3],[207,2,207,3],[207,6,207,14],[207,18,207,19],[208,2,208,3],[208,6,208,14],[208,18,208,19],[209,2,209,3],[209,6,209,14],[209,18,209,19],[210,18,210,19],[197,1,209,1],[202,18,202,19],[203,2,203,3],[203,6,203,14],[222,18,222,19],[223,18,223,19],[225,1,239,1],[225,2,225,3],[225,6,225,14],[225,18,225,19],[226,2,226,3],[226,6,226,14],[226,18,226,19],[227,2,227,3],[220,2,220,3],[220,6,220,14],[220,18,220,19],[221,2,221,3],[221,6,221,14],[221,18,221,19],[217,2,217,3],[217,6,217,14],[217,18,217,19],[218,18,218,19],[219,2,219,3],[219,6,219,14],[219,18,219,19],[233,2,233,3],[233,6,233,14],[233,18,233,19],[234,2,234,3],[234,6,234,14],[234,18,234,19],[230,2,230,3],[230,6,230,14],[230,18,230,19],[231,18,231,19],[232,2,232,3],[232,6,232,14],[232,18,232,19],[227,6,227,14],[227,18,227,19],[228,2,228,3],[228,6,228,14],[228,18,228,19],[229,2,229,3],[229,6,229,14],[229,18,229,19],[243,1,257,1],[243,2,243,3],[243,6,243,14],[243,18,243,19],[244,2,244,3],[244,6,244,14],[244,18,244,19],[245,2,245,3],[238,2,238,3],[238,6,238,14],[238,18,238,19],[239,2,239,3],[239,6,239,14],[239,18,239,19],[235,2,235,3],[235,6,235,14],[235,18,235,19],[236,18,236,19],[237,2,237,3],[237,6,237,14],[237,18,237,19],[248,2,248,3],[248,6,248,14],[248,18,248,19],[249,18,249,19],[250,2,250,3],[250,6,250,14],[250,18,250,19],[245,6,245,14],[245,18,245,19],[246,2,246,3],[246,6,246,14],[246,18,246,19],[247,2,247,3],[247,6,247,14],[247,18,247,19],[240,18,240,19],[241,18,241,19],[256,2,256,3],[256,6,256,14],[256,18,256,19],[257,2,257,3],[257,6,257,14],[257,18,257,19],[253,2,253,3],[253,6,253,14],[253,18,253,19],[254,18,254,19],[255,2,255,3],[255,6,255,14],[255,18,255,19],[251,2,251,3],[251,6,251,14],[251,18,251,19],[252,2,252,3],[252,6,252,14],[252,18,252,19],[266,2,266,3],[266,6,266,14],[266,18,266,19],[267,2,267,3],[267,6,267,14],[267,18,267,19],[263,6,263,14],[263,18,263,19],[264,18,264,19],[265,2,265,3],[265,6,265,14],[265,18,265,19],[258,18,258,19],[259,18,259,19],[261,1,267,1],[261,2,261,3],[261,6,261,14],[261,18,261,19],[262,2,262,3],[262,6,262,14],[262,18,262,19],[263,2,263,3],[276,2,276,3],[276,6,276,14],[276,18,276,19],[277,2,277,3],[277,6,277,14],[277,18,277,19],[273,6,273,14],[273,18,273,19],[274,18,274,19],[275,2,275,3],[275,6,275,14],[275,18,275,19],[268,18,268,19],[269,18,269,19],[271,1,282,1],[271,2,271,3],[271,6,271,14],[271,18,271,19],[272,2,272,3],[272,6,272,14],[272,18,272,19],[273,2,273,3],[283,18,283,19],[284,18,284,19],[286,1,293,1],[286,2,286,3],[286,6,286,14],[286,18,286,19],[287,2,287,3],[287,6,287,14],[287,18,287,19],[288,2,288,3],[281,2,281,3],[281,6,281,14],[281,18,281,19],[282,2,282,3],[282,6,282,14],[282,18,282,19],[278,18,278,19],[279,2,279,3],[279,6,279,14],[279,18,279,19],[280,2,280,3],[280,6,280,14],[280,18,280,19],[293,2,293,3],[293,6,293,14],[293,18,293,19],[294,18,294,19],[295,18,295,19],[297,1,304,1],[297,2,297,3],[297,6,297,14],[297,18,297,19],[298,2,298,3],[291,2,291,3],[291,6,291,14],[291,18,291,19],[292,2,292,3],[292,6,292,14],[292,18,292,19],[288,6,288,14],[288,18,288,19],[289,2,289,3],[289,6,289,14],[289,18,289,19],[290,18,290,19],[304,2,304,3],[304,6,304,14],[304,18,304,19],[308,1,314,1],[308,2,308,3],[308,6,308,14],[308,18,308,19],[309,2,309,3],[301,18,301,19],[302,2,302,3],[302,6,302,14],[302,18,302,19],[303,2,303,3],[303,6,303,14],[303,18,303,19],[298,6,298,14],[298,18,298,19],[299,2,299,3],[299,6,299,14],[299,18,299,19],[300,2,300,3],[300,6,300,14],[300,18,300,19],[312,2,312,3],[312,6,312,14],[312,18,312,19],[313,2,313,3],[313,6,313,14],[313,18,313,19],[309,6,309,14],[309,18,309,19],[310,2,310,3],[310,6,310,14],[310,18,310,19],[311,18,311,19],[305,18,305,19],[306,18,306,19],[322,2,322,3],[322,6,322,14],[322,18,322,19],[323,2,323,3],[323,6,323,14],[323,18,323,19],[319,6,319,14],[319,18,319,19],[320,2,320,3],[320,6,320,14],[320,18,320,19],[321,18,321,19],[314,2,314,3],[314,6,314,14],[314,18,314,19],[315,18,315,19],[316,18,316,19],[318,2,318,3],[318,6,318,14],[318,18,318,19],[319,2,319,3],[329,18,329,19],[330,18,330,19],[332,1,342,1],[332,2,332,3],[332,6,332,14],[332,18,332,19],[333,2,333,3],[333,6,333,14],[333,18,333,19],[334,2,334,3],[327,2,327,3],[327,6,327,14],[327,18,327,19],[328,2,328,3],[328,6,328,14],[328,18,328,19],[324,2,324,3],[324,6,324,14],[324,18,324,19],[325,18,325,19],[326,2,326,3],[326,6,326,14],[326,18,326,19],[318,1,328,1],[339,18,339,19],[340,2,340,3],[340,6,340,14],[340,18,340,19],[341,2,341,3],[341,6,341,14],[341,18,341,19],[337,2,337,3],[337,6,337,14],[337,18,337,19],[338,2,338,3],[338,6,338,14],[338,18,338,19],[334,6,334,14],[334,18,334,19],[335,18,335,19],[336,2,336,3],[336,6,336,14],[336,18,336,19],[347,6,347,14],[347,18,347,19],[348,2,348,3],[348,6,348,14],[348,18,348,19],[349,2,349,3],[349,6,349,14],[349,18,349,19],[342,2,342,3],[342,6,342,14],[342,18,342,19],[343,18,343,19],[344,18,344,19],[346,1,353,1],[346,2,346,3],[346,6,346,14],[346,18,346,19],[347,2,347,3],[358,6,358,14],[358,18,358,19],[359,2,359,3],[359,6,359,14],[359,18,359,19],[360,18,360,19],[353,2,353,3],[353,6,353,14],[353,18,353,19],[354,18,354,19],[355,18,355,19],[357,1,367,1],[357,2,357,3],[357,6,357,14],[357,18,357,19],[358,2,358,3],[350,18,350,19],[351,2,351,3],[351,6,351,14],[351,18,351,19],[352,2,352,3],[352,6,352,14],[352,18,352,19],[366,2,366,3],[366,6,366,14],[366,18,366,19],[367,2,367,3],[367,6,367,14],[367,18,367,19],[363,2,363,3],[363,6,363,14],[363,18,363,19],[364,18,364,19],[365,2,365,3],[365,6,365,14],[365,18,365,19],[361,2,361,3],[361,6,361,14],[361,18,361,19],[362,2,362,3],[362,6,362,14],[362,18,362,19],[376,2,376,3],[376,6,376,14],[376,18,376,19],[377,2,377,3],[377,6,377,14],[377,18,377,19],[373,6,373,14],[373,18,373,19],[374,18,374,19],[375,2,375,3],[375,6,375,14],[375,18,375,19],[368,18,368,19],[369,18,369,19],[371,1,401,1],[371,2,371,3],[371,6,371,14],[371,18,371,19],[372,2,372,3],[372,6,372,14],[372,18,372,19],[373,2,373,3],[384,2,384,3],[384,6,384,14],[384,18,384,19],[385,2,385,3],[385,6,385,14],[385,18,385,19],[381,2,381,3],[381,6,381,14],[381,18,381,19],[382,18,382,19],[383,2,383,3],[383,6,383,14],[383,18,383,19],[378,18,378,19],[379,2,379,3],[379,6,379,14],[379,18,379,19],[380,2,380,3],[380,6,380,14],[380,18,380,19],[392,2,392,3],[392,6,392,14],[392,18,392,19],[393,2,393,3],[393,6,393,14],[393,18,393,19],[389,2,389,3],[389,6,389,14],[389,18,389,19],[390,18,390,19],[391,2,391,3],[391,6,391,14],[391,18,391,19],[386,18,386,19],[387,2,387,3],[387,6,387,14],[387,18,387,19],[388,2,388,3],[388,6,388,14],[388,18,388,19],[400,2,400,3],[400,6,400,14],[400,18,400,19],[401,2,401,3],[401,6,401,14],[401,18,401,19],[397,2,397,3],[397,6,397,14],[397,18,397,19],[398,18,398,19],[399,2,399,3],[399,6,399,14],[399,18,399,19],[394,18,394,19],[395,2,395,3],[395,6,395,14],[395,18,395,19],[396,2,396,3],[396,6,396,14],[396,18,396,19],[410,2,410,3],[410,6,410,14],[410,18,410,19],[411,2,411,3],[411,6,411,14],[411,18,411,19],[407,6,407,14],[407,18,407,19],[408,18,408,19],[409,2,409,3],[409,6,409,14],[409,18,409,19],[402,18,402,19],[403,18,403,19],[405,1,435,1],[405,2,405,3],[405,6,405,14],[405,18,405,19],[406,2,406,3],[406,6,406,14],[406,18,406,19],[407,2,407,3],[418,2,418,3],[418,6,418,14],[418,18,418,19],[419,2,419,3],[419,6,419,14],[419,18,419,19],[415,2,415,3],[415,6,415,14],[415,18,415,19],[416,18,416,19],[417,2,417,3],[417,6,417,14],[417,18,417,19],[412,18,412,19],[413,2,413,3],[413,6,413,14],[413,18,413,19],[414,2,414,3],[414,6,414,14],[414,18,414,19],[426,2,426,3],[426,6,426,14],[426,18,426,19],[427,2,427,3],[427,6,427,14],[427,18,427,19],[423,2,423,3],[423,6,423,14],[423,18,423,19],[424,18,424,19],[425,2,425,3],[425,6,425,14],[425,18,425,19],[420,18,420,19],[421,2,421,3],[421,6,421,14],[421,18,421,19],[422,2,422,3],[422,6,422,14],[422,18,422,19],[434,6,434,14],[434,18,434,19],[435,2,435,3],[435,6,435,14]],"merged_total":1047,"flags":["merged_cut"]}
[null,null,"SI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PROB. CONSTRUC",{"$f":"IF($I12=\"X\",1,0)","v":0},{"$f":"IF($I13=\"X\",1,0)","v":0},{"$f":"IF($I14=\"X\",1,0)","v":0},{"$f":"IF($I15=\"X\",1,0)","v":0},{"$f":"IF($I16=\"X\",1,0)","v":0},{"$f":"IF($I17=\"X\",1,0)","v":0},{"$f":"IF($I18=\"X\",1,0)","v":0},{"$f":"IF($I19=\"X\",1,0)","v":0},{"$f":"IF($I20=\"X\",1,0)","v":0},{"$f":"IF($I21=\"X\",1,0)","v":0},{"$f":"IF($I22=\"X\",1,0)","v":0},{"$f":"IF($I23=\"X\",1,0)","v":0},{"$f":"IF($I24=\"X\",1,0)","v":0},{"$f":"IF($I25=\"X\",1,0)","v":0},{"$f":"IF($I26=\"X\",1,0)","v":0},{"$f":"IF($I27=\"X\",1,0)","v":0},{"$f":"IF($I28=\"X\",1,0)","v":0},{"$f":"IF($I29=\"X\",1,0)","v":0},{"$f":"IF($I30=\"X\",1,0)","v":0},{"$f":"IF($I31=\"X\",1,0)","v":0},{"$f":"IF($I32=\"X\",1,0)","v":0},{"$f":"IF($I33=\"X\",1,0)","v":0},{"$f":"IF($I34=\"X\",1,0)","v":0},{"$f":"IF($I35=\"X\",1,0)","v":0},{"$f":"IF($I36=\"X\",1,0)","v":0},{"$f":"IF($I37=\"X\",1,0)","v":0},{"$f":"IF($I38=\"X\",1,0)","v":0},{"$f":"IF($I39=\"X\",1,0)","v":0},{"$f":"IF($I40=\"X\",1,0)","v":0},{"$f":"IF($I41=\"X\",1,0)","v":0},{"$f":"IF($I42=\"X\",1,0)","v":0},{"$f":"IF($I43=\"X\",1,0)","v":0},{"$f":"IF($I44=\"X\",1,0)","v":0},{"$f":"IF($I45=\"X\",1,0)","v":0},{"$f":"IF($I46=\"X\",1,0)","v":0},{"$f":"IF($I47=\"X\",1,0)","v":0},{"$f":"IF($I48=\"X\",1,0)","v":0},{"$f":"IF($I49=\"X\",1,0)","v":0},{"$f":"IF($I50=\"X\",1,0)","v":0},{"$f":"IF($I51=\"X\",1,0)","v":0},{"$f":"IF($I52=\"X\",1,0)","v":0},{"$f":"IF($I53=\"X\",1,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MOTIVOS ASESORIA FAM","TIPO ASESORIAS FAMILIARES"]
[null,"X","NO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SOLUCIONES",{"$f":"IF($K12=\"SI\",1,0)","v":0},{"$f":"IF($K13=\"SI\",1,0)","v":0},{"$f":"IF($K14=\"SI\",1,0)","v":0},{"$f":"IF($K15=\"SI\",1,0)","v":0},{"$f":"IF($K16=\"SI\",1,0)","v":0},{"$f":"IF($K17=\"SI\",1,0)","v":0},{"$f":"IF($K18=\"SI\",1,0)","v":0},{"$f":"IF($K19=\"SI\",1,0)","v":0},{"$f":"IF($K20=\"SI\",1,0)","v":0},{"$f":"IF($K21=\"SI\",1,0)","v":0},{"$f":"IF($K22=\"SI\",1,0)","v":0},{"$f":"IF($K23=\"SI\",1,0)","v":0},{"$f":"IF($K24=\"SI\",1,0)","v":0},{"$f":"IF($K25=\"SI\",1,0)","v":0},{"$f":"IF($K26=\"SI\",1,0)","v":0},{"$f":"IF($K27=\"SI\",1,0)","v":0},{"$f":"IF($K28=\"SI\",1,0)","v":0},{"$f":"IF($K29=\"SI\",1,0)","v":0},{"$f":"IF($K30=\"SI\",1,0)","v":0},{"$f":"IF($K31=\"SI\",1,0)","v":0},{"$f":"IF($K32=\"SI\",1,0)","v":0},{"$f":"IF($K33=\"SI\",1,0)","v":0},{"$f":"IF($K34=\"SI\",1,0)","v":0},{"$f":"IF($K35=\"SI\",1,0)","v":0},{"$f":"IF($K36=\"SI\",1,0)","v":0},{"$f":"IF($K37=\"SI\",1,0)","v":0},{"$f":"IF($K38=\"SI\",1,0)","v":0},{"$f":"IF($K39=\"SI\",1,0)","v":0},{"$f":"IF($K40=\"SI\",1,0)","v":0},{"$f":"IF($K41=\"SI\",1,0)","v":0},{"$f":"IF($K42=\"SI\",1,0)","v":0},{"$f":"IF($K43=\"SI\",1,0)","v":0},{"$f":"IF($K44=\"SI\",1,0)","v":0},{"$f":"IF($K45=\"SI\",1,0)","v":0},{"$f":"IF($K46=\"SI\",1,0)","v":0},{"$f":"IF($K47=\"SI\",1,0)","v":0},{"$f":"IF($K48=\"SI\",1,0)","v":0},{"$f":"IF($K49=\"SI\",1,0)","v":0},{"$f":"IF($K50=\"SI\",1,0)","v":0},{"$f":"IF($K51=\"SI\",1,0)","v":0},{"$f":"IF($K52=\"SI\",1,0)","v":0},{"$f":"IF($K53=\"SI\",1,0)","v":0},{"$f":"J12","v":0},{"$f":"J23","v":0},{"$f":"J35","v":0},{"$f":"J46","v":0},{"$f":"G12","v":0},{"$f":"G18","v":0},{"$f":"G21","v":0},{"$f":"G23","v":0},{"$f":"G28","v":0},{"$f":"G30","v":0},{"$f":"G32","v":0},{"$f":"G35","v":0},{"$f":"G38","v":0},{"$f":"G41","v":0},{"$f":"G43","v":0},{"$f":"G46","v":0},{"$f":"G49","v":0},{"$f":"G52","v":0},{"$f":"C81","v":0},{"$f":"C86","v":0},{"$f":"C83","v":0},{"$f":"C84","v":0},{"$f":"C85","v":0},{"$f":"IF(T64=\"X\",F64,)","v":0},null,{"$f":"IF(T67=\"X\",F67,)","v":0},null,{"$f":"IF(T71=\"X\",F71,)","v":0},null,{"$f":"IF(T75=\"X\",F75,)","v":0},null,{"$f":"M57","v":0},{"$f":"Q57","v":0},{"$f":"D57","v":0},null,null,null,null,{"$f":"B443","v":0},{"$f":"D443","v":0},{"$f":"E443","v":0},{"$f":"F443","v":0},{"$f":"G443","v":0},{"$f":"I443","v":0},{"$f":"K443","v":0},{"$f":"M443","v":0},{"$f":"O443","v":0},0,0,0,0,0,{"$f":"SUM(DD2:DQ2)","v":0},{"$f":"S404","v":0},{"$f":"S438","v":0},{"$f":"SUM(DR2:DT2)","v":0},{"$f":"AH54","v":0},{"$f":"IF(T64=\"X\",\"SI\",\"-\")","v":"-"},{"$f":"IF(T66=\"X\",1,\"-\")","v":"-"},{"$f":"IF(T67=\"X\",\"SI\",\"-\")","v":"-"},{"$f":"IF(T70=\"X\",1,\"-\")","v":"-"},{"$f":"IF(T71=\"X\",\"SI\",\"-\")","v":"-"},{"$f":"IF(T74=\"X\",1,\"-\")","v":"-"},{"$f":"IF(T75=\"X\",\"SI\",\"-\")","v":"-"},{"$f":"IF(T77=\"X\",1,\"-\")","v":"-"},{"$f":"S195+S207+S223+S237+S255+S269+S279+S295+S306+S316+S330+S344+S355+S369","v":0},{"$f":"S326","v":0},{"$f":"S365","v":0},{"$f":"S291+S302+S312+S322","v":0},{"$f":"S336","v":0},{"$f":"S284","v":0},{"$f":"S241+S259+S211","v":0},{"$f":"S191+S203+S219+S232+S250+S275+S265+S340+S351+S361","v":0},{"$f":"S403","v":0},{"$f":"S391","v":0},{"$f":"S399","v":0},{"$f":"S379","v":0},{"$f":"S395","v":0},{"$f":"S387","v":0},{"$f":"S383","v":0},{"$f":"S375","v":0},{"$f":"S437","v":0},{"$f":"S425","v":0},{"$f":"S433","v":0},{"$f":"S413","v":0},{"$f":"S429","v":0},{"$f":"S421","v":0},{"$f":"S417","v":0},{"$f":"S409","v":0},null,null,null,"Vulnerabilidad crítica","CHARLA",null,"Agrupación para talleres",null,null,null,"HORARIOS ASESORIAS GRUPAL",null,"HORARIOS ASESORIAS FAMILIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acceso a agua potable","Sistema captación agua","Sistema de almacenaje agua","Canalización aguas","Artefactos y griferías","Provisión de agua caliente","Recinto de baño","Sistema de eliminación de excretas","Artefactos excretas","Obtención de energía","Canalización y artefactos: enchufes, seguridad y ahorro","Elementos estructurales (piso, muro, techo)","Tabiques","Revestimiento Interior o exterior (piso, muro, techo)","Aislamiento térmico y/o hídrico","Vanos (Puertas y/o ventanas)","Recinto para dormir","Recinto comer, cocinar y/o estar","Reparación, ampliación o adecuación de recinto productivo","Mobiliario productivo en obra","Intervención en Pisos (pavimentos y rampa)","Ensanches","Elementos (baranda, manillas, etc)","Cama completa (1P/ 1,5P/ 2P/)","Colchón","Set de equipamiento: Sábanas, frazada, almohadas, cobertores","Artefacto para cocinar","Batería de cocina","Set de alimentación","Artefacto de Calefacción ","Sistemas de calefacción","Mobiliario para estudiar","Mobiliario para guardar","Mobiliario para comer","Equipamiento para residuos","Limpieza y/o sanitización terreno","Manejo sanitario animales","Vías de circulación (Escaleras, rampas, pavimentos)","Modificación terreno (Nivelación, contención, drenajes)","Elementos de seguridad (barandas, cierros, iluminación exterior)","Material Vegetal","Obras Complementarias (Pérgolas,terrazas, mobiliario exterior)","Servicios básicos","Vivienda","Equipamiento","Entorno","Agua","Excretas","Energía","Reparación","Recinto","Productivo","Accesibilidad Interior","Camas","Cocina","Calefacción","Mobiliario","Ambiente Saludable","Accesos Exteriores","Áreas Verdes","Introduct.","Cierre","Otra 1","Otra 2","Otra 3","Problemáticas Servicios básicos",null,"Problemáticas vivienda",null,"Problemáticas equipamiento",null,"Problema entorno",null,"Horario grupal","Horario familiar","Participación asesoria grupal","dispercion geográfica","cuida a persona enferma","esta enferma","Otro","Agua","Excretas","Energía","Reparación","Recinto","Productivo","Accesibilidad Interior","Camas","Cocina","Calefacción","Mobiliario","Ambiente Saludable","Accesos Exteriores","Áreas Verdes","Monto total inversion MDSF","Aportes locales","Aportes de otros","Total inversión por familia","N° de soluciones","GRUPAL","FAMILIAR","GRUPAL","FAMILIAR","GRUPAL","FAMILIAR","GRUPAL","FAMILIAR","MANO DE OBRA","EQUIPAM INFANTIL","ADQUIS. AGROPEC.","EQUIPAM.","ARTIC. ASEO","AYUDAS. TECNICAS","HABILIT. RECINTO","MATERIALES","MANO DE OBRA","EQUIPAM INFANTIL","ADQUIS. AGROPEC.","EQUIPAM.","ARTIC. ASEO","AYUDAS. TECNICAS","HABILIT. RECINTO","MATERIALES","MANO DE OBRA","EQUIPAM INFANTIL","ADQUIS. AGROPEC.","EQUIPAM.","ARTIC. ASEO","AYUDAS. TECNICAS","HABILIT. RECINTO","MATERIALES",null,null,null,"Dispersión geográfica","TALLER EDUCATIVO",null,"Niña/os (4 a 12 años)",null,null,null,"AM lunes a viernes",null,"AM lunes a viernes"]
[null,null,null,null,"PROPUESTA FAMILIAR INTEGRAL ",null,null,null,null,null,null,null,null,null,null,null,"MDSF - FOSIS 2020",null,null,"P1",{"$f":"IF(LEN(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))))=100,3,IF(LEN(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))))=6,3,IF(LEN(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))))=6,3,IF(LEN(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))))<5,1,2))))","v":1},null,null,null,null,null,null,"Agua",null,null,null,null,null,"Excretas",null,null,"Energía",null,"Reparación",null,null,null,null,"Recinto",null,"Productivo",null,"Accesibilidad Interior",null,null,"Camas",null,null,"Cocina",null,null,"Calefacción",null,"Mobiliario",null,null,"Ambiente Saludable",null,null,"Accesos Exteriores",null,null,"Áreas Verdes",null,"Prioridad Social",null,null,null,"Servicios Básicos",null,null,"Vivienda",null,null,null,"Equipamiento",null,null,null,"Entorno",null,null,"Tipo de asesorías familiares",null,null,null,null,"Datos planificación asesorías",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Servicios Básicos",null,null,"Vivienda",null,null,null,"Equipamiento",null,null,null,"Entorno",null,null,null,null,null,null,null,"Servicio Básicos",null,"Vivienda",null,"Equipamiento",null,"Entorno",null,"RECURSOS MDSF",null,null,null,null,null,null,null,"APORTE LOCAL",null,null,null,null,null,null,null,"APORTE DE OTROS OTROS",null,null,null,null,null,null,null,null,null,null,"No pueden salir de casa ante el cuidado de personas enfermas","CAPACITACIÓN",null,"Adultos (13 a 59 años)",null,null,null,"PM lunes a viernes",null,"PM lunes a viernes"]
[null,"BENEFICIARIO/A:",null,{"$f":"VLOOKUP(T6,'LISTADO FAMILIAS'!A14:L33,3,FALSE)","v":0},null,"PROGRAMA:",{"$f":"VLOOKUP(T6,'LISTADO FAMILIAS'!A14:L33,7,FALSE)","v":0},null,"DIRECCIÓN:",null,null,{"$f":"VLOOKUP(T6,'LISTADO FAMILIAS'!A14:L33,4,FALSE)","v":0},null,null,null,null,"COMUNA:",{"$f":"'LISTADO FAMILIAS'!I3","v":0},null,"FAM N°",null,null,null,null,null,null,null,"Servicios Básicos",null,null,null,null,null,null,null,null,null,null,"Vivienda",null,null,null,null,null,null,null,null,null,null,null,"Equipamiento",null,null,null,null,null,null,null,null,null,null,"Entorno",null,null,null,null,null,null,null,null,null,null,null,"Prioridad familia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INFORMACIÓN PARA PROPUESTA COMUNAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INFORMACIÓN PLAN DE CUENTAS. SE SUMA EN P2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personas enfermas o con movilidad reducida","MENTORÍA",null,"Mayores de 60 años",null,null,null,"AM sábado",null,"AM sábado"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VALUE(MID(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))),3,U4))","v":3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Otro, especificar:",null,null,"Todo el grupo familiar",null,null,null,"No puede participar",null,"PM sábado"]
[null,"1. DESCRIPCIÓN DE LAS PROBLEMÁTICAS A CONSIDERAR",null,null,null,null,null,null,null,null,"A INTERVENIR (Si/No)","JUSTIFICACIÓN",null,null,null,"DESCRIPCIÓN  DE LAS SOLUCIONES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Discapacitados"]
[null,"SUBCOMPONENTE","SOLUCIONES","DETALLE SOLUCIONES",null,null,"SOCIAL",null,"CONSTRUCTIVO",null,null,"Cuando NO se intervenga una problemática  o cuando se intervenga una solución sin haber sido diagnosticada.",null,null,null,"Describir las soluciones a realizar y equipamiento a entregar, explicando tipo de materiales, cantidades, mt2, cubicación, tipo de equipamiento, etc."]
[null,null,null,null,null,null,"COPIAR DESDE D2\n (formato de valores y números)",null,"COPIAR DESDE D3\n(valores)"]
[null,null,null,null,null,null,"Entrevista familiar (x)","Observación profesional (x)","Problemática Constructiva (X)","Prioridad familiar (N°)",null,"INFACTIBILIDAD:  (X)"]
[null,null,null,null,null,null,null,null,null,null,null,"Económica","Técnica","Legal","Otra",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PROBLEMÁTICA detalle","PROBLEMÁTICA soluciones","INTERVENCIÓN detalle","INTERVENCIÓN soluciones"]
[null,"Servicios Básicos","Agua","Acceso a agua potable",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,8,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,22,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,46,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,88,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Agua","Acceso a agua potable",null,null,{"$f":"COUNTIF(I12:I17,\"X\")","v":0},{"$f":"IF(AE12>0,1,0)","v":0},{"$f":"COUNTIF(K12:K17,\"Si\")","v":0},{"$f":"IF(AG12>0,1,0)","v":0}]
[null,null,null,"Sistema captación agua",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,47,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,89,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sistema captación agua"]
[null,null,null,"Sistema de almacenaje agua",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,48,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,90,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sistema de almacenaje agua"]
[null,null,null,"Canalización aguas",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,49,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,91,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Canalización aguas"]
[null,null,null,"Artefactos y griferías",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,50,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,92,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Artefactos y griferías"]
[null,null,null,"Provisión de agua caliente",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,51,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,93,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Provisión de agua caliente"]
[null,null,"Excretas","Recinto de baño",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,9,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,23,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,52,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,94,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Excretas","Recinto de baño",null,null,{"$f":"COUNTIF(I18:I20,\"X\")","v":0},{"$f":"IF(AE18>0,1,0)","v":0},{"$f":"COUNTIF(K18:K20,\"Si\")","v":0},{"$f":"IF(AG18>0,1,0)","v":0}]
[null,null,null,"Sistema de eliminación de excretas",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,53,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,95,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sistema de eliminación de excretas"]
[null,null,null,"Artefactos excretas",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,54,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,96,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Artefactos excretas"]
[null,null,"Energía","Obtención de energía",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,10,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,24,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,55,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,97,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energía","Obtención de energía",null,null,{"$f":"COUNTIF(I21:I22,\"x\")","v":0},{"$f":"IF(AE21>0,1,0)","v":0},{"$f":"COUNTIF(K21:K22,\"Si\")","v":0},{"$f":"IF(AG21>0,1,0)","v":0}]
[null,null,null,"Canalización y artefactos: enchufes, seguridad y ahorro",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,56,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,98,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Canalización y artefactos: enchufes, seguridad y ahorro"]
[null,"Vivienda","Reparación","Elementos estructurales: piso, muro, techo",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,11,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,25,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,57,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,99,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reparación","Elementos estructurales: piso, muro, techo",null,null,{"$f":"COUNTIF(I23:I27,\"X\")","v":0},{"$f":"IF(AE23>0,1,0)","v":0},{"$f":"COUNTIF(K23:K27,\"Si\")","v":0},{"$f":"IF(AG23>0,1,0)","v":0}]
[null,null,null,"Tabiques",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,58,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,100,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tabiques"]
[null,null,null,"Revestimiento Interior o exterior: piso, muro, techo",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,59,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,101,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Revestimiento Interior o exterior: piso, muro, techo"]
[null,null,null,"Aislamiento térmico y/o hídrico",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,60,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,102,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aislamiento térmico y/o hídrico"]
[null,null,null,"Vanos: Puertas y/o ventanas.",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,61,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,103,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vanos: Puertas y/o ventanas."]
[null,null,"Recinto","Recinto para dormir",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,12,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,26,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,62,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,104,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recinto","Recinto para dormir",null,null,{"$f":"COUNTIF(I28:I29,\"X\")","v":0},{"$f":"IF(AE28>0,1,0)","v":0},{"$f":"COUNTIF(K28:K29,\"Si\")","v":0},{"$f":"IF(AG28>0,1,0)","v":0}]
[null,null,null,"Recinto comer, cocinar y/o estar",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,63,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,105,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recinto comer, cocinar y/o estar"]
[null,null,"Productivo","Reparación, ampliación o adecuación de recinto productivo",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,13,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,27,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,64,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,106,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Productivo","Reparación, ampliación o adecuación de recinto productivo",null,null,{"$f":"COUNTIF(I30:I31,\"X\")","v":0},{"$f":"IF(AE30>0,1,0)","v":0},{"$f":"COUNTIF(K30:K31,\"Si\")","v":0},{"$f":"IF(AG30>0,1,0)","v":0}]
[null,null,null,"Mobiliario productivo en obra",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,65,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,107,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mobiliario productivo en obra"]
[null,null,"Accesibilidad Interior","Intervención en Pisos (pavimentos y rampa)",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,14,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,28,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,66,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,108,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Accesibilidad Interior","Intervención en Pisos (pavimentos y rampa)",null,null,{"$f":"COUNTIF(I32:I34,\"X\")","v":0},{"$f":"IF(AE32>0,1,0)","v":0},{"$f":"COUNTIF(K32:K34,\"Si\")","v":0},{"$f":"IF(AG32>0,1,0)","v":0}]
[null,null,null,"Ensanches",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,67,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,109,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ensanches"]
[null,null,null,"Elementos (baranda, manillas, etc)",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,68,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,110,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elementos (baranda, manillas, etc)"]
[null,"Equipamiento","Camas","Cama completa (1P/ 1,5P/ 2P/)",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,15,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,29,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,69,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,111,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Camas","Cama completa (1P/ 1,5P/ 2P/)",null,null,{"$f":"COUNTIF(I35:I37,\"X\")","v":0},{"$f":"IF(AE35>0,1,0)","v":0},{"$f":"COUNTIF(K35:K37,\"Si\")","v":0},{"$f":"IF(AG35>0,1,0)","v":0}]
[null,null,null,"Colchón",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,70,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,112,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Colchón"]
[null,null,null,"Set de equipamiento: Sábanas, frazada, almohadas, cobertores",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,71,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,113,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Set de equipamiento: Sábanas, frazada, almohadas, cobertores"]
[null,null,"Cocina","Artefacto para cocinar",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,16,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,30,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,72,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,114,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cocina","Artefacto para cocinar",null,null,{"$f":"COUNTIF(I38:I40,\"X\")","v":0},{"$f":"IF(AE38>0,1,0)","v":0},{"$f":"COUNTIF(K38:K40,\"Si\")","v":0},{"$f":"IF(AG38>0,1,0)","v":0}]
[null,null,null,"Batería de cocina",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,73,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,115,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Batería de cocina"]
[null,null,null,"Set de alimentación",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,74,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,116,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Set de alimentación"]
[null,null,"Calef.","Artefacto de Calefacción ",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,17,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,31,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,75,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,117,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Calef.","Artefacto de Calefacción ",null,null,{"$f":"COUNTIF(I41:I42,\"X\")","v":0},{"$f":"IF(AE41>0,1,0)","v":0},{"$f":"COUNTIF(K41:K42,\"Si\")","v":0},{"$f":"IF(AG41>0,1,0)","v":0}]
[null,null,null,"Sistemas de calefacción",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,76,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,118,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sistemas de calefacción"]
[null,null,"Mobiliario","Mobiliario para estudiar",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,18,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,32,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,77,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,119,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mobiliario","Mobiliario para estudiar",null,null,{"$f":"COUNTIF(I43:I45,\"X\")","v":0},{"$f":"IF(AE43>0,1,0)","v":0},{"$f":"COUNTIF(K43:K45,\"Si\")","v":0},{"$f":"IF(AG43>0,1,0)","v":0}]
[null,null,null,"Mobiliario para guardar",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,78,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,120,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mobiliario para guardar"]
[null,null,null,"Mobiliario para comer",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,79,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,121,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mobiliario para comer"]
[null,"Entorno","Ambiente Saludable","Equipamiento para residuos",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,19,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,33,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,80,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,122,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ambiente Saludable","Equipamiento para residuos",null,null,{"$f":"COUNTIF(I46:I48,\"X\")","v":0},{"$f":"IF(AE46>0,1,0)","v":0},{"$f":"COUNTIF(K46:K48,\"Si\")","v":0},{"$f":"IF(AG46>0,1,0)","v":0}]
[null,null,null,"Limpieza y/o sanitización terreno",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,81,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,123,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limpieza y/o sanitización terreno"]
[null,null,null,"Manejo sanitario animales",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,82,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,124,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Manejo sanitario animales"]
[null,null,"Accesos Exteriores","Vías de circulación (escaleras, rampas, pavimentos)",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,20,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,34,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,83,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,125,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Accesos Exteriores","Vías de circulación (escaleras, rampas, pavimentos)",null,null,{"$f":"COUNTIF(I49:I51,\"X\")","v":0},{"$f":"IF(AE49>0,1,0)","v":0},{"$f":"COUNTIF(K49:K51,\"Si\")","v":0},{"$f":"IF(AG49>0,1,0)","v":0}]
[null,null,null,"Modificación terreno (nivelación, contención, drenajes)",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,84,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,126,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modificación terreno (nivelación, contención, drenajes)"]
[null,null,null,"Elementos de seguridad (barandas, cierros, iluminación ext.)",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,85,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,127,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elementos de seguridad (barandas, cierros, iluminación ext.)"]
[null,null,"Áreas Verdes","Material Vegetal",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,21,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,35,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,86,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,128,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Áreas Verdes","Material Vegetal",null,null,{"$f":"COUNTIF(I52:I53,\"X\")","v":0},{"$f":"IF(AE52>0,1,0)","v":0},{"$f":"COUNTIF(K52:K53,\"Si\")","v":0},{"$f":"IF(AG52>0,1,0)","v":0}]
[null,null,null,"Obras Complementarias (Terraza, mobiliario exterior, etc)",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,87,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,129,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Obras Complementarias (Terraza, mobiliario exterior, etc)"]
[null,"TOTAL SOLUCIONES:",null,null,"1. Diagnosticadas",null,{"$f":"AF54","v":0},"2. A intervenir",null,null,{"$f":"AH54","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AE12:AE53)","v":0},0,0,{"$f":"SUM(AH12:AH53)","v":0}]
[null,"BENEFICIARIO/A: ",null,null,{"$f":"D5","v":0},null,null,"PROGRAMA:",null,null,{"$f":"G5","v":0},null,null,null,"COMUNA:",null,{"$f":"R5","v":0},null,"FAM N°",{"$f":"T6","v":3}]
[null,"2. ANTECEDENTES PARA DETERMINAR MODALIDAD Y HORARIO DE LAS ASESORÍAS",null,null,null,null,null,null,null,null,null,null,"Propuesta horario asesoría grupal",null,null,null,"Propuesta horario asesoría familiar",null,null,null,"Página 2"]
[null,"Posibilidad de asistir a asesoría grupal (SI/NO)",null,null,"En caso de respuesta negativa, indique los motivos. (marcar con \"X todas las que correspondan)",null,"Dispersión geográfica."]
[null,null,null,null,null,null,"No pueden salir de casa ante el cuidado de personas enfermas."]
[null,null,null,null,null,null,"Personas enfermas o con movilidad reducida."]
[null,null,null,null,null,null,"Otro:"]
[null,"3. DETALLE DE LAS TEMÁTICAS Y MODALIDAD DE ASESORÍAS PARA LA FAMILIA."]
[null,"El o la profesional deberá considerar todos los antecedentes de problemáticas indicados en el punto 1, y determinar por ámbitos de soluciones a intervenir el detalle de temáticas sociales que require asesoría. \nLuego indique cuáles serán los aprendizajes esperados por grupo familiar y que modalidad será la más apropiada para lograr esto, ya sea grupal, familiar o ambas. Considerar que cada familia deberá recibir un mínimo de 3 asesorías durante el desarrollo del Programa."]
[null,"Marque con \"x\" la temática que abordará según el subcomponente de solución constructiva.",null,null,null,"Nombre Temática                                                  (puede usar la del manual u otras)",null,null,null,null,"¿Cúales son los aprendizajes esperados tras la realización de la asesoría?",null,null,null,null,null,null,null,"Modalidad (marcar con X una o ambas alternativas según lo determinado)"]
[null,"Servicios Básicos","Agua",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupal"]
[null,null,"Excretas"]
[null,null,"Energía",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Familiar"]
[null,"Vivienda","Reparación",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupal"]
[null,null,"Recinto"]
[null,null,"Productivo",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Familiar"]
[null,null,"Accesibilidad interior"]
[null,"Equipamiento","Camas",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupal"]
[null,null,"Cocina"]
[null,null,"Calefacción",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Familiar"]
[null,null,"Mobiliario"]
[null,"Entorno","Ambiente Saludable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupal"]
[null,null,"Accesos Exteriores"]
[null,null,"Áreas Verdes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Familiar"]
[null,"4. PLANIFICACIÓN ASESORÍAS FAMILIARES"]
[null,"Considerando lo detallado en el punto 3, se deben planificar las asesorías familiares según lo establecido en el documento \"Metodología Social 2019\". Serán de carácter obligatorio la asesoría familiar introductoria, así como la de cierre, de acuerdo a lo detallado en el cuadro siguiente.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL ASESORÍAS FAMILIARES",{"$f":"COUNTA(C81:D86)","v":0}]
[null,"N°","Tipo Asesoría",null,"Objetivos de la Asesoría",null,null,"Temas a tratar",null,null,null,"Actividades principales",null,null,null,null,null,"Fecha a realizar (MM-AA)","Duración (HH:MM)","Horario programado",null,null,null,null,null,null,null,null,null,null,null,"Charla","Taller educativo","Capacitación","Mentoria"]
[null,"1. INTRODUCTORIA",null,null,"Hacer devolución del diagnóstico; Informar a la familiar respecto de la propuesta familiar (soluciones a implementar y actividades a las cuales será invitada a participar), acordar compromisos familiares.",null,null,"Diagnóstico realizado a la familia / Proyecto Integral Familiar / Compromisos / Firma de documentos.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C81=$AF$80,1,0)","v":0},{"$f":"IF(C81=$AG$80,1,0)","v":0},{"$f":"IF(C81=$AH$80,1,0)","v":0},{"$f":"IF(C81=$AI$80,1,0)","v":0}]
[]
[null,"OTRAS ASESORÍAS  FAMILIARES A REALIZAR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C83=$AF$80,1,0)","v":0},{"$f":"IF(C83=$AG$80,1,0)","v":0},{"$f":"IF(C83=$AH$80,1,0)","v":0},{"$f":"IF(C83=$AI$80,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C84=$AF$80,1,0)","v":0},{"$f":"IF(C84=$AG$80,1,0)","v":0},{"$f":"IF(C84=$AH$80,1,0)","v":0},{"$f":"IF(C84=$AI$80,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C85=$AF$80,1,0)","v":0},{"$f":"IF(C85=$AG$80,1,0)","v":0},{"$f":"IF(C85=$AH$80,1,0)","v":0},{"$f":"IF(C85=$AI$80,1,0)","v":0}]
[null,"5. CIERRE",null,null,"Realizar devolución de la ejecución del proyecto Familiar, que la familia adquiera compromisos futuros, Informar sobre el cierre del programa.",null,null,"Ejecución del proyecto Familiar / Compromisos futuros / Cierre del programa.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C86=$AF$80,1,0)","v":0},{"$f":"IF(C86=$AG$80,1,0)","v":0},{"$f":"IF(C86=$AH$80,1,0)","v":0},{"$f":"IF(C86=$AI$80,1,0)","v":0}]
[]
[null,"BENEFICIARIO/A: ",null,null,{"$f":"D5","v":0},null,null,"PROGRAMA:",null,null,{"$f":"G5","v":0},null,null,null,"COMUNA:",null,{"$f":"R5","v":0},null,"FAM N°",{"$f":"T6","v":3}]
[null,"5. PLANIMETRÍA (INCORPORAR PLANO GENERAL, DETALLES, CORTES U OTRO QUE CLARIFIQUE LA SOLUCIÓN A IMPLEMENTAR)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"página 3"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"BENEFICIARIO/A: ",null,null,{"$f":"D5","v":0},null,null,"PROGRAMA:",null,null,{"$f":"G5","v":0},null,null,null,"COMUNA:",{"$f":"R5","v":0},null,null,"FAM N°",{"$f":"T6","v":3}]
[null,"6. DETALLE CUANTIFICADO DE SOLUCIONES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"página 4"]
[null,"SERVICIOS BÁSICOS - AGUA ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","Subtotal"]
[null,null,"MATERIALES",null,null,{"$f":"IF(E187>1,VLOOKUP(E187,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E187>1,VLOOKUP(E187,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E187>1,VLOOKUP(E187,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E187>1,VLOOKUP(E187,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q187*R187),0,Q187*R187)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E188>1,VLOOKUP(E188,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E188>1,VLOOKUP(E188,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E188>1,VLOOKUP(E188,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E188>1,VLOOKUP(E188,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q188*R188),0,Q188*R188)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E189>1,VLOOKUP(E189,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E189>1,VLOOKUP(E189,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E189>1,VLOOKUP(E189,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E189>1,VLOOKUP(E189,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q189*R189),0,Q189*R189)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E190>1,VLOOKUP(E190,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E190>1,VLOOKUP(E190,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E190>1,VLOOKUP(E190,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E190>1,VLOOKUP(E190,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q190*R190),0,Q190*R190)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S187:T190)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E193>1,VLOOKUP(E193,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E193>1,VLOOKUP(E193,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E193>1,VLOOKUP(E193,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P193*Q193*R193),0,P193*Q193*R193)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E194>1,VLOOKUP(E194,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E194>1,VLOOKUP(E194,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E194>1,VLOOKUP(E194,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P194*Q194*R194),0,P194*Q194*R194)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S193:T194)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S191+S195","v":0}]
[]
[null,"SERVICIOS BÁSICOS -EXCRETAS ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E199>1,VLOOKUP(E199,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E199>1,VLOOKUP(E199,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E199>1,VLOOKUP(E199,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E199>1,VLOOKUP(E199,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q199*R199),0,Q199*R199)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E200>1,VLOOKUP(E200,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E200>1,VLOOKUP(E200,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E200>1,VLOOKUP(E200,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E200>1,VLOOKUP(E200,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q200*R200),0,Q200*R200)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E201>1,VLOOKUP(E201,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E201>1,VLOOKUP(E201,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E201>1,VLOOKUP(E201,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E201>1,VLOOKUP(E201,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q201*R201),0,Q201*R201)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E202>1,VLOOKUP(E202,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E202>1,VLOOKUP(E202,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E202>1,VLOOKUP(E202,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E202>1,VLOOKUP(E202,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q202*R202),0,Q202*R202)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S199:T202)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E205>1,VLOOKUP(E205,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E205>1,VLOOKUP(E205,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E205>1,VLOOKUP(E205,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P205*Q205*R205),0,P205*Q205*R205)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E206>1,VLOOKUP(E206,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E206>1,VLOOKUP(E206,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E206>1,VLOOKUP(E206,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P206*Q206*R206),0,P206*Q206*R206)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S205:T206)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E209>1,VLOOKUP(E209,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E209>1,VLOOKUP(E209,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E209>1,VLOOKUP(E209,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E209>1,VLOOKUP(E209,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q209*R209),0,Q209*R209)","v":0}]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E210>1,VLOOKUP(E210,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E210>1,VLOOKUP(E210,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E210>1,VLOOKUP(E210,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E210>1,VLOOKUP(E210,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q210*R210),0,Q210*R210)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS HABILITACIÓN RECINTOS",{"$f":"SUM(S209:T210)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S203+S207+S211","v":0}]
[]
[null,"SERVICIOS BÁSICOS -ENERGÍA","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E215>1,VLOOKUP(E215,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E215>1,VLOOKUP(E215,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E215>1,VLOOKUP(E215,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E215>1,VLOOKUP(E215,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q215*R215),0,Q215*R215)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E216>1,VLOOKUP(E216,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E216>1,VLOOKUP(E216,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E216>1,VLOOKUP(E216,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E216>1,VLOOKUP(E216,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q216*R216),0,Q216*R216)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E217>1,VLOOKUP(E217,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E217>1,VLOOKUP(E217,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E217>1,VLOOKUP(E217,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E217>1,VLOOKUP(E217,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q217*R217),0,Q217*R217)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E218>1,VLOOKUP(E218,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E218>1,VLOOKUP(E218,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E218>1,VLOOKUP(E218,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E218>1,VLOOKUP(E218,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q218*R218),0,Q218*R218)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S215:T218)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E221>1,VLOOKUP(E221,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E221>1,VLOOKUP(E221,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E221>1,VLOOKUP(E221,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P221*Q221*R221),0,P221*Q221*R221)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E222>1,VLOOKUP(E222,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E222>1,VLOOKUP(E222,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E222>1,VLOOKUP(E222,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P222*Q222*R222),0,P222*Q222*R222)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S221:T222)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S219+S223","v":0}]
[]
[null,"VIVIENDA - \nREPARACIONES ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E227>1,VLOOKUP(E227,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E227>1,VLOOKUP(E227,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E227>1,VLOOKUP(E227,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E227>1,VLOOKUP(E227,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q227*R227),0,Q227*R227)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E228>1,VLOOKUP(E228,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E228>1,VLOOKUP(E228,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E228>1,VLOOKUP(E228,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E228>1,VLOOKUP(E228,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q228*R228),0,Q228*R228)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E229>1,VLOOKUP(E229,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E229>1,VLOOKUP(E229,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E229>1,VLOOKUP(E229,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E229>1,VLOOKUP(E229,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q229*R229),0,Q229*R229)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E230>1,VLOOKUP(E230,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E230>1,VLOOKUP(E230,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E230>1,VLOOKUP(E230,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E230>1,VLOOKUP(E230,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q230*R230),0,Q230*R230)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E231>1,VLOOKUP(E231,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E231>1,VLOOKUP(E231,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E231>1,VLOOKUP(E231,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E231>1,VLOOKUP(E231,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q231*R231),0,Q231*R231)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S227:T231)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E234>1,VLOOKUP(E234,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E234>1,VLOOKUP(E234,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E234>1,VLOOKUP(E234,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P234*Q234*R234),0,P234*Q234*R234)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E235>1,VLOOKUP(E235,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E235>1,VLOOKUP(E235,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E235>1,VLOOKUP(E235,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P235*Q235*R235),0,P235*Q235*R235)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E236>1,VLOOKUP(E236,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E236>1,VLOOKUP(E236,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E236>1,VLOOKUP(E236,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P236*Q236*R236),0,P236*Q236*R236)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S234:T236)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E239>1,VLOOKUP(E239,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E239>1,VLOOKUP(E239,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E239>1,VLOOKUP(E239,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E239>1,VLOOKUP(E239,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q239*R239),0,Q239*R239)","v":0}]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E240>1,VLOOKUP(E240,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E240>1,VLOOKUP(E240,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E240>1,VLOOKUP(E240,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E240>1,VLOOKUP(E240,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q240*R240),0,Q240*R240)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS HABILITACIÓN RECINTOS",{"$f":"SUM(S239:T240)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S232+S237+S241","v":0}]
[]
[null,"VIVIENDA - RECINTOS ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E245>1,VLOOKUP(E245,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E245>1,VLOOKUP(E245,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E245>1,VLOOKUP(E245,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E245>1,VLOOKUP(E245,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q245*R245),0,Q245*R245)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E246>1,VLOOKUP(E246,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E246>1,VLOOKUP(E246,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E246>1,VLOOKUP(E246,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E246>1,VLOOKUP(E246,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q246*R246),0,Q246*R246)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E247>1,VLOOKUP(E247,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E247>1,VLOOKUP(E247,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E247>1,VLOOKUP(E247,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E247>1,VLOOKUP(E247,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q247*R247),0,Q247*R247)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E248>1,VLOOKUP(E248,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E248>1,VLOOKUP(E248,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E248>1,VLOOKUP(E248,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E248>1,VLOOKUP(E248,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q248*R248),0,Q248*R248)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E249>1,VLOOKUP(E249,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E249>1,VLOOKUP(E249,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E249>1,VLOOKUP(E249,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E249>1,VLOOKUP(E249,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q249*R249),0,Q249*R249)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S245:T249)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E252>1,VLOOKUP(E252,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E252>1,VLOOKUP(E252,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E252>1,VLOOKUP(E252,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P252*Q252*R252),0,P252*Q252*R252)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E253>1,VLOOKUP(E253,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E253>1,VLOOKUP(E253,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E253>1,VLOOKUP(E253,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P253*Q253*R253),0,P253*Q253*R253)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E254>1,VLOOKUP(E254,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E254>1,VLOOKUP(E254,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E254>1,VLOOKUP(E254,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P254*Q254*R254),0,P254*Q254*R254)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S251:T253)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E257>1,VLOOKUP(E257,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E257>1,VLOOKUP(E257,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E257>1,VLOOKUP(E257,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E257>1,VLOOKUP(E257,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q257*R257),0,Q257*R257)","v":0}]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E258>1,VLOOKUP(E258,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E258>1,VLOOKUP(E258,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E258>1,VLOOKUP(E258,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E258>1,VLOOKUP(E258,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q258*R258),0,Q258*R258)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS HABILITACIÓN RECINTOS",{"$f":"SUM(S257:T258)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S250+S255+S259","v":0}]
[]
[null,"VIVIENDA - PRODUCTIVO","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E263>1,VLOOKUP(E263,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E263>1,VLOOKUP(E263,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E263>1,VLOOKUP(E263,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E263>1,VLOOKUP(E263,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q263*R263),0,Q263*R263)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E264>1,VLOOKUP(E264,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E264>1,VLOOKUP(E264,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E264>1,VLOOKUP(E264,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E264>1,VLOOKUP(E264,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q264*R264),0,Q264*R264)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S263:T264)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E267>1,VLOOKUP(E267,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E267>1,VLOOKUP(E267,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E267>1,VLOOKUP(E267,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P267*Q267*R267),0,P267*Q267*R267)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E268>1,VLOOKUP(E268,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E268>1,VLOOKUP(E268,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E268>1,VLOOKUP(E268,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P268*Q268*R268),0,P268*Q268*R268)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S267:T268)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"S265+S269","v":0}]
[]
[null,"VIVIENDA - ACCESIBILIDAD ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E273>1,VLOOKUP(E273,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E273>1,VLOOKUP(E273,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E273>1,VLOOKUP(E273,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E273>1,VLOOKUP(E273,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q273*R273),0,Q273*R273)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E274>1,VLOOKUP(E274,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E274>1,VLOOKUP(E274,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E274>1,VLOOKUP(E274,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E274>1,VLOOKUP(E274,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q274*R274),0,Q274*R274)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S273:T274)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E277>1,VLOOKUP(E277,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E277>1,VLOOKUP(E277,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E277>1,VLOOKUP(E277,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P277*Q277*R277),0,P277*Q277*R277)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E278>1,VLOOKUP(E278,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E278>1,VLOOKUP(E278,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E278>1,VLOOKUP(E278,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P278*Q278*R278),0,P278*Q278*R278)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S277:T278)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E281>1,VLOOKUP(E281,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E281>1,VLOOKUP(E281,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E281>1,VLOOKUP(E281,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E281>1,VLOOKUP(E281,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q281*R281),0,Q281*R281)","v":0}]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E282>1,VLOOKUP(E282,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E282>1,VLOOKUP(E282,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E282>1,VLOOKUP(E282,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E282>1,VLOOKUP(E282,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q282*R282),0,Q282*R282)","v":0}]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E283>1,VLOOKUP(E283,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E283>1,VLOOKUP(E283,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E283>1,VLOOKUP(E283,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E283>1,VLOOKUP(E283,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q283*R283),0,Q283*R283)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS AYUDAS TÉCNICAS",{"$f":"SUM(S281:T283)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S275+S279+S284","v":0}]
[null,"FAMILIA N°",null,{"$f":"T184","v":3}]
[null,"EQUIPAMIENTO - CAMAS","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E288>1,VLOOKUP(E288,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E288>1,VLOOKUP(E288,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E288>1,VLOOKUP(E288,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E288>1,VLOOKUP(E288,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q288*R288),0,Q288*R288)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E289>1,VLOOKUP(E289,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E289>1,VLOOKUP(E289,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E289>1,VLOOKUP(E289,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E289>1,VLOOKUP(E289,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q289*R289),0,Q289*R289)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E290>1,VLOOKUP(E290,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E290>1,VLOOKUP(E290,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E290>1,VLOOKUP(E290,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E290>1,VLOOKUP(E290,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q290*R290),0,Q290*R290)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO",{"$f":"SUM(S288:T290)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E293>1,VLOOKUP(E293,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E293>1,VLOOKUP(E293,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E293>1,VLOOKUP(E293,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P293*Q293*R293),0,P293*Q293*R293)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E294>1,VLOOKUP(E294,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E294>1,VLOOKUP(E294,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E294>1,VLOOKUP(E294,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P294*Q294*R294),0,P294*Q294*R294)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S293:T294)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S291+S295","v":0}]
[]
[null,"EQUIPAMIENTO -  COCINA ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo unitario","subtotal "]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E299>1,VLOOKUP(E299,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E299>1,VLOOKUP(E299,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E299>1,VLOOKUP(E299,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E299>1,VLOOKUP(E299,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q299*R299),0,Q299*R299)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E300>1,VLOOKUP(E300,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E300>1,VLOOKUP(E300,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E300>1,VLOOKUP(E300,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E300>1,VLOOKUP(E300,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q300*R300),0,Q300*R300)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E301>1,VLOOKUP(E301,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E301>1,VLOOKUP(E301,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E301>1,VLOOKUP(E301,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E301>1,VLOOKUP(E301,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q301*R301),0,Q301*R301)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO",{"$f":"SUM(S299:T301)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E304>1,VLOOKUP(E304,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E304>1,VLOOKUP(E304,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E304>1,VLOOKUP(E304,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P304*Q304*R304),0,P304*Q304*R304)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E305>1,VLOOKUP(E305,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E305>1,VLOOKUP(E305,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E305>1,VLOOKUP(E305,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P305*Q305*R305),0,P305*Q305*R305)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S304:T305)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S302+S306","v":0}]
[]
[null,"EQUIPAMIENTO - CALEFACCIÓN ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E310>1,VLOOKUP(E310,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E310>1,VLOOKUP(E310,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E310>1,VLOOKUP(E310,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E310>1,VLOOKUP(E310,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q310*R310),0,Q310*R310)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E311>1,VLOOKUP(E311,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E311>1,VLOOKUP(E311,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E311>1,VLOOKUP(E311,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E311>1,VLOOKUP(E311,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q311*R311),0,Q311*R311)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO",{"$f":"SUM(S310:T311)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E314>1,VLOOKUP(E314,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E314>1,VLOOKUP(E314,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E314>1,VLOOKUP(E314,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P314*Q314*R314),0,P314*Q314*R314)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E315>1,VLOOKUP(E315,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E315>1,VLOOKUP(E315,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E315>1,VLOOKUP(E315,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P315*Q315*R315),0,P315*Q315*R315)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S314:T315)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S312+S316","v":0}]
[]
[null,"EQUIPAMIENTO - MOBILIARIO","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E320>1,VLOOKUP(E320,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E320>1,VLOOKUP(E320,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E320>1,VLOOKUP(E320,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E320>1,VLOOKUP(E320,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q320*R320),0,Q320*R320)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E321>1,VLOOKUP(E321,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E321>1,VLOOKUP(E321,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E321>1,VLOOKUP(E321,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E321>1,VLOOKUP(E321,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q321*R321),0,Q321*R321)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO",{"$f":"SUM(S320:T321)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","Subtotal"]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E324>1,VLOOKUP(E324,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E324>1,VLOOKUP(E324,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E324>1,VLOOKUP(E324,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E324>1,VLOOKUP(E324,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q324*R324),0,Q324*R324)","v":0}]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E325>1,VLOOKUP(E325,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E325>1,VLOOKUP(E325,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E325>1,VLOOKUP(E325,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E325>1,VLOOKUP(E325,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q325*R325),0,Q325*R325)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO INFANTIL",{"$f":"SUM(S324:T325)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E328>1,VLOOKUP(E328,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E328>1,VLOOKUP(E328,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E328>1,VLOOKUP(E328,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P328*Q328*R328),0,P328*Q328*R328)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E329>1,VLOOKUP(E329,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E329>1,VLOOKUP(E329,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E329>1,VLOOKUP(E329,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P329*Q329*R329),0,P329*Q329*R329)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S328:T329)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S322+S330+S326","v":0}]
[]
[null,"ENTORNO - AMBIENTE SALUDABLE","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E334>1,VLOOKUP(E334,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E334>1,VLOOKUP(E334,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E334>1,VLOOKUP(E334,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E334>1,VLOOKUP(E334,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q334*R334),0,Q334*R334)","v":0}]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E335>1,VLOOKUP(E335,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E335>1,VLOOKUP(E335,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E335>1,VLOOKUP(E335,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E335>1,VLOOKUP(E335,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q335*R335),0,Q335*R335)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS ARTICULOS ASEO",{"$f":"SUM(S334:T335)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo unitario","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E338>1,VLOOKUP(E338,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E338>1,VLOOKUP(E338,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E338>1,VLOOKUP(E338,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E338>1,VLOOKUP(E338,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q338*R338),0,Q338*R338)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E339>1,VLOOKUP(E339,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E339>1,VLOOKUP(E339,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E339>1,VLOOKUP(E339,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E339>1,VLOOKUP(E339,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q339*R339),0,Q339*R339)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S338:T339)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E342>1,VLOOKUP(E342,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E342>1,VLOOKUP(E342,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E342>1,VLOOKUP(E342,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P342*Q342*R342),0,P342*Q342*R342)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E343>1,VLOOKUP(E343,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E343>1,VLOOKUP(E343,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E343>1,VLOOKUP(E343,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P343*Q343*R343),0,P343*Q343*R343)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S342:T343)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S340+S344+S336","v":0}]
[]
[null,"ENTORNO - ACCESOS EXTERIORES ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E348>1,VLOOKUP(E348,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E348>1,VLOOKUP(E348,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E348>1,VLOOKUP(E348,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E348>1,VLOOKUP(E348,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q348*R348),0,Q348*R348)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E349>1,VLOOKUP(E349,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E349>1,VLOOKUP(E349,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E349>1,VLOOKUP(E349,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E349>1,VLOOKUP(E349,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q349*R349),0,Q349*R349)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E350>1,VLOOKUP(E350,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E350>1,VLOOKUP(E350,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E350>1,VLOOKUP(E350,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E350>1,VLOOKUP(E350,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q350*R350),0,Q350*R350)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S348:T350)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E353>1,VLOOKUP(E353,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E353>1,VLOOKUP(E353,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E353>1,VLOOKUP(E353,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P353*Q353*R353),0,P353*Q353*R353)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E354>1,VLOOKUP(E354,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E354>1,VLOOKUP(E354,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E354>1,VLOOKUP(E354,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P354*Q354*R354),0,P354*Q354*R354)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S353:T354)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S351+S355","v":0}]
[]
[null,"ENTORNO - ÁREAS VERDES ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E359>1,VLOOKUP(E359,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E359>1,VLOOKUP(E359,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E359>1,VLOOKUP(E359,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E359>1,VLOOKUP(E359,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q359*R359),0,Q359*R359)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E360>1,VLOOKUP(E360,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E360>1,VLOOKUP(E360,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E360>1,VLOOKUP(E360,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E360>1,VLOOKUP(E360,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q360*R360),0,Q360*R360)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S359:T360)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E363>1,VLOOKUP(E363,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E363>1,VLOOKUP(E363,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E363>1,VLOOKUP(E363,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E363>1,VLOOKUP(E363,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q363*R363),0,Q363*R363)","v":0}]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E364>1,VLOOKUP(E364,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E364>1,VLOOKUP(E364,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E364>1,VLOOKUP(E364,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E364>1,VLOOKUP(E364,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q364*R364),0,Q364*R364)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS ADQ.SILVOAGROP.",{"$f":"SUM(S363:T364)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E367>1,VLOOKUP(E367,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E367>1,VLOOKUP(E367,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E367>1,VLOOKUP(E367,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P367*Q367*R367),0,P367*Q367*R367)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E368>1,VLOOKUP(E368,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E368>1,VLOOKUP(E368,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E368>1,VLOOKUP(E368,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P368*Q368*R368),0,P368*Q368*R368)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S367:T368)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S365+S369+S361","v":0}]
[]
[null,"APORTE LOCAL","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E373>1,VLOOKUP(E373,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E373>1,VLOOKUP(E373,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E373>1,VLOOKUP(E373,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E373>1,VLOOKUP(E373,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q373*R373),0,Q373*R373)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E374>1,VLOOKUP(E374,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E374>1,VLOOKUP(E374,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E374>1,VLOOKUP(E374,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E374>1,VLOOKUP(E374,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q374*R374),0,Q374*R374)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MATERIALES",{"$f":"SUM(S373:T374)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E377>1,VLOOKUP(E377,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E377>1,VLOOKUP(E377,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E377>1,VLOOKUP(E377,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E377>1,VLOOKUP(E377,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q377*R377),0,Q377*R377)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E378>1,VLOOKUP(E378,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E378>1,VLOOKUP(E378,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E378>1,VLOOKUP(E378,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E378>1,VLOOKUP(E378,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q378*R378),0,Q378*R378)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL EQUIPAMIENTO",{"$f":"SUM(S377:T378)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"HABILITACIÓN RECINTOS",null,null,{"$f":"IF(E381>1,VLOOKUP(E381,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E381>1,VLOOKUP(E381,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E381>1,VLOOKUP(E381,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E381>1,VLOOKUP(E381,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q381*R381),0,Q381*R381)","v":0}]
[null,null,"HABILITACIÓN RECINTOS",null,null,{"$f":"IF(E382>1,VLOOKUP(E382,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E382>1,VLOOKUP(E382,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E382>1,VLOOKUP(E382,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E382>1,VLOOKUP(E382,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q382*R382),0,Q382*R382)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL HABILITACIÓN RECINTOS",{"$f":"SUM(S381:T382)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E385>1,VLOOKUP(E385,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E385>1,VLOOKUP(E385,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E385>1,VLOOKUP(E385,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E385>1,VLOOKUP(E385,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q385*R385),0,Q385*R385)","v":0}]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E386>1,VLOOKUP(E386,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E386>1,VLOOKUP(E386,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E386>1,VLOOKUP(E386,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E386>1,VLOOKUP(E386,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q386*R386),0,Q386*R386)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL AYUDAS TÉCNICAS",{"$f":"SUM(S385:T386)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E389>1,VLOOKUP(E389,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E389>1,VLOOKUP(E389,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E389>1,VLOOKUP(E389,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E389>1,VLOOKUP(E389,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q389*R389),0,Q389*R389)","v":0}]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E390>1,VLOOKUP(E390,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E390>1,VLOOKUP(E390,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E390>1,VLOOKUP(E390,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E390>1,VLOOKUP(E390,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q390*R390),0,Q390*R390)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL EQUIPAMIENTO INFANTIL",{"$f":"SUM(S389:T390)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E393>1,VLOOKUP(E393,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E393>1,VLOOKUP(E393,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E393>1,VLOOKUP(E393,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E393>1,VLOOKUP(E393,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q393*R393),0,Q393*R393)","v":0}]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E394>1,VLOOKUP(E394,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E394>1,VLOOKUP(E394,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E394>1,VLOOKUP(E394,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E394>1,VLOOKUP(E394,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q394*R394),0,Q394*R394)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL ARTICULOS ASEO",{"$f":"SUM(S393:T394)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E397>1,VLOOKUP(E397,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E397>1,VLOOKUP(E397,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E397>1,VLOOKUP(E397,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E397>1,VLOOKUP(E397,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q397*R397),0,Q397*R397)","v":0}]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E398>1,VLOOKUP(E398,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E398>1,VLOOKUP(E398,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E398>1,VLOOKUP(E398,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E398>1,VLOOKUP(E398,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q398*R398),0,Q398*R398)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL ADQ. SILVOAGROPEC",{"$f":"SUM(S397:T398)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E401>1,VLOOKUP(E401,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E401>1,VLOOKUP(E401,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E401>1,VLOOKUP(E401,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P401*Q401*R401),0,P401*Q401*R401)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E402>1,VLOOKUP(E402,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E402>1,VLOOKUP(E402,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E402>1,VLOOKUP(E402,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P402*Q402*R402),0,P402*Q402*R402)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MANO OBRA",{"$f":"SUM(S401:T402)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL APORTE LOCAL",{"$f":"S375+S379+S383+S387+S391+S395+S399+S403","v":0}]
[]
[null,"APORTE DE OTROS","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E407>1,VLOOKUP(E407,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E407>1,VLOOKUP(E407,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E407>1,VLOOKUP(E407,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E407>1,VLOOKUP(E407,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q407*R407),0,Q407*R407)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E408>1,VLOOKUP(E408,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E408>1,VLOOKUP(E408,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E408>1,VLOOKUP(E408,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E408>1,VLOOKUP(E408,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q408*R408),0,Q408*R408)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MATERIALES",{"$f":"SUM(S407:T408)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E411>1,VLOOKUP(E411,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E411>1,VLOOKUP(E411,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E411>1,VLOOKUP(E411,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E411>1,VLOOKUP(E411,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q411*R411),0,Q411*R411)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E412>1,VLOOKUP(E412,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E412>1,VLOOKUP(E412,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E412>1,VLOOKUP(E412,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E412>1,VLOOKUP(E412,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q412*R412),0,Q412*R412)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL EQUIPAMIENTO",{"$f":"SUM(S411:T412)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"HABILITACIÓN RECINTOS",null,null,{"$f":"IF(E415>1,VLOOKUP(E415,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E415>1,VLOOKUP(E415,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E415>1,VLOOKUP(E415,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E415>1,VLOOKUP(E415,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q415*R415),0,Q415*R415)","v":0}]
[null,null,"HABILITACIÓN RECINTOS",null,null,{"$f":"IF(E416>1,VLOOKUP(E416,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E416>1,VLOOKUP(E416,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E416>1,VLOOKUP(E416,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E416>1,VLOOKUP(E416,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q416*R416),0,Q416*R416)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL HABILITACIÓN RECINTOS",{"$f":"SUM(S415:T416)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E419>1,VLOOKUP(E419,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E419>1,VLOOKUP(E419,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E419>1,VLOOKUP(E419,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E419>1,VLOOKUP(E419,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q419*R419),0,Q419*R419)","v":0}]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E420>1,VLOOKUP(E420,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E420>1,VLOOKUP(E420,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E420>1,VLOOKUP(E420,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E420>1,VLOOKUP(E420,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q420*R420),0,Q420*R420)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL AYUDAS TÉCNICAS",{"$f":"SUM(S419:T420)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E423>1,VLOOKUP(E423,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},"|",null,null,null,null,null,null,null,null,{"$f":"IF(E423>1,VLOOKUP(E423,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E423>1,VLOOKUP(E423,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q423*R423),0,Q423*R423)","v":0}]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E424>1,VLOOKUP(E424,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E424>1,VLOOKUP(E424,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E424>1,VLOOKUP(E424,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E424>1,VLOOKUP(E424,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q424*R424),0,Q424*R424)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL EQUIPAMIENTO INFANTIL",{"$f":"SUM(S423:T424)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E427>1,VLOOKUP(E427,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E427>1,VLOOKUP(E427,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E427>1,VLOOKUP(E427,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E427>1,VLOOKUP(E427,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q427*R427),0,Q427*R427)","v":0}]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E428>1,VLOOKUP(E428,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E428>1,VLOOKUP(E428,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E428>1,VLOOKUP(E428,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E428>1,VLOOKUP(E428,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q428*R428),0,Q428*R428)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL ARTICULOS ASEO",{"$f":"SUM(S427:T428)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E431>1,VLOOKUP(E431,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E431>1,VLOOKUP(E431,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E431>1,VLOOKUP(E431,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E431>1,VLOOKUP(E431,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q431*R431),0,Q431*R431)","v":0}]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E432>1,VLOOKUP(E432,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E432>1,VLOOKUP(E432,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E432>1,VLOOKUP(E432,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E432>1,VLOOKUP(E432,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q432*R432),0,Q432*R432)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL ADQ. SILVOAGROPEC",{"$f":"SUM(S431:T432)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E435>1,VLOOKUP(E435,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E435>1,VLOOKUP(E435,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E435>1,VLOOKUP(E435,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P435*Q435*R435),0,P435*Q435*R435)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E436>1,VLOOKUP(E436,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E436>1,VLOOKUP(E436,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E436>1,VLOOKUP(E436,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P436*Q436*R436),0,P436*Q436*R436)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MANO OBRA",{"$f":"SUM(S435:T436)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL APORTE OTROS",{"$f":"S409+S413+S417+S421+S425+S429+S433+S437","v":0}]
[]
[null,"7. RESUMEN DE COSTOS POR SOLUCIÓN CON RECURSOS MDSF"]
[null,"Servicios Básicos",null,null,null,"Vivienda",null,null,null,null,null,null,"Equipamiento doméstico",null,null,null,null,"Entorno"]
[null,"Agua",null,"Excretas","Energía","Reparación","Recinto",null,"Productivo",null,"Accesib. Interior",null,"Camas",null,"Cocina","Calefacción","Mobiliario","Ambiente Saludable","Accesos Exteriores","Áreas Verdes"]
[null,{"$f":"S196","v":0},null,{"$f":"S212","v":0},{"$f":"S224","v":0},{"$f":"S242","v":0},{"$f":"S260","v":0},null,{"$f":"S270","v":0},null,{"$f":"S285","v":0},null,{"$f":"S296","v":0},null,{"$f":"S307","v":0},{"$f":"S317","v":0},{"$f":"S331","v":0},{"$f":"S345","v":0},{"$f":"S356","v":0},{"$f":"S370","v":0}]
[null,"8. RESUMEN DE COSTOS POR FAMILIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N° FAM"]
[null,null,{"$f":"B443+D443+E443+F443+G443+I443+K443+M443+O443+P443+Q443+R443+S443+T443","v":0},null,null,"+",{"$f":"S404","v":0},null,null,null,"+",{"$f":"S438","v":0},null,null,null,"=",{"$f":"C446+G446+L446","v":0}]
[null,null,"Monto total financiado por MDSF",null,null,null,"Monto tofal financiado por Ejecutor (aporte local)",null,null,null,null,"Monto total financiado por otros",null,null,null,null,"Monto total invertido en la familia",null,null,{"$f":"T6","v":3}]
[]
[]
[null,"BENEFICIARIO/A: ",null,null,{"$f":"D5","v":0},null,null,null,"PROGRAMA:",null,null,{"$f":"G5","v":0},null,null,null,"COMUNA:",{"$f":"R5","v":0}]

{"sheet":"P1(4)","index":6,"n_rows":450,"n_cols":171,"rows_kept":450,"cut":false,"hidden":false,"merged":[[11,27,11,29],[29,31,30,31],[34,30,36,30],[37,30,39,30],[40,30,41,30],[45,33,47,33],[48,33,50,33],[51,33,52,33],[42,32,44,32],[34,33,36,33],[37,33,39,33],[40,33,41,33],[42,33,44,33],[34,31,36,31],[37,31,39,31],[11,30,16,30],[17,30,19,30],[20,30,21,30],[22,30,26,30],[27,30,28,30],[31,30,33,30],[45,30,47,30],[48,30,50,30],[51,30,52,30],[31,33,33,33],[11,33,16,33],[17,33,19,33],[20,33,21,33],[22,33,26,33],[27,33,28,33],[29,33,30,33],[43,27,43,29],[51,26,52,26],[51,27,51,29],[51,32,52,32],[52,27,52,29],[48,31,50,31],[51,31,52,31],[48,26,50,26],[48,27,48,29],[42,26,44,26],[42,27,42,29],[42,31,44,31],[37,26,39,26],[37,27,37,29],[37,32,39,32],[38,27,38,29],[39,27,39,29],[40,26,41,26],[40,27,40,29],[40,32,41,32],[41,27,41,29],[40,31,41,31],[33,27,33,29],[34,26,36,26],[34,27,34,29],[34,32,36,32],[35,27,35,29],[36,27,36,29],[45,26,47,26],[45,27,45,29],[45,32,47,32],[46,27,46,29],[47,27,47,29],[45,31,47,31],[42,30,44,30],[31,31,33,31],[48,32,50,32],[49,27,49,29],[50,27,50,29],[23,57,24,57],[44,27,44,29],[1,94,1,95],[1,96,1,97],[1,98,1,99],[2,92,2,93],[2,94,2,95],[2,96,2,97],[2,98,2,99],[445,2,445,4],[445,6,445,9],[446,2,447,4],[446,6,447,9],[0,69,0,86],[1,92,1,93],[3,4,3,15],[3,16,3,18],[3,27,3,32],[3,33,3,35],[445,16,445,17],[446,11,447,14],[446,16,447,17],[445,11,445,14],[4,5,5,5],[4,6,5,7],[7,8,7,9],[7,6,7,7],[7,11,8,14],[7,15,10,19],[20,32,21,32],[21,27,21,29],[22,26,26,26],[3,114,3,117],[3,118,3,120],[3,126,3,127],[3,69,4,72],[3,73,3,75],[3,76,3,79],[3,80,3,83],[3,84,3,86],[3,87,4,91],[3,53,3,55],[3,56,3,57],[3,58,3,60],[3,61,3,63],[3,64,3,66],[3,67,3,68],[3,36,3,37],[3,38,3,42],[3,43,3,44],[3,45,3,46],[3,47,3,49],[3,50,3,52],[4,61,4,68],[4,134,4,157],[6,1,6,9],[6,10,10,10],[6,11,6,14],[6,15,6,19],[7,1,10,1],[7,2,10,2],[7,3,10,5],[3,142,3,149],[3,150,3,157],[4,1,5,2],[4,3,5,4],[4,8,5,10],[4,11,5,15],[4,16,5,16],[4,17,5,18],[4,27,4,37],[4,38,4,49],[3,128,3,129],[3,130,3,131],[2,123,3,123],[2,124,3,124],[3,132,3,133],[3,134,3,141],[3,92,4,106],[3,107,3,109],[4,73,4,86],[4,107,4,133],[2,121,3,121],[2,122,3,122],[3,110,3,113],[9,11,9,14],[11,1,21,1],[11,2,16,2],[11,3,11,5],[11,6,16,6],[11,7,16,7],[17,2,19,2],[19,3,19,5],[20,2,21,2],[20,3,20,5],[8,8,8,9],[8,6,8,7],[9,8,10,8],[9,9,10,9],[9,6,10,6],[9,7,10,7],[4,50,4,60],[17,27,17,29],[17,32,19,32],[18,27,18,29],[19,27,19,29],[20,26,21,26],[20,27,20,29],[11,26,16,26],[11,32,16,32],[12,27,12,29],[13,27,13,29],[14,27,14,29],[15,27,15,29],[16,27,16,29],[17,26,19,26],[11,31,16,31],[21,44,21,46],[22,1,33,1],[22,2,26,2],[22,3,22,5],[22,6,26,6],[22,7,26,7],[22,15,33,19],[23,3,23,5],[23,44,24,44],[23,46,24,46],[20,6,21,6],[20,7,21,7],[21,3,21,5],[21,40,21,43],[11,15,21,19],[12,3,12,5],[13,3,13,5],[14,3,14,5],[15,3,15,5],[16,3,16,5],[17,3,17,5],[17,6,19,6],[17,7,19,7],[18,3,18,5],[23,27,23,29],[24,27,24,29],[25,27,25,29],[26,27,26,29],[17,31,19,31],[20,31,21,31],[22,31,26,31],[27,31,28,31],[24,3,24,5],[25,3,25,5],[26,3,26,5],[27,2,28,2],[27,3,27,5],[27,6,28,6],[27,7,28,7],[28,3,28,5],[23,45,24,45],[23,47,23,53],[23,54,24,54],[23,55,24,55],[23,56,24,56],[23,40,24,40],[23,41,24,41],[23,42,24,42],[23,43,24,43],[33,3,33,5],[22,32,26,32],[22,27,22,29],[27,26,28,26],[27,27,27,29],[27,32,28,32],[28,27,28,29],[29,26,30,26],[29,27,29,29],[29,32,30,32],[30,27,30,29],[29,30,30,30],[31,26,33,26],[31,27,31,29],[31,32,33,32],[32,27,32,29],[34,2,36,2],[34,3,34,5],[34,6,36,6],[34,7,36,7],[40,3,40,5],[40,6,41,6],[40,7,41,7],[41,3,41,5],[29,2,30,2],[29,3,29,5],[29,6,30,6],[29,7,30,7],[30,3,30,5],[31,2,33,2],[31,3,31,5],[31,6,33,6],[31,7,33,7],[32,3,32,5],[45,6,47,6],[45,7,47,7],[45,15,53,19],[46,3,46,5],[47,3,47,5],[48,2,50,2],[48,3,48,5],[48,6,50,6],[48,7,50,7],[49,3,49,5],[42,2,44,2],[42,3,42,5],[42,6,44,6],[42,7,44,7],[43,3,43,5],[44,3,44,5],[34,15,44,19],[35,3,35,5],[36,3,36,5],[37,2,39,2],[37,3,37,5],[37,6,39,6],[37,7,39,7],[38,3,38,5],[39,3,39,5],[40,2,41,2],[53,1,53,3],[53,4,53,5],[45,1,52,1],[45,2,47,2],[45,3,45,5],[34,1,44,1],[56,16,59,19],[57,6,57,10],[58,6,58,10],[59,7,59,10],[60,1,60,19],[61,1,61,19],[53,7,53,9],[53,11,53,14],[55,1,55,11],[55,12,55,15],[55,16,55,19],[56,1,59,2],[56,3,59,3],[56,4,59,5],[56,6,56,10],[56,12,59,15],[50,3,50,5],[51,2,52,2],[51,3,51,5],[51,6,52,6],[51,7,52,7],[52,3,52,5],[66,1,69,1],[66,2,66,3],[66,5,69,9],[66,10,69,17],[66,18,67,18],[64,2,64,3],[65,2,65,3],[66,19,67,19],[67,2,67,3],[68,2,68,3],[68,18,69,18],[68,19,69,19],[69,2,69,3],[62,1,62,4],[62,5,62,9],[62,10,62,17],[62,18,62,19],[63,1,65,1],[63,2,63,3],[63,5,65,9],[63,10,65,17],[63,18,64,18],[63,19,64,19],[74,1,76,1],[74,2,74,3],[74,5,76,9],[74,10,76,17],[74,18,75,18],[74,19,75,19],[75,2,75,3],[76,2,76,3],[70,19,71,19],[71,2,71,3],[72,2,72,3],[72,18,73,18],[72,19,73,19],[73,2,73,3],[70,1,73,1],[70,2,70,3],[70,5,73,9],[70,10,73,17],[70,18,71,18],[80,18,81,18],[80,19,81,19],[80,31,81,31],[80,32,81,32],[80,33,81,33],[80,34,81,34],[80,1,81,1],[80,2,81,3],[80,4,80,6],[80,7,80,10],[80,11,81,16],[80,17,81,17],[81,4,81,6],[81,7,81,10],[77,1,77,19],[78,1,78,17],[79,2,79,3],[79,4,79,6],[79,7,79,10],[79,11,79,16],[83,11,83,16],[84,2,84,3],[84,4,84,6],[84,7,84,10],[84,11,84,16],[85,1,86,1],[85,2,86,3],[85,4,85,6],[85,7,85,10],[85,11,86,16],[82,1,84,1],[82,2,82,3],[82,4,82,6],[82,7,82,10],[83,2,83,3],[83,4,83,6],[83,7,83,10],[87,16,87,17],[88,1,88,19],[89,1,182,19],[183,1,183,3],[183,4,183,6],[183,7,183,8],[183,10,183,13],[183,15,183,17],[193,2,193,3],[193,6,193,14],[193,18,193,19],[85,17,86,17],[85,18,86,18],[85,19,86,19],[86,4,86,6],[86,7,86,10],[87,1,87,3],[87,4,87,6],[87,7,87,8],[87,10,87,13],[87,14,87,15],[190,18,190,19],[191,2,191,3],[191,6,191,14],[191,18,191,19],[192,2,192,3],[192,6,192,14],[192,18,192,19],[187,18,187,19],[188,2,188,3],[188,6,188,14],[188,18,188,19],[189,2,189,3],[189,6,189,14],[189,18,189,19],[184,1,184,19],[185,1,193,1],[185,2,185,3],[185,6,185,14],[185,18,185,19],[186,2,186,3],[186,6,186,14],[186,18,186,19],[187,2,187,3],[187,6,187,14],[203,18,203,19],[204,2,204,3],[204,6,204,14],[204,18,204,19],[200,2,200,3],[200,6,200,14],[200,18,200,19],[201,2,201,3],[201,6,201,14],[201,18,201,19],[198,2,198,3],[198,6,198,14],[198,18,198,19],[199,2,199,3],[199,6,199,14],[199,18,199,19],[194,18,194,19],[195,18,195,19],[197,2,197,3],[197,6,197,14],[197,18,197,19],[214,6,214,14],[214,18,214,19],[215,2,215,3],[215,6,215,14],[215,18,215,19],[216,2,216,3],[216,6,216,14],[216,18,216,19],[205,2,205,3],[205,6,205,14],[205,18,205,19],[206,18,206,19],[211,18,211,19],[213,1,221,1],[213,2,213,3],[213,6,213,14],[213,18,213,19],[214,2,214,3],[207,2,207,3],[207,6,207,14],[207,18,207,19],[208,2,208,3],[208,6,208,14],[208,18,208,19],[209,2,209,3],[209,6,209,14],[209,18,209,19],[210,18,210,19],[197,1,209,1],[202,18,202,19],[203,2,203,3],[203,6,203,14],[222,18,222,19],[223,18,223,19],[225,1,239,1],[225,2,225,3],[225,6,225,14],[225,18,225,19],[226,2,226,3],[226,6,226,14],[226,18,226,19],[227,2,227,3],[220,2,220,3],[220,6,220,14],[220,18,220,19],[221,2,221,3],[221,6,221,14],[221,18,221,19],[217,2,217,3],[217,6,217,14],[217,18,217,19],[218,18,218,19],[219,2,219,3],[219,6,219,14],[219,18,219,19],[233,2,233,3],[233,6,233,14],[233,18,233,19],[234,2,234,3],[234,6,234,14],[234,18,234,19],[230,2,230,3],[230,6,230,14],[230,18,230,19],[231,18,231,19],[232,2,232,3],[232,6,232,14],[232,18,232,19],[227,6,227,14],[227,18,227,19],[228,2,228,3],[228,6,228,14],[228,18,228,19],[229,2,229,3],[229,6,229,14],[229,18,229,19],[243,1,257,1],[243,2,243,3],[243,6,243,14],[243,18,243,19],[244,2,244,3],[244,6,244,14],[244,18,244,19],[245,2,245,3],[238,2,238,3],[238,6,238,14],[238,18,238,19],[239,2,239,3],[239,6,239,14],[239,18,239,19],[235,2,235,3],[235,6,235,14],[235,18,235,19],[236,18,236,19],[237,2,237,3],[237,6,237,14],[237,18,237,19],[248,2,248,3],[248,6,248,14],[248,18,248,19],[249,18,249,19],[250,2,250,3],[250,6,250,14],[250,18,250,19],[245,6,245,14],[245,18,245,19],[246,2,246,3],[246,6,246,14],[246,18,246,19],[247,2,247,3],[247,6,247,14],[247,18,247,19],[240,18,240,19],[241,18,241,19],[256,2,256,3],[256,6,256,14],[256,18,256,19],[257,2,257,3],[257,6,257,14],[257,18,257,19],[253,2,253,3],[253,6,253,14],[253,18,253,19],[254,18,254,19],[255,2,255,3],[255,6,255,14],[255,18,255,19],[251,2,251,3],[251,6,251,14],[251,18,251,19],[252,2,252,3],[252,6,252,14],[252,18,252,19],[266,2,266,3],[266,6,266,14],[266,18,266,19],[267,2,267,3],[267,6,267,14],[267,18,267,19],[263,6,263,14],[263,18,263,19],[264,18,264,19],[265,2,265,3],[265,6,265,14],[265,18,265,19],[258,18,258,19],[259,18,259,19],[261,1,267,1],[261,2,261,3],[261,6,261,14],[261,18,261,19],[262,2,262,3],[262,6,262,14],[262,18,262,19],[263,2,263,3],[276,2,276,3],[276,6,276,14],[276,18,276,19],[277,2,277,3],[277,6,277,14],[277,18,277,19],[273,6,273,14],[273,18,273,19],[274,18,274,19],[275,2,275,3],[275,6,275,14],[275,18,275,19],[268,18,268,19],[269,18,269,19],[271,1,282,1],[271,2,271,3],[271,6,271,14],[271,18,271,19],[272,2,272,3],[272,6,272,14],[272,18,272,19],[273,2,273,3],[283,18,283,19],[284,18,284,19],[286,1,293,1],[286,2,286,3],[286,6,286,14],[286,18,286,19],[287,2,287,3],[287,6,287,14],[287,18,287,19],[288,2,288,3],[281,2,281,3],[281,6,281,14],[281,18,281,19],[282,2,282,3],[282,6,282,14],[282,18,282,19],[278,18,278,19],[279,2,279,3],[279,6,279,14],[279,18,279,19],[280,2,280,3],[280,6,280,14],[280,18,280,19],[293,2,293,3],[293,6,293,14],[293,18,293,19],[294,18,294,19],[295,18,295,19],[297,1,304,1],[297,2,297,3],[297,6,297,14],[297,18,297,19],[298,2,298,3],[291,2,291,3],[291,6,291,14],[291,18,291,19],[292,2,292,3],[292,6,292,14],[292,18,292,19],[288,6,288,14],[288,18,288,19],[289,2,289,3],[289,6,289,14],[289,18,289,19],[290,18,290,19],[304,2,304,3],[304,6,304,14],[304,18,304,19],[308,1,314,1],[308,2,308,3],[308,6,308,14],[308,18,308,19],[309,2,309,3],[301,18,301,19],[302,2,302,3],[302,6,302,14],[302,18,302,19],[303,2,303,3],[303,6,303,14],[303,18,303,19],[298,6,298,14],[298,18,298,19],[299,2,299,3],[299,6,299,14],[299,18,299,19],[300,2,300,3],[300,6,300,14],[300,18,300,19],[312,2,312,3],[312,6,312,14],[312,18,312,19],[313,2,313,3],[313,6,313,14],[313,18,313,19],[309,6,309,14],[309,18,309,19],[310,2,310,3],[310,6,310,14],[310,18,310,19],[311,18,311,19],[305,18,305,19],[306,18,306,19],[322,2,322,3],[322,6,322,14],[322,18,322,19],[323,2,323,3],[323,6,323,14],[323,18,323,19],[319,6,319,14],[319,18,319,19],[320,2,320,3],[320,6,320,14],[320,18,320,19],[321,18,321,19],[314,2,314,3],[314,6,314,14],[314,18,314,19],[315,18,315,19],[316,18,316,19],[318,2,318,3],[318,6,318,14],[318,18,318,19],[319,2,319,3],[329,18,329,19],[330,18,330,19],[332,1,342,1],[332,2,332,3],[332,6,332,14],[332,18,332,19],[333,2,333,3],[333,6,333,14],[333,18,333,19],[334,2,334,3],[327,2,327,3],[327,6,327,14],[327,18,327,19],[328,2,328,3],[328,6,328,14],[328,18,328,19],[324,2,324,3],[324,6,324,14],[324,18,324,19],[325,18,325,19],[326,2,326,3],[326,6,326,14],[326,18,326,19],[318,1,328,1],[339,18,339,19],[340,2,340,3],[340,6,340,14],[340,18,340,19],[341,2,341,3],[341,6,341,14],[341,18,341,19],[337,2,337,3],[337,6,337,14],[337,18,337,19],[338,2,338,3],[338,6,338,14],[338,18,338,19],[334,6,334,14],[334,18,334,19],[335,18,335,19],[336,2,336,3],[336,6,336,14],[336,18,336,19],[347,6,347,14],[347,18,347,19],[348,2,348,3],[348,6,348,14],[348,18,348,19],[349,2,349,3],[349,6,349,14],[349,18,349,19],[342,2,342,3],[342,6,342,14],[342,18,342,19],[343,18,343,19],[344,18,344,19],[346,1,353,1],[346,2,346,3],[346,6,346,14],[346,18,346,19],[347,2,347,3],[358,6,358,14],[358,18,358,19],[359,2,359,3],[359,6,359,14],[359,18,359,19],[360,18,360,19],[353,2,353,3],[353,6,353,14],[353,18,353,19],[354,18,354,19],[355,18,355,19],[357,1,367,1],[357,2,357,3],[357,6,357,14],[357,18,357,19],[358,2,358,3],[350,18,350,19],[351,2,351,3],[351,6,351,14],[351,18,351,19],[352,2,352,3],[352,6,352,14],[352,18,352,19],[366,2,366,3],[366,6,366,14],[366,18,366,19],[367,2,367,3],[367,6,367,14],[367,18,367,19],[363,2,363,3],[363,6,363,14],[363,18,363,19],[364,18,364,19],[365,2,365,3],[365,6,365,14],[365,18,365,19],[361,2,361,3],[361,6,361,14],[361,18,361,19],[362,2,362,3],[362,6,362,14],[362,18,362,19],[376,2,376,3],[376,6,376,14],[376,18,376,19],[377,2,377,3],[377,6,377,14],[377,18,377,19],[373,6,373,14],[373,18,373,19],[374,18,374,19],[375,2,375,3],[375,6,375,14],[375,18,375,19],[368,18,368,19],[369,18,369,19],[371,1,401,1],[371,2,371,3],[371,6,371,14],[371,18,371,19],[372,2,372,3],[372,6,372,14],[372,18,372,19],[373,2,373,3],[384,2,384,3],[384,6,384,14],[384,18,384,19],[385,2,385,3],[385,6,385,14],[385,18,385,19],[381,2,381,3],[381,6,381,14],[381,18,381,19],[382,18,382,19],[383,2,383,3],[383,6,383,14],[383,18,383,19],[378,18,378,19],[379,2,379,3],[379,6,379,14],[379,18,379,19],[380,2,380,3],[380,6,380,14],[380,18,380,19],[392,2,392,3],[392,6,392,14],[392,18,392,19],[393,2,393,3],[393,6,393,14],[393,18,393,19],[389,2,389,3],[389,6,389,14],[389,18,389,19],[390,18,390,19],[391,2,391,3],[391,6,391,14],[391,18,391,19],[386,18,386,19],[387,2,387,3],[387,6,387,14],[387,18,387,19],[388,2,388,3],[388,6,388,14],[388,18,388,19],[400,2,400,3],[400,6,400,14],[400,18,400,19],[401,2,401,3],[401,6,401,14],[401,18,401,19],[397,2,397,3],[397,6,397,14],[397,18,397,19],[398,18,398,19],[399,2,399,3],[399,6,399,14],[399,18,399,19],[394,18,394,19],[395,2,395,3],[395,6,395,14],[395,18,395,19],[396,2,396,3],[396,6,396,14],[396,18,396,19],[410,2,410,3],[410,6,410,14],[410,18,410,19],[411,2,411,3],[411,6,411,14],[411,18,411,19],[407,6,407,14],[407,18,407,19],[408,18,408,19],[409,2,409,3],[409,6,409,14],[409,18,409,19],[402,18,402,19],[403,18,403,19],[405,1,435,1],[405,2,405,3],[405,6,405,14],[405,18,405,19],[406,2,406,3],[406,6,406,14],[406,18,406,19],[407,2,407,3],[418,2,418,3],[418,6,418,14],[418,18,418,19],[419,2,419,3],[419,6,419,14],[419,18,419,19],[415,2,415,3],[415,6,415,14],[415,18,415,19],[416,18,416,19],[417,2,417,3],[417,6,417,14],[417,18,417,19],[412,18,412,19],[413,2,413,3],[413,6,413,14],[413,18,413,19],[414,2,414,3],[414,6,414,14],[414,18,414,19],[426,2,426,3],[426,6,426,14],[426,18,426,19],[427,2,427,3],[427,6,427,14],[427,18,427,19],[423,2,423,3],[423,6,423,14],[423,18,423,19],[424,18,424,19],[425,2,425,3],[425,6,425,14],[425,18,425,19],[420,18,420,19],[421,2,421,3],[421,6,421,14],[421,18,421,19],[422,2,422,3],[422,6,422,14],[422,18,422,19],[434,6,434,14],[434,18,434,19],[435,2,435,3],[435,6,435,14]],"merged_total":1047,"flags":["merged_cut"]}
[null,null,"SI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PROB. CONSTRUC",{"$f":"IF($I12=\"X\",1,0)","v":0},{"$f":"IF($I13=\"X\",1,0)","v":0},{"$f":"IF($I14=\"X\",1,0)","v":0},{"$f":"IF($I15=\"X\",1,0)","v":0},{"$f":"IF($I16=\"X\",1,0)","v":0},{"$f":"IF($I17=\"X\",1,0)","v":0},{"$f":"IF($I18=\"X\",1,0)","v":0},{"$f":"IF($I19=\"X\",1,0)","v":0},{"$f":"IF($I20=\"X\",1,0)","v":0},{"$f":"IF($I21=\"X\",1,0)","v":0},{"$f":"IF($I22=\"X\",1,0)","v":0},{"$f":"IF($I23=\"X\",1,0)","v":0},{"$f":"IF($I24=\"X\",1,0)","v":0},{"$f":"IF($I25=\"X\",1,0)","v":0},{"$f":"IF($I26=\"X\",1,0)","v":0},{"$f":"IF($I27=\"X\",1,0)","v":0},{"$f":"IF($I28=\"X\",1,0)","v":0},{"$f":"IF($I29=\"X\",1,0)","v":0},{"$f":"IF($I30=\"X\",1,0)","v":0},{"$f":"IF($I31=\"X\",1,0)","v":0},{"$f":"IF($I32=\"X\",1,0)","v":0},{"$f":"IF($I33=\"X\",1,0)","v":0},{"$f":"IF($I34=\"X\",1,0)","v":0},{"$f":"IF($I35=\"X\",1,0)","v":0},{"$f":"IF($I36=\"X\",1,0)","v":0},{"$f":"IF($I37=\"X\",1,0)","v":0},{"$f":"IF($I38=\"X\",1,0)","v":0},{"$f":"IF($I39=\"X\",1,0)","v":0},{"$f":"IF($I40=\"X\",1,0)","v":0},{"$f":"IF($I41=\"X\",1,0)","v":0},{"$f":"IF($I42=\"X\",1,0)","v":0},{"$f":"IF($I43=\"X\",1,0)","v":0},{"$f":"IF($I44=\"X\",1,0)","v":0},{"$f":"IF($I45=\"X\",1,0)","v":0},{"$f":"IF($I46=\"X\",1,0)","v":0},{"$f":"IF($I47=\"X\",1,0)","v":0},{"$f":"IF($I48=\"X\",1,0)","v":0},{"$f":"IF($I49=\"X\",1,0)","v":0},{"$f":"IF($I50=\"X\",1,0)","v":0},{"$f":"IF($I51=\"X\",1,0)","v":0},{"$f":"IF($I52=\"X\",1,0)","v":0},{"$f":"IF($I53=\"X\",1,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MOTIVOS ASESORIA FAM","TIPO ASESORIAS FAMILIARES"]
[null,"X","NO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SOLUCIONES",{"$f":"IF($K12=\"SI\",1,0)","v":0},{"$f":"IF($K13=\"SI\",1,0)","v":0},{"$f":"IF($K14=\"SI\",1,0)","v":0},{"$f":"IF($K15=\"SI\",1,0)","v":0},{"$f":"IF($K16=\"SI\",1,0)","v":0},{"$f":"IF($K17=\"SI\",1,0)","v":0},{"$f":"IF($K18=\"SI\",1,0)","v":0},{"$f":"IF($K19=\"SI\",1,0)","v":0},{"$f":"IF($K20=\"SI\",1,0)","v":0},{"$f":"IF($K21=\"SI\",1,0)","v":0},{"$f":"IF($K22=\"SI\",1,0)","v":0},{"$f":"IF($K23=\"SI\",1,0)","v":0},{"$f":"IF($K24=\"SI\",1,0)","v":0},{"$f":"IF($K25=\"SI\",1,0)","v":0},{"$f":"IF($K26=\"SI\",1,0)","v":0},{"$f":"IF($K27=\"SI\",1,0)","v":0},{"$f":"IF($K28=\"SI\",1,0)","v":0},{"$f":"IF($K29=\"SI\",1,0)","v":0},{"$f":"IF($K30=\"SI\",1,0)","v":0},{"$f":"IF($K31=\"SI\",1,0)","v":0},{"$f":"IF($K32=\"SI\",1,0)","v":0},{"$f":"IF($K33=\"SI\",1,0)","v":0},{"$f":"IF($K34=\"SI\",1,0)","v":0},{"$f":"IF($K35=\"SI\",1,0)","v":0},{"$f":"IF($K36=\"SI\",1,0)","v":0},{"$f":"IF($K37=\"SI\",1,0)","v":0},{"$f":"IF($K38=\"SI\",1,0)","v":0},{"$f":"IF($K39=\"SI\",1,0)","v":0},{"$f":"IF($K40=\"SI\",1,0)","v":0},{"$f":"IF($K41=\"SI\",1,0)","v":0},{"$f":"IF($K42=\"SI\",1,0)","v":0},{"$f":"IF($K43=\"SI\",1,0)","v":0},{"$f":"IF($K44=\"SI\",1,0)","v":0},{"$f":"IF($K45=\"SI\",1,0)","v":0},{"$f":"IF($K46=\"SI\",1,0)","v":0},{"$f":"IF($K47=\"SI\",1,0)","v":0},{"$f":"IF($K48=\"SI\",1,0)","v":0},{"$f":"IF($K49=\"SI\",1,0)","v":0},{"$f":"IF($K50=\"SI\",1,0)","v":0},{"$f":"IF($K51=\"SI\",1,0)","v":0},{"$f":"IF($K52=\"SI\",1,0)","v":0},{"$f":"IF($K53=\"SI\",1,0)","v":0},{"$f":"J12","v":0},{"$f":"J23","v":0},{"$f":"J35","v":0},{"$f":"J46","v":0},{"$f":"G12","v":0},{"$f":"G18","v":0},{"$f":"G21","v":0},{"$f":"G23","v":0},{"$f":"G28","v":0},{"$f":"G30","v":0},{"$f":"G32","v":0},{"$f":"G35","v":0},{"$f":"G38","v":0},{"$f":"G41","v":0},{"$f":"G43","v":0},{"$f":"G46","v":0},{"$f":"G49","v":0},{"$f":"G52","v":0},{"$f":"C81","v":0},{"$f":"C86","v":0},{"$f":"C83","v":0},{"$f":"C84","v":0},{"$f":"C85","v":0},{"$f":"IF(T64=\"X\",F64,)","v":0},null,{"$f":"IF(T67=\"X\",F67,)","v":0},null,{"$f":"IF(T71=\"X\",F71,)","v":0},null,{"$f":"IF(T75=\"X\",F75,)","v":0},null,{"$f":"M57","v":0},{"$f":"Q57","v":0},{"$f":"D57","v":0},null,null,null,null,{"$f":"B443","v":0},{"$f":"D443","v":0},{"$f":"E443","v":0},{"$f":"F443","v":0},{"$f":"G443","v":0},{"$f":"I443","v":0},{"$f":"K443","v":0},{"$f":"M443","v":0},{"$f":"O443","v":0},0,0,0,0,0,{"$f":"SUM(DD2:DQ2)","v":0},{"$f":"S404","v":0},{"$f":"S438","v":0},{"$f":"SUM(DR2:DT2)","v":0},{"$f":"AH54","v":0},{"$f":"IF(T64=\"X\",\"SI\",\"-\")","v":"-"},{"$f":"IF(T66=\"X\",1,\"-\")","v":"-"},{"$f":"IF(T67=\"X\",\"SI\",\"-\")","v":"-"},{"$f":"IF(T70=\"X\",1,\"-\")","v":"-"},{"$f":"IF(T71=\"X\",\"SI\",\"-\")","v":"-"},{"$f":"IF(T74=\"X\",1,\"-\")","v":"-"},{"$f":"IF(T75=\"X\",\"SI\",\"-\")","v":"-"},{"$f":"IF(T77=\"X\",1,\"-\")","v":"-"},{"$f":"S195+S207+S223+S237+S255+S269+S279+S295+S306+S316+S330+S344+S355+S369","v":0},{"$f":"S326","v":0},{"$f":"S365","v":0},{"$f":"S291+S302+S312+S322","v":0},{"$f":"S336","v":0},{"$f":"S284","v":0},{"$f":"S241+S259+S211","v":0},{"$f":"S191+S203+S219+S232+S250+S275+S265+S340+S351+S361","v":0},{"$f":"S403","v":0},{"$f":"S391","v":0},{"$f":"S399","v":0},{"$f":"S379","v":0},{"$f":"S395","v":0},{"$f":"S387","v":0},{"$f":"S383","v":0},{"$f":"S375","v":0},{"$f":"S437","v":0},{"$f":"S425","v":0},{"$f":"S433","v":0},{"$f":"S413","v":0},{"$f":"S429","v":0},{"$f":"S421","v":0},{"$f":"S417","v":0},{"$f":"S409","v":0},null,null,null,"Vulnerabilidad crítica","CHARLA",null,"Agrupación para talleres",null,null,null,"HORARIOS ASESORIAS GRUPAL",null,"HORARIOS ASESORIAS FAMILIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acceso a agua potable","Sistema captación agua","Sistema de almacenaje agua","Canalización aguas","Artefactos y griferías","Provisión de agua caliente","Recinto de baño","Sistema de eliminación de excretas","Artefactos excretas","Obtención de energía","Canalización y artefactos: enchufes, seguridad y ahorro","Elementos estructurales (piso, muro, techo)","Tabiques","Revestimiento Interior o exterior (piso, muro, techo)","Aislamiento térmico y/o hídrico","Vanos (Puertas y/o ventanas)","Recinto para dormir","Recinto comer, cocinar y/o estar","Reparación, ampliación o adecuación de recinto productivo","Mobiliario productivo en obra","Intervención en Pisos (pavimentos y rampa)","Ensanches","Elementos (baranda, manillas, etc)","Cama completa (1P/ 1,5P/ 2P/)","Colchón","Set de equipamiento: Sábanas, frazada, almohadas, cobertores","Artefacto para cocinar","Batería de cocina","Set de alimentación","Artefacto de Calefacción ","Sistemas de calefacción","Mobiliario para estudiar","Mobiliario para guardar","Mobiliario para comer","Equipamiento para residuos","Limpieza y/o sanitización terreno","Manejo sanitario animales","Vías de circulación (Escaleras, rampas, pavimentos)","Modificación terreno (Nivelación, contención, drenajes)","Elementos de seguridad (barandas, cierros, iluminación exterior)","Material Vegetal","Obras Complementarias (Pérgolas,terrazas, mobiliario exterior)","Servicios básicos","Vivienda","Equipamiento","Entorno","Agua","Excretas","Energía","Reparación","Recinto","Productivo","Accesibilidad Interior","Camas","Cocina","Calefacción","Mobiliario","Ambiente Saludable","Accesos Exteriores","Áreas Verdes","Introduct.","Cierre","Otra 1","Otra 2","Otra 3","Problemáticas Servicios básicos",null,"Problemáticas vivienda",null,"Problemáticas equipamiento",null,"Problema entorno",null,"Horario grupal","Horario familiar","Participación asesoria grupal","dispercion geográfica","cuida a persona enferma","esta enferma","Otro","Agua","Excretas","Energía","Reparación","Recinto","Productivo","Accesibilidad Interior","Camas","Cocina","Calefacción","Mobiliario","Ambiente Saludable","Accesos Exteriores","Áreas Verdes","Monto total inversion MDSF","Aportes locales","Aportes de otros","Total inversión por familia","N° de soluciones","GRUPAL","FAMILIAR","GRUPAL","FAMILIAR","GRUPAL","FAMILIAR","GRUPAL","FAMILIAR","MANO DE OBRA","EQUIPAM INFANTIL","ADQUIS. AGROPEC.","EQUIPAM.","ARTIC. ASEO","AYUDAS. TECNICAS","HABILIT. RECINTO","MATERIALES","MANO DE OBRA","EQUIPAM INFANTIL","ADQUIS. AGROPEC.","EQUIPAM.","ARTIC. ASEO","AYUDAS. TECNICAS","HABILIT. RECINTO","MATERIALES","MANO DE OBRA","EQUIPAM INFANTIL","ADQUIS. AGROPEC.","EQUIPAM.","ARTIC. ASEO","AYUDAS. TECNICAS","HABILIT. RECINTO","MATERIALES",null,null,null,"Dispersión geográfica","TALLER EDUCATIVO",null,"Niña/os (4 a 12 años)",null,null,null,"AM lunes a viernes",null,"AM lunes a viernes"]
[null,null,null,null,"PROPUESTA FAMILIAR INTEGRAL ",null,null,null,null,null,null,null,null,null,null,null,"MDSF - FOSIS 2020",null,null,"P1",{"$f":"IF(LEN(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))))=100,3,IF(LEN(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))))=6,3,IF(LEN(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))))=6,3,IF(LEN(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))))<5,1,2))))","v":1},null,null,null,null,null,null,"Agua",null,null,null,null,null,"Excretas",null,null,"Energía",null,"Reparación",null,null,null,null,"Recinto",null,"Productivo",null,"Accesibilidad Interior",null,null,"Camas",null,null,"Cocina",null,null,"Calefacción",null,"Mobiliario",null,null,"Ambiente Saludable",null,null,"Accesos Exteriores",null,null,"Áreas Verdes",null,"Prioridad Social",null,null,null,"Servicios Básicos",null,null,"Vivienda",null,null,null,"Equipamiento",null,null,null,"Entorno",null,null,"Tipo de asesorías familiares",null,null,null,null,"Datos planificación asesorías",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Servicios Básicos",null,null,"Vivienda",null,null,null,"Equipamiento",null,null,null,"Entorno",null,null,null,null,null,null,null,"Servicio Básicos",null,"Vivienda",null,"Equipamiento",null,"Entorno",null,"RECURSOS MDSF",null,null,null,null,null,null,null,"APORTE LOCAL",null,null,null,null,null,null,null,"APORTE DE OTROS OTROS",null,null,null,null,null,null,null,null,null,null,"No pueden salir de casa ante el cuidado de personas enfermas","CAPACITACIÓN",null,"Adultos (13 a 59 años)",null,null,null,"PM lunes a viernes",null,"PM lunes a viernes"]
[null,"BENEFICIARIO/A:",null,{"$f":"VLOOKUP(T6,'LISTADO FAMILIAS'!A14:L33,3,FALSE)","v":0},null,"PROGRAMA:",{"$f":"VLOOKUP(T6,'LISTADO FAMILIAS'!A14:L33,7,FALSE)","v":0},null,"DIRECCIÓN:",null,null,{"$f":"VLOOKUP(T6,'LISTADO FAMILIAS'!A14:L33,4,FALSE)","v":0},null,null,null,null,"COMUNA:",{"$f":"'LISTADO FAMILIAS'!I3","v":0},null,"FAM N°",null,null,null,null,null,null,null,"Servicios Básicos",null,null,null,null,null,null,null,null,null,null,"Vivienda",null,null,null,null,null,null,null,null,null,null,null,"Equipamiento",null,null,null,null,null,null,null,null,null,null,"Entorno",null,null,null,null,null,null,null,null,null,null,null,"Prioridad familia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INFORMACIÓN PARA PROPUESTA COMUNAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INFORMACIÓN PLAN DE CUENTAS. SE SUMA EN P2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personas enfermas o con movilidad reducida","MENTORÍA",null,"Mayores de 60 años",null,null,null,"AM sábado",null,"AM sábado"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VALUE(MID(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))),3,U4))","v":4},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Otro, especificar:",null,null,"Todo el grupo familiar",null,null,null,"No puede participar",null,"PM sábado"]
[null,"1. DESCRIPCIÓN DE LAS PROBLEMÁTICAS A CONSIDERAR",null,null,null,null,null,null,null,null,"A INTERVENIR (Si/No)","JUSTIFICACIÓN",null,null,null,"DESCRIPCIÓN  DE LAS SOLUCIONES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Discapacitados"]
[null,"SUBCOMPONENTE","SOLUCIONES","DETALLE SOLUCIONES",null,null,"SOCIAL",null,"CONSTRUCTIVO",null,null,"Cuando NO se intervenga una problemática  o cuando se intervenga una solución sin haber sido diagnosticada.",null,null,null,"Describir las soluciones a realizar y equipamiento a entregar, explicando tipo de materiales, cantidades, mt2, cubicación, tipo de equipamiento, etc."]
[null,null,null,null,null,null,"COPIAR DESDE D2\n (formato de valores y números)",null,"COPIAR DESDE D3\n(valores)"]
[null,null,null,null,null,null,"Entrevista familiar (x)","Observación profesional (x)","Problemática Constructiva (X)","Prioridad familiar (N°)",null,"INFACTIBILIDAD:  (X)"]
[null,null,null,null,null,null,null,null,null,null,null,"Económica","Técnica","Legal","Otra",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PROBLEMÁTICA detalle","PROBLEMÁTICA soluciones","INTERVENCIÓN detalle","INTERVENCIÓN soluciones"]
[null,"Servicios Básicos","Agua","Acceso a agua potable",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,8,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,22,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,46,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,88,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Agua","Acceso a agua potable",null,null,{"$f":"COUNTIF(I12:I17,\"X\")","v":0},{"$f":"IF(AE12>0,1,0)","v":0},{"$f":"COUNTIF(K12:K17,\"Si\")","v":0},{"$f":"IF(AG12>0,1,0)","v":0}]
[null,null,null,"Sistema captación agua",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,47,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,89,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sistema captación agua"]
[null,null,null,"Sistema de almacenaje agua",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,48,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,90,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sistema de almacenaje agua"]
[null,null,null,"Canalización aguas",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,49,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,91,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Canalización aguas"]
[null,null,null,"Artefactos y griferías",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,50,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,92,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Artefactos y griferías"]
[null,null,null,"Provisión de agua caliente",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,51,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,93,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Provisión de agua caliente"]
[null,null,"Excretas","Recinto de baño",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,9,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,23,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,52,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,94,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Excretas","Recinto de baño",null,null,{"$f":"COUNTIF(I18:I20,\"X\")","v":0},{"$f":"IF(AE18>0,1,0)","v":0},{"$f":"COUNTIF(K18:K20,\"Si\")","v":0},{"$f":"IF(AG18>0,1,0)","v":0}]
[null,null,null,"Sistema de eliminación de excretas",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,53,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,95,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sistema de eliminación de excretas"]
[null,null,null,"Artefactos excretas",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,54,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,96,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Artefactos excretas"]
[null,null,"Energía","Obtención de energía",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,10,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,24,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,55,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,97,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energía","Obtención de energía",null,null,{"$f":"COUNTIF(I21:I22,\"x\")","v":0},{"$f":"IF(AE21>0,1,0)","v":0},{"$f":"COUNTIF(K21:K22,\"Si\")","v":0},{"$f":"IF(AG21>0,1,0)","v":0}]
[null,null,null,"Canalización y artefactos: enchufes, seguridad y ahorro",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,56,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,98,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Canalización y artefactos: enchufes, seguridad y ahorro"]
[null,"Vivienda","Reparación","Elementos estructurales: piso, muro, techo",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,11,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,25,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,57,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,99,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reparación","Elementos estructurales: piso, muro, techo",null,null,{"$f":"COUNTIF(I23:I27,\"X\")","v":0},{"$f":"IF(AE23>0,1,0)","v":0},{"$f":"COUNTIF(K23:K27,\"Si\")","v":0},{"$f":"IF(AG23>0,1,0)","v":0}]
[null,null,null,"Tabiques",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,58,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,100,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tabiques"]
[null,null,null,"Revestimiento Interior o exterior: piso, muro, techo",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,59,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,101,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Revestimiento Interior o exterior: piso, muro, techo"]
[null,null,null,"Aislamiento térmico y/o hídrico",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,60,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,102,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aislamiento térmico y/o hídrico"]
[null,null,null,"Vanos: Puertas y/o ventanas.",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,61,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,103,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vanos: Puertas y/o ventanas."]
[null,null,"Recinto","Recinto para dormir",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,12,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,26,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,62,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,104,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recinto","Recinto para dormir",null,null,{"$f":"COUNTIF(I28:I29,\"X\")","v":0},{"$f":"IF(AE28>0,1,0)","v":0},{"$f":"COUNTIF(K28:K29,\"Si\")","v":0},{"$f":"IF(AG28>0,1,0)","v":0}]
[null,null,null,"Recinto comer, cocinar y/o estar",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,63,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,105,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recinto comer, cocinar y/o estar"]
[null,null,"Productivo","Reparación, ampliación o adecuación de recinto productivo",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,13,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,27,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,64,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,106,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Productivo","Reparación, ampliación o adecuación de recinto productivo",null,null,{"$f":"COUNTIF(I30:I31,\"X\")","v":0},{"$f":"IF(AE30>0,1,0)","v":0},{"$f":"COUNTIF(K30:K31,\"Si\")","v":0},{"$f":"IF(AG30>0,1,0)","v":0}]
[null,null,null,"Mobiliario productivo en obra",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,65,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,107,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mobiliario productivo en obra"]
[null,null,"Accesibilidad Interior","Intervención en Pisos (pavimentos y rampa)",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,14,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,28,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,66,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,108,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Accesibilidad Interior","Intervención en Pisos (pavimentos y rampa)",null,null,{"$f":"COUNTIF(I32:I34,\"X\")","v":0},{"$f":"IF(AE32>0,1,0)","v":0},{"$f":"COUNTIF(K32:K34,\"Si\")","v":0},{"$f":"IF(AG32>0,1,0)","v":0}]
[null,null,null,"Ensanches",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,67,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,109,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ensanches"]
[null,null,null,"Elementos (baranda, manillas, etc)",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,68,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,110,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elementos (baranda, manillas, etc)"]
[null,"Equipamiento","Camas","Cama completa (1P/ 1,5P/ 2P/)",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,15,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,29,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,69,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,111,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Camas","Cama completa (1P/ 1,5P/ 2P/)",null,null,{"$f":"COUNTIF(I35:I37,\"X\")","v":0},{"$f":"IF(AE35>0,1,0)","v":0},{"$f":"COUNTIF(K35:K37,\"Si\")","v":0},{"$f":"IF(AG35>0,1,0)","v":0}]
[null,null,null,"Colchón",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,70,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,112,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Colchón"]
[null,null,null,"Set de equipamiento: Sábanas, frazada, almohadas, cobertores",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,71,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,113,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Set de equipamiento: Sábanas, frazada, almohadas, cobertores"]
[null,null,"Cocina","Artefacto para cocinar",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,16,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,30,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,72,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,114,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cocina","Artefacto para cocinar",null,null,{"$f":"COUNTIF(I38:I40,\"X\")","v":0},{"$f":"IF(AE38>0,1,0)","v":0},{"$f":"COUNTIF(K38:K40,\"Si\")","v":0},{"$f":"IF(AG38>0,1,0)","v":0}]
[null,null,null,"Batería de cocina",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,73,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,115,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Batería de cocina"]
[null,null,null,"Set de alimentación",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,74,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,116,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Set de alimentación"]
[null,null,"Calef.","Artefacto de Calefacción ",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,17,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,31,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,75,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,117,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Calef.","Artefacto de Calefacción ",null,null,{"$f":"COUNTIF(I41:I42,\"X\")","v":0},{"$f":"IF(AE41>0,1,0)","v":0},{"$f":"COUNTIF(K41:K42,\"Si\")","v":0},{"$f":"IF(AG41>0,1,0)","v":0}]
[null,null,null,"Sistemas de calefacción",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,76,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,118,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sistemas de calefacción"]
[null,null,"Mobiliario","Mobiliario para estudiar",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,18,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,32,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,77,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,119,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mobiliario","Mobiliario para estudiar",null,null,{"$f":"COUNTIF(I43:I45,\"X\")","v":0},{"$f":"IF(AE43>0,1,0)","v":0},{"$f":"COUNTIF(K43:K45,\"Si\")","v":0},{"$f":"IF(AG43>0,1,0)","v":0}]
[null,null,null,"Mobiliario para guardar",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,78,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,120,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mobiliario para guardar"]
[null,null,null,"Mobiliario para comer",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,79,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,121,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mobiliario para comer"]
[null,"Entorno","Ambiente Saludable","Equipamiento para residuos",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,19,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,33,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,80,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,122,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ambiente Saludable","Equipamiento para residuos",null,null,{"$f":"COUNTIF(I46:I48,\"X\")","v":0},{"$f":"IF(AE46>0,1,0)","v":0},{"$f":"COUNTIF(K46:K48,\"Si\")","v":0},{"$f":"IF(AG46>0,1,0)","v":0}]
[null,null,null,"Limpieza y/o sanitización terreno",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,81,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,123,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limpieza y/o sanitización terreno"]
[null,null,null,"Manejo sanitario animales",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,82,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,124,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Manejo sanitario animales"]
[null,null,"Accesos Exteriores","Vías de circulación (escaleras, rampas, pavimentos)",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,20,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,34,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,83,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,125,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Accesos Exteriores","Vías de circulación (escaleras, rampas, pavimentos)",null,null,{"$f":"COUNTIF(I49:I51,\"X\")","v":0},{"$f":"IF(AE49>0,1,0)","v":0},{"$f":"COUNTIF(K49:K51,\"Si\")","v":0},{"$f":"IF(AG49>0,1,0)","v":0}]
[null,null,null,"Modificación terreno (nivelación, contención, drenajes)",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,84,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,126,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modificación terreno (nivelación, contención, drenajes)"]
[null,null,null,"Elementos de seguridad (barandas, cierros, iluminación ext.)",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,85,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,127,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elementos de seguridad (barandas, cierros, iluminación ext.)"]
[null,null,"Áreas Verdes","Material Vegetal",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,21,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,35,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,86,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,128,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Áreas Verdes","Material Vegetal",null,null,{"$f":"COUNTIF(I52:I53,\"X\")","v":0},{"$f":"IF(AE52>0,1,0)","v":0},{"$f":"COUNTIF(K52:K53,\"Si\")","v":0},{"$f":"IF(AG52>0,1,0)","v":0}]
[null,null,null,"Obras Complementarias (Terraza, mobiliario exterior, etc)",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,87,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,129,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Obras Complementarias (Terraza, mobiliario exterior, etc)"]
[null,"TOTAL SOLUCIONES:",null,null,"1. Diagnosticadas",null,{"$f":"AF54","v":0},"2. A intervenir",null,null,{"$f":"AH54","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AE12:AE53)","v":0},0,0,{"$f":"SUM(AH12:AH53)","v":0}]
[null,"BENEFICIARIO/A: ",null,null,{"$f":"D5","v":0},null,null,"PROGRAMA:",null,null,{"$f":"G5","v":0},null,null,null,"COMUNA:",null,{"$f":"R5","v":0},null,"FAM N°",{"$f":"T6","v":4}]
[null,"2. ANTECEDENTES PARA DETERMINAR MODALIDAD Y HORARIO DE LAS ASESORÍAS",null,null,null,null,null,null,null,null,null,null,"Propuesta horario asesoría grupal",null,null,null,"Propuesta horario asesoría familiar",null,null,null,"Página 2"]
[null,"Posibilidad de asistir a asesoría grupal (SI/NO)",null,null,"En caso de respuesta negativa, indique los motivos. (marcar con \"X todas las que correspondan)",null,"Dispersión geográfica."]
[null,null,null,null,null,null,"No pueden salir de casa ante el cuidado de personas enfermas."]
[null,null,null,null,null,null,"Personas enfermas o con movilidad reducida."]
[null,null,null,null,null,null,"Otro:"]
[null,"3. DETALLE DE LAS TEMÁTICAS Y MODALIDAD DE ASESORÍAS PARA LA FAMILIA."]
[null,"El o la profesional deberá considerar todos los antecedentes de problemáticas indicados en el punto 1, y determinar por ámbitos de soluciones a intervenir el detalle de temáticas sociales que require asesoría. \nLuego indique cuáles serán los aprendizajes esperados por grupo familiar y que modalidad será la más apropiada para lograr esto, ya sea grupal, familiar o ambas. Considerar que cada familia deberá recibir un mínimo de 3 asesorías durante el desarrollo del Programa."]
[null,"Marque con \"x\" la temática que abordará según el subcomponente de solución constructiva.",null,null,null,"Nombre Temática                                                  (puede usar la del manual u otras)",null,null,null,null,"¿Cúales son los aprendizajes esperados tras la realización de la asesoría?",null,null,null,null,null,null,null,"Modalidad (marcar con X una o ambas alternativas según lo determinado)"]
[null,"Servicios Básicos","Agua",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupal"]
[null,null,"Excretas"]
[null,null,"Energía",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Familiar"]
[null,"Vivienda","Reparación",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupal"]
[null,null,"Recinto"]
[null,null,"Productivo",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Familiar"]
[null,null,"Accesibilidad interior"]
[null,"Equipamiento","Camas",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupal"]
[null,null,"Cocina"]
[null,null,"Calefacción",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Familiar"]
[null,null,"Mobiliario"]
[null,"Entorno","Ambiente Saludable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupal"]
[null,null,"Accesos Exteriores"]
[null,null,"Áreas Verdes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Familiar"]
[null,"4. PLANIFICACIÓN ASESORÍAS FAMILIARES"]
[null,"Considerando lo detallado en el punto 3, se deben planificar las asesorías familiares según lo establecido en el documento \"Metodología Social 2019\". Serán de carácter obligatorio la asesoría familiar introductoria, así como la de cierre, de acuerdo a lo detallado en el cuadro siguiente.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL ASESORÍAS FAMILIARES",{"$f":"COUNTA(C81:D86)","v":0}]
[null,"N°","Tipo Asesoría",null,"Objetivos de la Asesoría",null,null,"Temas a tratar",null,null,null,"Actividades principales",null,null,null,null,null,"Fecha a realizar (MM-AA)","Duración (HH:MM)","Horario programado",null,null,null,null,null,null,null,null,null,null,null,"Charla","Taller educativo","Capacitación","Mentoria"]
[null,"1. INTRODUCTORIA",null,null,"Hacer devolución del diagnóstico; Informar a la familiar respecto de la propuesta familiar (soluciones a implementar y actividades a las cuales será invitada a participar), acordar compromisos familiares.",null,null,"Diagnóstico realizado a la familia / Proyecto Integral Familiar / Compromisos / Firma de documentos.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C81=$AF$80,1,0)","v":0},{"$f":"IF(C81=$AG$80,1,0)","v":0},{"$f":"IF(C81=$AH$80,1,0)","v":0},{"$f":"IF(C81=$AI$80,1,0)","v":0}]
[]
[null,"OTRAS ASESORÍAS  FAMILIARES A REALIZAR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C83=$AF$80,1,0)","v":0},{"$f":"IF(C83=$AG$80,1,0)","v":0},{"$f":"IF(C83=$AH$80,1,0)","v":0},{"$f":"IF(C83=$AI$80,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C84=$AF$80,1,0)","v":0},{"$f":"IF(C84=$AG$80,1,0)","v":0},{"$f":"IF(C84=$AH$80,1,0)","v":0},{"$f":"IF(C84=$AI$80,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C85=$AF$80,1,0)","v":0},{"$f":"IF(C85=$AG$80,1,0)","v":0},{"$f":"IF(C85=$AH$80,1,0)","v":0},{"$f":"IF(C85=$AI$80,1,0)","v":0}]
[null,"5. CIERRE",null,null,"Realizar devolución de la ejecución del proyecto Familiar, que la familia adquiera compromisos futuros, Informar sobre el cierre del programa.",null,null,"Ejecución del proyecto Familiar / Compromisos futuros / Cierre del programa.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C86=$AF$80,1,0)","v":0},{"$f":"IF(C86=$AG$80,1,0)","v":0},{"$f":"IF(C86=$AH$80,1,0)","v":0},{"$f":"IF(C86=$AI$80,1,0)","v":0}]
[]
[null,"BENEFICIARIO/A: ",null,null,{"$f":"D5","v":0},null,null,"PROGRAMA:",null,null,{"$f":"G5","v":0},null,null,null,"COMUNA:",null,{"$f":"R5","v":0},null,"FAM N°",{"$f":"T6","v":4}]
[null,"5. PLANIMETRÍA (INCORPORAR PLANO GENERAL, DETALLES, CORTES U OTRO QUE CLARIFIQUE LA SOLUCIÓN A IMPLEMENTAR)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"página 3"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"BENEFICIARIO/A: ",null,null,{"$f":"D5","v":0},null,null,"PROGRAMA:",null,null,{"$f":"G5","v":0},null,null,null,"COMUNA:",{"$f":"R5","v":0},null,null,"FAM N°",{"$f":"T6","v":4}]
[null,"6. DETALLE CUANTIFICADO DE SOLUCIONES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"página 4"]
[null,"SERVICIOS BÁSICOS - AGUA ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","Subtotal"]
[null,null,"MATERIALES",null,null,{"$f":"IF(E187>1,VLOOKUP(E187,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E187>1,VLOOKUP(E187,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E187>1,VLOOKUP(E187,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E187>1,VLOOKUP(E187,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q187*R187),0,Q187*R187)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E188>1,VLOOKUP(E188,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E188>1,VLOOKUP(E188,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E188>1,VLOOKUP(E188,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E188>1,VLOOKUP(E188,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q188*R188),0,Q188*R188)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E189>1,VLOOKUP(E189,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E189>1,VLOOKUP(E189,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E189>1,VLOOKUP(E189,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E189>1,VLOOKUP(E189,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q189*R189),0,Q189*R189)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E190>1,VLOOKUP(E190,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E190>1,VLOOKUP(E190,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E190>1,VLOOKUP(E190,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E190>1,VLOOKUP(E190,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q190*R190),0,Q190*R190)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S187:T190)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E193>1,VLOOKUP(E193,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E193>1,VLOOKUP(E193,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E193>1,VLOOKUP(E193,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P193*Q193*R193),0,P193*Q193*R193)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E194>1,VLOOKUP(E194,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E194>1,VLOOKUP(E194,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E194>1,VLOOKUP(E194,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P194*Q194*R194),0,P194*Q194*R194)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S193:T194)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S191+S195","v":0}]
[]
[null,"SERVICIOS BÁSICOS -EXCRETAS ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E199>1,VLOOKUP(E199,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E199>1,VLOOKUP(E199,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E199>1,VLOOKUP(E199,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E199>1,VLOOKUP(E199,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q199*R199),0,Q199*R199)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E200>1,VLOOKUP(E200,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E200>1,VLOOKUP(E200,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E200>1,VLOOKUP(E200,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E200>1,VLOOKUP(E200,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q200*R200),0,Q200*R200)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E201>1,VLOOKUP(E201,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E201>1,VLOOKUP(E201,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E201>1,VLOOKUP(E201,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E201>1,VLOOKUP(E201,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q201*R201),0,Q201*R201)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E202>1,VLOOKUP(E202,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E202>1,VLOOKUP(E202,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E202>1,VLOOKUP(E202,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E202>1,VLOOKUP(E202,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q202*R202),0,Q202*R202)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S199:T202)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E205>1,VLOOKUP(E205,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E205>1,VLOOKUP(E205,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E205>1,VLOOKUP(E205,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P205*Q205*R205),0,P205*Q205*R205)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E206>1,VLOOKUP(E206,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E206>1,VLOOKUP(E206,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E206>1,VLOOKUP(E206,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P206*Q206*R206),0,P206*Q206*R206)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S205:T206)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E209>1,VLOOKUP(E209,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E209>1,VLOOKUP(E209,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E209>1,VLOOKUP(E209,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E209>1,VLOOKUP(E209,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q209*R209),0,Q209*R209)","v":0}]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E210>1,VLOOKUP(E210,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E210>1,VLOOKUP(E210,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E210>1,VLOOKUP(E210,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E210>1,VLOOKUP(E210,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q210*R210),0,Q210*R210)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS HABILITACIÓN RECINTOS",{"$f":"SUM(S209:T210)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S203+S207+S211","v":0}]
[]
[null,"SERVICIOS BÁSICOS -ENERGÍA","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E215>1,VLOOKUP(E215,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E215>1,VLOOKUP(E215,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E215>1,VLOOKUP(E215,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E215>1,VLOOKUP(E215,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q215*R215),0,Q215*R215)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E216>1,VLOOKUP(E216,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E216>1,VLOOKUP(E216,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E216>1,VLOOKUP(E216,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E216>1,VLOOKUP(E216,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q216*R216),0,Q216*R216)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E217>1,VLOOKUP(E217,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E217>1,VLOOKUP(E217,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E217>1,VLOOKUP(E217,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E217>1,VLOOKUP(E217,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q217*R217),0,Q217*R217)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E218>1,VLOOKUP(E218,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E218>1,VLOOKUP(E218,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E218>1,VLOOKUP(E218,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E218>1,VLOOKUP(E218,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q218*R218),0,Q218*R218)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S215:T218)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E221>1,VLOOKUP(E221,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E221>1,VLOOKUP(E221,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E221>1,VLOOKUP(E221,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P221*Q221*R221),0,P221*Q221*R221)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E222>1,VLOOKUP(E222,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E222>1,VLOOKUP(E222,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E222>1,VLOOKUP(E222,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P222*Q222*R222),0,P222*Q222*R222)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S221:T222)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S219+S223","v":0}]
[]
[null,"VIVIENDA - \nREPARACIONES ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E227>1,VLOOKUP(E227,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E227>1,VLOOKUP(E227,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E227>1,VLOOKUP(E227,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E227>1,VLOOKUP(E227,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q227*R227),0,Q227*R227)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E228>1,VLOOKUP(E228,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E228>1,VLOOKUP(E228,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E228>1,VLOOKUP(E228,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E228>1,VLOOKUP(E228,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q228*R228),0,Q228*R228)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E229>1,VLOOKUP(E229,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E229>1,VLOOKUP(E229,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E229>1,VLOOKUP(E229,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E229>1,VLOOKUP(E229,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q229*R229),0,Q229*R229)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E230>1,VLOOKUP(E230,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E230>1,VLOOKUP(E230,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E230>1,VLOOKUP(E230,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E230>1,VLOOKUP(E230,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q230*R230),0,Q230*R230)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E231>1,VLOOKUP(E231,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E231>1,VLOOKUP(E231,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E231>1,VLOOKUP(E231,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E231>1,VLOOKUP(E231,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q231*R231),0,Q231*R231)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S227:T231)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E234>1,VLOOKUP(E234,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E234>1,VLOOKUP(E234,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E234>1,VLOOKUP(E234,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P234*Q234*R234),0,P234*Q234*R234)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E235>1,VLOOKUP(E235,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E235>1,VLOOKUP(E235,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E235>1,VLOOKUP(E235,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P235*Q235*R235),0,P235*Q235*R235)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E236>1,VLOOKUP(E236,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E236>1,VLOOKUP(E236,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E236>1,VLOOKUP(E236,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P236*Q236*R236),0,P236*Q236*R236)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S234:T236)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E239>1,VLOOKUP(E239,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E239>1,VLOOKUP(E239,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E239>1,VLOOKUP(E239,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E239>1,VLOOKUP(E239,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q239*R239),0,Q239*R239)","v":0}]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E240>1,VLOOKUP(E240,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E240>1,VLOOKUP(E240,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E240>1,VLOOKUP(E240,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E240>1,VLOOKUP(E240,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q240*R240),0,Q240*R240)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS HABILITACIÓN RECINTOS",{"$f":"SUM(S239:T240)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S232+S237+S241","v":0}]
[]
[null,"VIVIENDA - RECINTOS ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E245>1,VLOOKUP(E245,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E245>1,VLOOKUP(E245,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E245>1,VLOOKUP(E245,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E245>1,VLOOKUP(E245,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q245*R245),0,Q245*R245)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E246>1,VLOOKUP(E246,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E246>1,VLOOKUP(E246,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E246>1,VLOOKUP(E246,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E246>1,VLOOKUP(E246,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q246*R246),0,Q246*R246)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E247>1,VLOOKUP(E247,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E247>1,VLOOKUP(E247,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E247>1,VLOOKUP(E247,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E247>1,VLOOKUP(E247,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q247*R247),0,Q247*R247)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E248>1,VLOOKUP(E248,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E248>1,VLOOKUP(E248,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E248>1,VLOOKUP(E248,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E248>1,VLOOKUP(E248,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q248*R248),0,Q248*R248)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E249>1,VLOOKUP(E249,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E249>1,VLOOKUP(E249,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E249>1,VLOOKUP(E249,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E249>1,VLOOKUP(E249,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q249*R249),0,Q249*R249)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S245:T249)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E252>1,VLOOKUP(E252,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E252>1,VLOOKUP(E252,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E252>1,VLOOKUP(E252,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P252*Q252*R252),0,P252*Q252*R252)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E253>1,VLOOKUP(E253,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E253>1,VLOOKUP(E253,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E253>1,VLOOKUP(E253,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P253*Q253*R253),0,P253*Q253*R253)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E254>1,VLOOKUP(E254,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E254>1,VLOOKUP(E254,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E254>1,VLOOKUP(E254,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P254*Q254*R254),0,P254*Q254*R254)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S251:T253)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E257>1,VLOOKUP(E257,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E257>1,VLOOKUP(E257,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E257>1,VLOOKUP(E257,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E257>1,VLOOKUP(E257,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q257*R257),0,Q257*R257)","v":0}]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E258>1,VLOOKUP(E258,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E258>1,VLOOKUP(E258,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E258>1,VLOOKUP(E258,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E258>1,VLOOKUP(E258,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q258*R258),0,Q258*R258)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS HABILITACIÓN RECINTOS",{"$f":"SUM(S257:T258)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S250+S255+S259","v":0}]
[]
[null,"VIVIENDA - PRODUCTIVO","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E263>1,VLOOKUP(E263,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E263>1,VLOOKUP(E263,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E263>1,VLOOKUP(E263,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E263>1,VLOOKUP(E263,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q263*R263),0,Q263*R263)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E264>1,VLOOKUP(E264,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E264>1,VLOOKUP(E264,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E264>1,VLOOKUP(E264,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E264>1,VLOOKUP(E264,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q264*R264),0,Q264*R264)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S263:T264)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E267>1,VLOOKUP(E267,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E267>1,VLOOKUP(E267,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E267>1,VLOOKUP(E267,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P267*Q267*R267),0,P267*Q267*R267)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E268>1,VLOOKUP(E268,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E268>1,VLOOKUP(E268,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E268>1,VLOOKUP(E268,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P268*Q268*R268),0,P268*Q268*R268)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S267:T268)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"S265+S269","v":0}]
[]
[null,"VIVIENDA - ACCESIBILIDAD ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E273>1,VLOOKUP(E273,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E273>1,VLOOKUP(E273,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E273>1,VLOOKUP(E273,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E273>1,VLOOKUP(E273,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q273*R273),0,Q273*R273)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E274>1,VLOOKUP(E274,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E274>1,VLOOKUP(E274,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E274>1,VLOOKUP(E274,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E274>1,VLOOKUP(E274,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q274*R274),0,Q274*R274)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S273:T274)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E277>1,VLOOKUP(E277,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E277>1,VLOOKUP(E277,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E277>1,VLOOKUP(E277,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P277*Q277*R277),0,P277*Q277*R277)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E278>1,VLOOKUP(E278,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E278>1,VLOOKUP(E278,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E278>1,VLOOKUP(E278,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P278*Q278*R278),0,P278*Q278*R278)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S277:T278)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E281>1,VLOOKUP(E281,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E281>1,VLOOKUP(E281,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E281>1,VLOOKUP(E281,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E281>1,VLOOKUP(E281,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q281*R281),0,Q281*R281)","v":0}]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E282>1,VLOOKUP(E282,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E282>1,VLOOKUP(E282,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E282>1,VLOOKUP(E282,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E282>1,VLOOKUP(E282,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q282*R282),0,Q282*R282)","v":0}]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E283>1,VLOOKUP(E283,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E283>1,VLOOKUP(E283,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E283>1,VLOOKUP(E283,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E283>1,VLOOKUP(E283,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q283*R283),0,Q283*R283)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS AYUDAS TÉCNICAS",{"$f":"SUM(S281:T283)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S275+S279+S284","v":0}]
[null,"FAMILIA N°",null,{"$f":"T184","v":4}]
[null,"EQUIPAMIENTO - CAMAS","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E288>1,VLOOKUP(E288,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E288>1,VLOOKUP(E288,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E288>1,VLOOKUP(E288,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E288>1,VLOOKUP(E288,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q288*R288),0,Q288*R288)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E289>1,VLOOKUP(E289,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E289>1,VLOOKUP(E289,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E289>1,VLOOKUP(E289,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E289>1,VLOOKUP(E289,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q289*R289),0,Q289*R289)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E290>1,VLOOKUP(E290,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E290>1,VLOOKUP(E290,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E290>1,VLOOKUP(E290,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E290>1,VLOOKUP(E290,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q290*R290),0,Q290*R290)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO",{"$f":"SUM(S288:T290)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E293>1,VLOOKUP(E293,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E293>1,VLOOKUP(E293,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E293>1,VLOOKUP(E293,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P293*Q293*R293),0,P293*Q293*R293)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E294>1,VLOOKUP(E294,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E294>1,VLOOKUP(E294,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E294>1,VLOOKUP(E294,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P294*Q294*R294),0,P294*Q294*R294)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S293:T294)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S291+S295","v":0}]
[]
[null,"EQUIPAMIENTO -  COCINA ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo unitario","subtotal "]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E299>1,VLOOKUP(E299,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E299>1,VLOOKUP(E299,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E299>1,VLOOKUP(E299,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E299>1,VLOOKUP(E299,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q299*R299),0,Q299*R299)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E300>1,VLOOKUP(E300,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E300>1,VLOOKUP(E300,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E300>1,VLOOKUP(E300,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E300>1,VLOOKUP(E300,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q300*R300),0,Q300*R300)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E301>1,VLOOKUP(E301,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E301>1,VLOOKUP(E301,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E301>1,VLOOKUP(E301,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E301>1,VLOOKUP(E301,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q301*R301),0,Q301*R301)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO",{"$f":"SUM(S299:T301)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E304>1,VLOOKUP(E304,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E304>1,VLOOKUP(E304,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E304>1,VLOOKUP(E304,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P304*Q304*R304),0,P304*Q304*R304)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E305>1,VLOOKUP(E305,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E305>1,VLOOKUP(E305,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E305>1,VLOOKUP(E305,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P305*Q305*R305),0,P305*Q305*R305)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S304:T305)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S302+S306","v":0}]
[]
[null,"EQUIPAMIENTO - CALEFACCIÓN ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E310>1,VLOOKUP(E310,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E310>1,VLOOKUP(E310,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E310>1,VLOOKUP(E310,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E310>1,VLOOKUP(E310,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q310*R310),0,Q310*R310)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E311>1,VLOOKUP(E311,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E311>1,VLOOKUP(E311,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E311>1,VLOOKUP(E311,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E311>1,VLOOKUP(E311,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q311*R311),0,Q311*R311)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO",{"$f":"SUM(S310:T311)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E314>1,VLOOKUP(E314,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E314>1,VLOOKUP(E314,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E314>1,VLOOKUP(E314,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P314*Q314*R314),0,P314*Q314*R314)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E315>1,VLOOKUP(E315,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E315>1,VLOOKUP(E315,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E315>1,VLOOKUP(E315,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P315*Q315*R315),0,P315*Q315*R315)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S314:T315)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S312+S316","v":0}]
[]
[null,"EQUIPAMIENTO - MOBILIARIO","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E320>1,VLOOKUP(E320,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E320>1,VLOOKUP(E320,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E320>1,VLOOKUP(E320,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E320>1,VLOOKUP(E320,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q320*R320),0,Q320*R320)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E321>1,VLOOKUP(E321,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E321>1,VLOOKUP(E321,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E321>1,VLOOKUP(E321,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E321>1,VLOOKUP(E321,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q321*R321),0,Q321*R321)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO",{"$f":"SUM(S320:T321)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","Subtotal"]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E324>1,VLOOKUP(E324,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E324>1,VLOOKUP(E324,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E324>1,VLOOKUP(E324,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E324>1,VLOOKUP(E324,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q324*R324),0,Q324*R324)","v":0}]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E325>1,VLOOKUP(E325,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E325>1,VLOOKUP(E325,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E325>1,VLOOKUP(E325,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E325>1,VLOOKUP(E325,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q325*R325),0,Q325*R325)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO INFANTIL",{"$f":"SUM(S324:T325)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E328>1,VLOOKUP(E328,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E328>1,VLOOKUP(E328,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E328>1,VLOOKUP(E328,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P328*Q328*R328),0,P328*Q328*R328)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E329>1,VLOOKUP(E329,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E329>1,VLOOKUP(E329,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E329>1,VLOOKUP(E329,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P329*Q329*R329),0,P329*Q329*R329)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S328:T329)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S322+S330+S326","v":0}]
[]
[null,"ENTORNO - AMBIENTE SALUDABLE","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E334>1,VLOOKUP(E334,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E334>1,VLOOKUP(E334,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E334>1,VLOOKUP(E334,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E334>1,VLOOKUP(E334,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q334*R334),0,Q334*R334)","v":0}]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E335>1,VLOOKUP(E335,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E335>1,VLOOKUP(E335,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E335>1,VLOOKUP(E335,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E335>1,VLOOKUP(E335,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q335*R335),0,Q335*R335)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS ARTICULOS ASEO",{"$f":"SUM(S334:T335)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo unitario","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E338>1,VLOOKUP(E338,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E338>1,VLOOKUP(E338,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E338>1,VLOOKUP(E338,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E338>1,VLOOKUP(E338,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q338*R338),0,Q338*R338)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E339>1,VLOOKUP(E339,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E339>1,VLOOKUP(E339,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E339>1,VLOOKUP(E339,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E339>1,VLOOKUP(E339,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q339*R339),0,Q339*R339)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S338:T339)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E342>1,VLOOKUP(E342,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E342>1,VLOOKUP(E342,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E342>1,VLOOKUP(E342,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P342*Q342*R342),0,P342*Q342*R342)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E343>1,VLOOKUP(E343,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E343>1,VLOOKUP(E343,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E343>1,VLOOKUP(E343,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P343*Q343*R343),0,P343*Q343*R343)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S342:T343)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S340+S344+S336","v":0}]
[]
[null,"ENTORNO - ACCESOS EXTERIORES ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E348>1,VLOOKUP(E348,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E348>1,VLOOKUP(E348,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E348>1,VLOOKUP(E348,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E348>1,VLOOKUP(E348,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q348*R348),0,Q348*R348)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E349>1,VLOOKUP(E349,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E349>1,VLOOKUP(E349,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E349>1,VLOOKUP(E349,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E349>1,VLOOKUP(E349,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q349*R349),0,Q349*R349)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E350>1,VLOOKUP(E350,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E350>1,VLOOKUP(E350,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E350>1,VLOOKUP(E350,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E350>1,VLOOKUP(E350,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q350*R350),0,Q350*R350)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S348:T350)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E353>1,VLOOKUP(E353,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E353>1,VLOOKUP(E353,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E353>1,VLOOKUP(E353,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P353*Q353*R353),0,P353*Q353*R353)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E354>1,VLOOKUP(E354,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E354>1,VLOOKUP(E354,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E354>1,VLOOKUP(E354,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P354*Q354*R354),0,P354*Q354*R354)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S353:T354)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S351+S355","v":0}]
[]
[null,"ENTORNO - ÁREAS VERDES ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E359>1,VLOOKUP(E359,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E359>1,VLOOKUP(E359,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E359>1,VLOOKUP(E359,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E359>1,VLOOKUP(E359,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q359*R359),0,Q359*R359)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E360>1,VLOOKUP(E360,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E360>1,VLOOKUP(E360,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E360>1,VLOOKUP(E360,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E360>1,VLOOKUP(E360,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q360*R360),0,Q360*R360)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S359:T360)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E363>1,VLOOKUP(E363,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E363>1,VLOOKUP(E363,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E363>1,VLOOKUP(E363,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E363>1,VLOOKUP(E363,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q363*R363),0,Q363*R363)","v":0}]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E364>1,VLOOKUP(E364,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E364>1,VLOOKUP(E364,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E364>1,VLOOKUP(E364,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E364>1,VLOOKUP(E364,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q364*R364),0,Q364*R364)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS ADQ.SILVOAGROP.",{"$f":"SUM(S363:T364)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E367>1,VLOOKUP(E367,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E367>1,VLOOKUP(E367,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E367>1,VLOOKUP(E367,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P367*Q367*R367),0,P367*Q367*R367)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E368>1,VLOOKUP(E368,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E368>1,VLOOKUP(E368,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E368>1,VLOOKUP(E368,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P368*Q368*R368),0,P368*Q368*R368)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S367:T368)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S365+S369+S361","v":0}]
[]
[null,"APORTE LOCAL","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E373>1,VLOOKUP(E373,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E373>1,VLOOKUP(E373,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E373>1,VLOOKUP(E373,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E373>1,VLOOKUP(E373,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q373*R373),0,Q373*R373)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E374>1,VLOOKUP(E374,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E374>1,VLOOKUP(E374,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E374>1,VLOOKUP(E374,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E374>1,VLOOKUP(E374,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q374*R374),0,Q374*R374)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MATERIALES",{"$f":"SUM(S373:T374)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E377>1,VLOOKUP(E377,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E377>1,VLOOKUP(E377,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E377>1,VLOOKUP(E377,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E377>1,VLOOKUP(E377,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q377*R377),0,Q377*R377)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E378>1,VLOOKUP(E378,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E378>1,VLOOKUP(E378,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E378>1,VLOOKUP(E378,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E378>1,VLOOKUP(E378,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q378*R378),0,Q378*R378)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL EQUIPAMIENTO",{"$f":"SUM(S377:T378)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"HABILITACIÓN RECINTOS",null,null,{"$f":"IF(E381>1,VLOOKUP(E381,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E381>1,VLOOKUP(E381,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E381>1,VLOOKUP(E381,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E381>1,VLOOKUP(E381,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q381*R381),0,Q381*R381)","v":0}]
[null,null,"HABILITACIÓN RECINTOS",null,null,{"$f":"IF(E382>1,VLOOKUP(E382,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E382>1,VLOOKUP(E382,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E382>1,VLOOKUP(E382,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E382>1,VLOOKUP(E382,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q382*R382),0,Q382*R382)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL HABILITACIÓN RECINTOS",{"$f":"SUM(S381:T382)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E385>1,VLOOKUP(E385,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E385>1,VLOOKUP(E385,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E385>1,VLOOKUP(E385,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E385>1,VLOOKUP(E385,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q385*R385),0,Q385*R385)","v":0}]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E386>1,VLOOKUP(E386,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E386>1,VLOOKUP(E386,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E386>1,VLOOKUP(E386,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E386>1,VLOOKUP(E386,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q386*R386),0,Q386*R386)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL AYUDAS TÉCNICAS",{"$f":"SUM(S385:T386)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E389>1,VLOOKUP(E389,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E389>1,VLOOKUP(E389,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E389>1,VLOOKUP(E389,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E389>1,VLOOKUP(E389,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q389*R389),0,Q389*R389)","v":0}]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E390>1,VLOOKUP(E390,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E390>1,VLOOKUP(E390,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E390>1,VLOOKUP(E390,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E390>1,VLOOKUP(E390,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q390*R390),0,Q390*R390)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL EQUIPAMIENTO INFANTIL",{"$f":"SUM(S389:T390)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E393>1,VLOOKUP(E393,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E393>1,VLOOKUP(E393,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E393>1,VLOOKUP(E393,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E393>1,VLOOKUP(E393,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q393*R393),0,Q393*R393)","v":0}]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E394>1,VLOOKUP(E394,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E394>1,VLOOKUP(E394,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E394>1,VLOOKUP(E394,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E394>1,VLOOKUP(E394,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q394*R394),0,Q394*R394)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL ARTICULOS ASEO",{"$f":"SUM(S393:T394)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E397>1,VLOOKUP(E397,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E397>1,VLOOKUP(E397,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E397>1,VLOOKUP(E397,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E397>1,VLOOKUP(E397,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q397*R397),0,Q397*R397)","v":0}]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E398>1,VLOOKUP(E398,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E398>1,VLOOKUP(E398,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E398>1,VLOOKUP(E398,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E398>1,VLOOKUP(E398,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q398*R398),0,Q398*R398)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL ADQ. SILVOAGROPEC",{"$f":"SUM(S397:T398)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E401>1,VLOOKUP(E401,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E401>1,VLOOKUP(E401,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E401>1,VLOOKUP(E401,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P401*Q401*R401),0,P401*Q401*R401)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E402>1,VLOOKUP(E402,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E402>1,VLOOKUP(E402,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E402>1,VLOOKUP(E402,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P402*Q402*R402),0,P402*Q402*R402)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MANO OBRA",{"$f":"SUM(S401:T402)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL APORTE LOCAL",{"$f":"S375+S379+S383+S387+S391+S395+S399+S403","v":0}]
[]
[null,"APORTE DE OTROS","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E407>1,VLOOKUP(E407,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E407>1,VLOOKUP(E407,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E407>1,VLOOKUP(E407,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E407>1,VLOOKUP(E407,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q407*R407),0,Q407*R407)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E408>1,VLOOKUP(E408,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E408>1,VLOOKUP(E408,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E408>1,VLOOKUP(E408,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E408>1,VLOOKUP(E408,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q408*R408),0,Q408*R408)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MATERIALES",{"$f":"SUM(S407:T408)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E411>1,VLOOKUP(E411,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E411>1,VLOOKUP(E411,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E411>1,VLOOKUP(E411,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E411>1,VLOOKUP(E411,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q411*R411),0,Q411*R411)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E412>1,VLOOKUP(E412,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E412>1,VLOOKUP(E412,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E412>1,VLOOKUP(E412,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E412>1,VLOOKUP(E412,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q412*R412),0,Q412*R412)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL EQUIPAMIENTO",{"$f":"SUM(S411:T412)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"HABILITACIÓN RECINTOS",null,null,{"$f":"IF(E415>1,VLOOKUP(E415,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E415>1,VLOOKUP(E415,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E415>1,VLOOKUP(E415,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E415>1,VLOOKUP(E415,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q415*R415),0,Q415*R415)","v":0}]
[null,null,"HABILITACIÓN RECINTOS",null,null,{"$f":"IF(E416>1,VLOOKUP(E416,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E416>1,VLOOKUP(E416,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E416>1,VLOOKUP(E416,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E416>1,VLOOKUP(E416,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q416*R416),0,Q416*R416)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL HABILITACIÓN RECINTOS",{"$f":"SUM(S415:T416)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E419>1,VLOOKUP(E419,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E419>1,VLOOKUP(E419,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E419>1,VLOOKUP(E419,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E419>1,VLOOKUP(E419,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q419*R419),0,Q419*R419)","v":0}]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E420>1,VLOOKUP(E420,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E420>1,VLOOKUP(E420,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E420>1,VLOOKUP(E420,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E420>1,VLOOKUP(E420,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q420*R420),0,Q420*R420)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL AYUDAS TÉCNICAS",{"$f":"SUM(S419:T420)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E423>1,VLOOKUP(E423,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},"|",null,null,null,null,null,null,null,null,{"$f":"IF(E423>1,VLOOKUP(E423,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E423>1,VLOOKUP(E423,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q423*R423),0,Q423*R423)","v":0}]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E424>1,VLOOKUP(E424,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E424>1,VLOOKUP(E424,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E424>1,VLOOKUP(E424,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E424>1,VLOOKUP(E424,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q424*R424),0,Q424*R424)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL EQUIPAMIENTO INFANTIL",{"$f":"SUM(S423:T424)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E427>1,VLOOKUP(E427,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E427>1,VLOOKUP(E427,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E427>1,VLOOKUP(E427,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E427>1,VLOOKUP(E427,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q427*R427),0,Q427*R427)","v":0}]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E428>1,VLOOKUP(E428,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E428>1,VLOOKUP(E428,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E428>1,VLOOKUP(E428,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E428>1,VLOOKUP(E428,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q428*R428),0,Q428*R428)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL ARTICULOS ASEO",{"$f":"SUM(S427:T428)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E431>1,VLOOKUP(E431,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E431>1,VLOOKUP(E431,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E431>1,VLOOKUP(E431,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E431>1,VLOOKUP(E431,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q431*R431),0,Q431*R431)","v":0}]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E432>1,VLOOKUP(E432,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E432>1,VLOOKUP(E432,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E432>1,VLOOKUP(E432,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E432>1,VLOOKUP(E432,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q432*R432),0,Q432*R432)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL ADQ. SILVOAGROPEC",{"$f":"SUM(S431:T432)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E435>1,VLOOKUP(E435,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E435>1,VLOOKUP(E435,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E435>1,VLOOKUP(E435,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P435*Q435*R435),0,P435*Q435*R435)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E436>1,VLOOKUP(E436,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E436>1,VLOOKUP(E436,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E436>1,VLOOKUP(E436,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P436*Q436*R436),0,P436*Q436*R436)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MANO OBRA",{"$f":"SUM(S435:T436)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL APORTE OTROS",{"$f":"S409+S413+S417+S421+S425+S429+S433+S437","v":0}]
[]
[null,"7. RESUMEN DE COSTOS POR SOLUCIÓN CON RECURSOS MDSF"]
[null,"Servicios Básicos",null,null,null,"Vivienda",null,null,null,null,null,null,"Equipamiento doméstico",null,null,null,null,"Entorno"]
[null,"Agua",null,"Excretas","Energía","Reparación","Recinto",null,"Productivo",null,"Accesib. Interior",null,"Camas",null,"Cocina","Calefacción","Mobiliario","Ambiente Saludable","Accesos Exteriores","Áreas Verdes"]
[null,{"$f":"S196","v":0},null,{"$f":"S212","v":0},{"$f":"S224","v":0},{"$f":"S242","v":0},{"$f":"S260","v":0},null,{"$f":"S270","v":0},null,{"$f":"S285","v":0},null,{"$f":"S296","v":0},null,{"$f":"S307","v":0},{"$f":"S317","v":0},{"$f":"S331","v":0},{"$f":"S345","v":0},{"$f":"S356","v":0},{"$f":"S370","v":0}]
[null,"8. RESUMEN DE COSTOS POR FAMILIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N° FAM"]
[null,null,{"$f":"B443+D443+E443+F443+G443+I443+K443+M443+O443+P443+Q443+R443+S443+T443","v":0},null,null,"+",{"$f":"S404","v":0},null,null,null,"+",{"$f":"S438","v":0},null,null,null,"=",{"$f":"C446+G446+L446","v":0}]
[null,null,"Monto total financiado por MDSF",null,null,null,"Monto tofal financiado por Ejecutor (aporte local)",null,null,null,null,"Monto total financiado por otros",null,null,null,null,"Monto total invertido en la familia",null,null,{"$f":"T6","v":4}]
[]
[]
[null,"BENEFICIARIO/A: ",null,null,{"$f":"D5","v":0},null,null,null,"PROGRAMA:",null,null,{"$f":"G5","v":0},null,null,null,"COMUNA:",{"$f":"R5","v":0}]

{"sheet":"P1(5)","index":7,"n_rows":450,"n_cols":171,"rows_kept":450,"cut":false,"hidden":false,"merged":[[11,27,11,29],[29,31,30,31],[34,30,36,30],[37,30,39,30],[40,30,41,30],[45,33,47,33],[48,33,50,33],[51,33,52,33],[42,32,44,32],[34,33,36,33],[37,33,39,33],[40,33,41,33],[42,33,44,33],[34,31,36,31],[37,31,39,31],[11,30,16,30],[17,30,19,30],[20,30,21,30],[22,30,26,30],[27,30,28,30],[31,30,33,30],[45,30,47,30],[48,30,50,30],[51,30,52,30],[31,33,33,33],[11,33,16,33],[17,33,19,33],[20,33,21,33],[22,33,26,33],[27,33,28,33],[29,33,30,33],[43,27,43,29],[51,26,52,26],[51,27,51,29],[51,32,52,32],[52,27,52,29],[48,31,50,31],[51,31,52,31],[48,26,50,26],[48,27,48,29],[42,26,44,26],[42,27,42,29],[42,31,44,31],[37,26,39,26],[37,27,37,29],[37,32,39,32],[38,27,38,29],[39,27,39,29],[40,26,41,26],[40,27,40,29],[40,32,41,32],[41,27,41,29],[40,31,41,31],[33,27,33,29],[34,26,36,26],[34,27,34,29],[34,32,36,32],[35,27,35,29],[36,27,36,29],[45,26,47,26],[45,27,45,29],[45,32,47,32],[46,27,46,29],[47,27,47,29],[45,31,47,31],[42,30,44,30],[31,31,33,31],[48,32,50,32],[49,27,49,29],[50,27,50,29],[23,57,24,57],[44,27,44,29],[1,94,1,95],[1,96,1,97],[1,98,1,99],[2,92,2,93],[2,94,2,95],[2,96,2,97],[2,98,2,99],[445,2,445,4],[445,6,445,9],[446,2,447,4],[446,6,447,9],[0,69,0,86],[1,92,1,93],[3,4,3,15],[3,16,3,18],[3,27,3,32],[3,33,3,35],[445,16,445,17],[446,11,447,14],[446,16,447,17],[445,11,445,14],[4,5,5,5],[4,6,5,7],[7,8,7,9],[7,6,7,7],[7,11,8,14],[7,15,10,19],[20,32,21,32],[21,27,21,29],[22,26,26,26],[3,114,3,117],[3,118,3,120],[3,126,3,127],[3,69,4,72],[3,73,3,75],[3,76,3,79],[3,80,3,83],[3,84,3,86],[3,87,4,91],[3,53,3,55],[3,56,3,57],[3,58,3,60],[3,61,3,63],[3,64,3,66],[3,67,3,68],[3,36,3,37],[3,38,3,42],[3,43,3,44],[3,45,3,46],[3,47,3,49],[3,50,3,52],[4,61,4,68],[4,134,4,157],[6,1,6,9],[6,10,10,10],[6,11,6,14],[6,15,6,19],[7,1,10,1],[7,2,10,2],[7,3,10,5],[3,142,3,149],[3,150,3,157],[4,1,5,2],[4,3,5,4],[4,8,5,10],[4,11,5,15],[4,16,5,16],[4,17,5,18],[4,27,4,37],[4,38,4,49],[3,128,3,129],[3,130,3,131],[2,123,3,123],[2,124,3,124],[3,132,3,133],[3,134,3,141],[3,92,4,106],[3,107,3,109],[4,73,4,86],[4,107,4,133],[2,121,3,121],[2,122,3,122],[3,110,3,113],[9,11,9,14],[11,1,21,1],[11,2,16,2],[11,3,11,5],[11,6,16,6],[11,7,16,7],[17,2,19,2],[19,3,19,5],[20,2,21,2],[20,3,20,5],[8,8,8,9],[8,6,8,7],[9,8,10,8],[9,9,10,9],[9,6,10,6],[9,7,10,7],[4,50,4,60],[17,27,17,29],[17,32,19,32],[18,27,18,29],[19,27,19,29],[20,26,21,26],[20,27,20,29],[11,26,16,26],[11,32,16,32],[12,27,12,29],[13,27,13,29],[14,27,14,29],[15,27,15,29],[16,27,16,29],[17,26,19,26],[11,31,16,31],[21,44,21,46],[22,1,33,1],[22,2,26,2],[22,3,22,5],[22,6,26,6],[22,7,26,7],[22,15,33,19],[23,3,23,5],[23,44,24,44],[23,46,24,46],[20,6,21,6],[20,7,21,7],[21,3,21,5],[21,40,21,43],[11,15,21,19],[12,3,12,5],[13,3,13,5],[14,3,14,5],[15,3,15,5],[16,3,16,5],[17,3,17,5],[17,6,19,6],[17,7,19,7],[18,3,18,5],[23,27,23,29],[24,27,24,29],[25,27,25,29],[26,27,26,29],[17,31,19,31],[20,31,21,31],[22,31,26,31],[27,31,28,31],[24,3,24,5],[25,3,25,5],[26,3,26,5],[27,2,28,2],[27,3,27,5],[27,6,28,6],[27,7,28,7],[28,3,28,5],[23,45,24,45],[23,47,23,53],[23,54,24,54],[23,55,24,55],[23,56,24,56],[23,40,24,40],[23,41,24,41],[23,42,24,42],[23,43,24,43],[33,3,33,5],[22,32,26,32],[22,27,22,29],[27,26,28,26],[27,27,27,29],[27,32,28,32],[28,27,28,29],[29,26,30,26],[29,27,29,29],[29,32,30,32],[30,27,30,29],[29,30,30,30],[31,26,33,26],[31,27,31,29],[31,32,33,32],[32,27,32,29],[34,2,36,2],[34,3,34,5],[34,6,36,6],[34,7,36,7],[40,3,40,5],[40,6,41,6],[40,7,41,7],[41,3,41,5],[29,2,30,2],[29,3,29,5],[29,6,30,6],[29,7,30,7],[30,3,30,5],[31,2,33,2],[31,3,31,5],[31,6,33,6],[31,7,33,7],[32,3,32,5],[45,6,47,6],[45,7,47,7],[45,15,53,19],[46,3,46,5],[47,3,47,5],[48,2,50,2],[48,3,48,5],[48,6,50,6],[48,7,50,7],[49,3,49,5],[42,2,44,2],[42,3,42,5],[42,6,44,6],[42,7,44,7],[43,3,43,5],[44,3,44,5],[34,15,44,19],[35,3,35,5],[36,3,36,5],[37,2,39,2],[37,3,37,5],[37,6,39,6],[37,7,39,7],[38,3,38,5],[39,3,39,5],[40,2,41,2],[53,1,53,3],[53,4,53,5],[45,1,52,1],[45,2,47,2],[45,3,45,5],[34,1,44,1],[56,16,59,19],[57,6,57,10],[58,6,58,10],[59,7,59,10],[60,1,60,19],[61,1,61,19],[53,7,53,9],[53,11,53,14],[55,1,55,11],[55,12,55,15],[55,16,55,19],[56,1,59,2],[56,3,59,3],[56,4,59,5],[56,6,56,10],[56,12,59,15],[50,3,50,5],[51,2,52,2],[51,3,51,5],[51,6,52,6],[51,7,52,7],[52,3,52,5],[66,1,69,1],[66,2,66,3],[66,5,69,9],[66,10,69,17],[66,18,67,18],[64,2,64,3],[65,2,65,3],[66,19,67,19],[67,2,67,3],[68,2,68,3],[68,18,69,18],[68,19,69,19],[69,2,69,3],[62,1,62,4],[62,5,62,9],[62,10,62,17],[62,18,62,19],[63,1,65,1],[63,2,63,3],[63,5,65,9],[63,10,65,17],[63,18,64,18],[63,19,64,19],[74,1,76,1],[74,2,74,3],[74,5,76,9],[74,10,76,17],[74,18,75,18],[74,19,75,19],[75,2,75,3],[76,2,76,3],[70,19,71,19],[71,2,71,3],[72,2,72,3],[72,18,73,18],[72,19,73,19],[73,2,73,3],[70,1,73,1],[70,2,70,3],[70,5,73,9],[70,10,73,17],[70,18,71,18],[80,18,81,18],[80,19,81,19],[80,31,81,31],[80,32,81,32],[80,33,81,33],[80,34,81,34],[80,1,81,1],[80,2,81,3],[80,4,80,6],[80,7,80,10],[80,11,81,16],[80,17,81,17],[81,4,81,6],[81,7,81,10],[77,1,77,19],[78,1,78,17],[79,2,79,3],[79,4,79,6],[79,7,79,10],[79,11,79,16],[83,11,83,16],[84,2,84,3],[84,4,84,6],[84,7,84,10],[84,11,84,16],[85,1,86,1],[85,2,86,3],[85,4,85,6],[85,7,85,10],[85,11,86,16],[82,1,84,1],[82,2,82,3],[82,4,82,6],[82,7,82,10],[83,2,83,3],[83,4,83,6],[83,7,83,10],[87,16,87,17],[88,1,88,19],[89,1,182,19],[183,1,183,3],[183,4,183,6],[183,7,183,8],[183,10,183,13],[183,15,183,17],[193,2,193,3],[193,6,193,14],[193,18,193,19],[85,17,86,17],[85,18,86,18],[85,19,86,19],[86,4,86,6],[86,7,86,10],[87,1,87,3],[87,4,87,6],[87,7,87,8],[87,10,87,13],[87,14,87,15],[190,18,190,19],[191,2,191,3],[191,6,191,14],[191,18,191,19],[192,2,192,3],[192,6,192,14],[192,18,192,19],[187,18,187,19],[188,2,188,3],[188,6,188,14],[188,18,188,19],[189,2,189,3],[189,6,189,14],[189,18,189,19],[184,1,184,19],[185,1,193,1],[185,2,185,3],[185,6,185,14],[185,18,185,19],[186,2,186,3],[186,6,186,14],[186,18,186,19],[187,2,187,3],[187,6,187,14],[203,18,203,19],[204,2,204,3],[204,6,204,14],[204,18,204,19],[200,2,200,3],[200,6,200,14],[200,18,200,19],[201,2,201,3],[201,6,201,14],[201,18,201,19],[198,2,198,3],[198,6,198,14],[198,18,198,19],[199,2,199,3],[199,6,199,14],[199,18,199,19],[194,18,194,19],[195,18,195,19],[197,2,197,3],[197,6,197,14],[197,18,197,19],[214,6,214,14],[214,18,214,19],[215,2,215,3],[215,6,215,14],[215,18,215,19],[216,2,216,3],[216,6,216,14],[216,18,216,19],[205,2,205,3],[205,6,205,14],[205,18,205,19],[206,18,206,19],[211,18,211,19],[213,1,221,1],[213,2,213,3],[213,6,213,14],[213,18,213,19],[214,2,214,3],[207,2,207,3],[207,6,207,14],[207,18,207,19],[208,2,208,3],[208,6,208,14],[208,18,208,19],[209,2,209,3],[209,6,209,14],[209,18,209,19],[210,18,210,19],[197,1,209,1],[202,18,202,19],[203,2,203,3],[203,6,203,14],[222,18,222,19],[223,18,223,19],[225,1,239,1],[225,2,225,3],[225,6,225,14],[225,18,225,19],[226,2,226,3],[226,6,226,14],[226,18,226,19],[227,2,227,3],[220,2,220,3],[220,6,220,14],[220,18,220,19],[221,2,221,3],[221,6,221,14],[221,18,221,19],[217,2,217,3],[217,6,217,14],[217,18,217,19],[218,18,218,19],[219,2,219,3],[219,6,219,14],[219,18,219,19],[233,2,233,3],[233,6,233,14],[233,18,233,19],[234,2,234,3],[234,6,234,14],[234,18,234,19],[230,2,230,3],[230,6,230,14],[230,18,230,19],[231,18,231,19],[232,2,232,3],[232,6,232,14],[232,18,232,19],[227,6,227,14],[227,18,227,19],[228,2,228,3],[228,6,228,14],[228,18,228,19],[229,2,229,3],[229,6,229,14],[229,18,229,19],[243,1,257,1],[243,2,243,3],[243,6,243,14],[243,18,243,19],[244,2,244,3],[244,6,244,14],[244,18,244,19],[245,2,245,3],[238,2,238,3],[238,6,238,14],[238,18,238,19],[239,2,239,3],[239,6,239,14],[239,18,239,19],[235,2,235,3],[235,6,235,14],[235,18,235,19],[236,18,236,19],[237,2,237,3],[237,6,237,14],[237,18,237,19],[248,2,248,3],[248,6,248,14],[248,18,248,19],[249,18,249,19],[250,2,250,3],[250,6,250,14],[250,18,250,19],[245,6,245,14],[245,18,245,19],[246,2,246,3],[246,6,246,14],[246,18,246,19],[247,2,247,3],[247,6,247,14],[247,18,247,19],[240,18,240,19],[241,18,241,19],[256,2,256,3],[256,6,256,14],[256,18,256,19],[257,2,257,3],[257,6,257,14],[257,18,257,19],[253,2,253,3],[253,6,253,14],[253,18,253,19],[254,18,254,19],[255,2,255,3],[255,6,255,14],[255,18,255,19],[251,2,251,3],[251,6,251,14],[251,18,251,19],[252,2,252,3],[252,6,252,14],[252,18,252,19],[266,2,266,3],[266,6,266,14],[266,18,266,19],[267,2,267,3],[267,6,267,14],[267,18,267,19],[263,6,263,14],[263,18,263,19],[264,18,264,19],[265,2,265,3],[265,6,265,14],[265,18,265,19],[258,18,258,19],[259,18,259,19],[261,1,267,1],[261,2,261,3],[261,6,261,14],[261,18,261,19],[262,2,262,3],[262,6,262,14],[262,18,262,19],[263,2,263,3],[276,2,276,3],[276,6,276,14],[276,18,276,19],[277,2,277,3],[277,6,277,14],[277,18,277,19],[273,6,273,14],[273,18,273,19],[274,18,274,19],[275,2,275,3],[275,6,275,14],[275,18,275,19],[268,18,268,19],[269,18,269,19],[271,1,282,1],[271,2,271,3],[271,6,271,14],[271,18,271,19],[272,2,272,3],[272,6,272,14],[272,18,272,19],[273,2,273,3],[283,18,283,19],[284,18,284,19],[286,1,293,1],[286,2,286,3],[286,6,286,14],[286,18,286,19],[287,2,287,3],[287,6,287,14],[287,18,287,19],[288,2,288,3],[281,2,281,3],[281,6,281,14],[281,18,281,19],[282,2,282,3],[282,6,282,14],[282,18,282,19],[278,18,278,19],[279,2,279,3],[279,6,279,14],[279,18,279,19],[280,2,280,3],[280,6,280,14],[280,18,280,19],[293,2,293,3],[293,6,293,14],[293,18,293,19],[294,18,294,19],[295,18,295,19],[297,1,304,1],[297,2,297,3],[297,6,297,14],[297,18,297,19],[298,2,298,3],[291,2,291,3],[291,6,291,14],[291,18,291,19],[292,2,292,3],[292,6,292,14],[292,18,292,19],[288,6,288,14],[288,18,288,19],[289,2,289,3],[289,6,289,14],[289,18,289,19],[290,18,290,19],[304,2,304,3],[304,6,304,14],[304,18,304,19],[308,1,314,1],[308,2,308,3],[308,6,308,14],[308,18,308,19],[309,2,309,3],[301,18,301,19],[302,2,302,3],[302,6,302,14],[302,18,302,19],[303,2,303,3],[303,6,303,14],[303,18,303,19],[298,6,298,14],[298,18,298,19],[299,2,299,3],[299,6,299,14],[299,18,299,19],[300,2,300,3],[300,6,300,14],[300,18,300,19],[312,2,312,3],[312,6,312,14],[312,18,312,19],[313,2,313,3],[313,6,313,14],[313,18,313,19],[309,6,309,14],[309,18,309,19],[310,2,310,3],[310,6,310,14],[310,18,310,19],[311,18,311,19],[305,18,305,19],[306,18,306,19],[322,2,322,3],[322,6,322,14],[322,18,322,19],[323,2,323,3],[323,6,323,14],[323,18,323,19],[319,6,319,14],[319,18,319,19],[320,2,320,3],[320,6,320,14],[320,18,320,19],[321,18,321,19],[314,2,314,3],[314,6,314,14],[314,18,314,19],[315,18,315,19],[316,18,316,19],[318,2,318,3],[318,6,318,14],[318,18,318,19],[319,2,319,3],[329,18,329,19],[330,18,330,19],[332,1,342,1],[332,2,332,3],[332,6,332,14],[332,18,332,19],[333,2,333,3],[333,6,333,14],[333,18,333,19],[334,2,334,3],[327,2,327,3],[327,6,327,14],[327,18,327,19],[328,2,328,3],[328,6,328,14],[328,18,328,19],[324,2,324,3],[324,6,324,14],[324,18,324,19],[325,18,325,19],[326,2,326,3],[326,6,326,14],[326,18,326,19],[318,1,328,1],[339,18,339,19],[340,2,340,3],[340,6,340,14],[340,18,340,19],[341,2,341,3],[341,6,341,14],[341,18,341,19],[337,2,337,3],[337,6,337,14],[337,18,337,19],[338,2,338,3],[338,6,338,14],[338,18,338,19],[334,6,334,14],[334,18,334,19],[335,18,335,19],[336,2,336,3],[336,6,336,14],[336,18,336,19],[347,6,347,14],[347,18,347,19],[348,2,348,3],[348,6,348,14],[348,18,348,19],[349,2,349,3],[349,6,349,14],[349,18,349,19],[342,2,342,3],[342,6,342,14],[342,18,342,19],[343,18,343,19],[344,18,344,19],[346,1,353,1],[346,2,346,3],[346,6,346,14],[346,18,346,19],[347,2,347,3],[358,6,358,14],[358,18,358,19],[359,2,359,3],[359,6,359,14],[359,18,359,19],[360,18,360,19],[353,2,353,3],[353,6,353,14],[353,18,353,19],[354,18,354,19],[355,18,355,19],[357,1,367,1],[357,2,357,3],[357,6,357,14],[357,18,357,19],[358,2,358,3],[350,18,350,19],[351,2,351,3],[351,6,351,14],[351,18,351,19],[352,2,352,3],[352,6,352,14],[352,18,352,19],[366,2,366,3],[366,6,366,14],[366,18,366,19],[367,2,367,3],[367,6,367,14],[367,18,367,19],[363,2,363,3],[363,6,363,14],[363,18,363,19],[364,18,364,19],[365,2,365,3],[365,6,365,14],[365,18,365,19],[361,2,361,3],[361,6,361,14],[361,18,361,19],[362,2,362,3],[362,6,362,14],[362,18,362,19],[376,2,376,3],[376,6,376,14],[376,18,376,19],[377,2,377,3],[377,6,377,14],[377,18,377,19],[373,6,373,14],[373,18,373,19],[374,18,374,19],[375,2,375,3],[375,6,375,14],[375,18,375,19],[368,18,368,19],[369,18,369,19],[371,1,401,1],[371,2,371,3],[371,6,371,14],[371,18,371,19],[372,2,372,3],[372,6,372,14],[372,18,372,19],[373,2,373,3],[384,2,384,3],[384,6,384,14],[384,18,384,19],[385,2,385,3],[385,6,385,14],[385,18,385,19],[381,2,381,3],[381,6,381,14],[381,18,381,19],[382,18,382,19],[383,2,383,3],[383,6,383,14],[383,18,383,19],[378,18,378,19],[379,2,379,3],[379,6,379,14],[379,18,379,19],[380,2,380,3],[380,6,380,14],[380,18,380,19],[392,2,392,3],[392,6,392,14],[392,18,392,19],[393,2,393,3],[393,6,393,14],[393,18,393,19],[389,2,389,3],[389,6,389,14],[389,18,389,19],[390,18,390,19],[391,2,391,3],[391,6,391,14],[391,18,391,19],[386,18,386,19],[387,2,387,3],[387,6,387,14],[387,18,387,19],[388,2,388,3],[388,6,388,14],[388,18,388,19],[400,2,400,3],[400,6,400,14],[400,18,400,19],[401,2,401,3],[401,6,401,14],[401,18,401,19],[397,2,397,3],[397,6,397,14],[397,18,397,19],[398,18,398,19],[399,2,399,3],[399,6,399,14],[399,18,399,19],[394,18,394,19],[395,2,395,3],[395,6,395,14],[395,18,395,19],[396,2,396,3],[396,6,396,14],[396,18,396,19],[410,2,410,3],[410,6,410,14],[410,18,410,19],[411,2,411,3],[411,6,411,14],[411,18,411,19],[407,6,407,14],[407,18,407,19],[408,18,408,19],[409,2,409,3],[409,6,409,14],[409,18,409,19],[402,18,402,19],[403,18,403,19],[405,1,435,1],[405,2,405,3],[405,6,405,14],[405,18,405,19],[406,2,406,3],[406,6,406,14],[406,18,406,19],[407,2,407,3],[418,2,418,3],[418,6,418,14],[418,18,418,19],[419,2,419,3],[419,6,419,14],[419,18,419,19],[415,2,415,3],[415,6,415,14],[415,18,415,19],[416,18,416,19],[417,2,417,3],[417,6,417,14],[417,18,417,19],[412,18,412,19],[413,2,413,3],[413,6,413,14],[413,18,413,19],[414,2,414,3],[414,6,414,14],[414,18,414,19],[426,2,426,3],[426,6,426,14],[426,18,426,19],[427,2,427,3],[427,6,427,14],[427,18,427,19],[423,2,423,3],[423,6,423,14],[423,18,423,19],[424,18,424,19],[425,2,425,3],[425,6,425,14],[425,18,425,19],[420,18,420,19],[421,2,421,3],[421,6,421,14],[421,18,421,19],[422,2,422,3],[422,6,422,14],[422,18,422,19],[434,6,434,14],[434,18,434,19],[435,2,435,3],[435,6,435,14]],"merged_total":1047,"flags":["merged_cut"]}
[null,null,"SI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PROB. CONSTRUC",{"$f":"IF($I12=\"X\",1,0)","v":0},{"$f":"IF($I13=\"X\",1,0)","v":0},{"$f":"IF($I14=\"X\",1,0)","v":0},{"$f":"IF($I15=\"X\",1,0)","v":0},{"$f":"IF($I16=\"X\",1,0)","v":0},{"$f":"IF($I17=\"X\",1,0)","v":0},{"$f":"IF($I18=\"X\",1,0)","v":0},{"$f":"IF($I19=\"X\",1,0)","v":0},{"$f":"IF($I20=\"X\",1,0)","v":0},{"$f":"IF($I21=\"X\",1,0)","v":0},{"$f":"IF($I22=\"X\",1,0)","v":0},{"$f":"IF($I23=\"X\",1,0)","v":0},{"$f":"IF($I24=\"X\",1,0)","v":0},{"$f":"IF($I25=\"X\",1,0)","v":0},{"$f":"IF($I26=\"X\",1,0)","v":0},{"$f":"IF($I27=\"X\",1,0)","v":0},{"$f":"IF($I28=\"X\",1,0)","v":0},{"$f":"IF($I29=\"X\",1,0)","v":0},{"$f":"IF($I30=\"X\",1,0)","v":0},{"$f":"IF($I31=\"X\",1,0)","v":0},{"$f":"IF($I32=\"X\",1,0)","v":0},{"$f":"IF($I33=\"X\",1,0)","v":0},{"$f":"IF($I34=\"X\",1,0)","v":0},{"$f":"IF($I35=\"X\",1,0)","v":0},{"$f":"IF($I36=\"X\",1,0)","v":0},{"$f":"IF($I37=\"X\",1,0)","v":0},{"$f":"IF($I38=\"X\",1,0)","v":0},{"$f":"IF($I39=\"X\",1,0)","v":0},{"$f":"IF($I40=\"X\",1,0)","v":0},{"$f":"IF($I41=\"X\",1,0)","v":0},{"$f":"IF($I42=\"X\",1,0)","v":0},{"$f":"IF($I43=\"X\",1,0)","v":0},{"$f":"IF($I44=\"X\",1,0)","v":0},{"$f":"IF($I45=\"X\",1,0)","v":0},{"$f":"IF($I46=\"X\",1,0)","v":0},{"$f":"IF($I47=\"X\",1,0)","v":0},{"$f":"IF($I48=\"X\",1,0)","v":0},{"$f":"IF($I49=\"X\",1,0)","v":0},{"$f":"IF($I50=\"X\",1,0)","v":0},{"$f":"IF($I51=\"X\",1,0)","v":0},{"$f":"IF($I52=\"X\",1,0)","v":0},{"$f":"IF($I53=\"X\",1,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MOTIVOS ASESORIA FAM","TIPO ASESORIAS FAMILIARES"]
[null,"X","NO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SOLUCIONES",{"$f":"IF($K12=\"SI\",1,0)","v":0},{"$f":"IF($K13=\"SI\",1,0)","v":0},{"$f":"IF($K14=\"SI\",1,0)","v":0},{"$f":"IF($K15=\"SI\",1,0)","v":0},{"$f":"IF($K16=\"SI\",1,0)","v":0},{"$f":"IF($K17=\"SI\",1,0)","v":0},{"$f":"IF($K18=\"SI\",1,0)","v":0},{"$f":"IF($K19=\"SI\",1,0)","v":0},{"$f":"IF($K20=\"SI\",1,0)","v":0},{"$f":"IF($K21=\"SI\",1,0)","v":0},{"$f":"IF($K22=\"SI\",1,0)","v":0},{"$f":"IF($K23=\"SI\",1,0)","v":0},{"$f":"IF($K24=\"SI\",1,0)","v":0},{"$f":"IF($K25=\"SI\",1,0)","v":0},{"$f":"IF($K26=\"SI\",1,0)","v":0},{"$f":"IF($K27=\"SI\",1,0)","v":0},{"$f":"IF($K28=\"SI\",1,0)","v":0},{"$f":"IF($K29=\"SI\",1,0)","v":0},{"$f":"IF($K30=\"SI\",1,0)","v":0},{"$f":"IF($K31=\"SI\",1,0)","v":0},{"$f":"IF($K32=\"SI\",1,0)","v":0},{"$f":"IF($K33=\"SI\",1,0)","v":0},{"$f":"IF($K34=\"SI\",1,0)","v":0},{"$f":"IF($K35=\"SI\",1,0)","v":0},{"$f":"IF($K36=\"SI\",1,0)","v":0},{"$f":"IF($K37=\"SI\",1,0)","v":0},{"$f":"IF($K38=\"SI\",1,0)","v":0},{"$f":"IF($K39=\"SI\",1,0)","v":0},{"$f":"IF($K40=\"SI\",1,0)","v":0},{"$f":"IF($K41=\"SI\",1,0)","v":0},{"$f":"IF($K42=\"SI\",1,0)","v":0},{"$f":"IF($K43=\"SI\",1,0)","v":0},{"$f":"IF($K44=\"SI\",1,0)","v":0},{"$f":"IF($K45=\"SI\",1,0)","v":0},{"$f":"IF($K46=\"SI\",1,0)","v":0},{"$f":"IF($K47=\"SI\",1,0)","v":0},{"$f":"IF($K48=\"SI\",1,0)","v":0},{"$f":"IF($K49=\"SI\",1,0)","v":0},{"$f":"IF($K50=\"SI\",1,0)","v":0},{"$f":"IF($K51=\"SI\",1,0)","v":0},{"$f":"IF($K52=\"SI\",1,0)","v":0},{"$f":"IF($K53=\"SI\",1,0)","v":0},{"$f":"J12","v":0},{"$f":"J23","v":0},{"$f":"J35","v":0},{"$f":"J46","v":0},{"$f":"G12","v":0},{"$f":"G18","v":0},{"$f":"G21","v":0},{"$f":"G23","v":0},{"$f":"G28","v":0},{"$f":"G30","v":0},{"$f":"G32","v":0},{"$f":"G35","v":0},{"$f":"G38","v":0},{"$f":"G41","v":0},{"$f":"G43","v":0},{"$f":"G46","v":0},{"$f":"G49","v":0},{"$f":"G52","v":0},{"$f":"C81","v":0},{"$f":"C86","v":0},{"$f":"C83","v":0},{"$f":"C84","v":0},{"$f":"C85","v":0},{"$f":"IF(T64=\"X\",F64,)","v":0},null,{"$f":"IF(T67=\"X\",F67,)","v":0},null,{"$f":"IF(T71=\"X\",F71,)","v":0},null,{"$f":"IF(T75=\"X\",F75,)","v":0},null,{"$f":"M57","v":0},{"$f":"Q57","v":0},{"$f":"D57","v":0},null,null,null,null,{"$f":"B443","v":0},{"$f":"D443","v":0},{"$f":"E443","v":0},{"$f":"F443","v":0},{"$f":"G443","v":0},{"$f":"I443","v":0},{"$f":"K443","v":0},{"$f":"M443","v":0},{"$f":"O443","v":0},0,0,0,0,0,{"$f":"SUM(DD2:DQ2)","v":0},{"$f":"S404","v":0},{"$f":"S438","v":0},{"$f":"SUM(DR2:DT2)","v":0},{"$f":"AH54","v":0},{"$f":"IF(T64=\"X\",\"SI\",\"-\")","v":"-"},{"$f":"IF(T66=\"X\",1,\"-\")","v":"-"},{"$f":"IF(T67=\"X\",\"SI\",\"-\")","v":"-"},{"$f":"IF(T70=\"X\",1,\"-\")","v":"-"},{"$f":"IF(T71=\"X\",\"SI\",\"-\")","v":"-"},{"$f":"IF(T74=\"X\",1,\"-\")","v":"-"},{"$f":"IF(T75=\"X\",\"SI\",\"-\")","v":"-"},{"$f":"IF(T77=\"X\",1,\"-\")","v":"-"},{"$f":"S195+S207+S223+S237+S255+S269+S279+S295+S306+S316+S330+S344+S355+S369","v":0},{"$f":"S326","v":0},{"$f":"S365","v":0},{"$f":"S291+S302+S312+S322","v":0},{"$f":"S336","v":0},{"$f":"S284","v":0},{"$f":"S241+S259+S211","v":0},{"$f":"S191+S203+S219+S232+S250+S275+S265+S340+S351+S361","v":0},{"$f":"S403","v":0},{"$f":"S391","v":0},{"$f":"S399","v":0},{"$f":"S379","v":0},{"$f":"S395","v":0},{"$f":"S387","v":0},{"$f":"S383","v":0},{"$f":"S375","v":0},{"$f":"S437","v":0},{"$f":"S425","v":0},{"$f":"S433","v":0},{"$f":"S413","v":0},{"$f":"S429","v":0},{"$f":"S421","v":0},{"$f":"S417","v":0},{"$f":"S409","v":0},null,null,null,"Vulnerabilidad crítica","CHARLA",null,"Agrupación para talleres",null,null,null,"HORARIOS ASESORIAS GRUPAL",null,"HORARIOS ASESORIAS FAMILIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acceso a agua potable","Sistema captación agua","Sistema de almacenaje agua","Canalización aguas","Artefactos y griferías","Provisión de agua caliente","Recinto de baño","Sistema de eliminación de excretas","Artefactos excretas","Obtención de energía","Canalización y artefactos: enchufes, seguridad y ahorro","Elementos estructurales (piso, muro, techo)","Tabiques","Revestimiento Interior o exterior (piso, muro, techo)","Aislamiento térmico y/o hídrico","Vanos (Puertas y/o ventanas)","Recinto para dormir","Recinto comer, cocinar y/o estar","Reparación, ampliación o adecuación de recinto productivo","Mobiliario productivo en obra","Intervención en Pisos (pavimentos y rampa)","Ensanches","Elementos (baranda, manillas, etc)","Cama completa (1P/ 1,5P/ 2P/)","Colchón","Set de equipamiento: Sábanas, frazada, almohadas, cobertores","Artefacto para cocinar","Batería de cocina","Set de alimentación","Artefacto de Calefacción ","Sistemas de calefacción","Mobiliario para estudiar","Mobiliario para guardar","Mobiliario para comer","Equipamiento para residuos","Limpieza y/o sanitización terreno","Manejo sanitario animales","Vías de circulación (Escaleras, rampas, pavimentos)","Modificación terreno (Nivelación, contención, drenajes)","Elementos de seguridad (barandas, cierros, iluminación exterior)","Material Vegetal","Obras Complementarias (Pérgolas,terrazas, mobiliario exterior)","Servicios básicos","Vivienda","Equipamiento","Entorno","Agua","Excretas","Energía","Reparación","Recinto","Productivo","Accesibilidad Interior","Camas","Cocina","Calefacción","Mobiliario","Ambiente Saludable","Accesos Exteriores","Áreas Verdes","Introduct.","Cierre","Otra 1","Otra 2","Otra 3","Problemáticas Servicios básicos",null,"Problemáticas vivienda",null,"Problemáticas equipamiento",null,"Problema entorno",null,"Horario grupal","Horario familiar","Participación asesoria grupal","dispercion geográfica","cuida a persona enferma","esta enferma","Otro","Agua","Excretas","Energía","Reparación","Recinto","Productivo","Accesibilidad Interior","Camas","Cocina","Calefacción","Mobiliario","Ambiente Saludable","Accesos Exteriores","Áreas Verdes","Monto total inversion MDSF","Aportes locales","Aportes de otros","Total inversión por familia","N° de soluciones","GRUPAL","FAMILIAR","GRUPAL","FAMILIAR","GRUPAL","FAMILIAR","GRUPAL","FAMILIAR","MANO DE OBRA","EQUIPAM INFANTIL","ADQUIS. AGROPEC.","EQUIPAM.","ARTIC. ASEO","AYUDAS. TECNICAS","HABILIT. RECINTO","MATERIALES","MANO DE OBRA","EQUIPAM INFANTIL","ADQUIS. AGROPEC.","EQUIPAM.","ARTIC. ASEO","AYUDAS. TECNICAS","HABILIT. RECINTO","MATERIALES","MANO DE OBRA","EQUIPAM INFANTIL","ADQUIS. AGROPEC.","EQUIPAM.","ARTIC. ASEO","AYUDAS. TECNICAS","HABILIT. RECINTO","MATERIALES",null,null,null,"Dispersión geográfica","TALLER EDUCATIVO",null,"Niña/os (4 a 12 años)",null,null,null,"AM lunes a viernes",null,"AM lunes a viernes"]
[null,null,null,null,"PROPUESTA FAMILIAR INTEGRAL ",null,null,null,null,null,null,null,null,null,null,null,"MDSF - FOSIS 2020",null,null,"P1",{"$f":"IF(LEN(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))))=100,3,IF(LEN(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))))=6,3,IF(LEN(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))))=6,3,IF(LEN(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))))<5,1,2))))","v":1},null,null,null,null,null,null,"Agua",null,null,null,null,null,"Excretas",null,null,"Energía",null,"Reparación",null,null,null,null,"Recinto",null,"Productivo",null,"Accesibilidad Interior",null,null,"Camas",null,null,"Cocina",null,null,"Calefacción",null,"Mobiliario",null,null,"Ambiente Saludable",null,null,"Accesos Exteriores",null,null,"Áreas Verdes",null,"Prioridad Social",null,null,null,"Servicios Básicos",null,null,"Vivienda",null,null,null,"Equipamiento",null,null,null,"Entorno",null,null,"Tipo de asesorías familiares",null,null,null,null,"Datos planificación asesorías",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Servicios Básicos",null,null,"Vivienda",null,null,null,"Equipamiento",null,null,null,"Entorno",null,null,null,null,null,null,null,"Servicio Básicos",null,"Vivienda",null,"Equipamiento",null,"Entorno",null,"RECURSOS MDSF",null,null,null,null,null,null,null,"APORTE LOCAL",null,null,null,null,null,null,null,"APORTE DE OTROS OTROS",null,null,null,null,null,null,null,null,null,null,"No pueden salir de casa ante el cuidado de personas enfermas","CAPACITACIÓN",null,"Adultos (13 a 59 años)",null,null,null,"PM lunes a viernes",null,"PM lunes a viernes"]
[null,"BENEFICIARIO/A:",null,{"$f":"VLOOKUP(T6,'LISTADO FAMILIAS'!A14:L33,3,FALSE)","v":0},null,"PROGRAMA:",{"$f":"VLOOKUP(T6,'LISTADO FAMILIAS'!A14:L33,7,FALSE)","v":0},null,"DIRECCIÓN:",null,null,{"$f":"VLOOKUP(T6,'LISTADO FAMILIAS'!A14:L33,4,FALSE)","v":0},null,null,null,null,"COMUNA:",{"$f":"'LISTADO FAMILIAS'!I3","v":0},null,"FAM N°",null,null,null,null,null,null,null,"Servicios Básicos",null,null,null,null,null,null,null,null,null,null,"Vivienda",null,null,null,null,null,null,null,null,null,null,null,"Equipamiento",null,null,null,null,null,null,null,null,null,null,"Entorno",null,null,null,null,null,null,null,null,null,null,null,"Prioridad familia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INFORMACIÓN PARA PROPUESTA COMUNAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INFORMACIÓN PLAN DE CUENTAS. SE SUMA EN P2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personas enfermas o con movilidad reducida","MENTORÍA",null,"Mayores de 60 años",null,null,null,"AM sábado",null,"AM sábado"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VALUE(MID(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))),3,U4))","v":5},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Otro, especificar:",null,null,"Todo el grupo familiar",null,null,null,"No puede participar",null,"PM sábado"]
[null,"1. DESCRIPCIÓN DE LAS PROBLEMÁTICAS A CONSIDERAR",null,null,null,null,null,null,null,null,"A INTERVENIR (Si/No)","JUSTIFICACIÓN",null,null,null,"DESCRIPCIÓN  DE LAS SOLUCIONES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Discapacitados"]
[null,"SUBCOMPONENTE","SOLUCIONES","DETALLE SOLUCIONES",null,null,"SOCIAL",null,"CONSTRUCTIVO",null,null,"Cuando NO se intervenga una problemática  o cuando se intervenga una solución sin haber sido diagnosticada.",null,null,null,"Describir las soluciones a realizar y equipamiento a entregar, explicando tipo de materiales, cantidades, mt2, cubicación, tipo de equipamiento, etc."]
[null,null,null,null,null,null,"COPIAR DESDE D2\n (formato de valores y números)",null,"COPIAR DESDE D3\n(valores)"]
[null,null,null,null,null,null,"Entrevista familiar (x)","Observación profesional (x)","Problemática Constructiva (X)","Prioridad familiar (N°)",null,"INFACTIBILIDAD:  (X)"]
[null,null,null,null,null,null,null,null,null,null,null,"Económica","Técnica","Legal","Otra",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PROBLEMÁTICA detalle","PROBLEMÁTICA soluciones","INTERVENCIÓN detalle","INTERVENCIÓN soluciones"]
[null,"Servicios Básicos","Agua","Acceso a agua potable",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,8,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,22,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,46,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,88,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Agua","Acceso a agua potable",null,null,{"$f":"COUNTIF(I12:I17,\"X\")","v":0},{"$f":"IF(AE12>0,1,0)","v":0},{"$f":"COUNTIF(K12:K17,\"Si\")","v":0},{"$f":"IF(AG12>0,1,0)","v":0}]
[null,null,null,"Sistema captación agua",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,47,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,89,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sistema captación agua"]
[null,null,null,"Sistema de almacenaje agua",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,48,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,90,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sistema de almacenaje agua"]
[null,null,null,"Canalización aguas",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,49,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,91,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Canalización aguas"]
[null,null,null,"Artefactos y griferías",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,50,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,92,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Artefactos y griferías"]
[null,null,null,"Provisión de agua caliente",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,51,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,93,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Provisión de agua caliente"]
[null,null,"Excretas","Recinto de baño",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,9,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,23,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,52,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,94,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Excretas","Recinto de baño",null,null,{"$f":"COUNTIF(I18:I20,\"X\")","v":0},{"$f":"IF(AE18>0,1,0)","v":0},{"$f":"COUNTIF(K18:K20,\"Si\")","v":0},{"$f":"IF(AG18>0,1,0)","v":0}]
[null,null,null,"Sistema de eliminación de excretas",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,53,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,95,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sistema de eliminación de excretas"]
[null,null,null,"Artefactos excretas",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,54,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,96,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Artefactos excretas"]
[null,null,"Energía","Obtención de energía",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,10,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,24,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,55,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,97,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energía","Obtención de energía",null,null,{"$f":"COUNTIF(I21:I22,\"x\")","v":0},{"$f":"IF(AE21>0,1,0)","v":0},{"$f":"COUNTIF(K21:K22,\"Si\")","v":0},{"$f":"IF(AG21>0,1,0)","v":0}]
[null,null,null,"Canalización y artefactos: enchufes, seguridad y ahorro",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,56,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,98,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Canalización y artefactos: enchufes, seguridad y ahorro"]
[null,"Vivienda","Reparación","Elementos estructurales: piso, muro, techo",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,11,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,25,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,57,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,99,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reparación","Elementos estructurales: piso, muro, techo",null,null,{"$f":"COUNTIF(I23:I27,\"X\")","v":0},{"$f":"IF(AE23>0,1,0)","v":0},{"$f":"COUNTIF(K23:K27,\"Si\")","v":0},{"$f":"IF(AG23>0,1,0)","v":0}]
[null,null,null,"Tabiques",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,58,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,100,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tabiques"]
[null,null,null,"Revestimiento Interior o exterior: piso, muro, techo",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,59,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,101,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Revestimiento Interior o exterior: piso, muro, techo"]
[null,null,null,"Aislamiento térmico y/o hídrico",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,60,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,102,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aislamiento térmico y/o hídrico"]
[null,null,null,"Vanos: Puertas y/o ventanas.",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,61,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,103,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vanos: Puertas y/o ventanas."]
[null,null,"Recinto","Recinto para dormir",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,12,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,26,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,62,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,104,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recinto","Recinto para dormir",null,null,{"$f":"COUNTIF(I28:I29,\"X\")","v":0},{"$f":"IF(AE28>0,1,0)","v":0},{"$f":"COUNTIF(K28:K29,\"Si\")","v":0},{"$f":"IF(AG28>0,1,0)","v":0}]
[null,null,null,"Recinto comer, cocinar y/o estar",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,63,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,105,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recinto comer, cocinar y/o estar"]
[null,null,"Productivo","Reparación, ampliación o adecuación de recinto productivo",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,13,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,27,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,64,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,106,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Productivo","Reparación, ampliación o adecuación de recinto productivo",null,null,{"$f":"COUNTIF(I30:I31,\"X\")","v":0},{"$f":"IF(AE30>0,1,0)","v":0},{"$f":"COUNTIF(K30:K31,\"Si\")","v":0},{"$f":"IF(AG30>0,1,0)","v":0}]
[null,null,null,"Mobiliario productivo en obra",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,65,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,107,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mobiliario productivo en obra"]
[null,null,"Accesibilidad Interior","Intervención en Pisos (pavimentos y rampa)",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,14,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,28,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,66,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,108,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Accesibilidad Interior","Intervención en Pisos (pavimentos y rampa)",null,null,{"$f":"COUNTIF(I32:I34,\"X\")","v":0},{"$f":"IF(AE32>0,1,0)","v":0},{"$f":"COUNTIF(K32:K34,\"Si\")","v":0},{"$f":"IF(AG32>0,1,0)","v":0}]
[null,null,null,"Ensanches",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,67,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,109,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ensanches"]
[null,null,null,"Elementos (baranda, manillas, etc)",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,68,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,110,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elementos (baranda, manillas, etc)"]
[null,"Equipamiento","Camas","Cama completa (1P/ 1,5P/ 2P/)",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,15,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,29,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,69,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,111,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Camas","Cama completa (1P/ 1,5P/ 2P/)",null,null,{"$f":"COUNTIF(I35:I37,\"X\")","v":0},{"$f":"IF(AE35>0,1,0)","v":0},{"$f":"COUNTIF(K35:K37,\"Si\")","v":0},{"$f":"IF(AG35>0,1,0)","v":0}]
[null,null,null,"Colchón",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,70,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,112,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Colchón"]
[null,null,null,"Set de equipamiento: Sábanas, frazada, almohadas, cobertores",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,71,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,113,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Set de equipamiento: Sábanas, frazada, almohadas, cobertores"]
[null,null,"Cocina","Artefacto para cocinar",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,16,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,30,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,72,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,114,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cocina","Artefacto para cocinar",null,null,{"$f":"COUNTIF(I38:I40,\"X\")","v":0},{"$f":"IF(AE38>0,1,0)","v":0},{"$f":"COUNTIF(K38:K40,\"Si\")","v":0},{"$f":"IF(AG38>0,1,0)","v":0}]
[null,null,null,"Batería de cocina",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,73,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,115,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Batería de cocina"]
[null,null,null,"Set de alimentación",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,74,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,116,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Set de alimentación"]
[null,null,"Calef.","Artefacto de Calefacción ",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,17,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,31,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,75,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,117,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Calef.","Artefacto de Calefacción ",null,null,{"$f":"COUNTIF(I41:I42,\"X\")","v":0},{"$f":"IF(AE41>0,1,0)","v":0},{"$f":"COUNTIF(K41:K42,\"Si\")","v":0},{"$f":"IF(AG41>0,1,0)","v":0}]
[null,null,null,"Sistemas de calefacción",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,76,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,118,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sistemas de calefacción"]
[null,null,"Mobiliario","Mobiliario para estudiar",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,18,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,32,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,77,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,119,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mobiliario","Mobiliario para estudiar",null,null,{"$f":"COUNTIF(I43:I45,\"X\")","v":0},{"$f":"IF(AE43>0,1,0)","v":0},{"$f":"COUNTIF(K43:K45,\"Si\")","v":0},{"$f":"IF(AG43>0,1,0)","v":0}]
[null,null,null,"Mobiliario para guardar",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,78,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,120,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mobiliario para guardar"]
[null,null,null,"Mobiliario para comer",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,79,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,121,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mobiliario para comer"]
[null,"Entorno","Ambiente Saludable","Equipamiento para residuos",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,19,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,33,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,80,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,122,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ambiente Saludable","Equipamiento para residuos",null,null,{"$f":"COUNTIF(I46:I48,\"X\")","v":0},{"$f":"IF(AE46>0,1,0)","v":0},{"$f":"COUNTIF(K46:K48,\"Si\")","v":0},{"$f":"IF(AG46>0,1,0)","v":0}]
[null,null,null,"Limpieza y/o sanitización terreno",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,81,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,123,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limpieza y/o sanitización terreno"]
[null,null,null,"Manejo sanitario animales",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,82,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,124,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Manejo sanitario animales"]
[null,null,"Accesos Exteriores","Vías de circulación (escaleras, rampas, pavimentos)",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,20,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,34,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,83,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,125,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Accesos Exteriores","Vías de circulación (escaleras, rampas, pavimentos)",null,null,{"$f":"COUNTIF(I49:I51,\"X\")","v":0},{"$f":"IF(AE49>0,1,0)","v":0},{"$f":"COUNTIF(K49:K51,\"Si\")","v":0},{"$f":"IF(AG49>0,1,0)","v":0}]
[null,null,null,"Modificación terreno (nivelación, contención, drenajes)",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,84,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,126,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modificación terreno (nivelación, contención, drenajes)"]
[null,null,null,"Elementos de seguridad (barandas, cierros, iluminación ext.)",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,85,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,127,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elementos de seguridad (barandas, cierros, iluminación ext.)"]
[null,null,"Áreas Verdes","Material Vegetal",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,21,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,35,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,86,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,128,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Áreas Verdes","Material Vegetal",null,null,{"$f":"COUNTIF(I52:I53,\"X\")","v":0},{"$f":"IF(AE52>0,1,0)","v":0},{"$f":"COUNTIF(K52:K53,\"Si\")","v":0},{"$f":"IF(AG52>0,1,0)","v":0}]
[null,null,null,"Obras Complementarias (Terraza, mobiliario exterior, etc)",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,87,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,129,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Obras Complementarias (Terraza, mobiliario exterior, etc)"]
[null,"TOTAL SOLUCIONES:",null,null,"1. Diagnosticadas",null,{"$f":"AF54","v":0},"2. A intervenir",null,null,{"$f":"AH54","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AE12:AE53)","v":0},0,0,{"$f":"SUM(AH12:AH53)","v":0}]
[null,"BENEFICIARIO/A: ",null,null,{"$f":"D5","v":0},null,null,"PROGRAMA:",null,null,{"$f":"G5","v":0},null,null,null,"COMUNA:",null,{"$f":"R5","v":0},null,"FAM N°",{"$f":"T6","v":5}]
[null,"2. ANTECEDENTES PARA DETERMINAR MODALIDAD Y HORARIO DE LAS ASESORÍAS",null,null,null,null,null,null,null,null,null,null,"Propuesta horario asesoría grupal",null,null,null,"Propuesta horario asesoría familiar",null,null,null,"Página 2"]
[null,"Posibilidad de asistir a asesoría grupal (SI/NO)",null,null,"En caso de respuesta negativa, indique los motivos. (marcar con \"X todas las que correspondan)",null,"Dispersión geográfica."]
[null,null,null,null,null,null,"No pueden salir de casa ante el cuidado de personas enfermas."]
[null,null,null,null,null,null,"Personas enfermas o con movilidad reducida."]
[null,null,null,null,null,null,"Otro:"]
[null,"3. DETALLE DE LAS TEMÁTICAS Y MODALIDAD DE ASESORÍAS PARA LA FAMILIA."]
[null,"El o la profesional deberá considerar todos los antecedentes de problemáticas indicados en el punto 1, y determinar por ámbitos de soluciones a intervenir el detalle de temáticas sociales que require asesoría. \nLuego indique cuáles serán los aprendizajes esperados por grupo familiar y que modalidad será la más apropiada para lograr esto, ya sea grupal, familiar o ambas. Considerar que cada familia deberá recibir un mínimo de 3 asesorías durante el desarrollo del Programa."]
[null,"Marque con \"x\" la temática que abordará según el subcomponente de solución constructiva.",null,null,null,"Nombre Temática                                                  (puede usar la del manual u otras)",null,null,null,null,"¿Cúales son los aprendizajes esperados tras la realización de la asesoría?",null,null,null,null,null,null,null,"Modalidad (marcar con X una o ambas alternativas según lo determinado)"]
[null,"Servicios Básicos","Agua",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupal"]
[null,null,"Excretas"]
[null,null,"Energía",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Familiar"]
[null,"Vivienda","Reparación",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupal"]
[null,null,"Recinto"]
[null,null,"Productivo",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Familiar"]
[null,null,"Accesibilidad interior"]
[null,"Equipamiento","Camas",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupal"]
[null,null,"Cocina"]
[null,null,"Calefacción",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Familiar"]
[null,null,"Mobiliario"]
[null,"Entorno","Ambiente Saludable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupal"]
[null,null,"Accesos Exteriores"]
[null,null,"Áreas Verdes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Familiar"]
[null,"4. PLANIFICACIÓN ASESORÍAS FAMILIARES"]
[null,"Considerando lo detallado en el punto 3, se deben planificar las asesorías familiares según lo establecido en el documento \"Metodología Social 2019\". Serán de carácter obligatorio la asesoría familiar introductoria, así como la de cierre, de acuerdo a lo detallado en el cuadro siguiente.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL ASESORÍAS FAMILIARES",{"$f":"COUNTA(C81:D86)","v":0}]
[null,"N°","Tipo Asesoría",null,"Objetivos de la Asesoría",null,null,"Temas a tratar",null,null,null,"Actividades principales",null,null,null,null,null,"Fecha a realizar (MM-AA)","Duración (HH:MM)","Horario programado",null,null,null,null,null,null,null,null,null,null,null,"Charla","Taller educativo","Capacitación","Mentoria"]
[null,"1. INTRODUCTORIA",null,null,"Hacer devolución del diagnóstico; Informar a la familiar respecto de la propuesta familiar (soluciones a implementar y actividades a las cuales será invitada a participar), acordar compromisos familiares.",null,null,"Diagnóstico realizado a la familia / Proyecto Integral Familiar / Compromisos / Firma de documentos.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C81=$AF$80,1,0)","v":0},{"$f":"IF(C81=$AG$80,1,0)","v":0},{"$f":"IF(C81=$AH$80,1,0)","v":0},{"$f":"IF(C81=$AI$80,1,0)","v":0}]
[]
[null,"OTRAS ASESORÍAS  FAMILIARES A REALIZAR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C83=$AF$80,1,0)","v":0},{"$f":"IF(C83=$AG$80,1,0)","v":0},{"$f":"IF(C83=$AH$80,1,0)","v":0},{"$f":"IF(C83=$AI$80,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C84=$AF$80,1,0)","v":0},{"$f":"IF(C84=$AG$80,1,0)","v":0},{"$f":"IF(C84=$AH$80,1,0)","v":0},{"$f":"IF(C84=$AI$80,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C85=$AF$80,1,0)","v":0},{"$f":"IF(C85=$AG$80,1,0)","v":0},{"$f":"IF(C85=$AH$80,1,0)","v":0},{"$f":"IF(C85=$AI$80,1,0)","v":0}]
[null,"5. CIERRE",null,null,"Realizar devolución de la ejecución del proyecto Familiar, que la familia adquiera compromisos futuros, Informar sobre el cierre del programa.",null,null,"Ejecución del proyecto Familiar / Compromisos futuros / Cierre del programa.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C86=$AF$80,1,0)","v":0},{"$f":"IF(C86=$AG$80,1,0)","v":0},{"$f":"IF(C86=$AH$80,1,0)","v":0},{"$f":"IF(C86=$AI$80,1,0)","v":0}]
[]
[null,"BENEFICIARIO/A: ",null,null,{"$f":"D5","v":0},null,null,"PROGRAMA:",null,null,{"$f":"G5","v":0},null,null,null,"COMUNA:",null,{"$f":"R5","v":0},null,"FAM N°",{"$f":"T6","v":5}]
[null,"5. PLANIMETRÍA (INCORPORAR PLANO GENERAL, DETALLES, CORTES U OTRO QUE CLARIFIQUE LA SOLUCIÓN A IMPLEMENTAR)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"página 3"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"BENEFICIARIO/A: ",null,null,{"$f":"D5","v":0},null,null,"PROGRAMA:",null,null,{"$f":"G5","v":0},null,null,null,"COMUNA:",{"$f":"R5","v":0},null,null,"FAM N°",{"$f":"T6","v":5}]
[null,"6. DETALLE CUANTIFICADO DE SOLUCIONES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"página 4"]
[null,"SERVICIOS BÁSICOS - AGUA ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","Subtotal"]
[null,null,"MATERIALES",null,null,{"$f":"IF(E187>1,VLOOKUP(E187,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E187>1,VLOOKUP(E187,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E187>1,VLOOKUP(E187,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E187>1,VLOOKUP(E187,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q187*R187),0,Q187*R187)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E188>1,VLOOKUP(E188,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E188>1,VLOOKUP(E188,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E188>1,VLOOKUP(E188,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E188>1,VLOOKUP(E188,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q188*R188),0,Q188*R188)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E189>1,VLOOKUP(E189,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E189>1,VLOOKUP(E189,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E189>1,VLOOKUP(E189,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E189>1,VLOOKUP(E189,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q189*R189),0,Q189*R189)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E190>1,VLOOKUP(E190,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E190>1,VLOOKUP(E190,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E190>1,VLOOKUP(E190,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E190>1,VLOOKUP(E190,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q190*R190),0,Q190*R190)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S187:T190)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E193>1,VLOOKUP(E193,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E193>1,VLOOKUP(E193,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E193>1,VLOOKUP(E193,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P193*Q193*R193),0,P193*Q193*R193)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E194>1,VLOOKUP(E194,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E194>1,VLOOKUP(E194,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E194>1,VLOOKUP(E194,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P194*Q194*R194),0,P194*Q194*R194)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S193:T194)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S191+S195","v":0}]
[]
[null,"SERVICIOS BÁSICOS -EXCRETAS ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E199>1,VLOOKUP(E199,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E199>1,VLOOKUP(E199,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E199>1,VLOOKUP(E199,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E199>1,VLOOKUP(E199,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q199*R199),0,Q199*R199)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E200>1,VLOOKUP(E200,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E200>1,VLOOKUP(E200,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E200>1,VLOOKUP(E200,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E200>1,VLOOKUP(E200,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q200*R200),0,Q200*R200)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E201>1,VLOOKUP(E201,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E201>1,VLOOKUP(E201,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E201>1,VLOOKUP(E201,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E201>1,VLOOKUP(E201,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q201*R201),0,Q201*R201)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E202>1,VLOOKUP(E202,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E202>1,VLOOKUP(E202,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E202>1,VLOOKUP(E202,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E202>1,VLOOKUP(E202,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q202*R202),0,Q202*R202)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S199:T202)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E205>1,VLOOKUP(E205,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E205>1,VLOOKUP(E205,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E205>1,VLOOKUP(E205,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P205*Q205*R205),0,P205*Q205*R205)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E206>1,VLOOKUP(E206,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E206>1,VLOOKUP(E206,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E206>1,VLOOKUP(E206,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P206*Q206*R206),0,P206*Q206*R206)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S205:T206)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E209>1,VLOOKUP(E209,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E209>1,VLOOKUP(E209,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E209>1,VLOOKUP(E209,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E209>1,VLOOKUP(E209,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q209*R209),0,Q209*R209)","v":0}]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E210>1,VLOOKUP(E210,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E210>1,VLOOKUP(E210,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E210>1,VLOOKUP(E210,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E210>1,VLOOKUP(E210,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q210*R210),0,Q210*R210)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS HABILITACIÓN RECINTOS",{"$f":"SUM(S209:T210)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S203+S207+S211","v":0}]
[]
[null,"SERVICIOS BÁSICOS -ENERGÍA","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E215>1,VLOOKUP(E215,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E215>1,VLOOKUP(E215,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E215>1,VLOOKUP(E215,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E215>1,VLOOKUP(E215,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q215*R215),0,Q215*R215)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E216>1,VLOOKUP(E216,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E216>1,VLOOKUP(E216,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E216>1,VLOOKUP(E216,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E216>1,VLOOKUP(E216,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q216*R216),0,Q216*R216)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E217>1,VLOOKUP(E217,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E217>1,VLOOKUP(E217,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E217>1,VLOOKUP(E217,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E217>1,VLOOKUP(E217,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q217*R217),0,Q217*R217)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E218>1,VLOOKUP(E218,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E218>1,VLOOKUP(E218,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E218>1,VLOOKUP(E218,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E218>1,VLOOKUP(E218,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q218*R218),0,Q218*R218)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S215:T218)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E221>1,VLOOKUP(E221,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E221>1,VLOOKUP(E221,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E221>1,VLOOKUP(E221,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P221*Q221*R221),0,P221*Q221*R221)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E222>1,VLOOKUP(E222,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E222>1,VLOOKUP(E222,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E222>1,VLOOKUP(E222,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P222*Q222*R222),0,P222*Q222*R222)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S221:T222)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S219+S223","v":0}]
[]
[null,"VIVIENDA - \nREPARACIONES ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E227>1,VLOOKUP(E227,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E227>1,VLOOKUP(E227,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E227>1,VLOOKUP(E227,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E227>1,VLOOKUP(E227,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q227*R227),0,Q227*R227)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E228>1,VLOOKUP(E228,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E228>1,VLOOKUP(E228,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E228>1,VLOOKUP(E228,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E228>1,VLOOKUP(E228,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q228*R228),0,Q228*R228)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E229>1,VLOOKUP(E229,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E229>1,VLOOKUP(E229,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E229>1,VLOOKUP(E229,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E229>1,VLOOKUP(E229,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q229*R229),0,Q229*R229)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E230>1,VLOOKUP(E230,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E230>1,VLOOKUP(E230,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E230>1,VLOOKUP(E230,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E230>1,VLOOKUP(E230,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q230*R230),0,Q230*R230)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E231>1,VLOOKUP(E231,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E231>1,VLOOKUP(E231,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E231>1,VLOOKUP(E231,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E231>1,VLOOKUP(E231,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q231*R231),0,Q231*R231)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S227:T231)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E234>1,VLOOKUP(E234,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E234>1,VLOOKUP(E234,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E234>1,VLOOKUP(E234,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P234*Q234*R234),0,P234*Q234*R234)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E235>1,VLOOKUP(E235,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E235>1,VLOOKUP(E235,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E235>1,VLOOKUP(E235,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P235*Q235*R235),0,P235*Q235*R235)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E236>1,VLOOKUP(E236,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E236>1,VLOOKUP(E236,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E236>1,VLOOKUP(E236,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P236*Q236*R236),0,P236*Q236*R236)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S234:T236)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E239>1,VLOOKUP(E239,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E239>1,VLOOKUP(E239,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E239>1,VLOOKUP(E239,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E239>1,VLOOKUP(E239,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q239*R239),0,Q239*R239)","v":0}]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E240>1,VLOOKUP(E240,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E240>1,VLOOKUP(E240,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E240>1,VLOOKUP(E240,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E240>1,VLOOKUP(E240,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q240*R240),0,Q240*R240)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS HABILITACIÓN RECINTOS",{"$f":"SUM(S239:T240)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S232+S237+S241","v":0}]
[]
[null,"VIVIENDA - RECINTOS ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E245>1,VLOOKUP(E245,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E245>1,VLOOKUP(E245,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E245>1,VLOOKUP(E245,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E245>1,VLOOKUP(E245,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q245*R245),0,Q245*R245)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E246>1,VLOOKUP(E246,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E246>1,VLOOKUP(E246,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E246>1,VLOOKUP(E246,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E246>1,VLOOKUP(E246,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q246*R246),0,Q246*R246)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E247>1,VLOOKUP(E247,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E247>1,VLOOKUP(E247,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E247>1,VLOOKUP(E247,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E247>1,VLOOKUP(E247,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q247*R247),0,Q247*R247)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E248>1,VLOOKUP(E248,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E248>1,VLOOKUP(E248,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E248>1,VLOOKUP(E248,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E248>1,VLOOKUP(E248,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q248*R248),0,Q248*R248)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E249>1,VLOOKUP(E249,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E249>1,VLOOKUP(E249,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E249>1,VLOOKUP(E249,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E249>1,VLOOKUP(E249,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q249*R249),0,Q249*R249)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S245:T249)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E252>1,VLOOKUP(E252,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E252>1,VLOOKUP(E252,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E252>1,VLOOKUP(E252,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P252*Q252*R252),0,P252*Q252*R252)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E253>1,VLOOKUP(E253,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E253>1,VLOOKUP(E253,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E253>1,VLOOKUP(E253,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P253*Q253*R253),0,P253*Q253*R253)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E254>1,VLOOKUP(E254,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E254>1,VLOOKUP(E254,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E254>1,VLOOKUP(E254,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P254*Q254*R254),0,P254*Q254*R254)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S251:T253)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E257>1,VLOOKUP(E257,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E257>1,VLOOKUP(E257,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E257>1,VLOOKUP(E257,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E257>1,VLOOKUP(E257,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q257*R257),0,Q257*R257)","v":0}]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E258>1,VLOOKUP(E258,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E258>1,VLOOKUP(E258,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E258>1,VLOOKUP(E258,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E258>1,VLOOKUP(E258,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q258*R258),0,Q258*R258)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS HABILITACIÓN RECINTOS",{"$f":"SUM(S257:T258)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S250+S255+S259","v":0}]
[]
[null,"VIVIENDA - PRODUCTIVO","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E263>1,VLOOKUP(E263,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E263>1,VLOOKUP(E263,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E263>1,VLOOKUP(E263,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E263>1,VLOOKUP(E263,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q263*R263),0,Q263*R263)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E264>1,VLOOKUP(E264,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E264>1,VLOOKUP(E264,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E264>1,VLOOKUP(E264,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E264>1,VLOOKUP(E264,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q264*R264),0,Q264*R264)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S263:T264)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E267>1,VLOOKUP(E267,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E267>1,VLOOKUP(E267,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E267>1,VLOOKUP(E267,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P267*Q267*R267),0,P267*Q267*R267)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E268>1,VLOOKUP(E268,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E268>1,VLOOKUP(E268,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E268>1,VLOOKUP(E268,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P268*Q268*R268),0,P268*Q268*R268)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S267:T268)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"S265+S269","v":0}]
[]
[null,"VIVIENDA - ACCESIBILIDAD ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E273>1,VLOOKUP(E273,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E273>1,VLOOKUP(E273,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E273>1,VLOOKUP(E273,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E273>1,VLOOKUP(E273,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q273*R273),0,Q273*R273)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E274>1,VLOOKUP(E274,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E274>1,VLOOKUP(E274,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E274>1,VLOOKUP(E274,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E274>1,VLOOKUP(E274,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q274*R274),0,Q274*R274)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S273:T274)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E277>1,VLOOKUP(E277,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E277>1,VLOOKUP(E277,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E277>1,VLOOKUP(E277,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P277*Q277*R277),0,P277*Q277*R277)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E278>1,VLOOKUP(E278,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E278>1,VLOOKUP(E278,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E278>1,VLOOKUP(E278,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P278*Q278*R278),0,P278*Q278*R278)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S277:T278)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E281>1,VLOOKUP(E281,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E281>1,VLOOKUP(E281,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E281>1,VLOOKUP(E281,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E281>1,VLOOKUP(E281,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q281*R281),0,Q281*R281)","v":0}]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E282>1,VLOOKUP(E282,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E282>1,VLOOKUP(E282,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E282>1,VLOOKUP(E282,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E282>1,VLOOKUP(E282,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q282*R282),0,Q282*R282)","v":0}]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E283>1,VLOOKUP(E283,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E283>1,VLOOKUP(E283,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E283>1,VLOOKUP(E283,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E283>1,VLOOKUP(E283,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q283*R283),0,Q283*R283)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS AYUDAS TÉCNICAS",{"$f":"SUM(S281:T283)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S275+S279+S284","v":0}]
[null,"FAMILIA N°",null,{"$f":"T184","v":5}]
[null,"EQUIPAMIENTO - CAMAS","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E288>1,VLOOKUP(E288,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E288>1,VLOOKUP(E288,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E288>1,VLOOKUP(E288,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E288>1,VLOOKUP(E288,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q288*R288),0,Q288*R288)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E289>1,VLOOKUP(E289,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E289>1,VLOOKUP(E289,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E289>1,VLOOKUP(E289,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E289>1,VLOOKUP(E289,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q289*R289),0,Q289*R289)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E290>1,VLOOKUP(E290,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E290>1,VLOOKUP(E290,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E290>1,VLOOKUP(E290,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E290>1,VLOOKUP(E290,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q290*R290),0,Q290*R290)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO",{"$f":"SUM(S288:T290)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E293>1,VLOOKUP(E293,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E293>1,VLOOKUP(E293,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E293>1,VLOOKUP(E293,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P293*Q293*R293),0,P293*Q293*R293)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E294>1,VLOOKUP(E294,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E294>1,VLOOKUP(E294,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E294>1,VLOOKUP(E294,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P294*Q294*R294),0,P294*Q294*R294)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S293:T294)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S291+S295","v":0}]
[]
[null,"EQUIPAMIENTO -  COCINA ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo unitario","subtotal "]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E299>1,VLOOKUP(E299,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E299>1,VLOOKUP(E299,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E299>1,VLOOKUP(E299,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E299>1,VLOOKUP(E299,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q299*R299),0,Q299*R299)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E300>1,VLOOKUP(E300,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E300>1,VLOOKUP(E300,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E300>1,VLOOKUP(E300,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E300>1,VLOOKUP(E300,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q300*R300),0,Q300*R300)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E301>1,VLOOKUP(E301,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E301>1,VLOOKUP(E301,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E301>1,VLOOKUP(E301,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E301>1,VLOOKUP(E301,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q301*R301),0,Q301*R301)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO",{"$f":"SUM(S299:T301)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E304>1,VLOOKUP(E304,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E304>1,VLOOKUP(E304,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E304>1,VLOOKUP(E304,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P304*Q304*R304),0,P304*Q304*R304)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E305>1,VLOOKUP(E305,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E305>1,VLOOKUP(E305,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E305>1,VLOOKUP(E305,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P305*Q305*R305),0,P305*Q305*R305)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S304:T305)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S302+S306","v":0}]
[]
[null,"EQUIPAMIENTO - CALEFACCIÓN ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E310>1,VLOOKUP(E310,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E310>1,VLOOKUP(E310,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E310>1,VLOOKUP(E310,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E310>1,VLOOKUP(E310,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q310*R310),0,Q310*R310)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E311>1,VLOOKUP(E311,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E311>1,VLOOKUP(E311,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E311>1,VLOOKUP(E311,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E311>1,VLOOKUP(E311,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q311*R311),0,Q311*R311)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO",{"$f":"SUM(S310:T311)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E314>1,VLOOKUP(E314,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E314>1,VLOOKUP(E314,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E314>1,VLOOKUP(E314,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P314*Q314*R314),0,P314*Q314*R314)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E315>1,VLOOKUP(E315,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E315>1,VLOOKUP(E315,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E315>1,VLOOKUP(E315,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P315*Q315*R315),0,P315*Q315*R315)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S314:T315)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S312+S316","v":0}]
[]
[null,"EQUIPAMIENTO - MOBILIARIO","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E320>1,VLOOKUP(E320,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E320>1,VLOOKUP(E320,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E320>1,VLOOKUP(E320,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E320>1,VLOOKUP(E320,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q320*R320),0,Q320*R320)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E321>1,VLOOKUP(E321,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E321>1,VLOOKUP(E321,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E321>1,VLOOKUP(E321,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E321>1,VLOOKUP(E321,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q321*R321),0,Q321*R321)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO",{"$f":"SUM(S320:T321)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","Subtotal"]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E324>1,VLOOKUP(E324,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E324>1,VLOOKUP(E324,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E324>1,VLOOKUP(E324,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E324>1,VLOOKUP(E324,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q324*R324),0,Q324*R324)","v":0}]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E325>1,VLOOKUP(E325,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E325>1,VLOOKUP(E325,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E325>1,VLOOKUP(E325,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E325>1,VLOOKUP(E325,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q325*R325),0,Q325*R325)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO INFANTIL",{"$f":"SUM(S324:T325)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E328>1,VLOOKUP(E328,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E328>1,VLOOKUP(E328,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E328>1,VLOOKUP(E328,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P328*Q328*R328),0,P328*Q328*R328)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E329>1,VLOOKUP(E329,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E329>1,VLOOKUP(E329,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E329>1,VLOOKUP(E329,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P329*Q329*R329),0,P329*Q329*R329)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S328:T329)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S322+S330+S326","v":0}]
[]
[null,"ENTORNO - AMBIENTE SALUDABLE","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E334>1,VLOOKUP(E334,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E334>1,VLOOKUP(E334,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E334>1,VLOOKUP(E334,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E334>1,VLOOKUP(E334,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q334*R334),0,Q334*R334)","v":0}]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E335>1,VLOOKUP(E335,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E335>1,VLOOKUP(E335,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E335>1,VLOOKUP(E335,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E335>1,VLOOKUP(E335,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q335*R335),0,Q335*R335)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS ARTICULOS ASEO",{"$f":"SUM(S334:T335)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo unitario","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E338>1,VLOOKUP(E338,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E338>1,VLOOKUP(E338,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E338>1,VLOOKUP(E338,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E338>1,VLOOKUP(E338,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q338*R338),0,Q338*R338)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E339>1,VLOOKUP(E339,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E339>1,VLOOKUP(E339,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E339>1,VLOOKUP(E339,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E339>1,VLOOKUP(E339,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q339*R339),0,Q339*R339)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S338:T339)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E342>1,VLOOKUP(E342,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E342>1,VLOOKUP(E342,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E342>1,VLOOKUP(E342,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P342*Q342*R342),0,P342*Q342*R342)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E343>1,VLOOKUP(E343,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E343>1,VLOOKUP(E343,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E343>1,VLOOKUP(E343,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P343*Q343*R343),0,P343*Q343*R343)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S342:T343)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S340+S344+S336","v":0}]
[]
[null,"ENTORNO - ACCESOS EXTERIORES ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E348>1,VLOOKUP(E348,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E348>1,VLOOKUP(E348,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E348>1,VLOOKUP(E348,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E348>1,VLOOKUP(E348,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q348*R348),0,Q348*R348)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E349>1,VLOOKUP(E349,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E349>1,VLOOKUP(E349,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E349>1,VLOOKUP(E349,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E349>1,VLOOKUP(E349,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q349*R349),0,Q349*R349)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E350>1,VLOOKUP(E350,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E350>1,VLOOKUP(E350,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E350>1,VLOOKUP(E350,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E350>1,VLOOKUP(E350,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q350*R350),0,Q350*R350)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S348:T350)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E353>1,VLOOKUP(E353,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E353>1,VLOOKUP(E353,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E353>1,VLOOKUP(E353,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P353*Q353*R353),0,P353*Q353*R353)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E354>1,VLOOKUP(E354,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E354>1,VLOOKUP(E354,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E354>1,VLOOKUP(E354,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P354*Q354*R354),0,P354*Q354*R354)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S353:T354)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S351+S355","v":0}]
[]
[null,"ENTORNO - ÁREAS VERDES ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E359>1,VLOOKUP(E359,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E359>1,VLOOKUP(E359,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E359>1,VLOOKUP(E359,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E359>1,VLOOKUP(E359,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q359*R359),0,Q359*R359)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E360>1,VLOOKUP(E360,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E360>1,VLOOKUP(E360,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E360>1,VLOOKUP(E360,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E360>1,VLOOKUP(E360,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q360*R360),0,Q360*R360)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S359:T360)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E363>1,VLOOKUP(E363,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E363>1,VLOOKUP(E363,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E363>1,VLOOKUP(E363,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E363>1,VLOOKUP(E363,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q363*R363),0,Q363*R363)","v":0}]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E364>1,VLOOKUP(E364,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E364>1,VLOOKUP(E364,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E364>1,VLOOKUP(E364,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E364>1,VLOOKUP(E364,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q364*R364),0,Q364*R364)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS ADQ.SILVOAGROP.",{"$f":"SUM(S363:T364)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E367>1,VLOOKUP(E367,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E367>1,VLOOKUP(E367,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E367>1,VLOOKUP(E367,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P367*Q367*R367),0,P367*Q367*R367)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E368>1,VLOOKUP(E368,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E368>1,VLOOKUP(E368,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E368>1,VLOOKUP(E368,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P368*Q368*R368),0,P368*Q368*R368)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S367:T368)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S365+S369+S361","v":0}]
[]
[null,"APORTE LOCAL","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E373>1,VLOOKUP(E373,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E373>1,VLOOKUP(E373,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E373>1,VLOOKUP(E373,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E373>1,VLOOKUP(E373,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q373*R373),0,Q373*R373)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E374>1,VLOOKUP(E374,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E374>1,VLOOKUP(E374,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E374>1,VLOOKUP(E374,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E374>1,VLOOKUP(E374,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q374*R374),0,Q374*R374)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MATERIALES",{"$f":"SUM(S373:T374)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E377>1,VLOOKUP(E377,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E377>1,VLOOKUP(E377,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E377>1,VLOOKUP(E377,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E377>1,VLOOKUP(E377,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q377*R377),0,Q377*R377)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E378>1,VLOOKUP(E378,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E378>1,VLOOKUP(E378,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E378>1,VLOOKUP(E378,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E378>1,VLOOKUP(E378,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q378*R378),0,Q378*R378)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL EQUIPAMIENTO",{"$f":"SUM(S377:T378)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"HABILITACIÓN RECINTOS",null,null,{"$f":"IF(E381>1,VLOOKUP(E381,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E381>1,VLOOKUP(E381,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E381>1,VLOOKUP(E381,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E381>1,VLOOKUP(E381,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q381*R381),0,Q381*R381)","v":0}]
[null,null,"HABILITACIÓN RECINTOS",null,null,{"$f":"IF(E382>1,VLOOKUP(E382,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E382>1,VLOOKUP(E382,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E382>1,VLOOKUP(E382,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E382>1,VLOOKUP(E382,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q382*R382),0,Q382*R382)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL HABILITACIÓN RECINTOS",{"$f":"SUM(S381:T382)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E385>1,VLOOKUP(E385,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E385>1,VLOOKUP(E385,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E385>1,VLOOKUP(E385,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E385>1,VLOOKUP(E385,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q385*R385),0,Q385*R385)","v":0}]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E386>1,VLOOKUP(E386,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E386>1,VLOOKUP(E386,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E386>1,VLOOKUP(E386,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E386>1,VLOOKUP(E386,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q386*R386),0,Q386*R386)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL AYUDAS TÉCNICAS",{"$f":"SUM(S385:T386)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E389>1,VLOOKUP(E389,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E389>1,VLOOKUP(E389,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E389>1,VLOOKUP(E389,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E389>1,VLOOKUP(E389,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q389*R389),0,Q389*R389)","v":0}]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E390>1,VLOOKUP(E390,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E390>1,VLOOKUP(E390,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E390>1,VLOOKUP(E390,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E390>1,VLOOKUP(E390,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q390*R390),0,Q390*R390)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL EQUIPAMIENTO INFANTIL",{"$f":"SUM(S389:T390)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E393>1,VLOOKUP(E393,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E393>1,VLOOKUP(E393,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E393>1,VLOOKUP(E393,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E393>1,VLOOKUP(E393,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q393*R393),0,Q393*R393)","v":0}]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E394>1,VLOOKUP(E394,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E394>1,VLOOKUP(E394,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E394>1,VLOOKUP(E394,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E394>1,VLOOKUP(E394,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q394*R394),0,Q394*R394)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL ARTICULOS ASEO",{"$f":"SUM(S393:T394)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E397>1,VLOOKUP(E397,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E397>1,VLOOKUP(E397,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E397>1,VLOOKUP(E397,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E397>1,VLOOKUP(E397,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q397*R397),0,Q397*R397)","v":0}]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E398>1,VLOOKUP(E398,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E398>1,VLOOKUP(E398,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E398>1,VLOOKUP(E398,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E398>1,VLOOKUP(E398,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q398*R398),0,Q398*R398)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL ADQ. SILVOAGROPEC",{"$f":"SUM(S397:T398)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E401>1,VLOOKUP(E401,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E401>1,VLOOKUP(E401,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E401>1,VLOOKUP(E401,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P401*Q401*R401),0,P401*Q401*R401)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E402>1,VLOOKUP(E402,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E402>1,VLOOKUP(E402,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E402>1,VLOOKUP(E402,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P402*Q402*R402),0,P402*Q402*R402)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MANO OBRA",{"$f":"SUM(S401:T402)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL APORTE LOCAL",{"$f":"S375+S379+S383+S387+S391+S395+S399+S403","v":0}]
[]
[null,"APORTE DE OTROS","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E407>1,VLOOKUP(E407,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E407>1,VLOOKUP(E407,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E407>1,VLOOKUP(E407,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E407>1,VLOOKUP(E407,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q407*R407),0,Q407*R407)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E408>1,VLOOKUP(E408,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E408>1,VLOOKUP(E408,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E408>1,VLOOKUP(E408,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E408>1,VLOOKUP(E408,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q408*R408),0,Q408*R408)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MATERIALES",{"$f":"SUM(S407:T408)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E411>1,VLOOKUP(E411,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E411>1,VLOOKUP(E411,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E411>1,VLOOKUP(E411,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E411>1,VLOOKUP(E411,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q411*R411),0,Q411*R411)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E412>1,VLOOKUP(E412,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E412>1,VLOOKUP(E412,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E412>1,VLOOKUP(E412,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E412>1,VLOOKUP(E412,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q412*R412),0,Q412*R412)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL EQUIPAMIENTO",{"$f":"SUM(S411:T412)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"HABILITACIÓN RECINTOS",null,null,{"$f":"IF(E415>1,VLOOKUP(E415,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E415>1,VLOOKUP(E415,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E415>1,VLOOKUP(E415,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E415>1,VLOOKUP(E415,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q415*R415),0,Q415*R415)","v":0}]
[null,null,"HABILITACIÓN RECINTOS",null,null,{"$f":"IF(E416>1,VLOOKUP(E416,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E416>1,VLOOKUP(E416,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E416>1,VLOOKUP(E416,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E416>1,VLOOKUP(E416,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q416*R416),0,Q416*R416)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL HABILITACIÓN RECINTOS",{"$f":"SUM(S415:T416)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E419>1,VLOOKUP(E419,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E419>1,VLOOKUP(E419,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E419>1,VLOOKUP(E419,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E419>1,VLOOKUP(E419,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q419*R419),0,Q419*R419)","v":0}]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E420>1,VLOOKUP(E420,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E420>1,VLOOKUP(E420,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E420>1,VLOOKUP(E420,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E420>1,VLOOKUP(E420,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q420*R420),0,Q420*R420)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL AYUDAS TÉCNICAS",{"$f":"SUM(S419:T420)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E423>1,VLOOKUP(E423,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},"|",null,null,null,null,null,null,null,null,{"$f":"IF(E423>1,VLOOKUP(E423,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E423>1,VLOOKUP(E423,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q423*R423),0,Q423*R423)","v":0}]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E424>1,VLOOKUP(E424,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E424>1,VLOOKUP(E424,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E424>1,VLOOKUP(E424,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E424>1,VLOOKUP(E424,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q424*R424),0,Q424*R424)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL EQUIPAMIENTO INFANTIL",{"$f":"SUM(S423:T424)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E427>1,VLOOKUP(E427,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E427>1,VLOOKUP(E427,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E427>1,VLOOKUP(E427,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E427>1,VLOOKUP(E427,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q427*R427),0,Q427*R427)","v":0}]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E428>1,VLOOKUP(E428,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E428>1,VLOOKUP(E428,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E428>1,VLOOKUP(E428,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E428>1,VLOOKUP(E428,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q428*R428),0,Q428*R428)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL ARTICULOS ASEO",{"$f":"SUM(S427:T428)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E431>1,VLOOKUP(E431,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E431>1,VLOOKUP(E431,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E431>1,VLOOKUP(E431,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E431>1,VLOOKUP(E431,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q431*R431),0,Q431*R431)","v":0}]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E432>1,VLOOKUP(E432,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E432>1,VLOOKUP(E432,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E432>1,VLOOKUP(E432,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E432>1,VLOOKUP(E432,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q432*R432),0,Q432*R432)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL ADQ. SILVOAGROPEC",{"$f":"SUM(S431:T432)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E435>1,VLOOKUP(E435,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E435>1,VLOOKUP(E435,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E435>1,VLOOKUP(E435,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P435*Q435*R435),0,P435*Q435*R435)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E436>1,VLOOKUP(E436,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E436>1,VLOOKUP(E436,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E436>1,VLOOKUP(E436,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P436*Q436*R436),0,P436*Q436*R436)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MANO OBRA",{"$f":"SUM(S435:T436)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL APORTE OTROS",{"$f":"S409+S413+S417+S421+S425+S429+S433+S437","v":0}]
[]
[null,"7. RESUMEN DE COSTOS POR SOLUCIÓN CON RECURSOS MDSF"]
[null,"Servicios Básicos",null,null,null,"Vivienda",null,null,null,null,null,null,"Equipamiento doméstico",null,null,null,null,"Entorno"]
[null,"Agua",null,"Excretas","Energía","Reparación","Recinto",null,"Productivo",null,"Accesib. Interior",null,"Camas",null,"Cocina","Calefacción","Mobiliario","Ambiente Saludable","Accesos Exteriores","Áreas Verdes"]
[null,{"$f":"S196","v":0},null,{"$f":"S212","v":0},{"$f":"S224","v":0},{"$f":"S242","v":0},{"$f":"S260","v":0},null,{"$f":"S270","v":0},null,{"$f":"S285","v":0},null,{"$f":"S296","v":0},null,{"$f":"S307","v":0},{"$f":"S317","v":0},{"$f":"S331","v":0},{"$f":"S345","v":0},{"$f":"S356","v":0},{"$f":"S370","v":0}]
[null,"8. RESUMEN DE COSTOS POR FAMILIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N° FAM"]
[null,null,{"$f":"B443+D443+E443+F443+G443+I443+K443+M443+O443+P443+Q443+R443+S443+T443","v":0},null,null,"+",{"$f":"S404","v":0},null,null,null,"+",{"$f":"S438","v":0},null,null,null,"=",{"$f":"C446+G446+L446","v":0}]
[null,null,"Monto total financiado por MDSF",null,null,null,"Monto tofal financiado por Ejecutor (aporte local)",null,null,null,null,"Monto total financiado por otros",null,null,null,null,"Monto total invertido en la familia",null,null,{"$f":"T6","v":5}]
[]
[]
[null,"BENEFICIARIO/A: ",null,null,{"$f":"D5","v":0},null,null,null,"PROGRAMA:",null,null,{"$f":"G5","v":0},null,null,null,"COMUNA:",{"$f":"R5","v":0}]

{"sheet":"P1(6)","index":8,"n_rows":450,"n_cols":171,"rows_kept":450,"cut":false,"hidden":false,"merged":[[11,27,11,29],[29,31,30,31],[34,30,36,30],[37,30,39,30],[40,30,41,30],[45,33,47,33],[48,33,50,33],[51,33,52,33],[42,32,44,32],[34,33,36,33],[37,33,39,33],[40,33,41,33],[42,33,44,33],[34,31,36,31],[37,31,39,31],[11,30,16,30],[17,30,19,30],[20,30,21,30],[22,30,26,30],[27,30,28,30],[31,30,33,30],[45,30,47,30],[48,30,50,30],[51,30,52,30],[31,33,33,33],[11,33,16,33],[17,33,19,33],[20,33,21,33],[22,33,26,33],[27,33,28,33],[29,33,30,33],[43,27,43,29],[51,26,52,26],[51,27,51,29],[51,32,52,32],[52,27,52,29],[48,31,50,31],[51,31,52,31],[48,26,50,26],[48,27,48,29],[42,26,44,26],[42,27,42,29],[42,31,44,31],[37,26,39,26],[37,27,37,29],[37,32,39,32],[38,27,38,29],[39,27,39,29],[40,26,41,26],[40,27,40,29],[40,32,41,32],[41,27,41,29],[40,31,41,31],[33,27,33,29],[34,26,36,26],[34,27,34,29],[34,32,36,32],[35,27,35,29],[36,27,36,29],[45,26,47,26],[45,27,45,29],[45,32,47,32],[46,27,46,29],[47,27,47,29],[45,31,47,31],[42,30,44,30],[31,31,33,31],[48,32,50,32],[49,27,49,29],[50,27,50,29],[23,57,24,57],[44,27,44,29],[1,94,1,95],[1,96,1,97],[1,98,1,99],[2,92,2,93],[2,94,2,95],[2,96,2,97],[2,98,2,99],[445,2,445,4],[445,6,445,9],[446,2,447,4],[446,6,447,9],[0,69,0,86],[1,92,1,93],[3,4,3,15],[3,16,3,18],[3,27,3,32],[3,33,3,35],[445,16,445,17],[446,11,447,14],[446,16,447,17],[445,11,445,14],[4,5,5,5],[4,6,5,7],[7,8,7,9],[7,6,7,7],[7,11,8,14],[7,15,10,19],[20,32,21,32],[21,27,21,29],[22,26,26,26],[3,114,3,117],[3,118,3,120],[3,126,3,127],[3,69,4,72],[3,73,3,75],[3,76,3,79],[3,80,3,83],[3,84,3,86],[3,87,4,91],[3,53,3,55],[3,56,3,57],[3,58,3,60],[3,61,3,63],[3,64,3,66],[3,67,3,68],[3,36,3,37],[3,38,3,42],[3,43,3,44],[3,45,3,46],[3,47,3,49],[3,50,3,52],[4,61,4,68],[4,134,4,157],[6,1,6,9],[6,10,10,10],[6,11,6,14],[6,15,6,19],[7,1,10,1],[7,2,10,2],[7,3,10,5],[3,142,3,149],[3,150,3,157],[4,1,5,2],[4,3,5,4],[4,8,5,10],[4,11,5,15],[4,16,5,16],[4,17,5,18],[4,27,4,37],[4,38,4,49],[3,128,3,129],[3,130,3,131],[2,123,3,123],[2,124,3,124],[3,132,3,133],[3,134,3,141],[3,92,4,106],[3,107,3,109],[4,73,4,86],[4,107,4,133],[2,121,3,121],[2,122,3,122],[3,110,3,113],[9,11,9,14],[11,1,21,1],[11,2,16,2],[11,3,11,5],[11,6,16,6],[11,7,16,7],[17,2,19,2],[19,3,19,5],[20,2,21,2],[20,3,20,5],[8,8,8,9],[8,6,8,7],[9,8,10,8],[9,9,10,9],[9,6,10,6],[9,7,10,7],[4,50,4,60],[17,27,17,29],[17,32,19,32],[18,27,18,29],[19,27,19,29],[20,26,21,26],[20,27,20,29],[11,26,16,26],[11,32,16,32],[12,27,12,29],[13,27,13,29],[14,27,14,29],[15,27,15,29],[16,27,16,29],[17,26,19,26],[11,31,16,31],[21,44,21,46],[22,1,33,1],[22,2,26,2],[22,3,22,5],[22,6,26,6],[22,7,26,7],[22,15,33,19],[23,3,23,5],[23,44,24,44],[23,46,24,46],[20,6,21,6],[20,7,21,7],[21,3,21,5],[21,40,21,43],[11,15,21,19],[12,3,12,5],[13,3,13,5],[14,3,14,5],[15,3,15,5],[16,3,16,5],[17,3,17,5],[17,6,19,6],[17,7,19,7],[18,3,18,5],[23,27,23,29],[24,27,24,29],[25,27,25,29],[26,27,26,29],[17,31,19,31],[20,31,21,31],[22,31,26,31],[27,31,28,31],[24,3,24,5],[25,3,25,5],[26,3,26,5],[27,2,28,2],[27,3,27,5],[27,6,28,6],[27,7,28,7],[28,3,28,5],[23,45,24,45],[23,47,23,53],[23,54,24,54],[23,55,24,55],[23,56,24,56],[23,40,24,40],[23,41,24,41],[23,42,24,42],[23,43,24,43],[33,3,33,5],[22,32,26,32],[22,27,22,29],[27,26,28,26],[27,27,27,29],[27,32,28,32],[28,27,28,29],[29,26,30,26],[29,27,29,29],[29,32,30,32],[30,27,30,29],[29,30,30,30],[31,26,33,26],[31,27,31,29],[31,32,33,32],[32,27,32,29],[34,2,36,2],[34,3,34,5],[34,6,36,6],[34,7,36,7],[40,3,40,5],[40,6,41,6],[40,7,41,7],[41,3,41,5],[29,2,30,2],[29,3,29,5],[29,6,30,6],[29,7,30,7],[30,3,30,5],[31,2,33,2],[31,3,31,5],[31,6,33,6],[31,7,33,7],[32,3,32,5],[45,6,47,6],[45,7,47,7],[45,15,53,19],[46,3,46,5],[47,3,47,5],[48,2,50,2],[48,3,48,5],[48,6,50,6],[48,7,50,7],[49,3,49,5],[42,2,44,2],[42,3,42,5],[42,6,44,6],[42,7,44,7],[43,3,43,5],[44,3,44,5],[34,15,44,19],[35,3,35,5],[36,3,36,5],[37,2,39,2],[37,3,37,5],[37,6,39,6],[37,7,39,7],[38,3,38,5],[39,3,39,5],[40,2,41,2],[53,1,53,3],[53,4,53,5],[45,1,52,1],[45,2,47,2],[45,3,45,5],[34,1,44,1],[56,16,59,19],[57,6,57,10],[58,6,58,10],[59,7,59,10],[60,1,60,19],[61,1,61,19],[53,7,53,9],[53,11,53,14],[55,1,55,11],[55,12,55,15],[55,16,55,19],[56,1,59,2],[56,3,59,3],[56,4,59,5],[56,6,56,10],[56,12,59,15],[50,3,50,5],[51,2,52,2],[51,3,51,5],[51,6,52,6],[51,7,52,7],[52,3,52,5],[66,1,69,1],[66,2,66,3],[66,5,69,9],[66,10,69,17],[66,18,67,18],[64,2,64,3],[65,2,65,3],[66,19,67,19],[67,2,67,3],[68,2,68,3],[68,18,69,18],[68,19,69,19],[69,2,69,3],[62,1,62,4],[62,5,62,9],[62,10,62,17],[62,18,62,19],[63,1,65,1],[63,2,63,3],[63,5,65,9],[63,10,65,17],[63,18,64,18],[63,19,64,19],[74,1,76,1],[74,2,74,3],[74,5,76,9],[74,10,76,17],[74,18,75,18],[74,19,75,19],[75,2,75,3],[76,2,76,3],[70,19,71,19],[71,2,71,3],[72,2,72,3],[72,18,73,18],[72,19,73,19],[73,2,73,3],[70,1,73,1],[70,2,70,3],[70,5,73,9],[70,10,73,17],[70,18,71,18],[80,18,81,18],[80,19,81,19],[80,31,81,31],[80,32,81,32],[80,33,81,33],[80,34,81,34],[80,1,81,1],[80,2,81,3],[80,4,80,6],[80,7,80,10],[80,11,81,16],[80,17,81,17],[81,4,81,6],[81,7,81,10],[77,1,77,19],[78,1,78,17],[79,2,79,3],[79,4,79,6],[79,7,79,10],[79,11,79,16],[83,11,83,16],[84,2,84,3],[84,4,84,6],[84,7,84,10],[84,11,84,16],[85,1,86,1],[85,2,86,3],[85,4,85,6],[85,7,85,10],[85,11,86,16],[82,1,84,1],[82,2,82,3],[82,4,82,6],[82,7,82,10],[83,2,83,3],[83,4,83,6],[83,7,83,10],[87,16,87,17],[88,1,88,19],[89,1,182,19],[183,1,183,3],[183,4,183,6],[183,7,183,8],[183,10,183,13],[183,15,183,17],[193,2,193,3],[193,6,193,14],[193,18,193,19],[85,17,86,17],[85,18,86,18],[85,19,86,19],[86,4,86,6],[86,7,86,10],[87,1,87,3],[87,4,87,6],[87,7,87,8],[87,10,87,13],[87,14,87,15],[190,18,190,19],[191,2,191,3],[191,6,191,14],[191,18,191,19],[192,2,192,3],[192,6,192,14],[192,18,192,19],[187,18,187,19],[188,2,188,3],[188,6,188,14],[188,18,188,19],[189,2,189,3],[189,6,189,14],[189,18,189,19],[184,1,184,19],[185,1,193,1],[185,2,185,3],[185,6,185,14],[185,18,185,19],[186,2,186,3],[186,6,186,14],[186,18,186,19],[187,2,187,3],[187,6,187,14],[203,18,203,19],[204,2,204,3],[204,6,204,14],[204,18,204,19],[200,2,200,3],[200,6,200,14],[200,18,200,19],[201,2,201,3],[201,6,201,14],[201,18,201,19],[198,2,198,3],[198,6,198,14],[198,18,198,19],[199,2,199,3],[199,6,199,14],[199,18,199,19],[194,18,194,19],[195,18,195,19],[197,2,197,3],[197,6,197,14],[197,18,197,19],[214,6,214,14],[214,18,214,19],[215,2,215,3],[215,6,215,14],[215,18,215,19],[216,2,216,3],[216,6,216,14],[216,18,216,19],[205,2,205,3],[205,6,205,14],[205,18,205,19],[206,18,206,19],[211,18,211,19],[213,1,221,1],[213,2,213,3],[213,6,213,14],[213,18,213,19],[214,2,214,3],[207,2,207,3],[207,6,207,14],[207,18,207,19],[208,2,208,3],[208,6,208,14],[208,18,208,19],[209,2,209,3],[209,6,209,14],[209,18,209,19],[210,18,210,19],[197,1,209,1],[202,18,202,19],[203,2,203,3],[203,6,203,14],[222,18,222,19],[223,18,223,19],[225,1,239,1],[225,2,225,3],[225,6,225,14],[225,18,225,19],[226,2,226,3],[226,6,226,14],[226,18,226,19],[227,2,227,3],[220,2,220,3],[220,6,220,14],[220,18,220,19],[221,2,221,3],[221,6,221,14],[221,18,221,19],[217,2,217,3],[217,6,217,14],[217,18,217,19],[218,18,218,19],[219,2,219,3],[219,6,219,14],[219,18,219,19],[233,2,233,3],[233,6,233,14],[233,18,233,19],[234,2,234,3],[234,6,234,14],[234,18,234,19],[230,2,230,3],[230,6,230,14],[230,18,230,19],[231,18,231,19],[232,2,232,3],[232,6,232,14],[232,18,232,19],[227,6,227,14],[227,18,227,19],[228,2,228,3],[228,6,228,14],[228,18,228,19],[229,2,229,3],[229,6,229,14],[229,18,229,19],[243,1,257,1],[243,2,243,3],[243,6,243,14],[243,18,243,19],[244,2,244,3],[244,6,244,14],[244,18,244,19],[245,2,245,3],[238,2,238,3],[238,6,238,14],[238,18,238,19],[239,2,239,3],[239,6,239,14],[239,18,239,19],[235,2,235,3],[235,6,235,14],[235,18,235,19],[236,18,236,19],[237,2,237,3],[237,6,237,14],[237,18,237,19],[248,2,248,3],[248,6,248,14],[248,18,248,19],[249,18,249,19],[250,2,250,3],[250,6,250,14],[250,18,250,19],[245,6,245,14],[245,18,245,19],[246,2,246,3],[246,6,246,14],[246,18,246,19],[247,2,247,3],[247,6,247,14],[247,18,247,19],[240,18,240,19],[241,18,241,19],[256,2,256,3],[256,6,256,14],[256,18,256,19],[257,2,257,3],[257,6,257,14],[257,18,257,19],[253,2,253,3],[253,6,253,14],[253,18,253,19],[254,18,254,19],[255,2,255,3],[255,6,255,14],[255,18,255,19],[251,2,251,3],[251,6,251,14],[251,18,251,19],[252,2,252,3],[252,6,252,14],[252,18,252,19],[266,2,266,3],[266,6,266,14],[266,18,266,19],[267,2,267,3],[267,6,267,14],[267,18,267,19],[263,6,263,14],[263,18,263,19],[264,18,264,19],[265,2,265,3],[265,6,265,14],[265,18,265,19],[258,18,258,19],[259,18,259,19],[261,1,267,1],[261,2,261,3],[261,6,261,14],[261,18,261,19],[262,2,262,3],[262,6,262,14],[262,18,262,19],[263,2,263,3],[276,2,276,3],[276,6,276,14],[276,18,276,19],[277,2,277,3],[277,6,277,14],[277,18,277,19],[273,6,273,14],[273,18,273,19],[274,18,274,19],[275,2,275,3],[275,6,275,14],[275,18,275,19],[268,18,268,19],[269,18,269,19],[271,1,282,1],[271,2,271,3],[271,6,271,14],[271,18,271,19],[272,2,272,3],[272,6,272,14],[272,18,272,19],[273,2,273,3],[283,18,283,19],[284,18,284,19],[286,1,293,1],[286,2,286,3],[286,6,286,14],[286,18,286,19],[287,2,287,3],[287,6,287,14],[287,18,287,19],[288,2,288,3],[281,2,281,3],[281,6,281,14],[281,18,281,19],[282,2,282,3],[282,6,282,14],[282,18,282,19],[278,18,278,19],[279,2,279,3],[279,6,279,14],[279,18,279,19],[280,2,280,3],[280,6,280,14],[280,18,280,19],[293,2,293,3],[293,6,293,14],[293,18,293,19],[294,18,294,19],[295,18,295,19],[297,1,304,1],[297,2,297,3],[297,6,297,14],[297,18,297,19],[298,2,298,3],[291,2,291,3],[291,6,291,14],[291,18,291,19],[292,2,292,3],[292,6,292,14],[292,18,292,19],[288,6,288,14],[288,18,288,19],[289,2,289,3],[289,6,289,14],[289,18,289,19],[290,18,290,19],[304,2,304,3],[304,6,304,14],[304,18,304,19],[308,1,314,1],[308,2,308,3],[308,6,308,14],[308,18,308,19],[309,2,309,3],[301,18,301,19],[302,2,302,3],[302,6,302,14],[302,18,302,19],[303,2,303,3],[303,6,303,14],[303,18,303,19],[298,6,298,14],[298,18,298,19],[299,2,299,3],[299,6,299,14],[299,18,299,19],[300,2,300,3],[300,6,300,14],[300,18,300,19],[312,2,312,3],[312,6,312,14],[312,18,312,19],[313,2,313,3],[313,6,313,14],[313,18,313,19],[309,6,309,14],[309,18,309,19],[310,2,310,3],[310,6,310,14],[310,18,310,19],[311,18,311,19],[305,18,305,19],[306,18,306,19],[322,2,322,3],[322,6,322,14],[322,18,322,19],[323,2,323,3],[323,6,323,14],[323,18,323,19],[319,6,319,14],[319,18,319,19],[320,2,320,3],[320,6,320,14],[320,18,320,19],[321,18,321,19],[314,2,314,3],[314,6,314,14],[314,18,314,19],[315,18,315,19],[316,18,316,19],[318,2,318,3],[318,6,318,14],[318,18,318,19],[319,2,319,3],[329,18,329,19],[330,18,330,19],[332,1,342,1],[332,2,332,3],[332,6,332,14],[332,18,332,19],[333,2,333,3],[333,6,333,14],[333,18,333,19],[334,2,334,3],[327,2,327,3],[327,6,327,14],[327,18,327,19],[328,2,328,3],[328,6,328,14],[328,18,328,19],[324,2,324,3],[324,6,324,14],[324,18,324,19],[325,18,325,19],[326,2,326,3],[326,6,326,14],[326,18,326,19],[318,1,328,1],[339,18,339,19],[340,2,340,3],[340,6,340,14],[340,18,340,19],[341,2,341,3],[341,6,341,14],[341,18,341,19],[337,2,337,3],[337,6,337,14],[337,18,337,19],[338,2,338,3],[338,6,338,14],[338,18,338,19],[334,6,334,14],[334,18,334,19],[335,18,335,19],[336,2,336,3],[336,6,336,14],[336,18,336,19],[347,6,347,14],[347,18,347,19],[348,2,348,3],[348,6,348,14],[348,18,348,19],[349,2,349,3],[349,6,349,14],[349,18,349,19],[342,2,342,3],[342,6,342,14],[342,18,342,19],[343,18,343,19],[344,18,344,19],[346,1,353,1],[346,2,346,3],[346,6,346,14],[346,18,346,19],[347,2,347,3],[358,6,358,14],[358,18,358,19],[359,2,359,3],[359,6,359,14],[359,18,359,19],[360,18,360,19],[353,2,353,3],[353,6,353,14],[353,18,353,19],[354,18,354,19],[355,18,355,19],[357,1,367,1],[357,2,357,3],[357,6,357,14],[357,18,357,19],[358,2,358,3],[350,18,350,19],[351,2,351,3],[351,6,351,14],[351,18,351,19],[352,2,352,3],[352,6,352,14],[352,18,352,19],[366,2,366,3],[366,6,366,14],[366,18,366,19],[367,2,367,3],[367,6,367,14],[367,18,367,19],[363,2,363,3],[363,6,363,14],[363,18,363,19],[364,18,364,19],[365,2,365,3],[365,6,365,14],[365,18,365,19],[361,2,361,3],[361,6,361,14],[361,18,361,19],[362,2,362,3],[362,6,362,14],[362,18,362,19],[376,2,376,3],[376,6,376,14],[376,18,376,19],[377,2,377,3],[377,6,377,14],[377,18,377,19],[373,6,373,14],[373,18,373,19],[374,18,374,19],[375,2,375,3],[375,6,375,14],[375,18,375,19],[368,18,368,19],[369,18,369,19],[371,1,401,1],[371,2,371,3],[371,6,371,14],[371,18,371,19],[372,2,372,3],[372,6,372,14],[372,18,372,19],[373,2,373,3],[384,2,384,3],[384,6,384,14],[384,18,384,19],[385,2,385,3],[385,6,385,14],[385,18,385,19],[381,2,381,3],[381,6,381,14],[381,18,381,19],[382,18,382,19],[383,2,383,3],[383,6,383,14],[383,18,383,19],[378,18,378,19],[379,2,379,3],[379,6,379,14],[379,18,379,19],[380,2,380,3],[380,6,380,14],[380,18,380,19],[392,2,392,3],[392,6,392,14],[392,18,392,19],[393,2,393,3],[393,6,393,14],[393,18,393,19],[389,2,389,3],[389,6,389,14],[389,18,389,19],[390,18,390,19],[391,2,391,3],[391,6,391,14],[391,18,391,19],[386,18,386,19],[387,2,387,3],[387,6,387,14],[387,18,387,19],[388,2,388,3],[388,6,388,14],[388,18,388,19],[400,2,400,3],[400,6,400,14],[400,18,400,19],[401,2,401,3],[401,6,401,14],[401,18,401,19],[397,2,397,3],[397,6,397,14],[397,18,397,19],[398,18,398,19],[399,2,399,3],[399,6,399,14],[399,18,399,19],[394,18,394,19],[395,2,395,3],[395,6,395,14],[395,18,395,19],[396,2,396,3],[396,6,396,14],[396,18,396,19],[410,2,410,3],[410,6,410,14],[410,18,410,19],[411,2,411,3],[411,6,411,14],[411,18,411,19],[407,6,407,14],[407,18,407,19],[408,18,408,19],[409,2,409,3],[409,6,409,14],[409,18,409,19],[402,18,402,19],[403,18,403,19],[405,1,435,1],[405,2,405,3],[405,6,405,14],[405,18,405,19],[406,2,406,3],[406,6,406,14],[406,18,406,19],[407,2,407,3],[418,2,418,3],[418,6,418,14],[418,18,418,19],[419,2,419,3],[419,6,419,14],[419,18,419,19],[415,2,415,3],[415,6,415,14],[415,18,415,19],[416,18,416,19],[417,2,417,3],[417,6,417,14],[417,18,417,19],[412,18,412,19],[413,2,413,3],[413,6,413,14],[413,18,413,19],[414,2,414,3],[414,6,414,14],[414,18,414,19],[426,2,426,3],[426,6,426,14],[426,18,426,19],[427,2,427,3],[427,6,427,14],[427,18,427,19],[423,2,423,3],[423,6,423,14],[423,18,423,19],[424,18,424,19],[425,2,425,3],[425,6,425,14],[425,18,425,19],[420,18,420,19],[421,2,421,3],[421,6,421,14],[421,18,421,19],[422,2,422,3],[422,6,422,14],[422,18,422,19],[434,6,434,14],[434,18,434,19],[435,2,435,3],[435,6,435,14]],"merged_total":1047,"flags":["merged_cut"]}
[null,null,"SI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PROB. CONSTRUC",{"$f":"IF($I12=\"X\",1,0)","v":0},{"$f":"IF($I13=\"X\",1,0)","v":0},{"$f":"IF($I14=\"X\",1,0)","v":0},{"$f":"IF($I15=\"X\",1,0)","v":0},{"$f":"IF($I16=\"X\",1,0)","v":0},{"$f":"IF($I17=\"X\",1,0)","v":0},{"$f":"IF($I18=\"X\",1,0)","v":0},{"$f":"IF($I19=\"X\",1,0)","v":0},{"$f":"IF($I20=\"X\",1,0)","v":0},{"$f":"IF($I21=\"X\",1,0)","v":0},{"$f":"IF($I22=\"X\",1,0)","v":0},{"$f":"IF($I23=\"X\",1,0)","v":0},{"$f":"IF($I24=\"X\",1,0)","v":0},{"$f":"IF($I25=\"X\",1,0)","v":0},{"$f":"IF($I26=\"X\",1,0)","v":0},{"$f":"IF($I27=\"X\",1,0)","v":0},{"$f":"IF($I28=\"X\",1,0)","v":0},{"$f":"IF($I29=\"X\",1,0)","v":0},{"$f":"IF($I30=\"X\",1,0)","v":0},{"$f":"IF($I31=\"X\",1,0)","v":0},{"$f":"IF($I32=\"X\",1,0)","v":0},{"$f":"IF($I33=\"X\",1,0)","v":0},{"$f":"IF($I34=\"X\",1,0)","v":0},{"$f":"IF($I35=\"X\",1,0)","v":0},{"$f":"IF($I36=\"X\",1,0)","v":0},{"$f":"IF($I37=\"X\",1,0)","v":0},{"$f":"IF($I38=\"X\",1,0)","v":0},{"$f":"IF($I39=\"X\",1,0)","v":0},{"$f":"IF($I40=\"X\",1,0)","v":0},{"$f":"IF($I41=\"X\",1,0)","v":0},{"$f":"IF($I42=\"X\",1,0)","v":0},{"$f":"IF($I43=\"X\",1,0)","v":0},{"$f":"IF($I44=\"X\",1,0)","v":0},{"$f":"IF($I45=\"X\",1,0)","v":0},{"$f":"IF($I46=\"X\",1,0)","v":0},{"$f":"IF($I47=\"X\",1,0)","v":0},{"$f":"IF($I48=\"X\",1,0)","v":0},{"$f":"IF($I49=\"X\",1,0)","v":0},{"$f":"IF($I50=\"X\",1,0)","v":0},{"$f":"IF($I51=\"X\",1,0)","v":0},{"$f":"IF($I52=\"X\",1,0)","v":0},{"$f":"IF($I53=\"X\",1,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MOTIVOS ASESORIA FAM","TIPO ASESORIAS FAMILIARES"]
[null,"X","NO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SOLUCIONES",{"$f":"IF($K12=\"SI\",1,0)","v":0},{"$f":"IF($K13=\"SI\",1,0)","v":0},{"$f":"IF($K14=\"SI\",1,0)","v":0},{"$f":"IF($K15=\"SI\",1,0)","v":0},{"$f":"IF($K16=\"SI\",1,0)","v":0},{"$f":"IF($K17=\"SI\",1,0)","v":0},{"$f":"IF($K18=\"SI\",1,0)","v":0},{"$f":"IF($K19=\"SI\",1,0)","v":0},{"$f":"IF($K20=\"SI\",1,0)","v":0},{"$f":"IF($K21=\"SI\",1,0)","v":0},{"$f":"IF($K22=\"SI\",1,0)","v":0},{"$f":"IF($K23=\"SI\",1,0)","v":0},{"$f":"IF($K24=\"SI\",1,0)","v":0},{"$f":"IF($K25=\"SI\",1,0)","v":0},{"$f":"IF($K26=\"SI\",1,0)","v":0},{"$f":"IF($K27=\"SI\",1,0)","v":0},{"$f":"IF($K28=\"SI\",1,0)","v":0},{"$f":"IF($K29=\"SI\",1,0)","v":0},{"$f":"IF($K30=\"SI\",1,0)","v":0},{"$f":"IF($K31=\"SI\",1,0)","v":0},{"$f":"IF($K32=\"SI\",1,0)","v":0},{"$f":"IF($K33=\"SI\",1,0)","v":0},{"$f":"IF($K34=\"SI\",1,0)","v":0},{"$f":"IF($K35=\"SI\",1,0)","v":0},{"$f":"IF($K36=\"SI\",1,0)","v":0},{"$f":"IF($K37=\"SI\",1,0)","v":0},{"$f":"IF($K38=\"SI\",1,0)","v":0},{"$f":"IF($K39=\"SI\",1,0)","v":0},{"$f":"IF($K40=\"SI\",1,0)","v":0},{"$f":"IF($K41=\"SI\",1,0)","v":0},{"$f":"IF($K42=\"SI\",1,0)","v":0},{"$f":"IF($K43=\"SI\",1,0)","v":0},{"$f":"IF($K44=\"SI\",1,0)","v":0},{"$f":"IF($K45=\"SI\",1,0)","v":0},{"$f":"IF($K46=\"SI\",1,0)","v":0},{"$f":"IF($K47=\"SI\",1,0)","v":0},{"$f":"IF($K48=\"SI\",1,0)","v":0},{"$f":"IF($K49=\"SI\",1,0)","v":0},{"$f":"IF($K50=\"SI\",1,0)","v":0},{"$f":"IF($K51=\"SI\",1,0)","v":0},{"$f":"IF($K52=\"SI\",1,0)","v":0},{"$f":"IF($K53=\"SI\",1,0)","v":0},{"$f":"J12","v":0},{"$f":"J23","v":0},{"$f":"J35","v":0},{"$f":"J46","v":0},{"$f":"G12","v":0},{"$f":"G18","v":0},{"$f":"G21","v":0},{"$f":"G23","v":0},{"$f":"G28","v":0},{"$f":"G30","v":0},{"$f":"G32","v":0},{"$f":"G35","v":0},{"$f":"G38","v":0},{"$f":"G41","v":0},{"$f":"G43","v":0},{"$f":"G46","v":0},{"$f":"G49","v":0},{"$f":"G52","v":0},{"$f":"C81","v":0},{"$f":"C86","v":0},{"$f":"C83","v":0},{"$f":"C84","v":0},{"$f":"C85","v":0},{"$f":"IF(T64=\"X\",F64,)","v":0},null,{"$f":"IF(T67=\"X\",F67,)","v":0},null,{"$f":"IF(T71=\"X\",F71,)","v":0},null,{"$f":"IF(T75=\"X\",F75,)","v":0},null,{"$f":"M57","v":0},{"$f":"Q57","v":0},{"$f":"D57","v":0},null,null,null,null,{"$f":"B443","v":0},{"$f":"D443","v":0},{"$f":"E443","v":0},{"$f":"F443","v":0},{"$f":"G443","v":0},{"$f":"I443","v":0},{"$f":"K443","v":0},{"$f":"M443","v":0},{"$f":"O443","v":0},0,0,0,0,0,{"$f":"SUM(DD2:DQ2)","v":0},{"$f":"S404","v":0},{"$f":"S438","v":0},{"$f":"SUM(DR2:DT2)","v":0},{"$f":"AH54","v":0},{"$f":"IF(T64=\"X\",\"SI\",\"-\")","v":"-"},{"$f":"IF(T66=\"X\",1,\"-\")","v":"-"},{"$f":"IF(T67=\"X\",\"SI\",\"-\")","v":"-"},{"$f":"IF(T70=\"X\",1,\"-\")","v":"-"},{"$f":"IF(T71=\"X\",\"SI\",\"-\")","v":"-"},{"$f":"IF(T74=\"X\",1,\"-\")","v":"-"},{"$f":"IF(T75=\"X\",\"SI\",\"-\")","v":"-"},{"$f":"IF(T77=\"X\",1,\"-\")","v":"-"},{"$f":"S195+S207+S223+S237+S255+S269+S279+S295+S306+S316+S330+S344+S355+S369","v":0},{"$f":"S326","v":0},{"$f":"S365","v":0},{"$f":"S291+S302+S312+S322","v":0},{"$f":"S336","v":0},{"$f":"S284","v":0},{"$f":"S241+S259+S211","v":0},{"$f":"S191+S203+S219+S232+S250+S275+S265+S340+S351+S361","v":0},{"$f":"S403","v":0},{"$f":"S391","v":0},{"$f":"S399","v":0},{"$f":"S379","v":0},{"$f":"S395","v":0},{"$f":"S387","v":0},{"$f":"S383","v":0},{"$f":"S375","v":0},{"$f":"S437","v":0},{"$f":"S425","v":0},{"$f":"S433","v":0},{"$f":"S413","v":0},{"$f":"S429","v":0},{"$f":"S421","v":0},{"$f":"S417","v":0},{"$f":"S409","v":0},null,null,null,"Vulnerabilidad crítica","CHARLA",null,"Agrupación para talleres",null,null,null,"HORARIOS ASESORIAS GRUPAL",null,"HORARIOS ASESORIAS FAMILIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acceso a agua potable","Sistema captación agua","Sistema de almacenaje agua","Canalización aguas","Artefactos y griferías","Provisión de agua caliente","Recinto de baño","Sistema de eliminación de excretas","Artefactos excretas","Obtención de energía","Canalización y artefactos: enchufes, seguridad y ahorro","Elementos estructurales (piso, muro, techo)","Tabiques","Revestimiento Interior o exterior (piso, muro, techo)","Aislamiento térmico y/o hídrico","Vanos (Puertas y/o ventanas)","Recinto para dormir","Recinto comer, cocinar y/o estar","Reparación, ampliación o adecuación de recinto productivo","Mobiliario productivo en obra","Intervención en Pisos (pavimentos y rampa)","Ensanches","Elementos (baranda, manillas, etc)","Cama completa (1P/ 1,5P/ 2P/)","Colchón","Set de equipamiento: Sábanas, frazada, almohadas, cobertores","Artefacto para cocinar","Batería de cocina","Set de alimentación","Artefacto de Calefacción ","Sistemas de calefacción","Mobiliario para estudiar","Mobiliario para guardar","Mobiliario para comer","Equipamiento para residuos","Limpieza y/o sanitización terreno","Manejo sanitario animales","Vías de circulación (Escaleras, rampas, pavimentos)","Modificación terreno (Nivelación, contención, drenajes)","Elementos de seguridad (barandas, cierros, iluminación exterior)","Material Vegetal","Obras Complementarias (Pérgolas,terrazas, mobiliario exterior)","Servicios básicos","Vivienda","Equipamiento","Entorno","Agua","Excretas","Energía","Reparación","Recinto","Productivo","Accesibilidad Interior","Camas","Cocina","Calefacción","Mobiliario","Ambiente Saludable","Accesos Exteriores","Áreas Verdes","Introduct.","Cierre","Otra 1","Otra 2","Otra 3","Problemáticas Servicios básicos",null,"Problemáticas vivienda",null,"Problemáticas equipamiento",null,"Problema entorno",null,"Horario grupal","Horario familiar","Participación asesoria grupal","dispercion geográfica","cuida a persona enferma","esta enferma","Otro","Agua","Excretas","Energía","Reparación","Recinto","Productivo","Accesibilidad Interior","Camas","Cocina","Calefacción","Mobiliario","Ambiente Saludable","Accesos Exteriores","Áreas Verdes","Monto total inversion MDSF","Aportes locales","Aportes de otros","Total inversión por familia","N° de soluciones","GRUPAL","FAMILIAR","GRUPAL","FAMILIAR","GRUPAL","FAMILIAR","GRUPAL","FAMILIAR","MANO DE OBRA","EQUIPAM INFANTIL","ADQUIS. AGROPEC.","EQUIPAM.","ARTIC. ASEO","AYUDAS. TECNICAS","HABILIT. RECINTO","MATERIALES","MANO DE OBRA","EQUIPAM INFANTIL","ADQUIS. AGROPEC.","EQUIPAM.","ARTIC. ASEO","AYUDAS. TECNICAS","HABILIT. RECINTO","MATERIALES","MANO DE OBRA","EQUIPAM INFANTIL","ADQUIS. AGROPEC.","EQUIPAM.","ARTIC. ASEO","AYUDAS. TECNICAS","HABILIT. RECINTO","MATERIALES",null,null,null,"Dispersión geográfica","TALLER EDUCATIVO",null,"Niña/os (4 a 12 años)",null,null,null,"AM lunes a viernes",null,"AM lunes a viernes"]
[null,null,null,null,"PROPUESTA FAMILIAR INTEGRAL ",null,null,null,null,null,null,null,null,null,null,null,"MDSF - FOSIS 2020",null,null,"P1",{"$f":"IF(LEN(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))))=100,3,IF(LEN(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))))=6,3,IF(LEN(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))))=6,3,IF(LEN(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))))<5,1,2))))","v":1},null,null,null,null,null,null,"Agua",null,null,null,null,null,"Excretas",null,null,"Energía",null,"Reparación",null,null,null,null,"Recinto",null,"Productivo",null,"Accesibilidad Interior",null,null,"Camas",null,null,"Cocina",null,null,"Calefacción",null,"Mobiliario",null,null,"Ambiente Saludable",null,null,"Accesos Exteriores",null,null,"Áreas Verdes",null,"Prioridad Social",null,null,null,"Servicios Básicos",null,null,"Vivienda",null,null,null,"Equipamiento",null,null,null,"Entorno",null,null,"Tipo de asesorías familiares",null,null,null,null,"Datos planificación asesorías",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Servicios Básicos",null,null,"Vivienda",null,null,null,"Equipamiento",null,null,null,"Entorno",null,null,null,null,null,null,null,"Servicio Básicos",null,"Vivienda",null,"Equipamiento",null,"Entorno",null,"RECURSOS MDSF",null,null,null,null,null,null,null,"APORTE LOCAL",null,null,null,null,null,null,null,"APORTE DE OTROS OTROS",null,null,null,null,null,null,null,null,null,null,"No pueden salir de casa ante el cuidado de personas enfermas","CAPACITACIÓN",null,"Adultos (13 a 59 años)",null,null,null,"PM lunes a viernes",null,"PM lunes a viernes"]
[null,"BENEFICIARIO/A:",null,{"$f":"VLOOKUP(T6,'LISTADO FAMILIAS'!A14:L33,3,FALSE)","v":0},null,"PROGRAMA:",{"$f":"VLOOKUP(T6,'LISTADO FAMILIAS'!A14:L33,7,FALSE)","v":0},null,"DIRECCIÓN:",null,null,{"$f":"VLOOKUP(T6,'LISTADO FAMILIAS'!A14:L33,4,FALSE)","v":0},null,null,null,null,"COMUNA:",{"$f":"'LISTADO FAMILIAS'!I3","v":0},null,"FAM N°",null,null,null,null,null,null,null,"Servicios Básicos",null,null,null,null,null,null,null,null,null,null,"Vivienda",null,null,null,null,null,null,null,null,null,null,null,"Equipamiento",null,null,null,null,null,null,null,null,null,null,"Entorno",null,null,null,null,null,null,null,null,null,null,null,"Prioridad familia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INFORMACIÓN PARA PROPUESTA COMUNAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INFORMACIÓN PLAN DE CUENTAS. SE SUMA EN P2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personas enfermas o con movilidad reducida","MENTORÍA",null,"Mayores de 60 años",null,null,null,"AM sábado",null,"AM sábado"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VALUE(MID(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))),3,U4))","v":6},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Otro, especificar:",null,null,"Todo el grupo familiar",null,null,null,"No puede participar",null,"PM sábado"]
[null,"1. DESCRIPCIÓN DE LAS PROBLEMÁTICAS A CONSIDERAR",null,null,null,null,null,null,null,null,"A INTERVENIR (Si/No)","JUSTIFICACIÓN",null,null,null,"DESCRIPCIÓN  DE LAS SOLUCIONES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Discapacitados"]
[null,"SUBCOMPONENTE","SOLUCIONES","DETALLE SOLUCIONES",null,null,"SOCIAL",null,"CONSTRUCTIVO",null,null,"Cuando NO se intervenga una problemática  o cuando se intervenga una solución sin haber sido diagnosticada.",null,null,null,"Describir las soluciones a realizar y equipamiento a entregar, explicando tipo de materiales, cantidades, mt2, cubicación, tipo de equipamiento, etc."]
[null,null,null,null,null,null,"COPIAR DESDE D2\n (formato de valores y números)",null,"COPIAR DESDE D3\n(valores)"]
[null,null,null,null,null,null,"Entrevista familiar (x)","Observación profesional (x)","Problemática Constructiva (X)","Prioridad familiar (N°)",null,"INFACTIBILIDAD:  (X)"]
[null,null,null,null,null,null,null,null,null,null,null,"Económica","Técnica","Legal","Otra",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PROBLEMÁTICA detalle","PROBLEMÁTICA soluciones","INTERVENCIÓN detalle","INTERVENCIÓN soluciones"]
[null,"Servicios Básicos","Agua","Acceso a agua potable",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,8,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,22,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,46,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,88,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Agua","Acceso a agua potable",null,null,{"$f":"COUNTIF(I12:I17,\"X\")","v":0},{"$f":"IF(AE12>0,1,0)","v":0},{"$f":"COUNTIF(K12:K17,\"Si\")","v":0},{"$f":"IF(AG12>0,1,0)","v":0}]
[null,null,null,"Sistema captación agua",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,47,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,89,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sistema captación agua"]
[null,null,null,"Sistema de almacenaje agua",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,48,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,90,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sistema de almacenaje agua"]
[null,null,null,"Canalización aguas",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,49,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,91,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Canalización aguas"]
[null,null,null,"Artefactos y griferías",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,50,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,92,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Artefactos y griferías"]
[null,null,null,"Provisión de agua caliente",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,51,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,93,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Provisión de agua caliente"]
[null,null,"Excretas","Recinto de baño",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,9,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,23,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,52,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,94,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Excretas","Recinto de baño",null,null,{"$f":"COUNTIF(I18:I20,\"X\")","v":0},{"$f":"IF(AE18>0,1,0)","v":0},{"$f":"COUNTIF(K18:K20,\"Si\")","v":0},{"$f":"IF(AG18>0,1,0)","v":0}]
[null,null,null,"Sistema de eliminación de excretas",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,53,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,95,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sistema de eliminación de excretas"]
[null,null,null,"Artefactos excretas",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,54,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,96,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Artefactos excretas"]
[null,null,"Energía","Obtención de energía",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,10,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,24,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,55,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,97,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energía","Obtención de energía",null,null,{"$f":"COUNTIF(I21:I22,\"x\")","v":0},{"$f":"IF(AE21>0,1,0)","v":0},{"$f":"COUNTIF(K21:K22,\"Si\")","v":0},{"$f":"IF(AG21>0,1,0)","v":0}]
[null,null,null,"Canalización y artefactos: enchufes, seguridad y ahorro",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,56,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,98,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Canalización y artefactos: enchufes, seguridad y ahorro"]
[null,"Vivienda","Reparación","Elementos estructurales: piso, muro, techo",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,11,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,25,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,57,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,99,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reparación","Elementos estructurales: piso, muro, techo",null,null,{"$f":"COUNTIF(I23:I27,\"X\")","v":0},{"$f":"IF(AE23>0,1,0)","v":0},{"$f":"COUNTIF(K23:K27,\"Si\")","v":0},{"$f":"IF(AG23>0,1,0)","v":0}]
[null,null,null,"Tabiques",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,58,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,100,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tabiques"]
[null,null,null,"Revestimiento Interior o exterior: piso, muro, techo",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,59,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,101,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Revestimiento Interior o exterior: piso, muro, techo"]
[null,null,null,"Aislamiento térmico y/o hídrico",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,60,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,102,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aislamiento térmico y/o hídrico"]
[null,null,null,"Vanos: Puertas y/o ventanas.",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,61,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,103,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vanos: Puertas y/o ventanas."]
[null,null,"Recinto","Recinto para dormir",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,12,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,26,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,62,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,104,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recinto","Recinto para dormir",null,null,{"$f":"COUNTIF(I28:I29,\"X\")","v":0},{"$f":"IF(AE28>0,1,0)","v":0},{"$f":"COUNTIF(K28:K29,\"Si\")","v":0},{"$f":"IF(AG28>0,1,0)","v":0}]
[null,null,null,"Recinto comer, cocinar y/o estar",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,63,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,105,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recinto comer, cocinar y/o estar"]
[null,null,"Productivo","Reparación, ampliación o adecuación de recinto productivo",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,13,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,27,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,64,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,106,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Productivo","Reparación, ampliación o adecuación de recinto productivo",null,null,{"$f":"COUNTIF(I30:I31,\"X\")","v":0},{"$f":"IF(AE30>0,1,0)","v":0},{"$f":"COUNTIF(K30:K31,\"Si\")","v":0},{"$f":"IF(AG30>0,1,0)","v":0}]
[null,null,null,"Mobiliario productivo en obra",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,65,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,107,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mobiliario productivo en obra"]
[null,null,"Accesibilidad Interior","Intervención en Pisos (pavimentos y rampa)",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,14,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,28,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,66,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,108,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Accesibilidad Interior","Intervención en Pisos (pavimentos y rampa)",null,null,{"$f":"COUNTIF(I32:I34,\"X\")","v":0},{"$f":"IF(AE32>0,1,0)","v":0},{"$f":"COUNTIF(K32:K34,\"Si\")","v":0},{"$f":"IF(AG32>0,1,0)","v":0}]
[null,null,null,"Ensanches",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,67,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,109,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ensanches"]
[null,null,null,"Elementos (baranda, manillas, etc)",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,68,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,110,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elementos (baranda, manillas, etc)"]
[null,"Equipamiento","Camas","Cama completa (1P/ 1,5P/ 2P/)",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,15,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,29,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,69,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,111,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Camas","Cama completa (1P/ 1,5P/ 2P/)",null,null,{"$f":"COUNTIF(I35:I37,\"X\")","v":0},{"$f":"IF(AE35>0,1,0)","v":0},{"$f":"COUNTIF(K35:K37,\"Si\")","v":0},{"$f":"IF(AG35>0,1,0)","v":0}]
[null,null,null,"Colchón",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,70,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,112,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Colchón"]
[null,null,null,"Set de equipamiento: Sábanas, frazada, almohadas, cobertores",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,71,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,113,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Set de equipamiento: Sábanas, frazada, almohadas, cobertores"]
[null,null,"Cocina","Artefacto para cocinar",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,16,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,30,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,72,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,114,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cocina","Artefacto para cocinar",null,null,{"$f":"COUNTIF(I38:I40,\"X\")","v":0},{"$f":"IF(AE38>0,1,0)","v":0},{"$f":"COUNTIF(K38:K40,\"Si\")","v":0},{"$f":"IF(AG38>0,1,0)","v":0}]
[null,null,null,"Batería de cocina",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,73,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,115,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Batería de cocina"]
[null,null,null,"Set de alimentación",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,74,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,116,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Set de alimentación"]
[null,null,"Calef.","Artefacto de Calefacción ",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,17,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,31,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,75,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,117,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Calef.","Artefacto de Calefacción ",null,null,{"$f":"COUNTIF(I41:I42,\"X\")","v":0},{"$f":"IF(AE41>0,1,0)","v":0},{"$f":"COUNTIF(K41:K42,\"Si\")","v":0},{"$f":"IF(AG41>0,1,0)","v":0}]
[null,null,null,"Sistemas de calefacción",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,76,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,118,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sistemas de calefacción"]
[null,null,"Mobiliario","Mobiliario para estudiar",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,18,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,32,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,77,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,119,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mobiliario","Mobiliario para estudiar",null,null,{"$f":"COUNTIF(I43:I45,\"X\")","v":0},{"$f":"IF(AE43>0,1,0)","v":0},{"$f":"COUNTIF(K43:K45,\"Si\")","v":0},{"$f":"IF(AG43>0,1,0)","v":0}]
[null,null,null,"Mobiliario para guardar",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,78,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,120,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mobiliario para guardar"]
[null,null,null,"Mobiliario para comer",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,79,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,121,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mobiliario para comer"]
[null,"Entorno","Ambiente Saludable","Equipamiento para residuos",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,19,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,33,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,80,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,122,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ambiente Saludable","Equipamiento para residuos",null,null,{"$f":"COUNTIF(I46:I48,\"X\")","v":0},{"$f":"IF(AE46>0,1,0)","v":0},{"$f":"COUNTIF(K46:K48,\"Si\")","v":0},{"$f":"IF(AG46>0,1,0)","v":0}]
[null,null,null,"Limpieza y/o sanitización terreno",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,81,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,123,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limpieza y/o sanitización terreno"]
[null,null,null,"Manejo sanitario animales",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,82,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,124,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Manejo sanitario animales"]
[null,null,"Accesos Exteriores","Vías de circulación (escaleras, rampas, pavimentos)",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,20,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,34,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,83,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,125,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Accesos Exteriores","Vías de circulación (escaleras, rampas, pavimentos)",null,null,{"$f":"COUNTIF(I49:I51,\"X\")","v":0},{"$f":"IF(AE49>0,1,0)","v":0},{"$f":"COUNTIF(K49:K51,\"Si\")","v":0},{"$f":"IF(AG49>0,1,0)","v":0}]
[null,null,null,"Modificación terreno (nivelación, contención, drenajes)",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,84,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,126,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modificación terreno (nivelación, contención, drenajes)"]
[null,null,null,"Elementos de seguridad (barandas, cierros, iluminación ext.)",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,85,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,127,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elementos de seguridad (barandas, cierros, iluminación ext.)"]
[null,null,"Áreas Verdes","Material Vegetal",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,21,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,35,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,86,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,128,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Áreas Verdes","Material Vegetal",null,null,{"$f":"COUNTIF(I52:I53,\"X\")","v":0},{"$f":"IF(AE52>0,1,0)","v":0},{"$f":"COUNTIF(K52:K53,\"Si\")","v":0},{"$f":"IF(AG52>0,1,0)","v":0}]
[null,null,null,"Obras Complementarias (Terraza, mobiliario exterior, etc)",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,87,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,129,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Obras Complementarias (Terraza, mobiliario exterior, etc)"]
[null,"TOTAL SOLUCIONES:",null,null,"1. Diagnosticadas",null,{"$f":"AF54","v":0},"2. A intervenir",null,null,{"$f":"AH54","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AE12:AE53)","v":0},0,0,{"$f":"SUM(AH12:AH53)","v":0}]
[null,"BENEFICIARIO/A: ",null,null,{"$f":"D5","v":0},null,null,"PROGRAMA:",null,null,{"$f":"G5","v":0},null,null,null,"COMUNA:",null,{"$f":"R5","v":0},null,"FAM N°",{"$f":"T6","v":6}]
[null,"2. ANTECEDENTES PARA DETERMINAR MODALIDAD Y HORARIO DE LAS ASESORÍAS",null,null,null,null,null,null,null,null,null,null,"Propuesta horario asesoría grupal",null,null,null,"Propuesta horario asesoría familiar",null,null,null,"Página 2"]
[null,"Posibilidad de asistir a asesoría grupal (SI/NO)",null,null,"En caso de respuesta negativa, indique los motivos. (marcar con \"X todas las que correspondan)",null,"Dispersión geográfica."]
[null,null,null,null,null,null,"No pueden salir de casa ante el cuidado de personas enfermas."]
[null,null,null,null,null,null,"Personas enfermas o con movilidad reducida."]
[null,null,null,null,null,null,"Otro:"]
[null,"3. DETALLE DE LAS TEMÁTICAS Y MODALIDAD DE ASESORÍAS PARA LA FAMILIA."]
[null,"El o la profesional deberá considerar todos los antecedentes de problemáticas indicados en el punto 1, y determinar por ámbitos de soluciones a intervenir el detalle de temáticas sociales que require asesoría. \nLuego indique cuáles serán los aprendizajes esperados por grupo familiar y que modalidad será la más apropiada para lograr esto, ya sea grupal, familiar o ambas. Considerar que cada familia deberá recibir un mínimo de 3 asesorías durante el desarrollo del Programa."]
[null,"Marque con \"x\" la temática que abordará según el subcomponente de solución constructiva.",null,null,null,"Nombre Temática                                                  (puede usar la del manual u otras)",null,null,null,null,"¿Cúales son los aprendizajes esperados tras la realización de la asesoría?",null,null,null,null,null,null,null,"Modalidad (marcar con X una o ambas alternativas según lo determinado)"]
[null,"Servicios Básicos","Agua",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupal"]
[null,null,"Excretas"]
[null,null,"Energía",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Familiar"]
[null,"Vivienda","Reparación",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupal"]
[null,null,"Recinto"]
[null,null,"Productivo",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Familiar"]
[null,null,"Accesibilidad interior"]
[null,"Equipamiento","Camas",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupal"]
[null,null,"Cocina"]
[null,null,"Calefacción",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Familiar"]
[null,null,"Mobiliario"]
[null,"Entorno","Ambiente Saludable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupal"]
[null,null,"Accesos Exteriores"]
[null,null,"Áreas Verdes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Familiar"]
[null,"4. PLANIFICACIÓN ASESORÍAS FAMILIARES"]
[null,"Considerando lo detallado en el punto 3, se deben planificar las asesorías familiares según lo establecido en el documento \"Metodología Social 2019\". Serán de carácter obligatorio la asesoría familiar introductoria, así como la de cierre, de acuerdo a lo detallado en el cuadro siguiente.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL ASESORÍAS FAMILIARES",{"$f":"COUNTA(C81:D86)","v":0}]
[null,"N°","Tipo Asesoría",null,"Objetivos de la Asesoría",null,null,"Temas a tratar",null,null,null,"Actividades principales",null,null,null,null,null,"Fecha a realizar (MM-AA)","Duración (HH:MM)","Horario programado",null,null,null,null,null,null,null,null,null,null,null,"Charla","Taller educativo","Capacitación","Mentoria"]
[null,"1. INTRODUCTORIA",null,null,"Hacer devolución del diagnóstico; Informar a la familiar respecto de la propuesta familiar (soluciones a implementar y actividades a las cuales será invitada a participar), acordar compromisos familiares.",null,null,"Diagnóstico realizado a la familia / Proyecto Integral Familiar / Compromisos / Firma de documentos.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C81=$AF$80,1,0)","v":0},{"$f":"IF(C81=$AG$80,1,0)","v":0},{"$f":"IF(C81=$AH$80,1,0)","v":0},{"$f":"IF(C81=$AI$80,1,0)","v":0}]
[]
[null,"OTRAS ASESORÍAS  FAMILIARES A REALIZAR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C83=$AF$80,1,0)","v":0},{"$f":"IF(C83=$AG$80,1,0)","v":0},{"$f":"IF(C83=$AH$80,1,0)","v":0},{"$f":"IF(C83=$AI$80,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C84=$AF$80,1,0)","v":0},{"$f":"IF(C84=$AG$80,1,0)","v":0},{"$f":"IF(C84=$AH$80,1,0)","v":0},{"$f":"IF(C84=$AI$80,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C85=$AF$80,1,0)","v":0},{"$f":"IF(C85=$AG$80,1,0)","v":0},{"$f":"IF(C85=$AH$80,1,0)","v":0},{"$f":"IF(C85=$AI$80,1,0)","v":0}]
[null,"5. CIERRE",null,null,"Realizar devolución de la ejecución del proyecto Familiar, que la familia adquiera compromisos futuros, Informar sobre el cierre del programa.",null,null,"Ejecución del proyecto Familiar / Compromisos futuros / Cierre del programa.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C86=$AF$80,1,0)","v":0},{"$f":"IF(C86=$AG$80,1,0)","v":0},{"$f":"IF(C86=$AH$80,1,0)","v":0},{"$f":"IF(C86=$AI$80,1,0)","v":0}]
[]
[null,"BENEFICIARIO/A: ",null,null,{"$f":"D5","v":0},null,null,"PROGRAMA:",null,null,{"$f":"G5","v":0},null,null,null,"COMUNA:",null,{"$f":"R5","v":0},null,"FAM N°",{"$f":"T6","v":6}]
[null,"5. PLANIMETRÍA (INCORPORAR PLANO GENERAL, DETALLES, CORTES U OTRO QUE CLARIFIQUE LA SOLUCIÓN A IMPLEMENTAR)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"página 3"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"BENEFICIARIO/A: ",null,null,{"$f":"D5","v":0},null,null,"PROGRAMA:",null,null,{"$f":"G5","v":0},null,null,null,"COMUNA:",{"$f":"R5","v":0},null,null,"FAM N°",{"$f":"T6","v":6}]
[null,"6. DETALLE CUANTIFICADO DE SOLUCIONES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"página 4"]
[null,"SERVICIOS BÁSICOS - AGUA ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","Subtotal"]
[null,null,"MATERIALES",null,null,{"$f":"IF(E187>1,VLOOKUP(E187,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E187>1,VLOOKUP(E187,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E187>1,VLOOKUP(E187,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E187>1,VLOOKUP(E187,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q187*R187),0,Q187*R187)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E188>1,VLOOKUP(E188,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E188>1,VLOOKUP(E188,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E188>1,VLOOKUP(E188,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E188>1,VLOOKUP(E188,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q188*R188),0,Q188*R188)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E189>1,VLOOKUP(E189,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E189>1,VLOOKUP(E189,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E189>1,VLOOKUP(E189,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E189>1,VLOOKUP(E189,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q189*R189),0,Q189*R189)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E190>1,VLOOKUP(E190,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E190>1,VLOOKUP(E190,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E190>1,VLOOKUP(E190,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E190>1,VLOOKUP(E190,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q190*R190),0,Q190*R190)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S187:T190)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E193>1,VLOOKUP(E193,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E193>1,VLOOKUP(E193,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E193>1,VLOOKUP(E193,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P193*Q193*R193),0,P193*Q193*R193)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E194>1,VLOOKUP(E194,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E194>1,VLOOKUP(E194,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E194>1,VLOOKUP(E194,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P194*Q194*R194),0,P194*Q194*R194)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S193:T194)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S191+S195","v":0}]
[]
[null,"SERVICIOS BÁSICOS -EXCRETAS ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E199>1,VLOOKUP(E199,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E199>1,VLOOKUP(E199,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E199>1,VLOOKUP(E199,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E199>1,VLOOKUP(E199,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q199*R199),0,Q199*R199)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E200>1,VLOOKUP(E200,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E200>1,VLOOKUP(E200,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E200>1,VLOOKUP(E200,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E200>1,VLOOKUP(E200,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q200*R200),0,Q200*R200)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E201>1,VLOOKUP(E201,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E201>1,VLOOKUP(E201,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E201>1,VLOOKUP(E201,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E201>1,VLOOKUP(E201,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q201*R201),0,Q201*R201)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E202>1,VLOOKUP(E202,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E202>1,VLOOKUP(E202,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E202>1,VLOOKUP(E202,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E202>1,VLOOKUP(E202,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q202*R202),0,Q202*R202)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S199:T202)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E205>1,VLOOKUP(E205,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E205>1,VLOOKUP(E205,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E205>1,VLOOKUP(E205,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P205*Q205*R205),0,P205*Q205*R205)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E206>1,VLOOKUP(E206,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E206>1,VLOOKUP(E206,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E206>1,VLOOKUP(E206,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P206*Q206*R206),0,P206*Q206*R206)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S205:T206)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E209>1,VLOOKUP(E209,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E209>1,VLOOKUP(E209,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E209>1,VLOOKUP(E209,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E209>1,VLOOKUP(E209,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q209*R209),0,Q209*R209)","v":0}]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E210>1,VLOOKUP(E210,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E210>1,VLOOKUP(E210,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E210>1,VLOOKUP(E210,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E210>1,VLOOKUP(E210,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q210*R210),0,Q210*R210)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS HABILITACIÓN RECINTOS",{"$f":"SUM(S209:T210)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S203+S207+S211","v":0}]
[]
[null,"SERVICIOS BÁSICOS -ENERGÍA","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E215>1,VLOOKUP(E215,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E215>1,VLOOKUP(E215,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E215>1,VLOOKUP(E215,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E215>1,VLOOKUP(E215,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q215*R215),0,Q215*R215)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E216>1,VLOOKUP(E216,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E216>1,VLOOKUP(E216,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E216>1,VLOOKUP(E216,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E216>1,VLOOKUP(E216,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q216*R216),0,Q216*R216)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E217>1,VLOOKUP(E217,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E217>1,VLOOKUP(E217,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E217>1,VLOOKUP(E217,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E217>1,VLOOKUP(E217,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q217*R217),0,Q217*R217)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E218>1,VLOOKUP(E218,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E218>1,VLOOKUP(E218,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E218>1,VLOOKUP(E218,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E218>1,VLOOKUP(E218,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q218*R218),0,Q218*R218)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S215:T218)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E221>1,VLOOKUP(E221,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E221>1,VLOOKUP(E221,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E221>1,VLOOKUP(E221,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P221*Q221*R221),0,P221*Q221*R221)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E222>1,VLOOKUP(E222,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E222>1,VLOOKUP(E222,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E222>1,VLOOKUP(E222,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P222*Q222*R222),0,P222*Q222*R222)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S221:T222)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S219+S223","v":0}]
[]
[null,"VIVIENDA - \nREPARACIONES ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E227>1,VLOOKUP(E227,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E227>1,VLOOKUP(E227,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E227>1,VLOOKUP(E227,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E227>1,VLOOKUP(E227,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q227*R227),0,Q227*R227)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E228>1,VLOOKUP(E228,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E228>1,VLOOKUP(E228,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E228>1,VLOOKUP(E228,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E228>1,VLOOKUP(E228,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q228*R228),0,Q228*R228)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E229>1,VLOOKUP(E229,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E229>1,VLOOKUP(E229,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E229>1,VLOOKUP(E229,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E229>1,VLOOKUP(E229,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q229*R229),0,Q229*R229)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E230>1,VLOOKUP(E230,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E230>1,VLOOKUP(E230,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E230>1,VLOOKUP(E230,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E230>1,VLOOKUP(E230,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q230*R230),0,Q230*R230)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E231>1,VLOOKUP(E231,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E231>1,VLOOKUP(E231,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E231>1,VLOOKUP(E231,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E231>1,VLOOKUP(E231,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q231*R231),0,Q231*R231)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S227:T231)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E234>1,VLOOKUP(E234,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E234>1,VLOOKUP(E234,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E234>1,VLOOKUP(E234,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P234*Q234*R234),0,P234*Q234*R234)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E235>1,VLOOKUP(E235,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E235>1,VLOOKUP(E235,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E235>1,VLOOKUP(E235,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P235*Q235*R235),0,P235*Q235*R235)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E236>1,VLOOKUP(E236,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E236>1,VLOOKUP(E236,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E236>1,VLOOKUP(E236,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P236*Q236*R236),0,P236*Q236*R236)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S234:T236)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E239>1,VLOOKUP(E239,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E239>1,VLOOKUP(E239,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E239>1,VLOOKUP(E239,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E239>1,VLOOKUP(E239,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q239*R239),0,Q239*R239)","v":0}]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E240>1,VLOOKUP(E240,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E240>1,VLOOKUP(E240,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E240>1,VLOOKUP(E240,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E240>1,VLOOKUP(E240,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q240*R240),0,Q240*R240)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS HABILITACIÓN RECINTOS",{"$f":"SUM(S239:T240)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S232+S237+S241","v":0}]
[]
[null,"VIVIENDA - RECINTOS ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E245>1,VLOOKUP(E245,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E245>1,VLOOKUP(E245,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E245>1,VLOOKUP(E245,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E245>1,VLOOKUP(E245,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q245*R245),0,Q245*R245)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E246>1,VLOOKUP(E246,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E246>1,VLOOKUP(E246,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E246>1,VLOOKUP(E246,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E246>1,VLOOKUP(E246,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q246*R246),0,Q246*R246)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E247>1,VLOOKUP(E247,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E247>1,VLOOKUP(E247,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E247>1,VLOOKUP(E247,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E247>1,VLOOKUP(E247,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q247*R247),0,Q247*R247)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E248>1,VLOOKUP(E248,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E248>1,VLOOKUP(E248,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E248>1,VLOOKUP(E248,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E248>1,VLOOKUP(E248,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q248*R248),0,Q248*R248)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E249>1,VLOOKUP(E249,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E249>1,VLOOKUP(E249,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E249>1,VLOOKUP(E249,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E249>1,VLOOKUP(E249,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q249*R249),0,Q249*R249)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S245:T249)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E252>1,VLOOKUP(E252,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E252>1,VLOOKUP(E252,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E252>1,VLOOKUP(E252,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P252*Q252*R252),0,P252*Q252*R252)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E253>1,VLOOKUP(E253,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E253>1,VLOOKUP(E253,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E253>1,VLOOKUP(E253,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P253*Q253*R253),0,P253*Q253*R253)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E254>1,VLOOKUP(E254,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E254>1,VLOOKUP(E254,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E254>1,VLOOKUP(E254,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P254*Q254*R254),0,P254*Q254*R254)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S251:T253)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E257>1,VLOOKUP(E257,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E257>1,VLOOKUP(E257,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E257>1,VLOOKUP(E257,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E257>1,VLOOKUP(E257,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q257*R257),0,Q257*R257)","v":0}]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E258>1,VLOOKUP(E258,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E258>1,VLOOKUP(E258,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E258>1,VLOOKUP(E258,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E258>1,VLOOKUP(E258,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q258*R258),0,Q258*R258)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS HABILITACIÓN RECINTOS",{"$f":"SUM(S257:T258)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S250+S255+S259","v":0}]
[]
[null,"VIVIENDA - PRODUCTIVO","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E263>1,VLOOKUP(E263,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E263>1,VLOOKUP(E263,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E263>1,VLOOKUP(E263,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E263>1,VLOOKUP(E263,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q263*R263),0,Q263*R263)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E264>1,VLOOKUP(E264,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E264>1,VLOOKUP(E264,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E264>1,VLOOKUP(E264,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E264>1,VLOOKUP(E264,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q264*R264),0,Q264*R264)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S263:T264)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E267>1,VLOOKUP(E267,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E267>1,VLOOKUP(E267,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E267>1,VLOOKUP(E267,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P267*Q267*R267),0,P267*Q267*R267)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E268>1,VLOOKUP(E268,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E268>1,VLOOKUP(E268,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E268>1,VLOOKUP(E268,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P268*Q268*R268),0,P268*Q268*R268)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S267:T268)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"S265+S269","v":0}]
[]
[null,"VIVIENDA - ACCESIBILIDAD ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E273>1,VLOOKUP(E273,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E273>1,VLOOKUP(E273,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E273>1,VLOOKUP(E273,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E273>1,VLOOKUP(E273,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q273*R273),0,Q273*R273)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E274>1,VLOOKUP(E274,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E274>1,VLOOKUP(E274,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E274>1,VLOOKUP(E274,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E274>1,VLOOKUP(E274,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q274*R274),0,Q274*R274)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S273:T274)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E277>1,VLOOKUP(E277,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E277>1,VLOOKUP(E277,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E277>1,VLOOKUP(E277,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P277*Q277*R277),0,P277*Q277*R277)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E278>1,VLOOKUP(E278,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E278>1,VLOOKUP(E278,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E278>1,VLOOKUP(E278,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P278*Q278*R278),0,P278*Q278*R278)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S277:T278)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E281>1,VLOOKUP(E281,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E281>1,VLOOKUP(E281,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E281>1,VLOOKUP(E281,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E281>1,VLOOKUP(E281,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q281*R281),0,Q281*R281)","v":0}]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E282>1,VLOOKUP(E282,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E282>1,VLOOKUP(E282,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E282>1,VLOOKUP(E282,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E282>1,VLOOKUP(E282,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q282*R282),0,Q282*R282)","v":0}]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E283>1,VLOOKUP(E283,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E283>1,VLOOKUP(E283,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E283>1,VLOOKUP(E283,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E283>1,VLOOKUP(E283,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q283*R283),0,Q283*R283)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS AYUDAS TÉCNICAS",{"$f":"SUM(S281:T283)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S275+S279+S284","v":0}]
[null,"FAMILIA N°",null,{"$f":"T184","v":6}]
[null,"EQUIPAMIENTO - CAMAS","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E288>1,VLOOKUP(E288,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E288>1,VLOOKUP(E288,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E288>1,VLOOKUP(E288,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E288>1,VLOOKUP(E288,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q288*R288),0,Q288*R288)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E289>1,VLOOKUP(E289,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E289>1,VLOOKUP(E289,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E289>1,VLOOKUP(E289,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E289>1,VLOOKUP(E289,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q289*R289),0,Q289*R289)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E290>1,VLOOKUP(E290,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E290>1,VLOOKUP(E290,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E290>1,VLOOKUP(E290,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E290>1,VLOOKUP(E290,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q290*R290),0,Q290*R290)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO",{"$f":"SUM(S288:T290)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E293>1,VLOOKUP(E293,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E293>1,VLOOKUP(E293,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E293>1,VLOOKUP(E293,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P293*Q293*R293),0,P293*Q293*R293)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E294>1,VLOOKUP(E294,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E294>1,VLOOKUP(E294,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E294>1,VLOOKUP(E294,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P294*Q294*R294),0,P294*Q294*R294)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S293:T294)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S291+S295","v":0}]
[]
[null,"EQUIPAMIENTO -  COCINA ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo unitario","subtotal "]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E299>1,VLOOKUP(E299,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E299>1,VLOOKUP(E299,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E299>1,VLOOKUP(E299,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E299>1,VLOOKUP(E299,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q299*R299),0,Q299*R299)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E300>1,VLOOKUP(E300,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E300>1,VLOOKUP(E300,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E300>1,VLOOKUP(E300,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E300>1,VLOOKUP(E300,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q300*R300),0,Q300*R300)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E301>1,VLOOKUP(E301,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E301>1,VLOOKUP(E301,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E301>1,VLOOKUP(E301,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E301>1,VLOOKUP(E301,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q301*R301),0,Q301*R301)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO",{"$f":"SUM(S299:T301)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E304>1,VLOOKUP(E304,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E304>1,VLOOKUP(E304,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E304>1,VLOOKUP(E304,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P304*Q304*R304),0,P304*Q304*R304)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E305>1,VLOOKUP(E305,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E305>1,VLOOKUP(E305,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E305>1,VLOOKUP(E305,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P305*Q305*R305),0,P305*Q305*R305)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S304:T305)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S302+S306","v":0}]
[]
[null,"EQUIPAMIENTO - CALEFACCIÓN ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E310>1,VLOOKUP(E310,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E310>1,VLOOKUP(E310,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E310>1,VLOOKUP(E310,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E310>1,VLOOKUP(E310,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q310*R310),0,Q310*R310)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E311>1,VLOOKUP(E311,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E311>1,VLOOKUP(E311,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E311>1,VLOOKUP(E311,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E311>1,VLOOKUP(E311,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q311*R311),0,Q311*R311)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO",{"$f":"SUM(S310:T311)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E314>1,VLOOKUP(E314,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E314>1,VLOOKUP(E314,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E314>1,VLOOKUP(E314,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P314*Q314*R314),0,P314*Q314*R314)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E315>1,VLOOKUP(E315,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E315>1,VLOOKUP(E315,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E315>1,VLOOKUP(E315,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P315*Q315*R315),0,P315*Q315*R315)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S314:T315)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S312+S316","v":0}]
[]
[null,"EQUIPAMIENTO - MOBILIARIO","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E320>1,VLOOKUP(E320,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E320>1,VLOOKUP(E320,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E320>1,VLOOKUP(E320,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E320>1,VLOOKUP(E320,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q320*R320),0,Q320*R320)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E321>1,VLOOKUP(E321,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E321>1,VLOOKUP(E321,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E321>1,VLOOKUP(E321,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E321>1,VLOOKUP(E321,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q321*R321),0,Q321*R321)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO",{"$f":"SUM(S320:T321)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","Subtotal"]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E324>1,VLOOKUP(E324,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E324>1,VLOOKUP(E324,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E324>1,VLOOKUP(E324,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E324>1,VLOOKUP(E324,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q324*R324),0,Q324*R324)","v":0}]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E325>1,VLOOKUP(E325,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E325>1,VLOOKUP(E325,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E325>1,VLOOKUP(E325,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E325>1,VLOOKUP(E325,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q325*R325),0,Q325*R325)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO INFANTIL",{"$f":"SUM(S324:T325)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E328>1,VLOOKUP(E328,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E328>1,VLOOKUP(E328,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E328>1,VLOOKUP(E328,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P328*Q328*R328),0,P328*Q328*R328)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E329>1,VLOOKUP(E329,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E329>1,VLOOKUP(E329,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E329>1,VLOOKUP(E329,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P329*Q329*R329),0,P329*Q329*R329)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S328:T329)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S322+S330+S326","v":0}]
[]
[null,"ENTORNO - AMBIENTE SALUDABLE","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E334>1,VLOOKUP(E334,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E334>1,VLOOKUP(E334,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E334>1,VLOOKUP(E334,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E334>1,VLOOKUP(E334,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q334*R334),0,Q334*R334)","v":0}]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E335>1,VLOOKUP(E335,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E335>1,VLOOKUP(E335,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E335>1,VLOOKUP(E335,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E335>1,VLOOKUP(E335,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q335*R335),0,Q335*R335)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS ARTICULOS ASEO",{"$f":"SUM(S334:T335)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo unitario","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E338>1,VLOOKUP(E338,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E338>1,VLOOKUP(E338,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E338>1,VLOOKUP(E338,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E338>1,VLOOKUP(E338,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q338*R338),0,Q338*R338)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E339>1,VLOOKUP(E339,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E339>1,VLOOKUP(E339,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E339>1,VLOOKUP(E339,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E339>1,VLOOKUP(E339,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q339*R339),0,Q339*R339)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S338:T339)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E342>1,VLOOKUP(E342,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E342>1,VLOOKUP(E342,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E342>1,VLOOKUP(E342,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P342*Q342*R342),0,P342*Q342*R342)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E343>1,VLOOKUP(E343,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E343>1,VLOOKUP(E343,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E343>1,VLOOKUP(E343,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P343*Q343*R343),0,P343*Q343*R343)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S342:T343)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S340+S344+S336","v":0}]
[]
[null,"ENTORNO - ACCESOS EXTERIORES ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E348>1,VLOOKUP(E348,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E348>1,VLOOKUP(E348,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E348>1,VLOOKUP(E348,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E348>1,VLOOKUP(E348,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q348*R348),0,Q348*R348)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E349>1,VLOOKUP(E349,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E349>1,VLOOKUP(E349,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E349>1,VLOOKUP(E349,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E349>1,VLOOKUP(E349,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q349*R349),0,Q349*R349)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E350>1,VLOOKUP(E350,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E350>1,VLOOKUP(E350,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E350>1,VLOOKUP(E350,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E350>1,VLOOKUP(E350,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q350*R350),0,Q350*R350)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S348:T350)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E353>1,VLOOKUP(E353,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E353>1,VLOOKUP(E353,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E353>1,VLOOKUP(E353,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P353*Q353*R353),0,P353*Q353*R353)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E354>1,VLOOKUP(E354,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E354>1,VLOOKUP(E354,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E354>1,VLOOKUP(E354,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P354*Q354*R354),0,P354*Q354*R354)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S353:T354)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S351+S355","v":0}]
[]
[null,"ENTORNO - ÁREAS VERDES ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E359>1,VLOOKUP(E359,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E359>1,VLOOKUP(E359,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E359>1,VLOOKUP(E359,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E359>1,VLOOKUP(E359,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q359*R359),0,Q359*R359)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E360>1,VLOOKUP(E360,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E360>1,VLOOKUP(E360,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E360>1,VLOOKUP(E360,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E360>1,VLOOKUP(E360,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q360*R360),0,Q360*R360)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S359:T360)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E363>1,VLOOKUP(E363,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E363>1,VLOOKUP(E363,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E363>1,VLOOKUP(E363,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E363>1,VLOOKUP(E363,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q363*R363),0,Q363*R363)","v":0}]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E364>1,VLOOKUP(E364,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E364>1,VLOOKUP(E364,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E364>1,VLOOKUP(E364,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E364>1,VLOOKUP(E364,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q364*R364),0,Q364*R364)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS ADQ.SILVOAGROP.",{"$f":"SUM(S363:T364)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E367>1,VLOOKUP(E367,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E367>1,VLOOKUP(E367,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E367>1,VLOOKUP(E367,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P367*Q367*R367),0,P367*Q367*R367)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E368>1,VLOOKUP(E368,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E368>1,VLOOKUP(E368,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E368>1,VLOOKUP(E368,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P368*Q368*R368),0,P368*Q368*R368)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S367:T368)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S365+S369+S361","v":0}]
[]
[null,"APORTE LOCAL","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E373>1,VLOOKUP(E373,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E373>1,VLOOKUP(E373,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E373>1,VLOOKUP(E373,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E373>1,VLOOKUP(E373,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q373*R373),0,Q373*R373)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E374>1,VLOOKUP(E374,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E374>1,VLOOKUP(E374,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E374>1,VLOOKUP(E374,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E374>1,VLOOKUP(E374,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q374*R374),0,Q374*R374)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MATERIALES",{"$f":"SUM(S373:T374)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E377>1,VLOOKUP(E377,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E377>1,VLOOKUP(E377,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E377>1,VLOOKUP(E377,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E377>1,VLOOKUP(E377,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q377*R377),0,Q377*R377)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E378>1,VLOOKUP(E378,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E378>1,VLOOKUP(E378,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E378>1,VLOOKUP(E378,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E378>1,VLOOKUP(E378,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q378*R378),0,Q378*R378)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL EQUIPAMIENTO",{"$f":"SUM(S377:T378)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"HABILITACIÓN RECINTOS",null,null,{"$f":"IF(E381>1,VLOOKUP(E381,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E381>1,VLOOKUP(E381,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E381>1,VLOOKUP(E381,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E381>1,VLOOKUP(E381,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q381*R381),0,Q381*R381)","v":0}]
[null,null,"HABILITACIÓN RECINTOS",null,null,{"$f":"IF(E382>1,VLOOKUP(E382,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E382>1,VLOOKUP(E382,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E382>1,VLOOKUP(E382,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E382>1,VLOOKUP(E382,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q382*R382),0,Q382*R382)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL HABILITACIÓN RECINTOS",{"$f":"SUM(S381:T382)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E385>1,VLOOKUP(E385,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E385>1,VLOOKUP(E385,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E385>1,VLOOKUP(E385,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E385>1,VLOOKUP(E385,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q385*R385),0,Q385*R385)","v":0}]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E386>1,VLOOKUP(E386,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E386>1,VLOOKUP(E386,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E386>1,VLOOKUP(E386,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E386>1,VLOOKUP(E386,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q386*R386),0,Q386*R386)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL AYUDAS TÉCNICAS",{"$f":"SUM(S385:T386)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E389>1,VLOOKUP(E389,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E389>1,VLOOKUP(E389,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E389>1,VLOOKUP(E389,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E389>1,VLOOKUP(E389,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q389*R389),0,Q389*R389)","v":0}]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E390>1,VLOOKUP(E390,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E390>1,VLOOKUP(E390,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E390>1,VLOOKUP(E390,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E390>1,VLOOKUP(E390,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q390*R390),0,Q390*R390)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL EQUIPAMIENTO INFANTIL",{"$f":"SUM(S389:T390)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E393>1,VLOOKUP(E393,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E393>1,VLOOKUP(E393,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E393>1,VLOOKUP(E393,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E393>1,VLOOKUP(E393,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q393*R393),0,Q393*R393)","v":0}]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E394>1,VLOOKUP(E394,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E394>1,VLOOKUP(E394,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E394>1,VLOOKUP(E394,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E394>1,VLOOKUP(E394,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q394*R394),0,Q394*R394)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL ARTICULOS ASEO",{"$f":"SUM(S393:T394)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E397>1,VLOOKUP(E397,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E397>1,VLOOKUP(E397,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E397>1,VLOOKUP(E397,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E397>1,VLOOKUP(E397,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q397*R397),0,Q397*R397)","v":0}]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E398>1,VLOOKUP(E398,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E398>1,VLOOKUP(E398,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E398>1,VLOOKUP(E398,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E398>1,VLOOKUP(E398,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q398*R398),0,Q398*R398)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL ADQ. SILVOAGROPEC",{"$f":"SUM(S397:T398)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E401>1,VLOOKUP(E401,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E401>1,VLOOKUP(E401,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E401>1,VLOOKUP(E401,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P401*Q401*R401),0,P401*Q401*R401)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E402>1,VLOOKUP(E402,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E402>1,VLOOKUP(E402,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E402>1,VLOOKUP(E402,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P402*Q402*R402),0,P402*Q402*R402)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MANO OBRA",{"$f":"SUM(S401:T402)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL APORTE LOCAL",{"$f":"S375+S379+S383+S387+S391+S395+S399+S403","v":0}]
[]
[null,"APORTE DE OTROS","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E407>1,VLOOKUP(E407,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E407>1,VLOOKUP(E407,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E407>1,VLOOKUP(E407,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E407>1,VLOOKUP(E407,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q407*R407),0,Q407*R407)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E408>1,VLOOKUP(E408,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E408>1,VLOOKUP(E408,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E408>1,VLOOKUP(E408,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E408>1,VLOOKUP(E408,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q408*R408),0,Q408*R408)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MATERIALES",{"$f":"SUM(S407:T408)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E411>1,VLOOKUP(E411,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E411>1,VLOOKUP(E411,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E411>1,VLOOKUP(E411,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E411>1,VLOOKUP(E411,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q411*R411),0,Q411*R411)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E412>1,VLOOKUP(E412,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E412>1,VLOOKUP(E412,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E412>1,VLOOKUP(E412,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E412>1,VLOOKUP(E412,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q412*R412),0,Q412*R412)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL EQUIPAMIENTO",{"$f":"SUM(S411:T412)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"HABILITACIÓN RECINTOS",null,null,{"$f":"IF(E415>1,VLOOKUP(E415,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E415>1,VLOOKUP(E415,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E415>1,VLOOKUP(E415,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E415>1,VLOOKUP(E415,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q415*R415),0,Q415*R415)","v":0}]
[null,null,"HABILITACIÓN RECINTOS",null,null,{"$f":"IF(E416>1,VLOOKUP(E416,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E416>1,VLOOKUP(E416,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E416>1,VLOOKUP(E416,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E416>1,VLOOKUP(E416,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q416*R416),0,Q416*R416)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL HABILITACIÓN RECINTOS",{"$f":"SUM(S415:T416)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E419>1,VLOOKUP(E419,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E419>1,VLOOKUP(E419,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E419>1,VLOOKUP(E419,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E419>1,VLOOKUP(E419,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q419*R419),0,Q419*R419)","v":0}]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E420>1,VLOOKUP(E420,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E420>1,VLOOKUP(E420,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E420>1,VLOOKUP(E420,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E420>1,VLOOKUP(E420,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q420*R420),0,Q420*R420)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL AYUDAS TÉCNICAS",{"$f":"SUM(S419:T420)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E423>1,VLOOKUP(E423,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},"|",null,null,null,null,null,null,null,null,{"$f":"IF(E423>1,VLOOKUP(E423,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E423>1,VLOOKUP(E423,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q423*R423),0,Q423*R423)","v":0}]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E424>1,VLOOKUP(E424,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E424>1,VLOOKUP(E424,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E424>1,VLOOKUP(E424,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E424>1,VLOOKUP(E424,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q424*R424),0,Q424*R424)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL EQUIPAMIENTO INFANTIL",{"$f":"SUM(S423:T424)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E427>1,VLOOKUP(E427,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E427>1,VLOOKUP(E427,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E427>1,VLOOKUP(E427,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E427>1,VLOOKUP(E427,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q427*R427),0,Q427*R427)","v":0}]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E428>1,VLOOKUP(E428,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E428>1,VLOOKUP(E428,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E428>1,VLOOKUP(E428,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E428>1,VLOOKUP(E428,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q428*R428),0,Q428*R428)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL ARTICULOS ASEO",{"$f":"SUM(S427:T428)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E431>1,VLOOKUP(E431,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E431>1,VLOOKUP(E431,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E431>1,VLOOKUP(E431,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E431>1,VLOOKUP(E431,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q431*R431),0,Q431*R431)","v":0}]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E432>1,VLOOKUP(E432,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E432>1,VLOOKUP(E432,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E432>1,VLOOKUP(E432,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E432>1,VLOOKUP(E432,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q432*R432),0,Q432*R432)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL ADQ. SILVOAGROPEC",{"$f":"SUM(S431:T432)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E435>1,VLOOKUP(E435,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E435>1,VLOOKUP(E435,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E435>1,VLOOKUP(E435,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P435*Q435*R435),0,P435*Q435*R435)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E436>1,VLOOKUP(E436,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E436>1,VLOOKUP(E436,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E436>1,VLOOKUP(E436,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P436*Q436*R436),0,P436*Q436*R436)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MANO OBRA",{"$f":"SUM(S435:T436)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL APORTE OTROS",{"$f":"S409+S413+S417+S421+S425+S429+S433+S437","v":0}]
[]
[null,"7. RESUMEN DE COSTOS POR SOLUCIÓN CON RECURSOS MDSF"]
[null,"Servicios Básicos",null,null,null,"Vivienda",null,null,null,null,null,null,"Equipamiento doméstico",null,null,null,null,"Entorno"]
[null,"Agua",null,"Excretas","Energía","Reparación","Recinto",null,"Productivo",null,"Accesib. Interior",null,"Camas",null,"Cocina","Calefacción","Mobiliario","Ambiente Saludable","Accesos Exteriores","Áreas Verdes"]
[null,{"$f":"S196","v":0},null,{"$f":"S212","v":0},{"$f":"S224","v":0},{"$f":"S242","v":0},{"$f":"S260","v":0},null,{"$f":"S270","v":0},null,{"$f":"S285","v":0},null,{"$f":"S296","v":0},null,{"$f":"S307","v":0},{"$f":"S317","v":0},{"$f":"S331","v":0},{"$f":"S345","v":0},{"$f":"S356","v":0},{"$f":"S370","v":0}]
[null,"8. RESUMEN DE COSTOS POR FAMILIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N° FAM"]
[null,null,{"$f":"B443+D443+E443+F443+G443+I443+K443+M443+O443+P443+Q443+R443+S443+T443","v":0},null,null,"+",{"$f":"S404","v":0},null,null,null,"+",{"$f":"S438","v":0},null,null,null,"=",{"$f":"C446+G446+L446","v":0}]
[null,null,"Monto total financiado por MDSF",null,null,null,"Monto tofal financiado por Ejecutor (aporte local)",null,null,null,null,"Monto total financiado por otros",null,null,null,null,"Monto total invertido en la familia",null,null,{"$f":"T6","v":6}]
[]
[]
[null,"BENEFICIARIO/A: ",null,null,{"$f":"D5","v":0},null,null,null,"PROGRAMA:",null,null,{"$f":"G5","v":0},null,null,null,"COMUNA:",{"$f":"R5","v":0}]

{"sheet":"P1(7)","index":9,"n_rows":450,"n_cols":171,"rows_kept":450,"cut":false,"hidden":false,"merged":[[11,27,11,29],[29,31,30,31],[34,30,36,30],[37,30,39,30],[40,30,41,30],[45,33,47,33],[48,33,50,33],[51,33,52,33],[42,32,44,32],[34,33,36,33],[37,33,39,33],[40,33,41,33],[42,33,44,33],[34,31,36,31],[37,31,39,31],[11,30,16,30],[17,30,19,30],[20,30,21,30],[22,30,26,30],[27,30,28,30],[31,30,33,30],[45,30,47,30],[48,30,50,30],[51,30,52,30],[31,33,33,33],[11,33,16,33],[17,33,19,33],[20,33,21,33],[22,33,26,33],[27,33,28,33],[29,33,30,33],[43,27,43,29],[51,26,52,26],[51,27,51,29],[51,32,52,32],[52,27,52,29],[48,31,50,31],[51,31,52,31],[48,26,50,26],[48,27,48,29],[42,26,44,26],[42,27,42,29],[42,31,44,31],[37,26,39,26],[37,27,37,29],[37,32,39,32],[38,27,38,29],[39,27,39,29],[40,26,41,26],[40,27,40,29],[40,32,41,32],[41,27,41,29],[40,31,41,31],[33,27,33,29],[34,26,36,26],[34,27,34,29],[34,32,36,32],[35,27,35,29],[36,27,36,29],[45,26,47,26],[45,27,45,29],[45,32,47,32],[46,27,46,29],[47,27,47,29],[45,31,47,31],[42,30,44,30],[31,31,33,31],[48,32,50,32],[49,27,49,29],[50,27,50,29],[23,57,24,57],[44,27,44,29],[1,94,1,95],[1,96,1,97],[1,98,1,99],[2,92,2,93],[2,94,2,95],[2,96,2,97],[2,98,2,99],[445,2,445,4],[445,6,445,9],[446,2,447,4],[446,6,447,9],[0,69,0,86],[1,92,1,93],[3,4,3,15],[3,16,3,18],[3,27,3,32],[3,33,3,35],[445,16,445,17],[446,11,447,14],[446,16,447,17],[445,11,445,14],[4,5,5,5],[4,6,5,7],[7,8,7,9],[7,6,7,7],[7,11,8,14],[7,15,10,19],[20,32,21,32],[21,27,21,29],[22,26,26,26],[3,114,3,117],[3,118,3,120],[3,126,3,127],[3,69,4,72],[3,73,3,75],[3,76,3,79],[3,80,3,83],[3,84,3,86],[3,87,4,91],[3,53,3,55],[3,56,3,57],[3,58,3,60],[3,61,3,63],[3,64,3,66],[3,67,3,68],[3,36,3,37],[3,38,3,42],[3,43,3,44],[3,45,3,46],[3,47,3,49],[3,50,3,52],[4,61,4,68],[4,134,4,157],[6,1,6,9],[6,10,10,10],[6,11,6,14],[6,15,6,19],[7,1,10,1],[7,2,10,2],[7,3,10,5],[3,142,3,149],[3,150,3,157],[4,1,5,2],[4,3,5,4],[4,8,5,10],[4,11,5,15],[4,16,5,16],[4,17,5,18],[4,27,4,37],[4,38,4,49],[3,128,3,129],[3,130,3,131],[2,123,3,123],[2,124,3,124],[3,132,3,133],[3,134,3,141],[3,92,4,106],[3,107,3,109],[4,73,4,86],[4,107,4,133],[2,121,3,121],[2,122,3,122],[3,110,3,113],[9,11,9,14],[11,1,21,1],[11,2,16,2],[11,3,11,5],[11,6,16,6],[11,7,16,7],[17,2,19,2],[19,3,19,5],[20,2,21,2],[20,3,20,5],[8,8,8,9],[8,6,8,7],[9,8,10,8],[9,9,10,9],[9,6,10,6],[9,7,10,7],[4,50,4,60],[17,27,17,29],[17,32,19,32],[18,27,18,29],[19,27,19,29],[20,26,21,26],[20,27,20,29],[11,26,16,26],[11,32,16,32],[12,27,12,29],[13,27,13,29],[14,27,14,29],[15,27,15,29],[16,27,16,29],[17,26,19,26],[11,31,16,31],[21,44,21,46],[22,1,33,1],[22,2,26,2],[22,3,22,5],[22,6,26,6],[22,7,26,7],[22,15,33,19],[23,3,23,5],[23,44,24,44],[23,46,24,46],[20,6,21,6],[20,7,21,7],[21,3,21,5],[21,40,21,43],[11,15,21,19],[12,3,12,5],[13,3,13,5],[14,3,14,5],[15,3,15,5],[16,3,16,5],[17,3,17,5],[17,6,19,6],[17,7,19,7],[18,3,18,5],[23,27,23,29],[24,27,24,29],[25,27,25,29],[26,27,26,29],[17,31,19,31],[20,31,21,31],[22,31,26,31],[27,31,28,31],[24,3,24,5],[25,3,25,5],[26,3,26,5],[27,2,28,2],[27,3,27,5],[27,6,28,6],[27,7,28,7],[28,3,28,5],[23,45,24,45],[23,47,23,53],[23,54,24,54],[23,55,24,55],[23,56,24,56],[23,40,24,40],[23,41,24,41],[23,42,24,42],[23,43,24,43],[33,3,33,5],[22,32,26,32],[22,27,22,29],[27,26,28,26],[27,27,27,29],[27,32,28,32],[28,27,28,29],[29,26,30,26],[29,27,29,29],[29,32,30,32],[30,27,30,29],[29,30,30,30],[31,26,33,26],[31,27,31,29],[31,32,33,32],[32,27,32,29],[34,2,36,2],[34,3,34,5],[34,6,36,6],[34,7,36,7],[40,3,40,5],[40,6,41,6],[40,7,41,7],[41,3,41,5],[29,2,30,2],[29,3,29,5],[29,6,30,6],[29,7,30,7],[30,3,30,5],[31,2,33,2],[31,3,31,5],[31,6,33,6],[31,7,33,7],[32,3,32,5],[45,6,47,6],[45,7,47,7],[45,15,53,19],[46,3,46,5],[47,3,47,5],[48,2,50,2],[48,3,48,5],[48,6,50,6],[48,7,50,7],[49,3,49,5],[42,2,44,2],[42,3,42,5],[42,6,44,6],[42,7,44,7],[43,3,43,5],[44,3,44,5],[34,15,44,19],[35,3,35,5],[36,3,36,5],[37,2,39,2],[37,3,37,5],[37,6,39,6],[37,7,39,7],[38,3,38,5],[39,3,39,5],[40,2,41,2],[53,1,53,3],[53,4,53,5],[45,1,52,1],[45,2,47,2],[45,3,45,5],[34,1,44,1],[56,16,59,19],[57,6,57,10],[58,6,58,10],[59,7,59,10],[60,1,60,19],[61,1,61,19],[53,7,53,9],[53,11,53,14],[55,1,55,11],[55,12,55,15],[55,16,55,19],[56,1,59,2],[56,3,59,3],[56,4,59,5],[56,6,56,10],[56,12,59,15],[50,3,50,5],[51,2,52,2],[51,3,51,5],[51,6,52,6],[51,7,52,7],[52,3,52,5],[66,1,69,1],[66,2,66,3],[66,5,69,9],[66,10,69,17],[66,18,67,18],[64,2,64,3],[65,2,65,3],[66,19,67,19],[67,2,67,3],[68,2,68,3],[68,18,69,18],[68,19,69,19],[69,2,69,3],[62,1,62,4],[62,5,62,9],[62,10,62,17],[62,18,62,19],[63,1,65,1],[63,2,63,3],[63,5,65,9],[63,10,65,17],[63,18,64,18],[63,19,64,19],[74,1,76,1],[74,2,74,3],[74,5,76,9],[74,10,76,17],[74,18,75,18],[74,19,75,19],[75,2,75,3],[76,2,76,3],[70,19,71,19],[71,2,71,3],[72,2,72,3],[72,18,73,18],[72,19,73,19],[73,2,73,3],[70,1,73,1],[70,2,70,3],[70,5,73,9],[70,10,73,17],[70,18,71,18],[80,18,81,18],[80,19,81,19],[80,31,81,31],[80,32,81,32],[80,33,81,33],[80,34,81,34],[80,1,81,1],[80,2,81,3],[80,4,80,6],[80,7,80,10],[80,11,81,16],[80,17,81,17],[81,4,81,6],[81,7,81,10],[77,1,77,19],[78,1,78,17],[79,2,79,3],[79,4,79,6],[79,7,79,10],[79,11,79,16],[83,11,83,16],[84,2,84,3],[84,4,84,6],[84,7,84,10],[84,11,84,16],[85,1,86,1],[85,2,86,3],[85,4,85,6],[85,7,85,10],[85,11,86,16],[82,1,84,1],[82,2,82,3],[82,4,82,6],[82,7,82,10],[83,2,83,3],[83,4,83,6],[83,7,83,10],[87,16,87,17],[88,1,88,19],[89,1,182,19],[183,1,183,3],[183,4,183,6],[183,7,183,8],[183,10,183,13],[183,15,183,17],[193,2,193,3],[193,6,193,14],[193,18,193,19],[85,17,86,17],[85,18,86,18],[85,19,86,19],[86,4,86,6],[86,7,86,10],[87,1,87,3],[87,4,87,6],[87,7,87,8],[87,10,87,13],[87,14,87,15],[190,18,190,19],[191,2,191,3],[191,6,191,14],[191,18,191,19],[192,2,192,3],[192,6,192,14],[192,18,192,19],[187,18,187,19],[188,2,188,3],[188,6,188,14],[188,18,188,19],[189,2,189,3],[189,6,189,14],[189,18,189,19],[184,1,184,19],[185,1,193,1],[185,2,185,3],[185,6,185,14],[185,18,185,19],[186,2,186,3],[186,6,186,14],[186,18,186,19],[187,2,187,3],[187,6,187,14],[203,18,203,19],[204,2,204,3],[204,6,204,14],[204,18,204,19],[200,2,200,3],[200,6,200,14],[200,18,200,19],[201,2,201,3],[201,6,201,14],[201,18,201,19],[198,2,198,3],[198,6,198,14],[198,18,198,19],[199,2,199,3],[199,6,199,14],[199,18,199,19],[194,18,194,19],[195,18,195,19],[197,2,197,3],[197,6,197,14],[197,18,197,19],[214,6,214,14],[214,18,214,19],[215,2,215,3],[215,6,215,14],[215,18,215,19],[216,2,216,3],[216,6,216,14],[216,18,216,19],[205,2,205,3],[205,6,205,14],[205,18,205,19],[206,18,206,19],[211,18,211,19],[213,1,221,1],[213,2,213,3],[213,6,213,14],[213,18,213,19],[214,2,214,3],[207,2,207,3],[207,6,207,14],[207,18,207,19],[208,2,208,3],[208,6,208,14],[208,18,208,19],[209,2,209,3],[209,6,209,14],[209,18,209,19],[210,18,210,19],[197,1,209,1],[202,18,202,19],[203,2,203,3],[203,6,203,14],[222,18,222,19],[223,18,223,19],[225,1,239,1],[225,2,225,3],[225,6,225,14],[225,18,225,19],[226,2,226,3],[226,6,226,14],[226,18,226,19],[227,2,227,3],[220,2,220,3],[220,6,220,14],[220,18,220,19],[221,2,221,3],[221,6,221,14],[221,18,221,19],[217,2,217,3],[217,6,217,14],[217,18,217,19],[218,18,218,19],[219,2,219,3],[219,6,219,14],[219,18,219,19],[233,2,233,3],[233,6,233,14],[233,18,233,19],[234,2,234,3],[234,6,234,14],[234,18,234,19],[230,2,230,3],[230,6,230,14],[230,18,230,19],[231,18,231,19],[232,2,232,3],[232,6,232,14],[232,18,232,19],[227,6,227,14],[227,18,227,19],[228,2,228,3],[228,6,228,14],[228,18,228,19],[229,2,229,3],[229,6,229,14],[229,18,229,19],[243,1,257,1],[243,2,243,3],[243,6,243,14],[243,18,243,19],[244,2,244,3],[244,6,244,14],[244,18,244,19],[245,2,245,3],[238,2,238,3],[238,6,238,14],[238,18,238,19],[239,2,239,3],[239,6,239,14],[239,18,239,19],[235,2,235,3],[235,6,235,14],[235,18,235,19],[236,18,236,19],[237,2,237,3],[237,6,237,14],[237,18,237,19],[248,2,248,3],[248,6,248,14],[248,18,248,19],[249,18,249,19],[250,2,250,3],[250,6,250,14],[250,18,250,19],[245,6,245,14],[245,18,245,19],[246,2,246,3],[246,6,246,14],[246,18,246,19],[247,2,247,3],[247,6,247,14],[247,18,247,19],[240,18,240,19],[241,18,241,19],[256,2,256,3],[256,6,256,14],[256,18,256,19],[257,2,257,3],[257,6,257,14],[257,18,257,19],[253,2,253,3],[253,6,253,14],[253,18,253,19],[254,18,254,19],[255,2,255,3],[255,6,255,14],[255,18,255,19],[251,2,251,3],[251,6,251,14],[251,18,251,19],[252,2,252,3],[252,6,252,14],[252,18,252,19],[266,2,266,3],[266,6,266,14],[266,18,266,19],[267,2,267,3],[267,6,267,14],[267,18,267,19],[263,6,263,14],[263,18,263,19],[264,18,264,19],[265,2,265,3],[265,6,265,14],[265,18,265,19],[258,18,258,19],[259,18,259,19],[261,1,267,1],[261,2,261,3],[261,6,261,14],[261,18,261,19],[262,2,262,3],[262,6,262,14],[262,18,262,19],[263,2,263,3],[276,2,276,3],[276,6,276,14],[276,18,276,19],[277,2,277,3],[277,6,277,14],[277,18,277,19],[273,6,273,14],[273,18,273,19],[274,18,274,19],[275,2,275,3],[275,6,275,14],[275,18,275,19],[268,18,268,19],[269,18,269,19],[271,1,282,1],[271,2,271,3],[271,6,271,14],[271,18,271,19],[272,2,272,3],[272,6,272,14],[272,18,272,19],[273,2,273,3],[283,18,283,19],[284,18,284,19],[286,1,293,1],[286,2,286,3],[286,6,286,14],[286,18,286,19],[287,2,287,3],[287,6,287,14],[287,18,287,19],[288,2,288,3],[281,2,281,3],[281,6,281,14],[281,18,281,19],[282,2,282,3],[282,6,282,14],[282,18,282,19],[278,18,278,19],[279,2,279,3],[279,6,279,14],[279,18,279,19],[280,2,280,3],[280,6,280,14],[280,18,280,19],[293,2,293,3],[293,6,293,14],[293,18,293,19],[294,18,294,19],[295,18,295,19],[297,1,304,1],[297,2,297,3],[297,6,297,14],[297,18,297,19],[298,2,298,3],[291,2,291,3],[291,6,291,14],[291,18,291,19],[292,2,292,3],[292,6,292,14],[292,18,292,19],[288,6,288,14],[288,18,288,19],[289,2,289,3],[289,6,289,14],[289,18,289,19],[290,18,290,19],[304,2,304,3],[304,6,304,14],[304,18,304,19],[308,1,314,1],[308,2,308,3],[308,6,308,14],[308,18,308,19],[309,2,309,3],[301,18,301,19],[302,2,302,3],[302,6,302,14],[302,18,302,19],[303,2,303,3],[303,6,303,14],[303,18,303,19],[298,6,298,14],[298,18,298,19],[299,2,299,3],[299,6,299,14],[299,18,299,19],[300,2,300,3],[300,6,300,14],[300,18,300,19],[312,2,312,3],[312,6,312,14],[312,18,312,19],[313,2,313,3],[313,6,313,14],[313,18,313,19],[309,6,309,14],[309,18,309,19],[310,2,310,3],[310,6,310,14],[310,18,310,19],[311,18,311,19],[305,18,305,19],[306,18,306,19],[322,2,322,3],[322,6,322,14],[322,18,322,19],[323,2,323,3],[323,6,323,14],[323,18,323,19],[319,6,319,14],[319,18,319,19],[320,2,320,3],[320,6,320,14],[320,18,320,19],[321,18,321,19],[314,2,314,3],[314,6,314,14],[314,18,314,19],[315,18,315,19],[316,18,316,19],[318,2,318,3],[318,6,318,14],[318,18,318,19],[319,2,319,3],[329,18,329,19],[330,18,330,19],[332,1,342,1],[332,2,332,3],[332,6,332,14],[332,18,332,19],[333,2,333,3],[333,6,333,14],[333,18,333,19],[334,2,334,3],[327,2,327,3],[327,6,327,14],[327,18,327,19],[328,2,328,3],[328,6,328,14],[328,18,328,19],[324,2,324,3],[324,6,324,14],[324,18,324,19],[325,18,325,19],[326,2,326,3],[326,6,326,14],[326,18,326,19],[318,1,328,1],[339,18,339,19],[340,2,340,3],[340,6,340,14],[340,18,340,19],[341,2,341,3],[341,6,341,14],[341,18,341,19],[337,2,337,3],[337,6,337,14],[337,18,337,19],[338,2,338,3],[338,6,338,14],[338,18,338,19],[334,6,334,14],[334,18,334,19],[335,18,335,19],[336,2,336,3],[336,6,336,14],[336,18,336,19],[347,6,347,14],[347,18,347,19],[348,2,348,3],[348,6,348,14],[348,18,348,19],[349,2,349,3],[349,6,349,14],[349,18,349,19],[342,2,342,3],[342,6,342,14],[342,18,342,19],[343,18,343,19],[344,18,344,19],[346,1,353,1],[346,2,346,3],[346,6,346,14],[346,18,346,19],[347,2,347,3],[358,6,358,14],[358,18,358,19],[359,2,359,3],[359,6,359,14],[359,18,359,19],[360,18,360,19],[353,2,353,3],[353,6,353,14],[353,18,353,19],[354,18,354,19],[355,18,355,19],[357,1,367,1],[357,2,357,3],[357,6,357,14],[357,18,357,19],[358,2,358,3],[350,18,350,19],[351,2,351,3],[351,6,351,14],[351,18,351,19],[352,2,352,3],[352,6,352,14],[352,18,352,19],[366,2,366,3],[366,6,366,14],[366,18,366,19],[367,2,367,3],[367,6,367,14],[367,18,367,19],[363,2,363,3],[363,6,363,14],[363,18,363,19],[364,18,364,19],[365,2,365,3],[365,6,365,14],[365,18,365,19],[361,2,361,3],[361,6,361,14],[361,18,361,19],[362,2,362,3],[362,6,362,14],[362,18,362,19],[376,2,376,3],[376,6,376,14],[376,18,376,19],[377,2,377,3],[377,6,377,14],[377,18,377,19],[373,6,373,14],[373,18,373,19],[374,18,374,19],[375,2,375,3],[375,6,375,14],[375,18,375,19],[368,18,368,19],[369,18,369,19],[371,1,401,1],[371,2,371,3],[371,6,371,14],[371,18,371,19],[372,2,372,3],[372,6,372,14],[372,18,372,19],[373,2,373,3],[384,2,384,3],[384,6,384,14],[384,18,384,19],[385,2,385,3],[385,6,385,14],[385,18,385,19],[381,2,381,3],[381,6,381,14],[381,18,381,19],[382,18,382,19],[383,2,383,3],[383,6,383,14],[383,18,383,19],[378,18,378,19],[379,2,379,3],[379,6,379,14],[379,18,379,19],[380,2,380,3],[380,6,380,14],[380,18,380,19],[392,2,392,3],[392,6,392,14],[392,18,392,19],[393,2,393,3],[393,6,393,14],[393,18,393,19],[389,2,389,3],[389,6,389,14],[389,18,389,19],[390,18,390,19],[391,2,391,3],[391,6,391,14],[391,18,391,19],[386,18,386,19],[387,2,387,3],[387,6,387,14],[387,18,387,19],[388,2,388,3],[388,6,388,14],[388,18,388,19],[400,2,400,3],[400,6,400,14],[400,18,400,19],[401,2,401,3],[401,6,401,14],[401,18,401,19],[397,2,397,3],[397,6,397,14],[397,18,397,19],[398,18,398,19],[399,2,399,3],[399,6,399,14],[399,18,399,19],[394,18,394,19],[395,2,395,3],[395,6,395,14],[395,18,395,19],[396,2,396,3],[396,6,396,14],[396,18,396,19],[410,2,410,3],[410,6,410,14],[410,18,410,19],[411,2,411,3],[411,6,411,14],[411,18,411,19],[407,6,407,14],[407,18,407,19],[408,18,408,19],[409,2,409,3],[409,6,409,14],[409,18,409,19],[402,18,402,19],[403,18,403,19],[405,1,435,1],[405,2,405,3],[405,6,405,14],[405,18,405,19],[406,2,406,3],[406,6,406,14],[406,18,406,19],[407,2,407,3],[418,2,418,3],[418,6,418,14],[418,18,418,19],[419,2,419,3],[419,6,419,14],[419,18,419,19],[415,2,415,3],[415,6,415,14],[415,18,415,19],[416,18,416,19],[417,2,417,3],[417,6,417,14],[417,18,417,19],[412,18,412,19],[413,2,413,3],[413,6,413,14],[413,18,413,19],[414,2,414,3],[414,6,414,14],[414,18,414,19],[426,2,426,3],[426,6,426,14],[426,18,426,19],[427,2,427,3],[427,6,427,14],[427,18,427,19],[423,2,423,3],[423,6,423,14],[423,18,423,19],[424,18,424,19],[425,2,425,3],[425,6,425,14],[425,18,425,19],[420,18,420,19],[421,2,421,3],[421,6,421,14],[421,18,421,19],[422,2,422,3],[422,6,422,14],[422,18,422,19],[434,6,434,14],[434,18,434,19],[435,2,435,3],[435,6,435,14]],"merged_total":1047,"flags":["merged_cut"]}
[null,null,"SI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PROB. CONSTRUC",{"$f":"IF($I12=\"X\",1,0)","v":0},{"$f":"IF($I13=\"X\",1,0)","v":0},{"$f":"IF($I14=\"X\",1,0)","v":0},{"$f":"IF($I15=\"X\",1,0)","v":0},{"$f":"IF($I16=\"X\",1,0)","v":0},{"$f":"IF($I17=\"X\",1,0)","v":0},{"$f":"IF($I18=\"X\",1,0)","v":0},{"$f":"IF($I19=\"X\",1,0)","v":0},{"$f":"IF($I20=\"X\",1,0)","v":0},{"$f":"IF($I21=\"X\",1,0)","v":0},{"$f":"IF($I22=\"X\",1,0)","v":0},{"$f":"IF($I23=\"X\",1,0)","v":0},{"$f":"IF($I24=\"X\",1,0)","v":0},{"$f":"IF($I25=\"X\",1,0)","v":0},{"$f":"IF($I26=\"X\",1,0)","v":0},{"$f":"IF($I27=\"X\",1,0)","v":0},{"$f":"IF($I28=\"X\",1,0)","v":0},{"$f":"IF($I29=\"X\",1,0)","v":0},{"$f":"IF($I30=\"X\",1,0)","v":0},{"$f":"IF($I31=\"X\",1,0)","v":0},{"$f":"IF($I32=\"X\",1,0)","v":0},{"$f":"IF($I33=\"X\",1,0)","v":0},{"$f":"IF($I34=\"X\",1,0)","v":0},{"$f":"IF($I35=\"X\",1,0)","v":0},{"$f":"IF($I36=\"X\",1,0)","v":0},{"$f":"IF($I37=\"X\",1,0)","v":0},{"$f":"IF($I38=\"X\",1,0)","v":0},{"$f":"IF($I39=\"X\",1,0)","v":0},{"$f":"IF($I40=\"X\",1,0)","v":0},{"$f":"IF($I41=\"X\",1,0)","v":0},{"$f":"IF($I42=\"X\",1,0)","v":0},{"$f":"IF($I43=\"X\",1,0)","v":0},{"$f":"IF($I44=\"X\",1,0)","v":0},{"$f":"IF($I45=\"X\",1,0)","v":0},{"$f":"IF($I46=\"X\",1,0)","v":0},{"$f":"IF($I47=\"X\",1,0)","v":0},{"$f":"IF($I48=\"X\",1,0)","v":0},{"$f":"IF($I49=\"X\",1,0)","v":0},{"$f":"IF($I50=\"X\",1,0)","v":0},{"$f":"IF($I51=\"X\",1,0)","v":0},{"$f":"IF($I52=\"X\",1,0)","v":0},{"$f":"IF($I53=\"X\",1,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MOTIVOS ASESORIA FAM","TIPO ASESORIAS FAMILIARES"]
[null,"X","NO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SOLUCIONES",{"$f":"IF($K12=\"SI\",1,0)","v":0},{"$f":"IF($K13=\"SI\",1,0)","v":0},{"$f":"IF($K14=\"SI\",1,0)","v":0},{"$f":"IF($K15=\"SI\",1,0)","v":0},{"$f":"IF($K16=\"SI\",1,0)","v":0},{"$f":"IF($K17=\"SI\",1,0)","v":0},{"$f":"IF($K18=\"SI\",1,0)","v":0},{"$f":"IF($K19=\"SI\",1,0)","v":0},{"$f":"IF($K20=\"SI\",1,0)","v":0},{"$f":"IF($K21=\"SI\",1,0)","v":0},{"$f":"IF($K22=\"SI\",1,0)","v":0},{"$f":"IF($K23=\"SI\",1,0)","v":0},{"$f":"IF($K24=\"SI\",1,0)","v":0},{"$f":"IF($K25=\"SI\",1,0)","v":0},{"$f":"IF($K26=\"SI\",1,0)","v":0},{"$f":"IF($K27=\"SI\",1,0)","v":0},{"$f":"IF($K28=\"SI\",1,0)","v":0},{"$f":"IF($K29=\"SI\",1,0)","v":0},{"$f":"IF($K30=\"SI\",1,0)","v":0},{"$f":"IF($K31=\"SI\",1,0)","v":0},{"$f":"IF($K32=\"SI\",1,0)","v":0},{"$f":"IF($K33=\"SI\",1,0)","v":0},{"$f":"IF($K34=\"SI\",1,0)","v":0},{"$f":"IF($K35=\"SI\",1,0)","v":0},{"$f":"IF($K36=\"SI\",1,0)","v":0},{"$f":"IF($K37=\"SI\",1,0)","v":0},{"$f":"IF($K38=\"SI\",1,0)","v":0},{"$f":"IF($K39=\"SI\",1,0)","v":0},{"$f":"IF($K40=\"SI\",1,0)","v":0},{"$f":"IF($K41=\"SI\",1,0)","v":0},{"$f":"IF($K42=\"SI\",1,0)","v":0},{"$f":"IF($K43=\"SI\",1,0)","v":0},{"$f":"IF($K44=\"SI\",1,0)","v":0},{"$f":"IF($K45=\"SI\",1,0)","v":0},{"$f":"IF($K46=\"SI\",1,0)","v":0},{"$f":"IF($K47=\"SI\",1,0)","v":0},{"$f":"IF($K48=\"SI\",1,0)","v":0},{"$f":"IF($K49=\"SI\",1,0)","v":0},{"$f":"IF($K50=\"SI\",1,0)","v":0},{"$f":"IF($K51=\"SI\",1,0)","v":0},{"$f":"IF($K52=\"SI\",1,0)","v":0},{"$f":"IF($K53=\"SI\",1,0)","v":0},{"$f":"J12","v":0},{"$f":"J23","v":0},{"$f":"J35","v":0},{"$f":"J46","v":0},{"$f":"G12","v":0},{"$f":"G18","v":0},{"$f":"G21","v":0},{"$f":"G23","v":0},{"$f":"G28","v":0},{"$f":"G30","v":0},{"$f":"G32","v":0},{"$f":"G35","v":0},{"$f":"G38","v":0},{"$f":"G41","v":0},{"$f":"G43","v":0},{"$f":"G46","v":0},{"$f":"G49","v":0},{"$f":"G52","v":0},{"$f":"C81","v":0},{"$f":"C86","v":0},{"$f":"C83","v":0},{"$f":"C84","v":0},{"$f":"C85","v":0},{"$f":"IF(T64=\"X\",F64,)","v":0},null,{"$f":"IF(T67=\"X\",F67,)","v":0},null,{"$f":"IF(T71=\"X\",F71,)","v":0},null,{"$f":"IF(T75=\"X\",F75,)","v":0},null,{"$f":"M57","v":0},{"$f":"Q57","v":0},{"$f":"D57","v":0},null,null,null,null,{"$f":"B443","v":0},{"$f":"D443","v":0},{"$f":"E443","v":0},{"$f":"F443","v":0},{"$f":"G443","v":0},{"$f":"I443","v":0},{"$f":"K443","v":0},{"$f":"M443","v":0},{"$f":"O443","v":0},0,0,0,0,0,{"$f":"SUM(DD2:DQ2)","v":0},{"$f":"S404","v":0},{"$f":"S438","v":0},{"$f":"SUM(DR2:DT2)","v":0},{"$f":"AH54","v":0},{"$f":"IF(T64=\"X\",\"SI\",\"-\")","v":"-"},{"$f":"IF(T66=\"X\",1,\"-\")","v":"-"},{"$f":"IF(T67=\"X\",\"SI\",\"-\")","v":"-"},{"$f":"IF(T70=\"X\",1,\"-\")","v":"-"},{"$f":"IF(T71=\"X\",\"SI\",\"-\")","v":"-"},{"$f":"IF(T74=\"X\",1,\"-\")","v":"-"},{"$f":"IF(T75=\"X\",\"SI\",\"-\")","v":"-"},{"$f":"IF(T77=\"X\",1,\"-\")","v":"-"},{"$f":"S195+S207+S223+S237+S255+S269+S279+S295+S306+S316+S330+S344+S355+S369","v":0},{"$f":"S326","v":0},{"$f":"S365","v":0},{"$f":"S291+S302+S312+S322","v":0},{"$f":"S336","v":0},{"$f":"S284","v":0},{"$f":"S241+S259+S211","v":0},{"$f":"S191+S203+S219+S232+S250+S275+S265+S340+S351+S361","v":0},{"$f":"S403","v":0},{"$f":"S391","v":0},{"$f":"S399","v":0},{"$f":"S379","v":0},{"$f":"S395","v":0},{"$f":"S387","v":0},{"$f":"S383","v":0},{"$f":"S375","v":0},{"$f":"S437","v":0},{"$f":"S425","v":0},{"$f":"S433","v":0},{"$f":"S413","v":0},{"$f":"S429","v":0},{"$f":"S421","v":0},{"$f":"S417","v":0},{"$f":"S409","v":0},null,null,null,"Vulnerabilidad crítica","CHARLA",null,"Agrupación para talleres",null,null,null,"HORARIOS ASESORIAS GRUPAL",null,"HORARIOS ASESORIAS FAMILIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acceso a agua potable","Sistema captación agua","Sistema de almacenaje agua","Canalización aguas","Artefactos y griferías","Provisión de agua caliente","Recinto de baño","Sistema de eliminación de excretas","Artefactos excretas","Obtención de energía","Canalización y artefactos: enchufes, seguridad y ahorro","Elementos estructurales (piso, muro, techo)","Tabiques","Revestimiento Interior o exterior (piso, muro, techo)","Aislamiento térmico y/o hídrico","Vanos (Puertas y/o ventanas)","Recinto para dormir","Recinto comer, cocinar y/o estar","Reparación, ampliación o adecuación de recinto productivo","Mobiliario productivo en obra","Intervención en Pisos (pavimentos y rampa)","Ensanches","Elementos (baranda, manillas, etc)","Cama completa (1P/ 1,5P/ 2P/)","Colchón","Set de equipamiento: Sábanas, frazada, almohadas, cobertores","Artefacto para cocinar","Batería de cocina","Set de alimentación","Artefacto de Calefacción ","Sistemas de calefacción","Mobiliario para estudiar","Mobiliario para guardar","Mobiliario para comer","Equipamiento para residuos","Limpieza y/o sanitización terreno","Manejo sanitario animales","Vías de circulación (Escaleras, rampas, pavimentos)","Modificación terreno (Nivelación, contención, drenajes)","Elementos de seguridad (barandas, cierros, iluminación exterior)","Material Vegetal","Obras Complementarias (Pérgolas,terrazas, mobiliario exterior)","Servicios básicos","Vivienda","Equipamiento","Entorno","Agua","Excretas","Energía","Reparación","Recinto","Productivo","Accesibilidad Interior","Camas","Cocina","Calefacción","Mobiliario","Ambiente Saludable","Accesos Exteriores","Áreas Verdes","Introduct.","Cierre","Otra 1","Otra 2","Otra 3","Problemáticas Servicios básicos",null,"Problemáticas vivienda",null,"Problemáticas equipamiento",null,"Problema entorno",null,"Horario grupal","Horario familiar","Participación asesoria grupal","dispercion geográfica","cuida a persona enferma","esta enferma","Otro","Agua","Excretas","Energía","Reparación","Recinto","Productivo","Accesibilidad Interior","Camas","Cocina","Calefacción","Mobiliario","Ambiente Saludable","Accesos Exteriores","Áreas Verdes","Monto total inversion MDSF","Aportes locales","Aportes de otros","Total inversión por familia","N° de soluciones","GRUPAL","FAMILIAR","GRUPAL","FAMILIAR","GRUPAL","FAMILIAR","GRUPAL","FAMILIAR","MANO DE OBRA","EQUIPAM INFANTIL","ADQUIS. AGROPEC.","EQUIPAM.","ARTIC. ASEO","AYUDAS. TECNICAS","HABILIT. RECINTO","MATERIALES","MANO DE OBRA","EQUIPAM INFANTIL","ADQUIS. AGROPEC.","EQUIPAM.","ARTIC. ASEO","AYUDAS. TECNICAS","HABILIT. RECINTO","MATERIALES","MANO DE OBRA","EQUIPAM INFANTIL","ADQUIS. AGROPEC.","EQUIPAM.","ARTIC. ASEO","AYUDAS. TECNICAS","HABILIT. RECINTO","MATERIALES",null,null,null,"Dispersión geográfica","TALLER EDUCATIVO",null,"Niña/os (4 a 12 años)",null,null,null,"AM lunes a viernes",null,"AM lunes a viernes"]
[null,null,null,null,"PROPUESTA FAMILIAR INTEGRAL ",null,null,null,null,null,null,null,null,null,null,null,"MDSF - FOSIS 2020",null,null,"P1",{"$f":"IF(LEN(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))))=100,3,IF(LEN(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))))=6,3,IF(LEN(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))))=6,3,IF(LEN(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))))<5,1,2))))","v":1},null,null,null,null,null,null,"Agua",null,null,null,null,null,"Excretas",null,null,"Energía",null,"Reparación",null,null,null,null,"Recinto",null,"Productivo",null,"Accesibilidad Interior",null,null,"Camas",null,null,"Cocina",null,null,"Calefacción",null,"Mobiliario",null,null,"Ambiente Saludable",null,null,"Accesos Exteriores",null,null,"Áreas Verdes",null,"Prioridad Social",null,null,null,"Servicios Básicos",null,null,"Vivienda",null,null,null,"Equipamiento",null,null,null,"Entorno",null,null,"Tipo de asesorías familiares",null,null,null,null,"Datos planificación asesorías",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Servicios Básicos",null,null,"Vivienda",null,null,null,"Equipamiento",null,null,null,"Entorno",null,null,null,null,null,null,null,"Servicio Básicos",null,"Vivienda",null,"Equipamiento",null,"Entorno",null,"RECURSOS MDSF",null,null,null,null,null,null,null,"APORTE LOCAL",null,null,null,null,null,null,null,"APORTE DE OTROS OTROS",null,null,null,null,null,null,null,null,null,null,"No pueden salir de casa ante el cuidado de personas enfermas","CAPACITACIÓN",null,"Adultos (13 a 59 años)",null,null,null,"PM lunes a viernes",null,"PM lunes a viernes"]
[null,"BENEFICIARIO/A:",null,{"$f":"VLOOKUP(T6,'LISTADO FAMILIAS'!A14:L33,3,FALSE)","v":0},null,"PROGRAMA:",{"$f":"VLOOKUP(T6,'LISTADO FAMILIAS'!A14:L33,7,FALSE)","v":0},null,"DIRECCIÓN:",null,null,{"$f":"VLOOKUP(T6,'LISTADO FAMILIAS'!A14:L33,4,FALSE)","v":0},null,null,null,null,"COMUNA:",{"$f":"'LISTADO FAMILIAS'!I3","v":0},null,"FAM N°",null,null,null,null,null,null,null,"Servicios Básicos",null,null,null,null,null,null,null,null,null,null,"Vivienda",null,null,null,null,null,null,null,null,null,null,null,"Equipamiento",null,null,null,null,null,null,null,null,null,null,"Entorno",null,null,null,null,null,null,null,null,null,null,null,"Prioridad familia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INFORMACIÓN PARA PROPUESTA COMUNAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INFORMACIÓN PLAN DE CUENTAS. SE SUMA EN P2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personas enfermas o con movilidad reducida","MENTORÍA",null,"Mayores de 60 años",null,null,null,"AM sábado",null,"AM sábado"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VALUE(MID(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))),3,U4))","v":7},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Otro, especificar:",null,null,"Todo el grupo familiar",null,null,null,"No puede participar",null,"PM sábado"]
[null,"1. DESCRIPCIÓN DE LAS PROBLEMÁTICAS A CONSIDERAR",null,null,null,null,null,null,null,null,"A INTERVENIR (Si/No)","JUSTIFICACIÓN",null,null,null,"DESCRIPCIÓN  DE LAS SOLUCIONES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Discapacitados"]
[null,"SUBCOMPONENTE","SOLUCIONES","DETALLE SOLUCIONES",null,null,"SOCIAL",null,"CONSTRUCTIVO",null,null,"Cuando NO se intervenga una problemática  o cuando se intervenga una solución sin haber sido diagnosticada.",null,null,null,"Describir las soluciones a realizar y equipamiento a entregar, explicando tipo de materiales, cantidades, mt2, cubicación, tipo de equipamiento, etc."]
[null,null,null,null,null,null,"COPIAR DESDE D2\n (formato de valores y números)",null,"COPIAR DESDE D3\n(valores)"]
[null,null,null,null,null,null,"Entrevista familiar (x)","Observación profesional (x)","Problemática Constructiva (X)","Prioridad familiar (N°)",null,"INFACTIBILIDAD:  (X)"]
[null,null,null,null,null,null,null,null,null,null,null,"Económica","Técnica","Legal","Otra",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PROBLEMÁTICA detalle","PROBLEMÁTICA soluciones","INTERVENCIÓN detalle","INTERVENCIÓN soluciones"]
[null,"Servicios Básicos","Agua","Acceso a agua potable",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,8,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,22,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,46,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,88,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Agua","Acceso a agua potable",null,null,{"$f":"COUNTIF(I12:I17,\"X\")","v":0},{"$f":"IF(AE12>0,1,0)","v":0},{"$f":"COUNTIF(K12:K17,\"Si\")","v":0},{"$f":"IF(AG12>0,1,0)","v":0}]
[null,null,null,"Sistema captación agua",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,47,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,89,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sistema captación agua"]
[null,null,null,"Sistema de almacenaje agua",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,48,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,90,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sistema de almacenaje agua"]
[null,null,null,"Canalización aguas",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,49,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,91,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Canalización aguas"]
[null,null,null,"Artefactos y griferías",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,50,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,92,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Artefactos y griferías"]
[null,null,null,"Provisión de agua caliente",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,51,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,93,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Provisión de agua caliente"]
[null,null,"Excretas","Recinto de baño",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,9,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,23,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,52,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,94,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Excretas","Recinto de baño",null,null,{"$f":"COUNTIF(I18:I20,\"X\")","v":0},{"$f":"IF(AE18>0,1,0)","v":0},{"$f":"COUNTIF(K18:K20,\"Si\")","v":0},{"$f":"IF(AG18>0,1,0)","v":0}]
[null,null,null,"Sistema de eliminación de excretas",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,53,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,95,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sistema de eliminación de excretas"]
[null,null,null,"Artefactos excretas",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,54,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,96,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Artefactos excretas"]
[null,null,"Energía","Obtención de energía",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,10,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,24,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,55,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,97,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energía","Obtención de energía",null,null,{"$f":"COUNTIF(I21:I22,\"x\")","v":0},{"$f":"IF(AE21>0,1,0)","v":0},{"$f":"COUNTIF(K21:K22,\"Si\")","v":0},{"$f":"IF(AG21>0,1,0)","v":0}]
[null,null,null,"Canalización y artefactos: enchufes, seguridad y ahorro",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,56,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,98,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Canalización y artefactos: enchufes, seguridad y ahorro"]
[null,"Vivienda","Reparación","Elementos estructurales: piso, muro, techo",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,11,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,25,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,57,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,99,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reparación","Elementos estructurales: piso, muro, techo",null,null,{"$f":"COUNTIF(I23:I27,\"X\")","v":0},{"$f":"IF(AE23>0,1,0)","v":0},{"$f":"COUNTIF(K23:K27,\"Si\")","v":0},{"$f":"IF(AG23>0,1,0)","v":0}]
[null,null,null,"Tabiques",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,58,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,100,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tabiques"]
[null,null,null,"Revestimiento Interior o exterior: piso, muro, techo",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,59,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,101,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Revestimiento Interior o exterior: piso, muro, techo"]
[null,null,null,"Aislamiento térmico y/o hídrico",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,60,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,102,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aislamiento térmico y/o hídrico"]
[null,null,null,"Vanos: Puertas y/o ventanas.",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,61,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,103,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vanos: Puertas y/o ventanas."]
[null,null,"Recinto","Recinto para dormir",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,12,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,26,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,62,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,104,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recinto","Recinto para dormir",null,null,{"$f":"COUNTIF(I28:I29,\"X\")","v":0},{"$f":"IF(AE28>0,1,0)","v":0},{"$f":"COUNTIF(K28:K29,\"Si\")","v":0},{"$f":"IF(AG28>0,1,0)","v":0}]
[null,null,null,"Recinto comer, cocinar y/o estar",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,63,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,105,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recinto comer, cocinar y/o estar"]
[null,null,"Productivo","Reparación, ampliación o adecuación de recinto productivo",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,13,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,27,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,64,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,106,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Productivo","Reparación, ampliación o adecuación de recinto productivo",null,null,{"$f":"COUNTIF(I30:I31,\"X\")","v":0},{"$f":"IF(AE30>0,1,0)","v":0},{"$f":"COUNTIF(K30:K31,\"Si\")","v":0},{"$f":"IF(AG30>0,1,0)","v":0}]
[null,null,null,"Mobiliario productivo en obra",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,65,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,107,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mobiliario productivo en obra"]
[null,null,"Accesibilidad Interior","Intervención en Pisos (pavimentos y rampa)",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,14,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,28,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,66,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,108,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Accesibilidad Interior","Intervención en Pisos (pavimentos y rampa)",null,null,{"$f":"COUNTIF(I32:I34,\"X\")","v":0},{"$f":"IF(AE32>0,1,0)","v":0},{"$f":"COUNTIF(K32:K34,\"Si\")","v":0},{"$f":"IF(AG32>0,1,0)","v":0}]
[null,null,null,"Ensanches",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,67,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,109,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ensanches"]
[null,null,null,"Elementos (baranda, manillas, etc)",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,68,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,110,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elementos (baranda, manillas, etc)"]
[null,"Equipamiento","Camas","Cama completa (1P/ 1,5P/ 2P/)",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,15,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,29,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,69,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,111,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Camas","Cama completa (1P/ 1,5P/ 2P/)",null,null,{"$f":"COUNTIF(I35:I37,\"X\")","v":0},{"$f":"IF(AE35>0,1,0)","v":0},{"$f":"COUNTIF(K35:K37,\"Si\")","v":0},{"$f":"IF(AG35>0,1,0)","v":0}]
[null,null,null,"Colchón",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,70,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,112,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Colchón"]
[null,null,null,"Set de equipamiento: Sábanas, frazada, almohadas, cobertores",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,71,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,113,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Set de equipamiento: Sábanas, frazada, almohadas, cobertores"]
[null,null,"Cocina","Artefacto para cocinar",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,16,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,30,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,72,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,114,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cocina","Artefacto para cocinar",null,null,{"$f":"COUNTIF(I38:I40,\"X\")","v":0},{"$f":"IF(AE38>0,1,0)","v":0},{"$f":"COUNTIF(K38:K40,\"Si\")","v":0},{"$f":"IF(AG38>0,1,0)","v":0}]
[null,null,null,"Batería de cocina",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,73,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,115,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Batería de cocina"]
[null,null,null,"Set de alimentación",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,74,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,116,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Set de alimentación"]
[null,null,"Calef.","Artefacto de Calefacción ",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,17,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,31,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,75,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,117,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Calef.","Artefacto de Calefacción ",null,null,{"$f":"COUNTIF(I41:I42,\"X\")","v":0},{"$f":"IF(AE41>0,1,0)","v":0},{"$f":"COUNTIF(K41:K42,\"Si\")","v":0},{"$f":"IF(AG41>0,1,0)","v":0}]
[null,null,null,"Sistemas de calefacción",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,76,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,118,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sistemas de calefacción"]
[null,null,"Mobiliario","Mobiliario para estudiar",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,18,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,32,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,77,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,119,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mobiliario","Mobiliario para estudiar",null,null,{"$f":"COUNTIF(I43:I45,\"X\")","v":0},{"$f":"IF(AE43>0,1,0)","v":0},{"$f":"COUNTIF(K43:K45,\"Si\")","v":0},{"$f":"IF(AG43>0,1,0)","v":0}]
[null,null,null,"Mobiliario para guardar",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,78,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,120,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mobiliario para guardar"]
[null,null,null,"Mobiliario para comer",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,79,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,121,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mobiliario para comer"]
[null,"Entorno","Ambiente Saludable","Equipamiento para residuos",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,19,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,33,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,80,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,122,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ambiente Saludable","Equipamiento para residuos",null,null,{"$f":"COUNTIF(I46:I48,\"X\")","v":0},{"$f":"IF(AE46>0,1,0)","v":0},{"$f":"COUNTIF(K46:K48,\"Si\")","v":0},{"$f":"IF(AG46>0,1,0)","v":0}]
[null,null,null,"Limpieza y/o sanitización terreno",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,81,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,123,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limpieza y/o sanitización terreno"]
[null,null,null,"Manejo sanitario animales",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,82,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,124,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Manejo sanitario animales"]
[null,null,"Accesos Exteriores","Vías de circulación (escaleras, rampas, pavimentos)",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,20,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,34,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,83,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,125,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Accesos Exteriores","Vías de circulación (escaleras, rampas, pavimentos)",null,null,{"$f":"COUNTIF(I49:I51,\"X\")","v":0},{"$f":"IF(AE49>0,1,0)","v":0},{"$f":"COUNTIF(K49:K51,\"Si\")","v":0},{"$f":"IF(AG49>0,1,0)","v":0}]
[null,null,null,"Modificación terreno (nivelación, contención, drenajes)",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,84,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,126,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modificación terreno (nivelación, contención, drenajes)"]
[null,null,null,"Elementos de seguridad (barandas, cierros, iluminación ext.)",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,85,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,127,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elementos de seguridad (barandas, cierros, iluminación ext.)"]
[null,null,"Áreas Verdes","Material Vegetal",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,21,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,35,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,86,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,128,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Áreas Verdes","Material Vegetal",null,null,{"$f":"COUNTIF(I52:I53,\"X\")","v":0},{"$f":"IF(AE52>0,1,0)","v":0},{"$f":"COUNTIF(K52:K53,\"Si\")","v":0},{"$f":"IF(AG52>0,1,0)","v":0}]
[null,null,null,"Obras Complementarias (Terraza, mobiliario exterior, etc)",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,87,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,129,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Obras Complementarias (Terraza, mobiliario exterior, etc)"]
[null,"TOTAL SOLUCIONES:",null,null,"1. Diagnosticadas",null,{"$f":"AF54","v":0},"2. A intervenir",null,null,{"$f":"AH54","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AE12:AE53)","v":0},0,0,{"$f":"SUM(AH12:AH53)","v":0}]
[null,"BENEFICIARIO/A: ",null,null,{"$f":"D5","v":0},null,null,"PROGRAMA:",null,null,{"$f":"G5","v":0},null,null,null,"COMUNA:",null,{"$f":"R5","v":0},null,"FAM N°",{"$f":"T6","v":7}]
[null,"2. ANTECEDENTES PARA DETERMINAR MODALIDAD Y HORARIO DE LAS ASESORÍAS",null,null,null,null,null,null,null,null,null,null,"Propuesta horario asesoría grupal",null,null,null,"Propuesta horario asesoría familiar",null,null,null,"Página 2"]
[null,"Posibilidad de asistir a asesoría grupal (SI/NO)",null,null,"En caso de respuesta negativa, indique los motivos. (marcar con \"X todas las que correspondan)",null,"Dispersión geográfica."]
[null,null,null,null,null,null,"No pueden salir de casa ante el cuidado de personas enfermas."]
[null,null,null,null,null,null,"Personas enfermas o con movilidad reducida."]
[null,null,null,null,null,null,"Otro:"]
[null,"3. DETALLE DE LAS TEMÁTICAS Y MODALIDAD DE ASESORÍAS PARA LA FAMILIA."]
[null,"El o la profesional deberá considerar todos los antecedentes de problemáticas indicados en el punto 1, y determinar por ámbitos de soluciones a intervenir el detalle de temáticas sociales que require asesoría. \nLuego indique cuáles serán los aprendizajes esperados por grupo familiar y que modalidad será la más apropiada para lograr esto, ya sea grupal, familiar o ambas. Considerar que cada familia deberá recibir un mínimo de 3 asesorías durante el desarrollo del Programa."]
[null,"Marque con \"x\" la temática que abordará según el subcomponente de solución constructiva.",null,null,null,"Nombre Temática                                                  (puede usar la del manual u otras)",null,null,null,null,"¿Cúales son los aprendizajes esperados tras la realización de la asesoría?",null,null,null,null,null,null,null,"Modalidad (marcar con X una o ambas alternativas según lo determinado)"]
[null,"Servicios Básicos","Agua",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupal"]
[null,null,"Excretas"]
[null,null,"Energía",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Familiar"]
[null,"Vivienda","Reparación",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupal"]
[null,null,"Recinto"]
[null,null,"Productivo",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Familiar"]
[null,null,"Accesibilidad interior"]
[null,"Equipamiento","Camas",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupal"]
[null,null,"Cocina"]
[null,null,"Calefacción",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Familiar"]
[null,null,"Mobiliario"]
[null,"Entorno","Ambiente Saludable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupal"]
[null,null,"Accesos Exteriores"]
[null,null,"Áreas Verdes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Familiar"]
[null,"4. PLANIFICACIÓN ASESORÍAS FAMILIARES"]
[null,"Considerando lo detallado en el punto 3, se deben planificar las asesorías familiares según lo establecido en el documento \"Metodología Social 2019\". Serán de carácter obligatorio la asesoría familiar introductoria, así como la de cierre, de acuerdo a lo detallado en el cuadro siguiente.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL ASESORÍAS FAMILIARES",{"$f":"COUNTA(C81:D86)","v":0}]
[null,"N°","Tipo Asesoría",null,"Objetivos de la Asesoría",null,null,"Temas a tratar",null,null,null,"Actividades principales",null,null,null,null,null,"Fecha a realizar (MM-AA)","Duración (HH:MM)","Horario programado",null,null,null,null,null,null,null,null,null,null,null,"Charla","Taller educativo","Capacitación","Mentoria"]
[null,"1. INTRODUCTORIA",null,null,"Hacer devolución del diagnóstico; Informar a la familiar respecto de la propuesta familiar (soluciones a implementar y actividades a las cuales será invitada a participar), acordar compromisos familiares.",null,null,"Diagnóstico realizado a la familia / Proyecto Integral Familiar / Compromisos / Firma de documentos.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C81=$AF$80,1,0)","v":0},{"$f":"IF(C81=$AG$80,1,0)","v":0},{"$f":"IF(C81=$AH$80,1,0)","v":0},{"$f":"IF(C81=$AI$80,1,0)","v":0}]
[]
[null,"OTRAS ASESORÍAS  FAMILIARES A REALIZAR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C83=$AF$80,1,0)","v":0},{"$f":"IF(C83=$AG$80,1,0)","v":0},{"$f":"IF(C83=$AH$80,1,0)","v":0},{"$f":"IF(C83=$AI$80,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C84=$AF$80,1,0)","v":0},{"$f":"IF(C84=$AG$80,1,0)","v":0},{"$f":"IF(C84=$AH$80,1,0)","v":0},{"$f":"IF(C84=$AI$80,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C85=$AF$80,1,0)","v":0},{"$f":"IF(C85=$AG$80,1,0)","v":0},{"$f":"IF(C85=$AH$80,1,0)","v":0},{"$f":"IF(C85=$AI$80,1,0)","v":0}]
[null,"5. CIERRE",null,null,"Realizar devolución de la ejecución del proyecto Familiar, que la familia adquiera compromisos futuros, Informar sobre el cierre del programa.",null,null,"Ejecución del proyecto Familiar / Compromisos futuros / Cierre del programa.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C86=$AF$80,1,0)","v":0},{"$f":"IF(C86=$AG$80,1,0)","v":0},{"$f":"IF(C86=$AH$80,1,0)","v":0},{"$f":"IF(C86=$AI$80,1,0)","v":0}]
[]
[null,"BENEFICIARIO/A: ",null,null,{"$f":"D5","v":0},null,null,"PROGRAMA:",null,null,{"$f":"G5","v":0},null,null,null,"COMUNA:",null,{"$f":"R5","v":0},null,"FAM N°",{"$f":"T6","v":7}]
[null,"5. PLANIMETRÍA (INCORPORAR PLANO GENERAL, DETALLES, CORTES U OTRO QUE CLARIFIQUE LA SOLUCIÓN A IMPLEMENTAR)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"página 3"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"BENEFICIARIO/A: ",null,null,{"$f":"D5","v":0},null,null,"PROGRAMA:",null,null,{"$f":"G5","v":0},null,null,null,"COMUNA:",{"$f":"R5","v":0},null,null,"FAM N°",{"$f":"T6","v":7}]
[null,"6. DETALLE CUANTIFICADO DE SOLUCIONES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"página 4"]
[null,"SERVICIOS BÁSICOS - AGUA ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","Subtotal"]
[null,null,"MATERIALES",null,null,{"$f":"IF(E187>1,VLOOKUP(E187,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E187>1,VLOOKUP(E187,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E187>1,VLOOKUP(E187,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E187>1,VLOOKUP(E187,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q187*R187),0,Q187*R187)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E188>1,VLOOKUP(E188,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E188>1,VLOOKUP(E188,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E188>1,VLOOKUP(E188,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E188>1,VLOOKUP(E188,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q188*R188),0,Q188*R188)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E189>1,VLOOKUP(E189,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E189>1,VLOOKUP(E189,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E189>1,VLOOKUP(E189,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E189>1,VLOOKUP(E189,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q189*R189),0,Q189*R189)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E190>1,VLOOKUP(E190,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E190>1,VLOOKUP(E190,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E190>1,VLOOKUP(E190,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E190>1,VLOOKUP(E190,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q190*R190),0,Q190*R190)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S187:T190)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E193>1,VLOOKUP(E193,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E193>1,VLOOKUP(E193,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E193>1,VLOOKUP(E193,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P193*Q193*R193),0,P193*Q193*R193)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E194>1,VLOOKUP(E194,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E194>1,VLOOKUP(E194,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E194>1,VLOOKUP(E194,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P194*Q194*R194),0,P194*Q194*R194)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S193:T194)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S191+S195","v":0}]
[]
[null,"SERVICIOS BÁSICOS -EXCRETAS ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E199>1,VLOOKUP(E199,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E199>1,VLOOKUP(E199,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E199>1,VLOOKUP(E199,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E199>1,VLOOKUP(E199,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q199*R199),0,Q199*R199)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E200>1,VLOOKUP(E200,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E200>1,VLOOKUP(E200,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E200>1,VLOOKUP(E200,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E200>1,VLOOKUP(E200,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q200*R200),0,Q200*R200)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E201>1,VLOOKUP(E201,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E201>1,VLOOKUP(E201,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E201>1,VLOOKUP(E201,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E201>1,VLOOKUP(E201,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q201*R201),0,Q201*R201)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E202>1,VLOOKUP(E202,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E202>1,VLOOKUP(E202,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E202>1,VLOOKUP(E202,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E202>1,VLOOKUP(E202,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q202*R202),0,Q202*R202)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S199:T202)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E205>1,VLOOKUP(E205,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E205>1,VLOOKUP(E205,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E205>1,VLOOKUP(E205,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P205*Q205*R205),0,P205*Q205*R205)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E206>1,VLOOKUP(E206,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E206>1,VLOOKUP(E206,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E206>1,VLOOKUP(E206,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P206*Q206*R206),0,P206*Q206*R206)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S205:T206)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E209>1,VLOOKUP(E209,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E209>1,VLOOKUP(E209,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E209>1,VLOOKUP(E209,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E209>1,VLOOKUP(E209,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q209*R209),0,Q209*R209)","v":0}]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E210>1,VLOOKUP(E210,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E210>1,VLOOKUP(E210,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E210>1,VLOOKUP(E210,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E210>1,VLOOKUP(E210,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q210*R210),0,Q210*R210)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS HABILITACIÓN RECINTOS",{"$f":"SUM(S209:T210)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S203+S207+S211","v":0}]
[]
[null,"SERVICIOS BÁSICOS -ENERGÍA","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E215>1,VLOOKUP(E215,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E215>1,VLOOKUP(E215,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E215>1,VLOOKUP(E215,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E215>1,VLOOKUP(E215,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q215*R215),0,Q215*R215)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E216>1,VLOOKUP(E216,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E216>1,VLOOKUP(E216,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E216>1,VLOOKUP(E216,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E216>1,VLOOKUP(E216,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q216*R216),0,Q216*R216)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E217>1,VLOOKUP(E217,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E217>1,VLOOKUP(E217,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E217>1,VLOOKUP(E217,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E217>1,VLOOKUP(E217,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q217*R217),0,Q217*R217)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E218>1,VLOOKUP(E218,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E218>1,VLOOKUP(E218,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E218>1,VLOOKUP(E218,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E218>1,VLOOKUP(E218,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q218*R218),0,Q218*R218)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S215:T218)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E221>1,VLOOKUP(E221,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E221>1,VLOOKUP(E221,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E221>1,VLOOKUP(E221,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P221*Q221*R221),0,P221*Q221*R221)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E222>1,VLOOKUP(E222,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E222>1,VLOOKUP(E222,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E222>1,VLOOKUP(E222,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P222*Q222*R222),0,P222*Q222*R222)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S221:T222)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S219+S223","v":0}]
[]
[null,"VIVIENDA - \nREPARACIONES ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E227>1,VLOOKUP(E227,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E227>1,VLOOKUP(E227,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E227>1,VLOOKUP(E227,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E227>1,VLOOKUP(E227,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q227*R227),0,Q227*R227)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E228>1,VLOOKUP(E228,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E228>1,VLOOKUP(E228,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E228>1,VLOOKUP(E228,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E228>1,VLOOKUP(E228,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q228*R228),0,Q228*R228)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E229>1,VLOOKUP(E229,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E229>1,VLOOKUP(E229,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E229>1,VLOOKUP(E229,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E229>1,VLOOKUP(E229,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q229*R229),0,Q229*R229)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E230>1,VLOOKUP(E230,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E230>1,VLOOKUP(E230,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E230>1,VLOOKUP(E230,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E230>1,VLOOKUP(E230,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q230*R230),0,Q230*R230)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E231>1,VLOOKUP(E231,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E231>1,VLOOKUP(E231,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E231>1,VLOOKUP(E231,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E231>1,VLOOKUP(E231,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q231*R231),0,Q231*R231)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S227:T231)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E234>1,VLOOKUP(E234,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E234>1,VLOOKUP(E234,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E234>1,VLOOKUP(E234,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P234*Q234*R234),0,P234*Q234*R234)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E235>1,VLOOKUP(E235,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E235>1,VLOOKUP(E235,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E235>1,VLOOKUP(E235,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P235*Q235*R235),0,P235*Q235*R235)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E236>1,VLOOKUP(E236,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E236>1,VLOOKUP(E236,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E236>1,VLOOKUP(E236,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P236*Q236*R236),0,P236*Q236*R236)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S234:T236)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E239>1,VLOOKUP(E239,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E239>1,VLOOKUP(E239,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E239>1,VLOOKUP(E239,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E239>1,VLOOKUP(E239,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q239*R239),0,Q239*R239)","v":0}]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E240>1,VLOOKUP(E240,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E240>1,VLOOKUP(E240,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E240>1,VLOOKUP(E240,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E240>1,VLOOKUP(E240,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q240*R240),0,Q240*R240)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS HABILITACIÓN RECINTOS",{"$f":"SUM(S239:T240)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S232+S237+S241","v":0}]
[]
[null,"VIVIENDA - RECINTOS ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E245>1,VLOOKUP(E245,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E245>1,VLOOKUP(E245,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E245>1,VLOOKUP(E245,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E245>1,VLOOKUP(E245,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q245*R245),0,Q245*R245)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E246>1,VLOOKUP(E246,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E246>1,VLOOKUP(E246,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E246>1,VLOOKUP(E246,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E246>1,VLOOKUP(E246,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q246*R246),0,Q246*R246)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E247>1,VLOOKUP(E247,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E247>1,VLOOKUP(E247,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E247>1,VLOOKUP(E247,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E247>1,VLOOKUP(E247,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q247*R247),0,Q247*R247)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E248>1,VLOOKUP(E248,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E248>1,VLOOKUP(E248,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E248>1,VLOOKUP(E248,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E248>1,VLOOKUP(E248,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q248*R248),0,Q248*R248)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E249>1,VLOOKUP(E249,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E249>1,VLOOKUP(E249,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E249>1,VLOOKUP(E249,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E249>1,VLOOKUP(E249,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q249*R249),0,Q249*R249)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S245:T249)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E252>1,VLOOKUP(E252,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E252>1,VLOOKUP(E252,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E252>1,VLOOKUP(E252,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P252*Q252*R252),0,P252*Q252*R252)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E253>1,VLOOKUP(E253,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E253>1,VLOOKUP(E253,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E253>1,VLOOKUP(E253,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P253*Q253*R253),0,P253*Q253*R253)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E254>1,VLOOKUP(E254,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E254>1,VLOOKUP(E254,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E254>1,VLOOKUP(E254,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P254*Q254*R254),0,P254*Q254*R254)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S251:T253)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E257>1,VLOOKUP(E257,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E257>1,VLOOKUP(E257,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E257>1,VLOOKUP(E257,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E257>1,VLOOKUP(E257,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q257*R257),0,Q257*R257)","v":0}]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E258>1,VLOOKUP(E258,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E258>1,VLOOKUP(E258,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E258>1,VLOOKUP(E258,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E258>1,VLOOKUP(E258,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q258*R258),0,Q258*R258)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS HABILITACIÓN RECINTOS",{"$f":"SUM(S257:T258)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S250+S255+S259","v":0}]
[]
[null,"VIVIENDA - PRODUCTIVO","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E263>1,VLOOKUP(E263,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E263>1,VLOOKUP(E263,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E263>1,VLOOKUP(E263,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E263>1,VLOOKUP(E263,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q263*R263),0,Q263*R263)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E264>1,VLOOKUP(E264,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E264>1,VLOOKUP(E264,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E264>1,VLOOKUP(E264,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E264>1,VLOOKUP(E264,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q264*R264),0,Q264*R264)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S263:T264)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E267>1,VLOOKUP(E267,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E267>1,VLOOKUP(E267,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E267>1,VLOOKUP(E267,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P267*Q267*R267),0,P267*Q267*R267)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E268>1,VLOOKUP(E268,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E268>1,VLOOKUP(E268,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E268>1,VLOOKUP(E268,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P268*Q268*R268),0,P268*Q268*R268)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S267:T268)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"S265+S269","v":0}]
[]
[null,"VIVIENDA - ACCESIBILIDAD ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E273>1,VLOOKUP(E273,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E273>1,VLOOKUP(E273,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E273>1,VLOOKUP(E273,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E273>1,VLOOKUP(E273,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q273*R273),0,Q273*R273)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E274>1,VLOOKUP(E274,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E274>1,VLOOKUP(E274,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E274>1,VLOOKUP(E274,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E274>1,VLOOKUP(E274,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q274*R274),0,Q274*R274)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S273:T274)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E277>1,VLOOKUP(E277,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E277>1,VLOOKUP(E277,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E277>1,VLOOKUP(E277,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P277*Q277*R277),0,P277*Q277*R277)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E278>1,VLOOKUP(E278,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E278>1,VLOOKUP(E278,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E278>1,VLOOKUP(E278,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P278*Q278*R278),0,P278*Q278*R278)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S277:T278)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E281>1,VLOOKUP(E281,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E281>1,VLOOKUP(E281,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E281>1,VLOOKUP(E281,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E281>1,VLOOKUP(E281,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q281*R281),0,Q281*R281)","v":0}]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E282>1,VLOOKUP(E282,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E282>1,VLOOKUP(E282,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E282>1,VLOOKUP(E282,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E282>1,VLOOKUP(E282,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q282*R282),0,Q282*R282)","v":0}]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E283>1,VLOOKUP(E283,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E283>1,VLOOKUP(E283,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E283>1,VLOOKUP(E283,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E283>1,VLOOKUP(E283,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q283*R283),0,Q283*R283)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS AYUDAS TÉCNICAS",{"$f":"SUM(S281:T283)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S275+S279+S284","v":0}]
[null,"FAMILIA N°",null,{"$f":"T184","v":7}]
[null,"EQUIPAMIENTO - CAMAS","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E288>1,VLOOKUP(E288,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E288>1,VLOOKUP(E288,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E288>1,VLOOKUP(E288,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E288>1,VLOOKUP(E288,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q288*R288),0,Q288*R288)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E289>1,VLOOKUP(E289,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E289>1,VLOOKUP(E289,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E289>1,VLOOKUP(E289,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E289>1,VLOOKUP(E289,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q289*R289),0,Q289*R289)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E290>1,VLOOKUP(E290,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E290>1,VLOOKUP(E290,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E290>1,VLOOKUP(E290,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E290>1,VLOOKUP(E290,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q290*R290),0,Q290*R290)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO",{"$f":"SUM(S288:T290)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E293>1,VLOOKUP(E293,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E293>1,VLOOKUP(E293,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E293>1,VLOOKUP(E293,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P293*Q293*R293),0,P293*Q293*R293)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E294>1,VLOOKUP(E294,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E294>1,VLOOKUP(E294,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E294>1,VLOOKUP(E294,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P294*Q294*R294),0,P294*Q294*R294)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S293:T294)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S291+S295","v":0}]
[]
[null,"EQUIPAMIENTO -  COCINA ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo unitario","subtotal "]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E299>1,VLOOKUP(E299,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E299>1,VLOOKUP(E299,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E299>1,VLOOKUP(E299,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E299>1,VLOOKUP(E299,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q299*R299),0,Q299*R299)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E300>1,VLOOKUP(E300,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E300>1,VLOOKUP(E300,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E300>1,VLOOKUP(E300,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E300>1,VLOOKUP(E300,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q300*R300),0,Q300*R300)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E301>1,VLOOKUP(E301,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E301>1,VLOOKUP(E301,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E301>1,VLOOKUP(E301,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E301>1,VLOOKUP(E301,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q301*R301),0,Q301*R301)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO",{"$f":"SUM(S299:T301)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E304>1,VLOOKUP(E304,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E304>1,VLOOKUP(E304,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E304>1,VLOOKUP(E304,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P304*Q304*R304),0,P304*Q304*R304)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E305>1,VLOOKUP(E305,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E305>1,VLOOKUP(E305,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E305>1,VLOOKUP(E305,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P305*Q305*R305),0,P305*Q305*R305)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S304:T305)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S302+S306","v":0}]
[]
[null,"EQUIPAMIENTO - CALEFACCIÓN ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E310>1,VLOOKUP(E310,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E310>1,VLOOKUP(E310,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E310>1,VLOOKUP(E310,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E310>1,VLOOKUP(E310,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q310*R310),0,Q310*R310)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E311>1,VLOOKUP(E311,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E311>1,VLOOKUP(E311,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E311>1,VLOOKUP(E311,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E311>1,VLOOKUP(E311,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q311*R311),0,Q311*R311)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO",{"$f":"SUM(S310:T311)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E314>1,VLOOKUP(E314,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E314>1,VLOOKUP(E314,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E314>1,VLOOKUP(E314,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P314*Q314*R314),0,P314*Q314*R314)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E315>1,VLOOKUP(E315,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E315>1,VLOOKUP(E315,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E315>1,VLOOKUP(E315,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P315*Q315*R315),0,P315*Q315*R315)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S314:T315)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S312+S316","v":0}]
[]
[null,"EQUIPAMIENTO - MOBILIARIO","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E320>1,VLOOKUP(E320,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E320>1,VLOOKUP(E320,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E320>1,VLOOKUP(E320,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E320>1,VLOOKUP(E320,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q320*R320),0,Q320*R320)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E321>1,VLOOKUP(E321,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E321>1,VLOOKUP(E321,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E321>1,VLOOKUP(E321,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E321>1,VLOOKUP(E321,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q321*R321),0,Q321*R321)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO",{"$f":"SUM(S320:T321)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","Subtotal"]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E324>1,VLOOKUP(E324,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E324>1,VLOOKUP(E324,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E324>1,VLOOKUP(E324,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E324>1,VLOOKUP(E324,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q324*R324),0,Q324*R324)","v":0}]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E325>1,VLOOKUP(E325,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E325>1,VLOOKUP(E325,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E325>1,VLOOKUP(E325,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E325>1,VLOOKUP(E325,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q325*R325),0,Q325*R325)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO INFANTIL",{"$f":"SUM(S324:T325)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E328>1,VLOOKUP(E328,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E328>1,VLOOKUP(E328,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E328>1,VLOOKUP(E328,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P328*Q328*R328),0,P328*Q328*R328)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E329>1,VLOOKUP(E329,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E329>1,VLOOKUP(E329,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E329>1,VLOOKUP(E329,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P329*Q329*R329),0,P329*Q329*R329)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S328:T329)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S322+S330+S326","v":0}]
[]
[null,"ENTORNO - AMBIENTE SALUDABLE","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E334>1,VLOOKUP(E334,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E334>1,VLOOKUP(E334,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E334>1,VLOOKUP(E334,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E334>1,VLOOKUP(E334,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q334*R334),0,Q334*R334)","v":0}]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E335>1,VLOOKUP(E335,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E335>1,VLOOKUP(E335,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E335>1,VLOOKUP(E335,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E335>1,VLOOKUP(E335,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q335*R335),0,Q335*R335)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS ARTICULOS ASEO",{"$f":"SUM(S334:T335)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo unitario","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E338>1,VLOOKUP(E338,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E338>1,VLOOKUP(E338,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E338>1,VLOOKUP(E338,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E338>1,VLOOKUP(E338,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q338*R338),0,Q338*R338)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E339>1,VLOOKUP(E339,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E339>1,VLOOKUP(E339,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E339>1,VLOOKUP(E339,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E339>1,VLOOKUP(E339,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q339*R339),0,Q339*R339)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S338:T339)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E342>1,VLOOKUP(E342,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E342>1,VLOOKUP(E342,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E342>1,VLOOKUP(E342,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P342*Q342*R342),0,P342*Q342*R342)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E343>1,VLOOKUP(E343,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E343>1,VLOOKUP(E343,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E343>1,VLOOKUP(E343,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P343*Q343*R343),0,P343*Q343*R343)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S342:T343)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S340+S344+S336","v":0}]
[]
[null,"ENTORNO - ACCESOS EXTERIORES ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E348>1,VLOOKUP(E348,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E348>1,VLOOKUP(E348,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E348>1,VLOOKUP(E348,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E348>1,VLOOKUP(E348,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q348*R348),0,Q348*R348)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E349>1,VLOOKUP(E349,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E349>1,VLOOKUP(E349,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E349>1,VLOOKUP(E349,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E349>1,VLOOKUP(E349,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q349*R349),0,Q349*R349)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E350>1,VLOOKUP(E350,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E350>1,VLOOKUP(E350,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E350>1,VLOOKUP(E350,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E350>1,VLOOKUP(E350,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q350*R350),0,Q350*R350)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S348:T350)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E353>1,VLOOKUP(E353,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E353>1,VLOOKUP(E353,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E353>1,VLOOKUP(E353,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P353*Q353*R353),0,P353*Q353*R353)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E354>1,VLOOKUP(E354,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E354>1,VLOOKUP(E354,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E354>1,VLOOKUP(E354,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P354*Q354*R354),0,P354*Q354*R354)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S353:T354)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S351+S355","v":0}]
[]
[null,"ENTORNO - ÁREAS VERDES ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E359>1,VLOOKUP(E359,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E359>1,VLOOKUP(E359,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E359>1,VLOOKUP(E359,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E359>1,VLOOKUP(E359,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q359*R359),0,Q359*R359)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E360>1,VLOOKUP(E360,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E360>1,VLOOKUP(E360,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E360>1,VLOOKUP(E360,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E360>1,VLOOKUP(E360,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q360*R360),0,Q360*R360)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S359:T360)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E363>1,VLOOKUP(E363,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E363>1,VLOOKUP(E363,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E363>1,VLOOKUP(E363,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E363>1,VLOOKUP(E363,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q363*R363),0,Q363*R363)","v":0}]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E364>1,VLOOKUP(E364,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E364>1,VLOOKUP(E364,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E364>1,VLOOKUP(E364,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E364>1,VLOOKUP(E364,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q364*R364),0,Q364*R364)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS ADQ.SILVOAGROP.",{"$f":"SUM(S363:T364)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E367>1,VLOOKUP(E367,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E367>1,VLOOKUP(E367,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E367>1,VLOOKUP(E367,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P367*Q367*R367),0,P367*Q367*R367)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E368>1,VLOOKUP(E368,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E368>1,VLOOKUP(E368,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E368>1,VLOOKUP(E368,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P368*Q368*R368),0,P368*Q368*R368)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S367:T368)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S365+S369+S361","v":0}]
[]
[null,"APORTE LOCAL","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E373>1,VLOOKUP(E373,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E373>1,VLOOKUP(E373,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E373>1,VLOOKUP(E373,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E373>1,VLOOKUP(E373,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q373*R373),0,Q373*R373)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E374>1,VLOOKUP(E374,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E374>1,VLOOKUP(E374,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E374>1,VLOOKUP(E374,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E374>1,VLOOKUP(E374,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q374*R374),0,Q374*R374)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MATERIALES",{"$f":"SUM(S373:T374)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E377>1,VLOOKUP(E377,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E377>1,VLOOKUP(E377,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E377>1,VLOOKUP(E377,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E377>1,VLOOKUP(E377,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q377*R377),0,Q377*R377)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E378>1,VLOOKUP(E378,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E378>1,VLOOKUP(E378,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E378>1,VLOOKUP(E378,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E378>1,VLOOKUP(E378,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q378*R378),0,Q378*R378)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL EQUIPAMIENTO",{"$f":"SUM(S377:T378)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"HABILITACIÓN RECINTOS",null,null,{"$f":"IF(E381>1,VLOOKUP(E381,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E381>1,VLOOKUP(E381,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E381>1,VLOOKUP(E381,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E381>1,VLOOKUP(E381,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q381*R381),0,Q381*R381)","v":0}]
[null,null,"HABILITACIÓN RECINTOS",null,null,{"$f":"IF(E382>1,VLOOKUP(E382,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E382>1,VLOOKUP(E382,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E382>1,VLOOKUP(E382,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E382>1,VLOOKUP(E382,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q382*R382),0,Q382*R382)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL HABILITACIÓN RECINTOS",{"$f":"SUM(S381:T382)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E385>1,VLOOKUP(E385,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E385>1,VLOOKUP(E385,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E385>1,VLOOKUP(E385,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E385>1,VLOOKUP(E385,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q385*R385),0,Q385*R385)","v":0}]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E386>1,VLOOKUP(E386,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E386>1,VLOOKUP(E386,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E386>1,VLOOKUP(E386,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E386>1,VLOOKUP(E386,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q386*R386),0,Q386*R386)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL AYUDAS TÉCNICAS",{"$f":"SUM(S385:T386)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E389>1,VLOOKUP(E389,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E389>1,VLOOKUP(E389,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E389>1,VLOOKUP(E389,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E389>1,VLOOKUP(E389,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q389*R389),0,Q389*R389)","v":0}]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E390>1,VLOOKUP(E390,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E390>1,VLOOKUP(E390,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E390>1,VLOOKUP(E390,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E390>1,VLOOKUP(E390,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q390*R390),0,Q390*R390)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL EQUIPAMIENTO INFANTIL",{"$f":"SUM(S389:T390)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E393>1,VLOOKUP(E393,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E393>1,VLOOKUP(E393,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E393>1,VLOOKUP(E393,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E393>1,VLOOKUP(E393,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q393*R393),0,Q393*R393)","v":0}]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E394>1,VLOOKUP(E394,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E394>1,VLOOKUP(E394,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E394>1,VLOOKUP(E394,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E394>1,VLOOKUP(E394,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q394*R394),0,Q394*R394)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL ARTICULOS ASEO",{"$f":"SUM(S393:T394)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E397>1,VLOOKUP(E397,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E397>1,VLOOKUP(E397,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E397>1,VLOOKUP(E397,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E397>1,VLOOKUP(E397,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q397*R397),0,Q397*R397)","v":0}]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E398>1,VLOOKUP(E398,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E398>1,VLOOKUP(E398,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E398>1,VLOOKUP(E398,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E398>1,VLOOKUP(E398,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q398*R398),0,Q398*R398)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL ADQ. SILVOAGROPEC",{"$f":"SUM(S397:T398)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E401>1,VLOOKUP(E401,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E401>1,VLOOKUP(E401,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E401>1,VLOOKUP(E401,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P401*Q401*R401),0,P401*Q401*R401)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E402>1,VLOOKUP(E402,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E402>1,VLOOKUP(E402,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E402>1,VLOOKUP(E402,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P402*Q402*R402),0,P402*Q402*R402)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MANO OBRA",{"$f":"SUM(S401:T402)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL APORTE LOCAL",{"$f":"S375+S379+S383+S387+S391+S395+S399+S403","v":0}]
[]
[null,"APORTE DE OTROS","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E407>1,VLOOKUP(E407,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E407>1,VLOOKUP(E407,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E407>1,VLOOKUP(E407,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E407>1,VLOOKUP(E407,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q407*R407),0,Q407*R407)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E408>1,VLOOKUP(E408,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E408>1,VLOOKUP(E408,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E408>1,VLOOKUP(E408,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E408>1,VLOOKUP(E408,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q408*R408),0,Q408*R408)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MATERIALES",{"$f":"SUM(S407:T408)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E411>1,VLOOKUP(E411,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E411>1,VLOOKUP(E411,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E411>1,VLOOKUP(E411,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E411>1,VLOOKUP(E411,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q411*R411),0,Q411*R411)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E412>1,VLOOKUP(E412,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E412>1,VLOOKUP(E412,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E412>1,VLOOKUP(E412,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E412>1,VLOOKUP(E412,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q412*R412),0,Q412*R412)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL EQUIPAMIENTO",{"$f":"SUM(S411:T412)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"HABILITACIÓN RECINTOS",null,null,{"$f":"IF(E415>1,VLOOKUP(E415,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E415>1,VLOOKUP(E415,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E415>1,VLOOKUP(E415,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E415>1,VLOOKUP(E415,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q415*R415),0,Q415*R415)","v":0}]
[null,null,"HABILITACIÓN RECINTOS",null,null,{"$f":"IF(E416>1,VLOOKUP(E416,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E416>1,VLOOKUP(E416,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E416>1,VLOOKUP(E416,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E416>1,VLOOKUP(E416,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q416*R416),0,Q416*R416)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL HABILITACIÓN RECINTOS",{"$f":"SUM(S415:T416)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E419>1,VLOOKUP(E419,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E419>1,VLOOKUP(E419,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E419>1,VLOOKUP(E419,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E419>1,VLOOKUP(E419,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q419*R419),0,Q419*R419)","v":0}]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E420>1,VLOOKUP(E420,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E420>1,VLOOKUP(E420,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E420>1,VLOOKUP(E420,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E420>1,VLOOKUP(E420,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q420*R420),0,Q420*R420)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL AYUDAS TÉCNICAS",{"$f":"SUM(S419:T420)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E423>1,VLOOKUP(E423,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},"|",null,null,null,null,null,null,null,null,{"$f":"IF(E423>1,VLOOKUP(E423,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E423>1,VLOOKUP(E423,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q423*R423),0,Q423*R423)","v":0}]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E424>1,VLOOKUP(E424,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E424>1,VLOOKUP(E424,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E424>1,VLOOKUP(E424,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E424>1,VLOOKUP(E424,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q424*R424),0,Q424*R424)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL EQUIPAMIENTO INFANTIL",{"$f":"SUM(S423:T424)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E427>1,VLOOKUP(E427,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E427>1,VLOOKUP(E427,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E427>1,VLOOKUP(E427,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E427>1,VLOOKUP(E427,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q427*R427),0,Q427*R427)","v":0}]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E428>1,VLOOKUP(E428,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E428>1,VLOOKUP(E428,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E428>1,VLOOKUP(E428,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E428>1,VLOOKUP(E428,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q428*R428),0,Q428*R428)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL ARTICULOS ASEO",{"$f":"SUM(S427:T428)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E431>1,VLOOKUP(E431,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E431>1,VLOOKUP(E431,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E431>1,VLOOKUP(E431,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E431>1,VLOOKUP(E431,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q431*R431),0,Q431*R431)","v":0}]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E432>1,VLOOKUP(E432,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E432>1,VLOOKUP(E432,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E432>1,VLOOKUP(E432,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E432>1,VLOOKUP(E432,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q432*R432),0,Q432*R432)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL ADQ. SILVOAGROPEC",{"$f":"SUM(S431:T432)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E435>1,VLOOKUP(E435,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E435>1,VLOOKUP(E435,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E435>1,VLOOKUP(E435,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P435*Q435*R435),0,P435*Q435*R435)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E436>1,VLOOKUP(E436,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E436>1,VLOOKUP(E436,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E436>1,VLOOKUP(E436,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P436*Q436*R436),0,P436*Q436*R436)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MANO OBRA",{"$f":"SUM(S435:T436)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL APORTE OTROS",{"$f":"S409+S413+S417+S421+S425+S429+S433+S437","v":0}]
[]
[null,"7. RESUMEN DE COSTOS POR SOLUCIÓN CON RECURSOS MDSF"]
[null,"Servicios Básicos",null,null,null,"Vivienda",null,null,null,null,null,null,"Equipamiento doméstico",null,null,null,null,"Entorno"]
[null,"Agua",null,"Excretas","Energía","Reparación","Recinto",null,"Productivo",null,"Accesib. Interior",null,"Camas",null,"Cocina","Calefacción","Mobiliario","Ambiente Saludable","Accesos Exteriores","Áreas Verdes"]
[null,{"$f":"S196","v":0},null,{"$f":"S212","v":0},{"$f":"S224","v":0},{"$f":"S242","v":0},{"$f":"S260","v":0},null,{"$f":"S270","v":0},null,{"$f":"S285","v":0},null,{"$f":"S296","v":0},null,{"$f":"S307","v":0},{"$f":"S317","v":0},{"$f":"S331","v":0},{"$f":"S345","v":0},{"$f":"S356","v":0},{"$f":"S370","v":0}]
[null,"8. RESUMEN DE COSTOS POR FAMILIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N° FAM"]
[null,null,{"$f":"B443+D443+E443+F443+G443+I443+K443+M443+O443+P443+Q443+R443+S443+T443","v":0},null,null,"+",{"$f":"S404","v":0},null,null,null,"+",{"$f":"S438","v":0},null,null,null,"=",{"$f":"C446+G446+L446","v":0}]
[null,null,"Monto total financiado por MDSF",null,null,null,"Monto tofal financiado por Ejecutor (aporte local)",null,null,null,null,"Monto total financiado por otros",null,null,null,null,"Monto total invertido en la familia",null,null,{"$f":"T6","v":7}]
[]
[]
[null,"BENEFICIARIO/A: ",null,null,{"$f":"D5","v":0},null,null,null,"PROGRAMA:",null,null,{"$f":"G5","v":0},null,null,null,"COMUNA:",{"$f":"R5","v":0}]

{"sheet":"P1(8)","index":10,"n_rows":450,"n_cols":171,"rows_kept":450,"cut":false,"hidden":false,"merged":[[11,27,11,29],[29,31,30,31],[34,30,36,30],[37,30,39,30],[40,30,41,30],[45,33,47,33],[48,33,50,33],[51,33,52,33],[42,32,44,32],[34,33,36,33],[37,33,39,33],[40,33,41,33],[42,33,44,33],[34,31,36,31],[37,31,39,31],[11,30,16,30],[17,30,19,30],[20,30,21,30],[22,30,26,30],[27,30,28,30],[31,30,33,30],[45,30,47,30],[48,30,50,30],[51,30,52,30],[31,33,33,33],[11,33,16,33],[17,33,19,33],[20,33,21,33],[22,33,26,33],[27,33,28,33],[29,33,30,33],[43,27,43,29],[51,26,52,26],[51,27,51,29],[51,32,52,32],[52,27,52,29],[48,31,50,31],[51,31,52,31],[48,26,50,26],[48,27,48,29],[42,26,44,26],[42,27,42,29],[42,31,44,31],[37,26,39,26],[37,27,37,29],[37,32,39,32],[38,27,38,29],[39,27,39,29],[40,26,41,26],[40,27,40,29],[40,32,41,32],[41,27,41,29],[40,31,41,31],[33,27,33,29],[34,26,36,26],[34,27,34,29],[34,32,36,32],[35,27,35,29],[36,27,36,29],[45,26,47,26],[45,27,45,29],[45,32,47,32],[46,27,46,29],[47,27,47,29],[45,31,47,31],[42,30,44,30],[31,31,33,31],[48,32,50,32],[49,27,49,29],[50,27,50,29],[23,57,24,57],[44,27,44,29],[1,94,1,95],[1,96,1,97],[1,98,1,99],[2,92,2,93],[2,94,2,95],[2,96,2,97],[2,98,2,99],[445,2,445,4],[445,6,445,9],[446,2,447,4],[446,6,447,9],[0,69,0,86],[1,92,1,93],[3,4,3,15],[3,16,3,18],[3,27,3,32],[3,33,3,35],[445,16,445,17],[446,11,447,14],[446,16,447,17],[445,11,445,14],[4,5,5,5],[4,6,5,7],[7,8,7,9],[7,6,7,7],[7,11,8,14],[7,15,10,19],[20,32,21,32],[21,27,21,29],[22,26,26,26],[3,114,3,117],[3,118,3,120],[3,126,3,127],[3,69,4,72],[3,73,3,75],[3,76,3,79],[3,80,3,83],[3,84,3,86],[3,87,4,91],[3,53,3,55],[3,56,3,57],[3,58,3,60],[3,61,3,63],[3,64,3,66],[3,67,3,68],[3,36,3,37],[3,38,3,42],[3,43,3,44],[3,45,3,46],[3,47,3,49],[3,50,3,52],[4,61,4,68],[4,134,4,157],[6,1,6,9],[6,10,10,10],[6,11,6,14],[6,15,6,19],[7,1,10,1],[7,2,10,2],[7,3,10,5],[3,142,3,149],[3,150,3,157],[4,1,5,2],[4,3,5,4],[4,8,5,10],[4,11,5,15],[4,16,5,16],[4,17,5,18],[4,27,4,37],[4,38,4,49],[3,128,3,129],[3,130,3,131],[2,123,3,123],[2,124,3,124],[3,132,3,133],[3,134,3,141],[3,92,4,106],[3,107,3,109],[4,73,4,86],[4,107,4,133],[2,121,3,121],[2,122,3,122],[3,110,3,113],[9,11,9,14],[11,1,21,1],[11,2,16,2],[11,3,11,5],[11,6,16,6],[11,7,16,7],[17,2,19,2],[19,3,19,5],[20,2,21,2],[20,3,20,5],[8,8,8,9],[8,6,8,7],[9,8,10,8],[9,9,10,9],[9,6,10,6],[9,7,10,7],[4,50,4,60],[17,27,17,29],[17,32,19,32],[18,27,18,29],[19,27,19,29],[20,26,21,26],[20,27,20,29],[11,26,16,26],[11,32,16,32],[12,27,12,29],[13,27,13,29],[14,27,14,29],[15,27,15,29],[16,27,16,29],[17,26,19,26],[11,31,16,31],[21,44,21,46],[22,1,33,1],[22,2,26,2],[22,3,22,5],[22,6,26,6],[22,7,26,7],[22,15,33,19],[23,3,23,5],[23,44,24,44],[23,46,24,46],[20,6,21,6],[20,7,21,7],[21,3,21,5],[21,40,21,43],[11,15,21,19],[12,3,12,5],[13,3,13,5],[14,3,14,5],[15,3,15,5],[16,3,16,5],[17,3,17,5],[17,6,19,6],[17,7,19,7],[18,3,18,5],[23,27,23,29],[24,27,24,29],[25,27,25,29],[26,27,26,29],[17,31,19,31],[20,31,21,31],[22,31,26,31],[27,31,28,31],[24,3,24,5],[25,3,25,5],[26,3,26,5],[27,2,28,2],[27,3,27,5],[27,6,28,6],[27,7,28,7],[28,3,28,5],[23,45,24,45],[23,47,23,53],[23,54,24,54],[23,55,24,55],[23,56,24,56],[23,40,24,40],[23,41,24,41],[23,42,24,42],[23,43,24,43],[33,3,33,5],[22,32,26,32],[22,27,22,29],[27,26,28,26],[27,27,27,29],[27,32,28,32],[28,27,28,29],[29,26,30,26],[29,27,29,29],[29,32,30,32],[30,27,30,29],[29,30,30,30],[31,26,33,26],[31,27,31,29],[31,32,33,32],[32,27,32,29],[34,2,36,2],[34,3,34,5],[34,6,36,6],[34,7,36,7],[40,3,40,5],[40,6,41,6],[40,7,41,7],[41,3,41,5],[29,2,30,2],[29,3,29,5],[29,6,30,6],[29,7,30,7],[30,3,30,5],[31,2,33,2],[31,3,31,5],[31,6,33,6],[31,7,33,7],[32,3,32,5],[45,6,47,6],[45,7,47,7],[45,15,53,19],[46,3,46,5],[47,3,47,5],[48,2,50,2],[48,3,48,5],[48,6,50,6],[48,7,50,7],[49,3,49,5],[42,2,44,2],[42,3,42,5],[42,6,44,6],[42,7,44,7],[43,3,43,5],[44,3,44,5],[34,15,44,19],[35,3,35,5],[36,3,36,5],[37,2,39,2],[37,3,37,5],[37,6,39,6],[37,7,39,7],[38,3,38,5],[39,3,39,5],[40,2,41,2],[53,1,53,3],[53,4,53,5],[45,1,52,1],[45,2,47,2],[45,3,45,5],[34,1,44,1],[56,16,59,19],[57,6,57,10],[58,6,58,10],[59,7,59,10],[60,1,60,19],[61,1,61,19],[53,7,53,9],[53,11,53,14],[55,1,55,11],[55,12,55,15],[55,16,55,19],[56,1,59,2],[56,3,59,3],[56,4,59,5],[56,6,56,10],[56,12,59,15],[50,3,50,5],[51,2,52,2],[51,3,51,5],[51,6,52,6],[51,7,52,7],[52,3,52,5],[66,1,69,1],[66,2,66,3],[66,5,69,9],[66,10,69,17],[66,18,67,18],[64,2,64,3],[65,2,65,3],[66,19,67,19],[67,2,67,3],[68,2,68,3],[68,18,69,18],[68,19,69,19],[69,2,69,3],[62,1,62,4],[62,5,62,9],[62,10,62,17],[62,18,62,19],[63,1,65,1],[63,2,63,3],[63,5,65,9],[63,10,65,17],[63,18,64,18],[63,19,64,19],[74,1,76,1],[74,2,74,3],[74,5,76,9],[74,10,76,17],[74,18,75,18],[74,19,75,19],[75,2,75,3],[76,2,76,3],[70,19,71,19],[71,2,71,3],[72,2,72,3],[72,18,73,18],[72,19,73,19],[73,2,73,3],[70,1,73,1],[70,2,70,3],[70,5,73,9],[70,10,73,17],[70,18,71,18],[80,18,81,18],[80,19,81,19],[80,31,81,31],[80,32,81,32],[80,33,81,33],[80,34,81,34],[80,1,81,1],[80,2,81,3],[80,4,80,6],[80,7,80,10],[80,11,81,16],[80,17,81,17],[81,4,81,6],[81,7,81,10],[77,1,77,19],[78,1,78,17],[79,2,79,3],[79,4,79,6],[79,7,79,10],[79,11,79,16],[83,11,83,16],[84,2,84,3],[84,4,84,6],[84,7,84,10],[84,11,84,16],[85,1,86,1],[85,2,86,3],[85,4,85,6],[85,7,85,10],[85,11,86,16],[82,1,84,1],[82,2,82,3],[82,4,82,6],[82,7,82,10],[83,2,83,3],[83,4,83,6],[83,7,83,10],[87,16,87,17],[88,1,88,19],[89,1,182,19],[183,1,183,3],[183,4,183,6],[183,7,183,8],[183,10,183,13],[183,15,183,17],[193,2,193,3],[193,6,193,14],[193,18,193,19],[85,17,86,17],[85,18,86,18],[85,19,86,19],[86,4,86,6],[86,7,86,10],[87,1,87,3],[87,4,87,6],[87,7,87,8],[87,10,87,13],[87,14,87,15],[190,18,190,19],[191,2,191,3],[191,6,191,14],[191,18,191,19],[192,2,192,3],[192,6,192,14],[192,18,192,19],[187,18,187,19],[188,2,188,3],[188,6,188,14],[188,18,188,19],[189,2,189,3],[189,6,189,14],[189,18,189,19],[184,1,184,19],[185,1,193,1],[185,2,185,3],[185,6,185,14],[185,18,185,19],[186,2,186,3],[186,6,186,14],[186,18,186,19],[187,2,187,3],[187,6,187,14],[203,18,203,19],[204,2,204,3],[204,6,204,14],[204,18,204,19],[200,2,200,3],[200,6,200,14],[200,18,200,19],[201,2,201,3],[201,6,201,14],[201,18,201,19],[198,2,198,3],[198,6,198,14],[198,18,198,19],[199,2,199,3],[199,6,199,14],[199,18,199,19],[194,18,194,19],[195,18,195,19],[197,2,197,3],[197,6,197,14],[197,18,197,19],[214,6,214,14],[214,18,214,19],[215,2,215,3],[215,6,215,14],[215,18,215,19],[216,2,216,3],[216,6,216,14],[216,18,216,19],[205,2,205,3],[205,6,205,14],[205,18,205,19],[206,18,206,19],[211,18,211,19],[213,1,221,1],[213,2,213,3],[213,6,213,14],[213,18,213,19],[214,2,214,3],[207,2,207,3],[207,6,207,14],[207,18,207,19],[208,2,208,3],[208,6,208,14],[208,18,208,19],[209,2,209,3],[209,6,209,14],[209,18,209,19],[210,18,210,19],[197,1,209,1],[202,18,202,19],[203,2,203,3],[203,6,203,14],[222,18,222,19],[223,18,223,19],[225,1,239,1],[225,2,225,3],[225,6,225,14],[225,18,225,19],[226,2,226,3],[226,6,226,14],[226,18,226,19],[227,2,227,3],[220,2,220,3],[220,6,220,14],[220,18,220,19],[221,2,221,3],[221,6,221,14],[221,18,221,19],[217,2,217,3],[217,6,217,14],[217,18,217,19],[218,18,218,19],[219,2,219,3],[219,6,219,14],[219,18,219,19],[233,2,233,3],[233,6,233,14],[233,18,233,19],[234,2,234,3],[234,6,234,14],[234,18,234,19],[230,2,230,3],[230,6,230,14],[230,18,230,19],[231,18,231,19],[232,2,232,3],[232,6,232,14],[232,18,232,19],[227,6,227,14],[227,18,227,19],[228,2,228,3],[228,6,228,14],[228,18,228,19],[229,2,229,3],[229,6,229,14],[229,18,229,19],[243,1,257,1],[243,2,243,3],[243,6,243,14],[243,18,243,19],[244,2,244,3],[244,6,244,14],[244,18,244,19],[245,2,245,3],[238,2,238,3],[238,6,238,14],[238,18,238,19],[239,2,239,3],[239,6,239,14],[239,18,239,19],[235,2,235,3],[235,6,235,14],[235,18,235,19],[236,18,236,19],[237,2,237,3],[237,6,237,14],[237,18,237,19],[248,2,248,3],[248,6,248,14],[248,18,248,19],[249,18,249,19],[250,2,250,3],[250,6,250,14],[250,18,250,19],[245,6,245,14],[245,18,245,19],[246,2,246,3],[246,6,246,14],[246,18,246,19],[247,2,247,3],[247,6,247,14],[247,18,247,19],[240,18,240,19],[241,18,241,19],[256,2,256,3],[256,6,256,14],[256,18,256,19],[257,2,257,3],[257,6,257,14],[257,18,257,19],[253,2,253,3],[253,6,253,14],[253,18,253,19],[254,18,254,19],[255,2,255,3],[255,6,255,14],[255,18,255,19],[251,2,251,3],[251,6,251,14],[251,18,251,19],[252,2,252,3],[252,6,252,14],[252,18,252,19],[266,2,266,3],[266,6,266,14],[266,18,266,19],[267,2,267,3],[267,6,267,14],[267,18,267,19],[263,6,263,14],[263,18,263,19],[264,18,264,19],[265,2,265,3],[265,6,265,14],[265,18,265,19],[258,18,258,19],[259,18,259,19],[261,1,267,1],[261,2,261,3],[261,6,261,14],[261,18,261,19],[262,2,262,3],[262,6,262,14],[262,18,262,19],[263,2,263,3],[276,2,276,3],[276,6,276,14],[276,18,276,19],[277,2,277,3],[277,6,277,14],[277,18,277,19],[273,6,273,14],[273,18,273,19],[274,18,274,19],[275,2,275,3],[275,6,275,14],[275,18,275,19],[268,18,268,19],[269,18,269,19],[271,1,282,1],[271,2,271,3],[271,6,271,14],[271,18,271,19],[272,2,272,3],[272,6,272,14],[272,18,272,19],[273,2,273,3],[283,18,283,19],[284,18,284,19],[286,1,293,1],[286,2,286,3],[286,6,286,14],[286,18,286,19],[287,2,287,3],[287,6,287,14],[287,18,287,19],[288,2,288,3],[281,2,281,3],[281,6,281,14],[281,18,281,19],[282,2,282,3],[282,6,282,14],[282,18,282,19],[278,18,278,19],[279,2,279,3],[279,6,279,14],[279,18,279,19],[280,2,280,3],[280,6,280,14],[280,18,280,19],[293,2,293,3],[293,6,293,14],[293,18,293,19],[294,18,294,19],[295,18,295,19],[297,1,304,1],[297,2,297,3],[297,6,297,14],[297,18,297,19],[298,2,298,3],[291,2,291,3],[291,6,291,14],[291,18,291,19],[292,2,292,3],[292,6,292,14],[292,18,292,19],[288,6,288,14],[288,18,288,19],[289,2,289,3],[289,6,289,14],[289,18,289,19],[290,18,290,19],[304,2,304,3],[304,6,304,14],[304,18,304,19],[308,1,314,1],[308,2,308,3],[308,6,308,14],[308,18,308,19],[309,2,309,3],[301,18,301,19],[302,2,302,3],[302,6,302,14],[302,18,302,19],[303,2,303,3],[303,6,303,14],[303,18,303,19],[298,6,298,14],[298,18,298,19],[299,2,299,3],[299,6,299,14],[299,18,299,19],[300,2,300,3],[300,6,300,14],[300,18,300,19],[312,2,312,3],[312,6,312,14],[312,18,312,19],[313,2,313,3],[313,6,313,14],[313,18,313,19],[309,6,309,14],[309,18,309,19],[310,2,310,3],[310,6,310,14],[310,18,310,19],[311,18,311,19],[305,18,305,19],[306,18,306,19],[322,2,322,3],[322,6,322,14],[322,18,322,19],[323,2,323,3],[323,6,323,14],[323,18,323,19],[319,6,319,14],[319,18,319,19],[320,2,320,3],[320,6,320,14],[320,18,320,19],[321,18,321,19],[314,2,314,3],[314,6,314,14],[314,18,314,19],[315,18,315,19],[316,18,316,19],[318,2,318,3],[318,6,318,14],[318,18,318,19],[319,2,319,3],[329,18,329,19],[330,18,330,19],[332,1,342,1],[332,2,332,3],[332,6,332,14],[332,18,332,19],[333,2,333,3],[333,6,333,14],[333,18,333,19],[334,2,334,3],[327,2,327,3],[327,6,327,14],[327,18,327,19],[328,2,328,3],[328,6,328,14],[328,18,328,19],[324,2,324,3],[324,6,324,14],[324,18,324,19],[325,18,325,19],[326,2,326,3],[326,6,326,14],[326,18,326,19],[318,1,328,1],[339,18,339,19],[340,2,340,3],[340,6,340,14],[340,18,340,19],[341,2,341,3],[341,6,341,14],[341,18,341,19],[337,2,337,3],[337,6,337,14],[337,18,337,19],[338,2,338,3],[338,6,338,14],[338,18,338,19],[334,6,334,14],[334,18,334,19],[335,18,335,19],[336,2,336,3],[336,6,336,14],[336,18,336,19],[347,6,347,14],[347,18,347,19],[348,2,348,3],[348,6,348,14],[348,18,348,19],[349,2,349,3],[349,6,349,14],[349,18,349,19],[342,2,342,3],[342,6,342,14],[342,18,342,19],[343,18,343,19],[344,18,344,19],[346,1,353,1],[346,2,346,3],[346,6,346,14],[346,18,346,19],[347,2,347,3],[358,6,358,14],[358,18,358,19],[359,2,359,3],[359,6,359,14],[359,18,359,19],[360,18,360,19],[353,2,353,3],[353,6,353,14],[353,18,353,19],[354,18,354,19],[355,18,355,19],[357,1,367,1],[357,2,357,3],[357,6,357,14],[357,18,357,19],[358,2,358,3],[350,18,350,19],[351,2,351,3],[351,6,351,14],[351,18,351,19],[352,2,352,3],[352,6,352,14],[352,18,352,19],[366,2,366,3],[366,6,366,14],[366,18,366,19],[367,2,367,3],[367,6,367,14],[367,18,367,19],[363,2,363,3],[363,6,363,14],[363,18,363,19],[364,18,364,19],[365,2,365,3],[365,6,365,14],[365,18,365,19],[361,2,361,3],[361,6,361,14],[361,18,361,19],[362,2,362,3],[362,6,362,14],[362,18,362,19],[376,2,376,3],[376,6,376,14],[376,18,376,19],[377,2,377,3],[377,6,377,14],[377,18,377,19],[373,6,373,14],[373,18,373,19],[374,18,374,19],[375,2,375,3],[375,6,375,14],[375,18,375,19],[368,18,368,19],[369,18,369,19],[371,1,401,1],[371,2,371,3],[371,6,371,14],[371,18,371,19],[372,2,372,3],[372,6,372,14],[372,18,372,19],[373,2,373,3],[384,2,384,3],[384,6,384,14],[384,18,384,19],[385,2,385,3],[385,6,385,14],[385,18,385,19],[381,2,381,3],[381,6,381,14],[381,18,381,19],[382,18,382,19],[383,2,383,3],[383,6,383,14],[383,18,383,19],[378,18,378,19],[379,2,379,3],[379,6,379,14],[379,18,379,19],[380,2,380,3],[380,6,380,14],[380,18,380,19],[392,2,392,3],[392,6,392,14],[392,18,392,19],[393,2,393,3],[393,6,393,14],[393,18,393,19],[389,2,389,3],[389,6,389,14],[389,18,389,19],[390,18,390,19],[391,2,391,3],[391,6,391,14],[391,18,391,19],[386,18,386,19],[387,2,387,3],[387,6,387,14],[387,18,387,19],[388,2,388,3],[388,6,388,14],[388,18,388,19],[400,2,400,3],[400,6,400,14],[400,18,400,19],[401,2,401,3],[401,6,401,14],[401,18,401,19],[397,2,397,3],[397,6,397,14],[397,18,397,19],[398,18,398,19],[399,2,399,3],[399,6,399,14],[399,18,399,19],[394,18,394,19],[395,2,395,3],[395,6,395,14],[395,18,395,19],[396,2,396,3],[396,6,396,14],[396,18,396,19],[410,2,410,3],[410,6,410,14],[410,18,410,19],[411,2,411,3],[411,6,411,14],[411,18,411,19],[407,6,407,14],[407,18,407,19],[408,18,408,19],[409,2,409,3],[409,6,409,14],[409,18,409,19],[402,18,402,19],[403,18,403,19],[405,1,435,1],[405,2,405,3],[405,6,405,14],[405,18,405,19],[406,2,406,3],[406,6,406,14],[406,18,406,19],[407,2,407,3],[418,2,418,3],[418,6,418,14],[418,18,418,19],[419,2,419,3],[419,6,419,14],[419,18,419,19],[415,2,415,3],[415,6,415,14],[415,18,415,19],[416,18,416,19],[417,2,417,3],[417,6,417,14],[417,18,417,19],[412,18,412,19],[413,2,413,3],[413,6,413,14],[413,18,413,19],[414,2,414,3],[414,6,414,14],[414,18,414,19],[426,2,426,3],[426,6,426,14],[426,18,426,19],[427,2,427,3],[427,6,427,14],[427,18,427,19],[423,2,423,3],[423,6,423,14],[423,18,423,19],[424,18,424,19],[425,2,425,3],[425,6,425,14],[425,18,425,19],[420,18,420,19],[421,2,421,3],[421,6,421,14],[421,18,421,19],[422,2,422,3],[422,6,422,14],[422,18,422,19],[434,6,434,14],[434,18,434,19],[435,2,435,3],[435,6,435,14]],"merged_total":1047,"flags":["merged_cut"]}
[null,null,"SI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PROB. CONSTRUC",{"$f":"IF($I12=\"X\",1,0)","v":0},{"$f":"IF($I13=\"X\",1,0)","v":0},{"$f":"IF($I14=\"X\",1,0)","v":0},{"$f":"IF($I15=\"X\",1,0)","v":0},{"$f":"IF($I16=\"X\",1,0)","v":0},{"$f":"IF($I17=\"X\",1,0)","v":0},{"$f":"IF($I18=\"X\",1,0)","v":0},{"$f":"IF($I19=\"X\",1,0)","v":0},{"$f":"IF($I20=\"X\",1,0)","v":0},{"$f":"IF($I21=\"X\",1,0)","v":0},{"$f":"IF($I22=\"X\",1,0)","v":0},{"$f":"IF($I23=\"X\",1,0)","v":0},{"$f":"IF($I24=\"X\",1,0)","v":0},{"$f":"IF($I25=\"X\",1,0)","v":0},{"$f":"IF($I26=\"X\",1,0)","v":0},{"$f":"IF($I27=\"X\",1,0)","v":0},{"$f":"IF($I28=\"X\",1,0)","v":0},{"$f":"IF($I29=\"X\",1,0)","v":0},{"$f":"IF($I30=\"X\",1,0)","v":0},{"$f":"IF($I31=\"X\",1,0)","v":0},{"$f":"IF($I32=\"X\",1,0)","v":0},{"$f":"IF($I33=\"X\",1,0)","v":0},{"$f":"IF($I34=\"X\",1,0)","v":0},{"$f":"IF($I35=\"X\",1,0)","v":0},{"$f":"IF($I36=\"X\",1,0)","v":0},{"$f":"IF($I37=\"X\",1,0)","v":0},{"$f":"IF($I38=\"X\",1,0)","v":0},{"$f":"IF($I39=\"X\",1,0)","v":0},{"$f":"IF($I40=\"X\",1,0)","v":0},{"$f":"IF($I41=\"X\",1,0)","v":0},{"$f":"IF($I42=\"X\",1,0)","v":0},{"$f":"IF($I43=\"X\",1,0)","v":0},{"$f":"IF($I44=\"X\",1,0)","v":0},{"$f":"IF($I45=\"X\",1,0)","v":0},{"$f":"IF($I46=\"X\",1,0)","v":0},{"$f":"IF($I47=\"X\",1,0)","v":0},{"$f":"IF($I48=\"X\",1,0)","v":0},{"$f":"IF($I49=\"X\",1,0)","v":0},{"$f":"IF($I50=\"X\",1,0)","v":0},{"$f":"IF($I51=\"X\",1,0)","v":0},{"$f":"IF($I52=\"X\",1,0)","v":0},{"$f":"IF($I53=\"X\",1,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MOTIVOS ASESORIA FAM","TIPO ASESORIAS FAMILIARES"]
[null,"X","NO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SOLUCIONES",{"$f":"IF($K12=\"SI\",1,0)","v":0},{"$f":"IF($K13=\"SI\",1,0)","v":0},{"$f":"IF($K14=\"SI\",1,0)","v":0},{"$f":"IF($K15=\"SI\",1,0)","v":0},{"$f":"IF($K16=\"SI\",1,0)","v":0},{"$f":"IF($K17=\"SI\",1,0)","v":0},{"$f":"IF($K18=\"SI\",1,0)","v":0},{"$f":"IF($K19=\"SI\",1,0)","v":0},{"$f":"IF($K20=\"SI\",1,0)","v":0},{"$f":"IF($K21=\"SI\",1,0)","v":0},{"$f":"IF($K22=\"SI\",1,0)","v":0},{"$f":"IF($K23=\"SI\",1,0)","v":0},{"$f":"IF($K24=\"SI\",1,0)","v":0},{"$f":"IF($K25=\"SI\",1,0)","v":0},{"$f":"IF($K26=\"SI\",1,0)","v":0},{"$f":"IF($K27=\"SI\",1,0)","v":0},{"$f":"IF($K28=\"SI\",1,0)","v":0},{"$f":"IF($K29=\"SI\",1,0)","v":0},{"$f":"IF($K30=\"SI\",1,0)","v":0},{"$f":"IF($K31=\"SI\",1,0)","v":0},{"$f":"IF($K32=\"SI\",1,0)","v":0},{"$f":"IF($K33=\"SI\",1,0)","v":0},{"$f":"IF($K34=\"SI\",1,0)","v":0},{"$f":"IF($K35=\"SI\",1,0)","v":0},{"$f":"IF($K36=\"SI\",1,0)","v":0},{"$f":"IF($K37=\"SI\",1,0)","v":0},{"$f":"IF($K38=\"SI\",1,0)","v":0},{"$f":"IF($K39=\"SI\",1,0)","v":0},{"$f":"IF($K40=\"SI\",1,0)","v":0},{"$f":"IF($K41=\"SI\",1,0)","v":0},{"$f":"IF($K42=\"SI\",1,0)","v":0},{"$f":"IF($K43=\"SI\",1,0)","v":0},{"$f":"IF($K44=\"SI\",1,0)","v":0},{"$f":"IF($K45=\"SI\",1,0)","v":0},{"$f":"IF($K46=\"SI\",1,0)","v":0},{"$f":"IF($K47=\"SI\",1,0)","v":0},{"$f":"IF($K48=\"SI\",1,0)","v":0},{"$f":"IF($K49=\"SI\",1,0)","v":0},{"$f":"IF($K50=\"SI\",1,0)","v":0},{"$f":"IF($K51=\"SI\",1,0)","v":0},{"$f":"IF($K52=\"SI\",1,0)","v":0},{"$f":"IF($K53=\"SI\",1,0)","v":0},{"$f":"J12","v":0},{"$f":"J23","v":0},{"$f":"J35","v":0},{"$f":"J46","v":0},{"$f":"G12","v":0},{"$f":"G18","v":0},{"$f":"G21","v":0},{"$f":"G23","v":0},{"$f":"G28","v":0},{"$f":"G30","v":0},{"$f":"G32","v":0},{"$f":"G35","v":0},{"$f":"G38","v":0},{"$f":"G41","v":0},{"$f":"G43","v":0},{"$f":"G46","v":0},{"$f":"G49","v":0},{"$f":"G52","v":0},{"$f":"C81","v":0},{"$f":"C86","v":0},{"$f":"C83","v":0},{"$f":"C84","v":0},{"$f":"C85","v":0},{"$f":"IF(T64=\"X\",F64,)","v":0},null,{"$f":"IF(T67=\"X\",F67,)","v":0},null,{"$f":"IF(T71=\"X\",F71,)","v":0},null,{"$f":"IF(T75=\"X\",F75,)","v":0},null,{"$f":"M57","v":0},{"$f":"Q57","v":0},{"$f":"D57","v":0},null,null,null,null,{"$f":"B443","v":0},{"$f":"D443","v":0},{"$f":"E443","v":0},{"$f":"F443","v":0},{"$f":"G443","v":0},{"$f":"I443","v":0},{"$f":"K443","v":0},{"$f":"M443","v":0},{"$f":"O443","v":0},0,0,0,0,0,{"$f":"SUM(DD2:DQ2)","v":0},{"$f":"S404","v":0},{"$f":"S438","v":0},{"$f":"SUM(DR2:DT2)","v":0},{"$f":"AH54","v":0},{"$f":"IF(T64=\"X\",\"SI\",\"-\")","v":"-"},{"$f":"IF(T66=\"X\",1,\"-\")","v":"-"},{"$f":"IF(T67=\"X\",\"SI\",\"-\")","v":"-"},{"$f":"IF(T70=\"X\",1,\"-\")","v":"-"},{"$f":"IF(T71=\"X\",\"SI\",\"-\")","v":"-"},{"$f":"IF(T74=\"X\",1,\"-\")","v":"-"},{"$f":"IF(T75=\"X\",\"SI\",\"-\")","v":"-"},{"$f":"IF(T77=\"X\",1,\"-\")","v":"-"},{"$f":"S195+S207+S223+S237+S255+S269+S279+S295+S306+S316+S330+S344+S355+S369","v":0},{"$f":"S326","v":0},{"$f":"S365","v":0},{"$f":"S291+S302+S312+S322","v":0},{"$f":"S336","v":0},{"$f":"S284","v":0},{"$f":"S241+S259+S211","v":0},{"$f":"S191+S203+S219+S232+S250+S275+S265+S340+S351+S361","v":0},{"$f":"S403","v":0},{"$f":"S391","v":0},{"$f":"S399","v":0},{"$f":"S379","v":0},{"$f":"S395","v":0},{"$f":"S387","v":0},{"$f":"S383","v":0},{"$f":"S375","v":0},{"$f":"S437","v":0},{"$f":"S425","v":0},{"$f":"S433","v":0},{"$f":"S413","v":0},{"$f":"S429","v":0},{"$f":"S421","v":0},{"$f":"S417","v":0},{"$f":"S409","v":0},null,null,null,"Vulnerabilidad crítica","CHARLA",null,"Agrupación para talleres",null,null,null,"HORARIOS ASESORIAS GRUPAL",null,"HORARIOS ASESORIAS FAMILIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acceso a agua potable","Sistema captación agua","Sistema de almacenaje agua","Canalización aguas","Artefactos y griferías","Provisión de agua caliente","Recinto de baño","Sistema de eliminación de excretas","Artefactos excretas","Obtención de energía","Canalización y artefactos: enchufes, seguridad y ahorro","Elementos estructurales (piso, muro, techo)","Tabiques","Revestimiento Interior o exterior (piso, muro, techo)","Aislamiento térmico y/o hídrico","Vanos (Puertas y/o ventanas)","Recinto para dormir","Recinto comer, cocinar y/o estar","Reparación, ampliación o adecuación de recinto productivo","Mobiliario productivo en obra","Intervención en Pisos (pavimentos y rampa)","Ensanches","Elementos (baranda, manillas, etc)","Cama completa (1P/ 1,5P/ 2P/)","Colchón","Set de equipamiento: Sábanas, frazada, almohadas, cobertores","Artefacto para cocinar","Batería de cocina","Set de alimentación","Artefacto de Calefacción ","Sistemas de calefacción","Mobiliario para estudiar","Mobiliario para guardar","Mobiliario para comer","Equipamiento para residuos","Limpieza y/o sanitización terreno","Manejo sanitario animales","Vías de circulación (Escaleras, rampas, pavimentos)","Modificación terreno (Nivelación, contención, drenajes)","Elementos de seguridad (barandas, cierros, iluminación exterior)","Material Vegetal","Obras Complementarias (Pérgolas,terrazas, mobiliario exterior)","Servicios básicos","Vivienda","Equipamiento","Entorno","Agua","Excretas","Energía","Reparación","Recinto","Productivo","Accesibilidad Interior","Camas","Cocina","Calefacción","Mobiliario","Ambiente Saludable","Accesos Exteriores","Áreas Verdes","Introduct.","Cierre","Otra 1","Otra 2","Otra 3","Problemáticas Servicios básicos",null,"Problemáticas vivienda",null,"Problemáticas equipamiento",null,"Problema entorno",null,"Horario grupal","Horario familiar","Participación asesoria grupal","dispercion geográfica","cuida a persona enferma","esta enferma","Otro","Agua","Excretas","Energía","Reparación","Recinto","Productivo","Accesibilidad Interior","Camas","Cocina","Calefacción","Mobiliario","Ambiente Saludable","Accesos Exteriores","Áreas Verdes","Monto total inversion MDSF","Aportes locales","Aportes de otros","Total inversión por familia","N° de soluciones","GRUPAL","FAMILIAR","GRUPAL","FAMILIAR","GRUPAL","FAMILIAR","GRUPAL","FAMILIAR","MANO DE OBRA","EQUIPAM INFANTIL","ADQUIS. AGROPEC.","EQUIPAM.","ARTIC. ASEO","AYUDAS. TECNICAS","HABILIT. RECINTO","MATERIALES","MANO DE OBRA","EQUIPAM INFANTIL","ADQUIS. AGROPEC.","EQUIPAM.","ARTIC. ASEO","AYUDAS. TECNICAS","HABILIT. RECINTO","MATERIALES","MANO DE OBRA","EQUIPAM INFANTIL","ADQUIS. AGROPEC.","EQUIPAM.","ARTIC. ASEO","AYUDAS. TECNICAS","HABILIT. RECINTO","MATERIALES",null,null,null,"Dispersión geográfica","TALLER EDUCATIVO",null,"Niña/os (4 a 12 años)",null,null,null,"AM lunes a viernes",null,"AM lunes a viernes"]
[null,null,null,null,"PROPUESTA FAMILIAR INTEGRAL ",null,null,null,null,null,null,null,null,null,null,null,"MDSF - FOSIS 2020",null,null,"P1",{"$f":"IF(LEN(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))))=100,3,IF(LEN(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))))=6,3,IF(LEN(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))))=6,3,IF(LEN(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))))<5,1,2))))","v":1},null,null,null,null,null,null,"Agua",null,null,null,null,null,"Excretas",null,null,"Energía",null,"Reparación",null,null,null,null,"Recinto",null,"Productivo",null,"Accesibilidad Interior",null,null,"Camas",null,null,"Cocina",null,null,"Calefacción",null,"Mobiliario",null,null,"Ambiente Saludable",null,null,"Accesos Exteriores",null,null,"Áreas Verdes",null,"Prioridad Social",null,null,null,"Servicios Básicos",null,null,"Vivienda",null,null,null,"Equipamiento",null,null,null,"Entorno",null,null,"Tipo de asesorías familiares",null,null,null,null,"Datos planificación asesorías",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Servicios Básicos",null,null,"Vivienda",null,null,null,"Equipamiento",null,null,null,"Entorno",null,null,null,null,null,null,null,"Servicio Básicos",null,"Vivienda",null,"Equipamiento",null,"Entorno",null,"RECURSOS MDSF",null,null,null,null,null,null,null,"APORTE LOCAL",null,null,null,null,null,null,null,"APORTE DE OTROS OTROS",null,null,null,null,null,null,null,null,null,null,"No pueden salir de casa ante el cuidado de personas enfermas","CAPACITACIÓN",null,"Adultos (13 a 59 años)",null,null,null,"PM lunes a viernes",null,"PM lunes a viernes"]
[null,"BENEFICIARIO/A:",null,{"$f":"VLOOKUP(T6,'LISTADO FAMILIAS'!A14:L33,3,FALSE)","v":0},null,"PROGRAMA:",{"$f":"VLOOKUP(T6,'LISTADO FAMILIAS'!A14:L33,7,FALSE)","v":0},null,"DIRECCIÓN:",null,null,{"$f":"VLOOKUP(T6,'LISTADO FAMILIAS'!A14:L33,4,FALSE)","v":0},null,null,null,null,"COMUNA:",{"$f":"'LISTADO FAMILIAS'!I3","v":0},null,"FAM N°",null,null,null,null,null,null,null,"Servicios Básicos",null,null,null,null,null,null,null,null,null,null,"Vivienda",null,null,null,null,null,null,null,null,null,null,null,"Equipamiento",null,null,null,null,null,null,null,null,null,null,"Entorno",null,null,null,null,null,null,null,null,null,null,null,"Prioridad familia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INFORMACIÓN PARA PROPUESTA COMUNAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INFORMACIÓN PLAN DE CUENTAS. SE SUMA EN P2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personas enfermas o con movilidad reducida","MENTORÍA",null,"Mayores de 60 años",null,null,null,"AM sábado",null,"AM sábado"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VALUE(MID(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))),3,U4))","v":8},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Otro, especificar:",null,null,"Todo el grupo familiar",null,null,null,"No puede participar",null,"PM sábado"]
[null,"1. DESCRIPCIÓN DE LAS PROBLEMÁTICAS A CONSIDERAR",null,null,null,null,null,null,null,null,"A INTERVENIR (Si/No)","JUSTIFICACIÓN",null,null,null,"DESCRIPCIÓN  DE LAS SOLUCIONES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Discapacitados"]
[null,"SUBCOMPONENTE","SOLUCIONES","DETALLE SOLUCIONES",null,null,"SOCIAL",null,"CONSTRUCTIVO",null,null,"Cuando NO se intervenga una problemática  o cuando se intervenga una solución sin haber sido diagnosticada.",null,null,null,"Describir las soluciones a realizar y equipamiento a entregar, explicando tipo de materiales, cantidades, mt2, cubicación, tipo de equipamiento, etc."]
[null,null,null,null,null,null,"COPIAR DESDE D2\n (formato de valores y números)",null,"COPIAR DESDE D3\n(valores)"]
[null,null,null,null,null,null,"Entrevista familiar (x)","Observación profesional (x)","Problemática Constructiva (X)","Prioridad familiar (N°)",null,"INFACTIBILIDAD:  (X)"]
[null,null,null,null,null,null,null,null,null,null,null,"Económica","Técnica","Legal","Otra",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PROBLEMÁTICA detalle","PROBLEMÁTICA soluciones","INTERVENCIÓN detalle","INTERVENCIÓN soluciones"]
[null,"Servicios Básicos","Agua","Acceso a agua potable",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,8,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,22,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,46,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,88,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Agua","Acceso a agua potable",null,null,{"$f":"COUNTIF(I12:I17,\"X\")","v":0},{"$f":"IF(AE12>0,1,0)","v":0},{"$f":"COUNTIF(K12:K17,\"Si\")","v":0},{"$f":"IF(AG12>0,1,0)","v":0}]
[null,null,null,"Sistema captación agua",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,47,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,89,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sistema captación agua"]
[null,null,null,"Sistema de almacenaje agua",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,48,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,90,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sistema de almacenaje agua"]
[null,null,null,"Canalización aguas",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,49,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,91,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Canalización aguas"]
[null,null,null,"Artefactos y griferías",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,50,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,92,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Artefactos y griferías"]
[null,null,null,"Provisión de agua caliente",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,51,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,93,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Provisión de agua caliente"]
[null,null,"Excretas","Recinto de baño",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,9,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,23,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,52,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,94,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Excretas","Recinto de baño",null,null,{"$f":"COUNTIF(I18:I20,\"X\")","v":0},{"$f":"IF(AE18>0,1,0)","v":0},{"$f":"COUNTIF(K18:K20,\"Si\")","v":0},{"$f":"IF(AG18>0,1,0)","v":0}]
[null,null,null,"Sistema de eliminación de excretas",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,53,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,95,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sistema de eliminación de excretas"]
[null,null,null,"Artefactos excretas",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,54,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,96,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Artefactos excretas"]
[null,null,"Energía","Obtención de energía",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,10,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,24,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,55,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,97,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energía","Obtención de energía",null,null,{"$f":"COUNTIF(I21:I22,\"x\")","v":0},{"$f":"IF(AE21>0,1,0)","v":0},{"$f":"COUNTIF(K21:K22,\"Si\")","v":0},{"$f":"IF(AG21>0,1,0)","v":0}]
[null,null,null,"Canalización y artefactos: enchufes, seguridad y ahorro",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,56,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,98,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Canalización y artefactos: enchufes, seguridad y ahorro"]
[null,"Vivienda","Reparación","Elementos estructurales: piso, muro, techo",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,11,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,25,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,57,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,99,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reparación","Elementos estructurales: piso, muro, techo",null,null,{"$f":"COUNTIF(I23:I27,\"X\")","v":0},{"$f":"IF(AE23>0,1,0)","v":0},{"$f":"COUNTIF(K23:K27,\"Si\")","v":0},{"$f":"IF(AG23>0,1,0)","v":0}]
[null,null,null,"Tabiques",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,58,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,100,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tabiques"]
[null,null,null,"Revestimiento Interior o exterior: piso, muro, techo",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,59,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,101,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Revestimiento Interior o exterior: piso, muro, techo"]
[null,null,null,"Aislamiento térmico y/o hídrico",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,60,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,102,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aislamiento térmico y/o hídrico"]
[null,null,null,"Vanos: Puertas y/o ventanas.",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,61,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,103,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vanos: Puertas y/o ventanas."]
[null,null,"Recinto","Recinto para dormir",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,12,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,26,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,62,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,104,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recinto","Recinto para dormir",null,null,{"$f":"COUNTIF(I28:I29,\"X\")","v":0},{"$f":"IF(AE28>0,1,0)","v":0},{"$f":"COUNTIF(K28:K29,\"Si\")","v":0},{"$f":"IF(AG28>0,1,0)","v":0}]
[null,null,null,"Recinto comer, cocinar y/o estar",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,63,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,105,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recinto comer, cocinar y/o estar"]
[null,null,"Productivo","Reparación, ampliación o adecuación de recinto productivo",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,13,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,27,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,64,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,106,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Productivo","Reparación, ampliación o adecuación de recinto productivo",null,null,{"$f":"COUNTIF(I30:I31,\"X\")","v":0},{"$f":"IF(AE30>0,1,0)","v":0},{"$f":"COUNTIF(K30:K31,\"Si\")","v":0},{"$f":"IF(AG30>0,1,0)","v":0}]
[null,null,null,"Mobiliario productivo en obra",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,65,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,107,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mobiliario productivo en obra"]
[null,null,"Accesibilidad Interior","Intervención en Pisos (pavimentos y rampa)",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,14,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,28,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,66,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,108,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Accesibilidad Interior","Intervención en Pisos (pavimentos y rampa)",null,null,{"$f":"COUNTIF(I32:I34,\"X\")","v":0},{"$f":"IF(AE32>0,1,0)","v":0},{"$f":"COUNTIF(K32:K34,\"Si\")","v":0},{"$f":"IF(AG32>0,1,0)","v":0}]
[null,null,null,"Ensanches",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,67,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,109,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ensanches"]
[null,null,null,"Elementos (baranda, manillas, etc)",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,68,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,110,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elementos (baranda, manillas, etc)"]
[null,"Equipamiento","Camas","Cama completa (1P/ 1,5P/ 2P/)",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,15,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,29,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,69,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,111,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Camas","Cama completa (1P/ 1,5P/ 2P/)",null,null,{"$f":"COUNTIF(I35:I37,\"X\")","v":0},{"$f":"IF(AE35>0,1,0)","v":0},{"$f":"COUNTIF(K35:K37,\"Si\")","v":0},{"$f":"IF(AG35>0,1,0)","v":0}]
[null,null,null,"Colchón",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,70,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,112,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Colchón"]
[null,null,null,"Set de equipamiento: Sábanas, frazada, almohadas, cobertores",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,71,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,113,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Set de equipamiento: Sábanas, frazada, almohadas, cobertores"]
[null,null,"Cocina","Artefacto para cocinar",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,16,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,30,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,72,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,114,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cocina","Artefacto para cocinar",null,null,{"$f":"COUNTIF(I38:I40,\"X\")","v":0},{"$f":"IF(AE38>0,1,0)","v":0},{"$f":"COUNTIF(K38:K40,\"Si\")","v":0},{"$f":"IF(AG38>0,1,0)","v":0}]
[null,null,null,"Batería de cocina",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,73,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,115,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Batería de cocina"]
[null,null,null,"Set de alimentación",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,74,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,116,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Set de alimentación"]
[null,null,"Calef.","Artefacto de Calefacción ",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,17,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,31,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,75,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,117,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Calef.","Artefacto de Calefacción ",null,null,{"$f":"COUNTIF(I41:I42,\"X\")","v":0},{"$f":"IF(AE41>0,1,0)","v":0},{"$f":"COUNTIF(K41:K42,\"Si\")","v":0},{"$f":"IF(AG41>0,1,0)","v":0}]
[null,null,null,"Sistemas de calefacción",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,76,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,118,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sistemas de calefacción"]
[null,null,"Mobiliario","Mobiliario para estudiar",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,18,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,32,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,77,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,119,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mobiliario","Mobiliario para estudiar",null,null,{"$f":"COUNTIF(I43:I45,\"X\")","v":0},{"$f":"IF(AE43>0,1,0)","v":0},{"$f":"COUNTIF(K43:K45,\"Si\")","v":0},{"$f":"IF(AG43>0,1,0)","v":0}]
[null,null,null,"Mobiliario para guardar",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,78,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,120,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mobiliario para guardar"]
[null,null,null,"Mobiliario para comer",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,79,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,121,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mobiliario para comer"]
[null,"Entorno","Ambiente Saludable","Equipamiento para residuos",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,19,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,33,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,80,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,122,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ambiente Saludable","Equipamiento para residuos",null,null,{"$f":"COUNTIF(I46:I48,\"X\")","v":0},{"$f":"IF(AE46>0,1,0)","v":0},{"$f":"COUNTIF(K46:K48,\"Si\")","v":0},{"$f":"IF(AG46>0,1,0)","v":0}]
[null,null,null,"Limpieza y/o sanitización terreno",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,81,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,123,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limpieza y/o sanitización terreno"]
[null,null,null,"Manejo sanitario animales",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,82,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,124,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Manejo sanitario animales"]
[null,null,"Accesos Exteriores","Vías de circulación (escaleras, rampas, pavimentos)",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,20,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,34,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,83,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,125,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Accesos Exteriores","Vías de circulación (escaleras, rampas, pavimentos)",null,null,{"$f":"COUNTIF(I49:I51,\"X\")","v":0},{"$f":"IF(AE49>0,1,0)","v":0},{"$f":"COUNTIF(K49:K51,\"Si\")","v":0},{"$f":"IF(AG49>0,1,0)","v":0}]
[null,null,null,"Modificación terreno (nivelación, contención, drenajes)",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,84,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,126,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modificación terreno (nivelación, contención, drenajes)"]
[null,null,null,"Elementos de seguridad (barandas, cierros, iluminación ext.)",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,85,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,127,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elementos de seguridad (barandas, cierros, iluminación ext.)"]
[null,null,"Áreas Verdes","Material Vegetal",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,21,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,35,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,86,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,128,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Áreas Verdes","Material Vegetal",null,null,{"$f":"COUNTIF(I52:I53,\"X\")","v":0},{"$f":"IF(AE52>0,1,0)","v":0},{"$f":"COUNTIF(K52:K53,\"Si\")","v":0},{"$f":"IF(AG52>0,1,0)","v":0}]
[null,null,null,"Obras Complementarias (Terraza, mobiliario exterior, etc)",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,87,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,129,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Obras Complementarias (Terraza, mobiliario exterior, etc)"]
[null,"TOTAL SOLUCIONES:",null,null,"1. Diagnosticadas",null,{"$f":"AF54","v":0},"2. A intervenir",null,null,{"$f":"AH54","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AE12:AE53)","v":0},0,0,{"$f":"SUM(AH12:AH53)","v":0}]
[null,"BENEFICIARIO/A: ",null,null,{"$f":"D5","v":0},null,null,"PROGRAMA:",null,null,{"$f":"G5","v":0},null,null,null,"COMUNA:",null,{"$f":"R5","v":0},null,"FAM N°",{"$f":"T6","v":8}]
[null,"2. ANTECEDENTES PARA DETERMINAR MODALIDAD Y HORARIO DE LAS ASESORÍAS",null,null,null,null,null,null,null,null,null,null,"Propuesta horario asesoría grupal",null,null,null,"Propuesta horario asesoría familiar",null,null,null,"Página 2"]
[null,"Posibilidad de asistir a asesoría grupal (SI/NO)",null,null,"En caso de respuesta negativa, indique los motivos. (marcar con \"X todas las que correspondan)",null,"Dispersión geográfica."]
[null,null,null,null,null,null,"No pueden salir de casa ante el cuidado de personas enfermas."]
[null,null,null,null,null,null,"Personas enfermas o con movilidad reducida."]
[null,null,null,null,null,null,"Otro:"]
[null,"3. DETALLE DE LAS TEMÁTICAS Y MODALIDAD DE ASESORÍAS PARA LA FAMILIA."]
[null,"El o la profesional deberá considerar todos los antecedentes de problemáticas indicados en el punto 1, y determinar por ámbitos de soluciones a intervenir el detalle de temáticas sociales que require asesoría. \nLuego indique cuáles serán los aprendizajes esperados por grupo familiar y que modalidad será la más apropiada para lograr esto, ya sea grupal, familiar o ambas. Considerar que cada familia deberá recibir un mínimo de 3 asesorías durante el desarrollo del Programa."]
[null,"Marque con \"x\" la temática que abordará según el subcomponente de solución constructiva.",null,null,null,"Nombre Temática                                                  (puede usar la del manual u otras)",null,null,null,null,"¿Cúales son los aprendizajes esperados tras la realización de la asesoría?",null,null,null,null,null,null,null,"Modalidad (marcar con X una o ambas alternativas según lo determinado)"]
[null,"Servicios Básicos","Agua",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupal"]
[null,null,"Excretas"]
[null,null,"Energía",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Familiar"]
[null,"Vivienda","Reparación",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupal"]
[null,null,"Recinto"]
[null,null,"Productivo",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Familiar"]
[null,null,"Accesibilidad interior"]
[null,"Equipamiento","Camas",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupal"]
[null,null,"Cocina"]
[null,null,"Calefacción",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Familiar"]
[null,null,"Mobiliario"]
[null,"Entorno","Ambiente Saludable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupal"]
[null,null,"Accesos Exteriores"]
[null,null,"Áreas Verdes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Familiar"]
[null,"4. PLANIFICACIÓN ASESORÍAS FAMILIARES"]
[null,"Considerando lo detallado en el punto 3, se deben planificar las asesorías familiares según lo establecido en el documento \"Metodología Social 2019\". Serán de carácter obligatorio la asesoría familiar introductoria, así como la de cierre, de acuerdo a lo detallado en el cuadro siguiente.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL ASESORÍAS FAMILIARES",{"$f":"COUNTA(C81:D86)","v":0}]
[null,"N°","Tipo Asesoría",null,"Objetivos de la Asesoría",null,null,"Temas a tratar",null,null,null,"Actividades principales",null,null,null,null,null,"Fecha a realizar (MM-AA)","Duración (HH:MM)","Horario programado",null,null,null,null,null,null,null,null,null,null,null,"Charla","Taller educativo","Capacitación","Mentoria"]
[null,"1. INTRODUCTORIA",null,null,"Hacer devolución del diagnóstico; Informar a la familiar respecto de la propuesta familiar (soluciones a implementar y actividades a las cuales será invitada a participar), acordar compromisos familiares.",null,null,"Diagnóstico realizado a la familia / Proyecto Integral Familiar / Compromisos / Firma de documentos.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C81=$AF$80,1,0)","v":0},{"$f":"IF(C81=$AG$80,1,0)","v":0},{"$f":"IF(C81=$AH$80,1,0)","v":0},{"$f":"IF(C81=$AI$80,1,0)","v":0}]
[]
[null,"OTRAS ASESORÍAS  FAMILIARES A REALIZAR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C83=$AF$80,1,0)","v":0},{"$f":"IF(C83=$AG$80,1,0)","v":0},{"$f":"IF(C83=$AH$80,1,0)","v":0},{"$f":"IF(C83=$AI$80,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C84=$AF$80,1,0)","v":0},{"$f":"IF(C84=$AG$80,1,0)","v":0},{"$f":"IF(C84=$AH$80,1,0)","v":0},{"$f":"IF(C84=$AI$80,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C85=$AF$80,1,0)","v":0},{"$f":"IF(C85=$AG$80,1,0)","v":0},{"$f":"IF(C85=$AH$80,1,0)","v":0},{"$f":"IF(C85=$AI$80,1,0)","v":0}]
[null,"5. CIERRE",null,null,"Realizar devolución de la ejecución del proyecto Familiar, que la familia adquiera compromisos futuros, Informar sobre el cierre del programa.",null,null,"Ejecución del proyecto Familiar / Compromisos futuros / Cierre del programa.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C86=$AF$80,1,0)","v":0},{"$f":"IF(C86=$AG$80,1,0)","v":0},{"$f":"IF(C86=$AH$80,1,0)","v":0},{"$f":"IF(C86=$AI$80,1,0)","v":0}]
[]
[null,"BENEFICIARIO/A: ",null,null,{"$f":"D5","v":0},null,null,"PROGRAMA:",null,null,{"$f":"G5","v":0},null,null,null,"COMUNA:",null,{"$f":"R5","v":0},null,"FAM N°",{"$f":"T6","v":8}]
[null,"5. PLANIMETRÍA (INCORPORAR PLANO GENERAL, DETALLES, CORTES U OTRO QUE CLARIFIQUE LA SOLUCIÓN A IMPLEMENTAR)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"página 3"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"BENEFICIARIO/A: ",null,null,{"$f":"D5","v":0},null,null,"PROGRAMA:",null,null,{"$f":"G5","v":0},null,null,null,"COMUNA:",{"$f":"R5","v":0},null,null,"FAM N°",{"$f":"T6","v":8}]
[null,"6. DETALLE CUANTIFICADO DE SOLUCIONES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"página 4"]
[null,"SERVICIOS BÁSICOS - AGUA ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","Subtotal"]
[null,null,"MATERIALES",null,null,{"$f":"IF(E187>1,VLOOKUP(E187,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E187>1,VLOOKUP(E187,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E187>1,VLOOKUP(E187,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E187>1,VLOOKUP(E187,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q187*R187),0,Q187*R187)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E188>1,VLOOKUP(E188,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E188>1,VLOOKUP(E188,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E188>1,VLOOKUP(E188,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E188>1,VLOOKUP(E188,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q188*R188),0,Q188*R188)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E189>1,VLOOKUP(E189,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E189>1,VLOOKUP(E189,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E189>1,VLOOKUP(E189,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E189>1,VLOOKUP(E189,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q189*R189),0,Q189*R189)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E190>1,VLOOKUP(E190,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E190>1,VLOOKUP(E190,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E190>1,VLOOKUP(E190,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E190>1,VLOOKUP(E190,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q190*R190),0,Q190*R190)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S187:T190)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E193>1,VLOOKUP(E193,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E193>1,VLOOKUP(E193,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E193>1,VLOOKUP(E193,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P193*Q193*R193),0,P193*Q193*R193)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E194>1,VLOOKUP(E194,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E194>1,VLOOKUP(E194,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E194>1,VLOOKUP(E194,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P194*Q194*R194),0,P194*Q194*R194)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S193:T194)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S191+S195","v":0}]
[]
[null,"SERVICIOS BÁSICOS -EXCRETAS ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E199>1,VLOOKUP(E199,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E199>1,VLOOKUP(E199,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E199>1,VLOOKUP(E199,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E199>1,VLOOKUP(E199,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q199*R199),0,Q199*R199)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E200>1,VLOOKUP(E200,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E200>1,VLOOKUP(E200,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E200>1,VLOOKUP(E200,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E200>1,VLOOKUP(E200,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q200*R200),0,Q200*R200)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E201>1,VLOOKUP(E201,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E201>1,VLOOKUP(E201,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E201>1,VLOOKUP(E201,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E201>1,VLOOKUP(E201,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q201*R201),0,Q201*R201)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E202>1,VLOOKUP(E202,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E202>1,VLOOKUP(E202,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E202>1,VLOOKUP(E202,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E202>1,VLOOKUP(E202,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q202*R202),0,Q202*R202)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S199:T202)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E205>1,VLOOKUP(E205,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E205>1,VLOOKUP(E205,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E205>1,VLOOKUP(E205,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P205*Q205*R205),0,P205*Q205*R205)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E206>1,VLOOKUP(E206,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E206>1,VLOOKUP(E206,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E206>1,VLOOKUP(E206,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P206*Q206*R206),0,P206*Q206*R206)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S205:T206)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E209>1,VLOOKUP(E209,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E209>1,VLOOKUP(E209,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E209>1,VLOOKUP(E209,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E209>1,VLOOKUP(E209,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q209*R209),0,Q209*R209)","v":0}]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E210>1,VLOOKUP(E210,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E210>1,VLOOKUP(E210,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E210>1,VLOOKUP(E210,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E210>1,VLOOKUP(E210,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q210*R210),0,Q210*R210)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS HABILITACIÓN RECINTOS",{"$f":"SUM(S209:T210)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S203+S207+S211","v":0}]
[]
[null,"SERVICIOS BÁSICOS -ENERGÍA","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E215>1,VLOOKUP(E215,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E215>1,VLOOKUP(E215,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E215>1,VLOOKUP(E215,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E215>1,VLOOKUP(E215,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q215*R215),0,Q215*R215)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E216>1,VLOOKUP(E216,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E216>1,VLOOKUP(E216,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E216>1,VLOOKUP(E216,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E216>1,VLOOKUP(E216,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q216*R216),0,Q216*R216)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E217>1,VLOOKUP(E217,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E217>1,VLOOKUP(E217,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E217>1,VLOOKUP(E217,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E217>1,VLOOKUP(E217,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q217*R217),0,Q217*R217)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E218>1,VLOOKUP(E218,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E218>1,VLOOKUP(E218,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E218>1,VLOOKUP(E218,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E218>1,VLOOKUP(E218,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q218*R218),0,Q218*R218)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S215:T218)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E221>1,VLOOKUP(E221,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E221>1,VLOOKUP(E221,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E221>1,VLOOKUP(E221,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P221*Q221*R221),0,P221*Q221*R221)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E222>1,VLOOKUP(E222,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E222>1,VLOOKUP(E222,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E222>1,VLOOKUP(E222,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P222*Q222*R222),0,P222*Q222*R222)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S221:T222)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S219+S223","v":0}]
[]
[null,"VIVIENDA - \nREPARACIONES ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E227>1,VLOOKUP(E227,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E227>1,VLOOKUP(E227,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E227>1,VLOOKUP(E227,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E227>1,VLOOKUP(E227,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q227*R227),0,Q227*R227)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E228>1,VLOOKUP(E228,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E228>1,VLOOKUP(E228,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E228>1,VLOOKUP(E228,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E228>1,VLOOKUP(E228,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q228*R228),0,Q228*R228)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E229>1,VLOOKUP(E229,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E229>1,VLOOKUP(E229,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E229>1,VLOOKUP(E229,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E229>1,VLOOKUP(E229,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q229*R229),0,Q229*R229)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E230>1,VLOOKUP(E230,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E230>1,VLOOKUP(E230,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E230>1,VLOOKUP(E230,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E230>1,VLOOKUP(E230,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q230*R230),0,Q230*R230)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E231>1,VLOOKUP(E231,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E231>1,VLOOKUP(E231,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E231>1,VLOOKUP(E231,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E231>1,VLOOKUP(E231,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q231*R231),0,Q231*R231)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S227:T231)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E234>1,VLOOKUP(E234,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E234>1,VLOOKUP(E234,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E234>1,VLOOKUP(E234,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P234*Q234*R234),0,P234*Q234*R234)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E235>1,VLOOKUP(E235,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E235>1,VLOOKUP(E235,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E235>1,VLOOKUP(E235,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P235*Q235*R235),0,P235*Q235*R235)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E236>1,VLOOKUP(E236,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E236>1,VLOOKUP(E236,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E236>1,VLOOKUP(E236,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P236*Q236*R236),0,P236*Q236*R236)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S234:T236)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E239>1,VLOOKUP(E239,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E239>1,VLOOKUP(E239,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E239>1,VLOOKUP(E239,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E239>1,VLOOKUP(E239,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q239*R239),0,Q239*R239)","v":0}]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E240>1,VLOOKUP(E240,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E240>1,VLOOKUP(E240,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E240>1,VLOOKUP(E240,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E240>1,VLOOKUP(E240,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q240*R240),0,Q240*R240)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS HABILITACIÓN RECINTOS",{"$f":"SUM(S239:T240)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S232+S237+S241","v":0}]
[]
[null,"VIVIENDA - RECINTOS ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E245>1,VLOOKUP(E245,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E245>1,VLOOKUP(E245,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E245>1,VLOOKUP(E245,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E245>1,VLOOKUP(E245,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q245*R245),0,Q245*R245)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E246>1,VLOOKUP(E246,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E246>1,VLOOKUP(E246,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E246>1,VLOOKUP(E246,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E246>1,VLOOKUP(E246,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q246*R246),0,Q246*R246)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E247>1,VLOOKUP(E247,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E247>1,VLOOKUP(E247,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E247>1,VLOOKUP(E247,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E247>1,VLOOKUP(E247,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q247*R247),0,Q247*R247)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E248>1,VLOOKUP(E248,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E248>1,VLOOKUP(E248,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E248>1,VLOOKUP(E248,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E248>1,VLOOKUP(E248,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q248*R248),0,Q248*R248)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E249>1,VLOOKUP(E249,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E249>1,VLOOKUP(E249,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E249>1,VLOOKUP(E249,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E249>1,VLOOKUP(E249,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q249*R249),0,Q249*R249)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S245:T249)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E252>1,VLOOKUP(E252,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E252>1,VLOOKUP(E252,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E252>1,VLOOKUP(E252,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P252*Q252*R252),0,P252*Q252*R252)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E253>1,VLOOKUP(E253,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E253>1,VLOOKUP(E253,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E253>1,VLOOKUP(E253,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P253*Q253*R253),0,P253*Q253*R253)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E254>1,VLOOKUP(E254,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E254>1,VLOOKUP(E254,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E254>1,VLOOKUP(E254,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P254*Q254*R254),0,P254*Q254*R254)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S251:T253)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E257>1,VLOOKUP(E257,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E257>1,VLOOKUP(E257,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E257>1,VLOOKUP(E257,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E257>1,VLOOKUP(E257,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q257*R257),0,Q257*R257)","v":0}]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E258>1,VLOOKUP(E258,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E258>1,VLOOKUP(E258,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E258>1,VLOOKUP(E258,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E258>1,VLOOKUP(E258,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q258*R258),0,Q258*R258)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS HABILITACIÓN RECINTOS",{"$f":"SUM(S257:T258)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S250+S255+S259","v":0}]
[]
[null,"VIVIENDA - PRODUCTIVO","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E263>1,VLOOKUP(E263,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E263>1,VLOOKUP(E263,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E263>1,VLOOKUP(E263,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E263>1,VLOOKUP(E263,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q263*R263),0,Q263*R263)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E264>1,VLOOKUP(E264,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E264>1,VLOOKUP(E264,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E264>1,VLOOKUP(E264,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E264>1,VLOOKUP(E264,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q264*R264),0,Q264*R264)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S263:T264)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E267>1,VLOOKUP(E267,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E267>1,VLOOKUP(E267,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E267>1,VLOOKUP(E267,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P267*Q267*R267),0,P267*Q267*R267)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E268>1,VLOOKUP(E268,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E268>1,VLOOKUP(E268,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E268>1,VLOOKUP(E268,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P268*Q268*R268),0,P268*Q268*R268)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S267:T268)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"S265+S269","v":0}]
[]
[null,"VIVIENDA - ACCESIBILIDAD ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E273>1,VLOOKUP(E273,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E273>1,VLOOKUP(E273,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E273>1,VLOOKUP(E273,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E273>1,VLOOKUP(E273,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q273*R273),0,Q273*R273)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E274>1,VLOOKUP(E274,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E274>1,VLOOKUP(E274,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E274>1,VLOOKUP(E274,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E274>1,VLOOKUP(E274,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q274*R274),0,Q274*R274)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S273:T274)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E277>1,VLOOKUP(E277,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E277>1,VLOOKUP(E277,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E277>1,VLOOKUP(E277,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P277*Q277*R277),0,P277*Q277*R277)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E278>1,VLOOKUP(E278,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E278>1,VLOOKUP(E278,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E278>1,VLOOKUP(E278,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P278*Q278*R278),0,P278*Q278*R278)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S277:T278)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E281>1,VLOOKUP(E281,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E281>1,VLOOKUP(E281,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E281>1,VLOOKUP(E281,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E281>1,VLOOKUP(E281,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q281*R281),0,Q281*R281)","v":0}]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E282>1,VLOOKUP(E282,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E282>1,VLOOKUP(E282,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E282>1,VLOOKUP(E282,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E282>1,VLOOKUP(E282,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q282*R282),0,Q282*R282)","v":0}]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E283>1,VLOOKUP(E283,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E283>1,VLOOKUP(E283,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E283>1,VLOOKUP(E283,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E283>1,VLOOKUP(E283,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q283*R283),0,Q283*R283)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS AYUDAS TÉCNICAS",{"$f":"SUM(S281:T283)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S275+S279+S284","v":0}]
[null,"FAMILIA N°",null,{"$f":"T184","v":8}]
[null,"EQUIPAMIENTO - CAMAS","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E288>1,VLOOKUP(E288,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E288>1,VLOOKUP(E288,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E288>1,VLOOKUP(E288,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E288>1,VLOOKUP(E288,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q288*R288),0,Q288*R288)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E289>1,VLOOKUP(E289,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E289>1,VLOOKUP(E289,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E289>1,VLOOKUP(E289,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E289>1,VLOOKUP(E289,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q289*R289),0,Q289*R289)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E290>1,VLOOKUP(E290,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E290>1,VLOOKUP(E290,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E290>1,VLOOKUP(E290,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E290>1,VLOOKUP(E290,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q290*R290),0,Q290*R290)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO",{"$f":"SUM(S288:T290)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E293>1,VLOOKUP(E293,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E293>1,VLOOKUP(E293,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E293>1,VLOOKUP(E293,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P293*Q293*R293),0,P293*Q293*R293)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E294>1,VLOOKUP(E294,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E294>1,VLOOKUP(E294,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E294>1,VLOOKUP(E294,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P294*Q294*R294),0,P294*Q294*R294)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S293:T294)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S291+S295","v":0}]
[]
[null,"EQUIPAMIENTO -  COCINA ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo unitario","subtotal "]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E299>1,VLOOKUP(E299,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E299>1,VLOOKUP(E299,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E299>1,VLOOKUP(E299,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E299>1,VLOOKUP(E299,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q299*R299),0,Q299*R299)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E300>1,VLOOKUP(E300,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E300>1,VLOOKUP(E300,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E300>1,VLOOKUP(E300,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E300>1,VLOOKUP(E300,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q300*R300),0,Q300*R300)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E301>1,VLOOKUP(E301,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E301>1,VLOOKUP(E301,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E301>1,VLOOKUP(E301,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E301>1,VLOOKUP(E301,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q301*R301),0,Q301*R301)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO",{"$f":"SUM(S299:T301)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E304>1,VLOOKUP(E304,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E304>1,VLOOKUP(E304,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E304>1,VLOOKUP(E304,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P304*Q304*R304),0,P304*Q304*R304)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E305>1,VLOOKUP(E305,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E305>1,VLOOKUP(E305,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E305>1,VLOOKUP(E305,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P305*Q305*R305),0,P305*Q305*R305)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S304:T305)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S302+S306","v":0}]
[]
[null,"EQUIPAMIENTO - CALEFACCIÓN ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E310>1,VLOOKUP(E310,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E310>1,VLOOKUP(E310,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E310>1,VLOOKUP(E310,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E310>1,VLOOKUP(E310,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q310*R310),0,Q310*R310)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E311>1,VLOOKUP(E311,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E311>1,VLOOKUP(E311,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E311>1,VLOOKUP(E311,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E311>1,VLOOKUP(E311,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q311*R311),0,Q311*R311)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO",{"$f":"SUM(S310:T311)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E314>1,VLOOKUP(E314,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E314>1,VLOOKUP(E314,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E314>1,VLOOKUP(E314,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P314*Q314*R314),0,P314*Q314*R314)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E315>1,VLOOKUP(E315,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E315>1,VLOOKUP(E315,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E315>1,VLOOKUP(E315,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P315*Q315*R315),0,P315*Q315*R315)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S314:T315)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S312+S316","v":0}]
[]
[null,"EQUIPAMIENTO - MOBILIARIO","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E320>1,VLOOKUP(E320,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E320>1,VLOOKUP(E320,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E320>1,VLOOKUP(E320,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E320>1,VLOOKUP(E320,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q320*R320),0,Q320*R320)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E321>1,VLOOKUP(E321,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E321>1,VLOOKUP(E321,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E321>1,VLOOKUP(E321,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E321>1,VLOOKUP(E321,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q321*R321),0,Q321*R321)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO",{"$f":"SUM(S320:T321)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","Subtotal"]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E324>1,VLOOKUP(E324,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E324>1,VLOOKUP(E324,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E324>1,VLOOKUP(E324,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E324>1,VLOOKUP(E324,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q324*R324),0,Q324*R324)","v":0}]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E325>1,VLOOKUP(E325,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E325>1,VLOOKUP(E325,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E325>1,VLOOKUP(E325,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E325>1,VLOOKUP(E325,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q325*R325),0,Q325*R325)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO INFANTIL",{"$f":"SUM(S324:T325)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E328>1,VLOOKUP(E328,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E328>1,VLOOKUP(E328,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E328>1,VLOOKUP(E328,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P328*Q328*R328),0,P328*Q328*R328)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E329>1,VLOOKUP(E329,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E329>1,VLOOKUP(E329,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E329>1,VLOOKUP(E329,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P329*Q329*R329),0,P329*Q329*R329)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S328:T329)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S322+S330+S326","v":0}]
[]
[null,"ENTORNO - AMBIENTE SALUDABLE","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E334>1,VLOOKUP(E334,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E334>1,VLOOKUP(E334,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E334>1,VLOOKUP(E334,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E334>1,VLOOKUP(E334,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q334*R334),0,Q334*R334)","v":0}]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E335>1,VLOOKUP(E335,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E335>1,VLOOKUP(E335,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E335>1,VLOOKUP(E335,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E335>1,VLOOKUP(E335,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q335*R335),0,Q335*R335)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS ARTICULOS ASEO",{"$f":"SUM(S334:T335)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo unitario","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E338>1,VLOOKUP(E338,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E338>1,VLOOKUP(E338,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E338>1,VLOOKUP(E338,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E338>1,VLOOKUP(E338,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q338*R338),0,Q338*R338)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E339>1,VLOOKUP(E339,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E339>1,VLOOKUP(E339,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E339>1,VLOOKUP(E339,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E339>1,VLOOKUP(E339,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q339*R339),0,Q339*R339)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S338:T339)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E342>1,VLOOKUP(E342,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E342>1,VLOOKUP(E342,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E342>1,VLOOKUP(E342,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P342*Q342*R342),0,P342*Q342*R342)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E343>1,VLOOKUP(E343,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E343>1,VLOOKUP(E343,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E343>1,VLOOKUP(E343,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P343*Q343*R343),0,P343*Q343*R343)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S342:T343)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S340+S344+S336","v":0}]
[]
[null,"ENTORNO - ACCESOS EXTERIORES ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E348>1,VLOOKUP(E348,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E348>1,VLOOKUP(E348,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E348>1,VLOOKUP(E348,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E348>1,VLOOKUP(E348,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q348*R348),0,Q348*R348)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E349>1,VLOOKUP(E349,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E349>1,VLOOKUP(E349,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E349>1,VLOOKUP(E349,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E349>1,VLOOKUP(E349,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q349*R349),0,Q349*R349)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E350>1,VLOOKUP(E350,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E350>1,VLOOKUP(E350,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E350>1,VLOOKUP(E350,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E350>1,VLOOKUP(E350,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q350*R350),0,Q350*R350)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S348:T350)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E353>1,VLOOKUP(E353,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E353>1,VLOOKUP(E353,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E353>1,VLOOKUP(E353,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P353*Q353*R353),0,P353*Q353*R353)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E354>1,VLOOKUP(E354,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E354>1,VLOOKUP(E354,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E354>1,VLOOKUP(E354,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P354*Q354*R354),0,P354*Q354*R354)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S353:T354)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S351+S355","v":0}]
[]
[null,"ENTORNO - ÁREAS VERDES ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E359>1,VLOOKUP(E359,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E359>1,VLOOKUP(E359,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E359>1,VLOOKUP(E359,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E359>1,VLOOKUP(E359,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q359*R359),0,Q359*R359)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E360>1,VLOOKUP(E360,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E360>1,VLOOKUP(E360,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E360>1,VLOOKUP(E360,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E360>1,VLOOKUP(E360,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q360*R360),0,Q360*R360)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S359:T360)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E363>1,VLOOKUP(E363,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E363>1,VLOOKUP(E363,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E363>1,VLOOKUP(E363,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E363>1,VLOOKUP(E363,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q363*R363),0,Q363*R363)","v":0}]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E364>1,VLOOKUP(E364,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E364>1,VLOOKUP(E364,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E364>1,VLOOKUP(E364,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E364>1,VLOOKUP(E364,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q364*R364),0,Q364*R364)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS ADQ.SILVOAGROP.",{"$f":"SUM(S363:T364)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E367>1,VLOOKUP(E367,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E367>1,VLOOKUP(E367,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E367>1,VLOOKUP(E367,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P367*Q367*R367),0,P367*Q367*R367)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E368>1,VLOOKUP(E368,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E368>1,VLOOKUP(E368,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E368>1,VLOOKUP(E368,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P368*Q368*R368),0,P368*Q368*R368)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S367:T368)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S365+S369+S361","v":0}]
[]
[null,"APORTE LOCAL","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E373>1,VLOOKUP(E373,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E373>1,VLOOKUP(E373,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E373>1,VLOOKUP(E373,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E373>1,VLOOKUP(E373,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q373*R373),0,Q373*R373)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E374>1,VLOOKUP(E374,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E374>1,VLOOKUP(E374,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E374>1,VLOOKUP(E374,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E374>1,VLOOKUP(E374,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q374*R374),0,Q374*R374)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MATERIALES",{"$f":"SUM(S373:T374)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E377>1,VLOOKUP(E377,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E377>1,VLOOKUP(E377,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E377>1,VLOOKUP(E377,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E377>1,VLOOKUP(E377,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q377*R377),0,Q377*R377)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E378>1,VLOOKUP(E378,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E378>1,VLOOKUP(E378,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E378>1,VLOOKUP(E378,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E378>1,VLOOKUP(E378,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q378*R378),0,Q378*R378)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL EQUIPAMIENTO",{"$f":"SUM(S377:T378)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"HABILITACIÓN RECINTOS",null,null,{"$f":"IF(E381>1,VLOOKUP(E381,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E381>1,VLOOKUP(E381,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E381>1,VLOOKUP(E381,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E381>1,VLOOKUP(E381,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q381*R381),0,Q381*R381)","v":0}]
[null,null,"HABILITACIÓN RECINTOS",null,null,{"$f":"IF(E382>1,VLOOKUP(E382,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E382>1,VLOOKUP(E382,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E382>1,VLOOKUP(E382,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E382>1,VLOOKUP(E382,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q382*R382),0,Q382*R382)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL HABILITACIÓN RECINTOS",{"$f":"SUM(S381:T382)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E385>1,VLOOKUP(E385,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E385>1,VLOOKUP(E385,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E385>1,VLOOKUP(E385,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E385>1,VLOOKUP(E385,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q385*R385),0,Q385*R385)","v":0}]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E386>1,VLOOKUP(E386,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E386>1,VLOOKUP(E386,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E386>1,VLOOKUP(E386,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E386>1,VLOOKUP(E386,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q386*R386),0,Q386*R386)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL AYUDAS TÉCNICAS",{"$f":"SUM(S385:T386)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E389>1,VLOOKUP(E389,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E389>1,VLOOKUP(E389,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E389>1,VLOOKUP(E389,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E389>1,VLOOKUP(E389,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q389*R389),0,Q389*R389)","v":0}]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E390>1,VLOOKUP(E390,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E390>1,VLOOKUP(E390,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E390>1,VLOOKUP(E390,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E390>1,VLOOKUP(E390,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q390*R390),0,Q390*R390)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL EQUIPAMIENTO INFANTIL",{"$f":"SUM(S389:T390)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E393>1,VLOOKUP(E393,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E393>1,VLOOKUP(E393,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E393>1,VLOOKUP(E393,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E393>1,VLOOKUP(E393,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q393*R393),0,Q393*R393)","v":0}]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E394>1,VLOOKUP(E394,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E394>1,VLOOKUP(E394,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E394>1,VLOOKUP(E394,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E394>1,VLOOKUP(E394,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q394*R394),0,Q394*R394)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL ARTICULOS ASEO",{"$f":"SUM(S393:T394)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E397>1,VLOOKUP(E397,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E397>1,VLOOKUP(E397,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E397>1,VLOOKUP(E397,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E397>1,VLOOKUP(E397,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q397*R397),0,Q397*R397)","v":0}]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E398>1,VLOOKUP(E398,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E398>1,VLOOKUP(E398,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E398>1,VLOOKUP(E398,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E398>1,VLOOKUP(E398,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q398*R398),0,Q398*R398)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL ADQ. SILVOAGROPEC",{"$f":"SUM(S397:T398)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E401>1,VLOOKUP(E401,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E401>1,VLOOKUP(E401,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E401>1,VLOOKUP(E401,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P401*Q401*R401),0,P401*Q401*R401)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E402>1,VLOOKUP(E402,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E402>1,VLOOKUP(E402,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E402>1,VLOOKUP(E402,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P402*Q402*R402),0,P402*Q402*R402)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MANO OBRA",{"$f":"SUM(S401:T402)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL APORTE LOCAL",{"$f":"S375+S379+S383+S387+S391+S395+S399+S403","v":0}]
[]
[null,"APORTE DE OTROS","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E407>1,VLOOKUP(E407,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E407>1,VLOOKUP(E407,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E407>1,VLOOKUP(E407,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E407>1,VLOOKUP(E407,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q407*R407),0,Q407*R407)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E408>1,VLOOKUP(E408,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E408>1,VLOOKUP(E408,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E408>1,VLOOKUP(E408,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E408>1,VLOOKUP(E408,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q408*R408),0,Q408*R408)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MATERIALES",{"$f":"SUM(S407:T408)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E411>1,VLOOKUP(E411,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E411>1,VLOOKUP(E411,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E411>1,VLOOKUP(E411,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E411>1,VLOOKUP(E411,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q411*R411),0,Q411*R411)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E412>1,VLOOKUP(E412,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E412>1,VLOOKUP(E412,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E412>1,VLOOKUP(E412,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E412>1,VLOOKUP(E412,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q412*R412),0,Q412*R412)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL EQUIPAMIENTO",{"$f":"SUM(S411:T412)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"HABILITACIÓN RECINTOS",null,null,{"$f":"IF(E415>1,VLOOKUP(E415,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E415>1,VLOOKUP(E415,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E415>1,VLOOKUP(E415,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E415>1,VLOOKUP(E415,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q415*R415),0,Q415*R415)","v":0}]
[null,null,"HABILITACIÓN RECINTOS",null,null,{"$f":"IF(E416>1,VLOOKUP(E416,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E416>1,VLOOKUP(E416,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E416>1,VLOOKUP(E416,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E416>1,VLOOKUP(E416,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q416*R416),0,Q416*R416)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL HABILITACIÓN RECINTOS",{"$f":"SUM(S415:T416)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E419>1,VLOOKUP(E419,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E419>1,VLOOKUP(E419,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E419>1,VLOOKUP(E419,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E419>1,VLOOKUP(E419,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q419*R419),0,Q419*R419)","v":0}]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E420>1,VLOOKUP(E420,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E420>1,VLOOKUP(E420,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E420>1,VLOOKUP(E420,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E420>1,VLOOKUP(E420,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q420*R420),0,Q420*R420)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL AYUDAS TÉCNICAS",{"$f":"SUM(S419:T420)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E423>1,VLOOKUP(E423,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},"|",null,null,null,null,null,null,null,null,{"$f":"IF(E423>1,VLOOKUP(E423,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E423>1,VLOOKUP(E423,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q423*R423),0,Q423*R423)","v":0}]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E424>1,VLOOKUP(E424,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E424>1,VLOOKUP(E424,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E424>1,VLOOKUP(E424,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E424>1,VLOOKUP(E424,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q424*R424),0,Q424*R424)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL EQUIPAMIENTO INFANTIL",{"$f":"SUM(S423:T424)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E427>1,VLOOKUP(E427,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E427>1,VLOOKUP(E427,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E427>1,VLOOKUP(E427,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E427>1,VLOOKUP(E427,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q427*R427),0,Q427*R427)","v":0}]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E428>1,VLOOKUP(E428,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E428>1,VLOOKUP(E428,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E428>1,VLOOKUP(E428,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E428>1,VLOOKUP(E428,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q428*R428),0,Q428*R428)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL ARTICULOS ASEO",{"$f":"SUM(S427:T428)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E431>1,VLOOKUP(E431,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E431>1,VLOOKUP(E431,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E431>1,VLOOKUP(E431,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E431>1,VLOOKUP(E431,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q431*R431),0,Q431*R431)","v":0}]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E432>1,VLOOKUP(E432,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E432>1,VLOOKUP(E432,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E432>1,VLOOKUP(E432,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E432>1,VLOOKUP(E432,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q432*R432),0,Q432*R432)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL ADQ. SILVOAGROPEC",{"$f":"SUM(S431:T432)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E435>1,VLOOKUP(E435,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E435>1,VLOOKUP(E435,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E435>1,VLOOKUP(E435,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P435*Q435*R435),0,P435*Q435*R435)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E436>1,VLOOKUP(E436,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E436>1,VLOOKUP(E436,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E436>1,VLOOKUP(E436,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P436*Q436*R436),0,P436*Q436*R436)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MANO OBRA",{"$f":"SUM(S435:T436)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL APORTE OTROS",{"$f":"S409+S413+S417+S421+S425+S429+S433+S437","v":0}]
[]
[null,"7. RESUMEN DE COSTOS POR SOLUCIÓN CON RECURSOS MDSF"]
[null,"Servicios Básicos",null,null,null,"Vivienda",null,null,null,null,null,null,"Equipamiento doméstico",null,null,null,null,"Entorno"]
[null,"Agua",null,"Excretas","Energía","Reparación","Recinto",null,"Productivo",null,"Accesib. Interior",null,"Camas",null,"Cocina","Calefacción","Mobiliario","Ambiente Saludable","Accesos Exteriores","Áreas Verdes"]
[null,{"$f":"S196","v":0},null,{"$f":"S212","v":0},{"$f":"S224","v":0},{"$f":"S242","v":0},{"$f":"S260","v":0},null,{"$f":"S270","v":0},null,{"$f":"S285","v":0},null,{"$f":"S296","v":0},null,{"$f":"S307","v":0},{"$f":"S317","v":0},{"$f":"S331","v":0},{"$f":"S345","v":0},{"$f":"S356","v":0},{"$f":"S370","v":0}]
[null,"8. RESUMEN DE COSTOS POR FAMILIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N° FAM"]
[null,null,{"$f":"B443+D443+E443+F443+G443+I443+K443+M443+O443+P443+Q443+R443+S443+T443","v":0},null,null,"+",{"$f":"S404","v":0},null,null,null,"+",{"$f":"S438","v":0},null,null,null,"=",{"$f":"C446+G446+L446","v":0}]
[null,null,"Monto total financiado por MDSF",null,null,null,"Monto tofal financiado por Ejecutor (aporte local)",null,null,null,null,"Monto total financiado por otros",null,null,null,null,"Monto total invertido en la familia",null,null,{"$f":"T6","v":8}]
[]
[]
[null,"BENEFICIARIO/A: ",null,null,{"$f":"D5","v":0},null,null,null,"PROGRAMA:",null,null,{"$f":"G5","v":0},null,null,null,"COMUNA:",{"$f":"R5","v":0}]

{"sheet":"P1(9)","index":11,"n_rows":450,"n_cols":171,"rows_kept":450,"cut":false,"hidden":false,"merged":[[11,27,11,29],[29,31,30,31],[34,30,36,30],[37,30,39,30],[40,30,41,30],[45,33,47,33],[48,33,50,33],[51,33,52,33],[42,32,44,32],[34,33,36,33],[37,33,39,33],[40,33,41,33],[42,33,44,33],[34,31,36,31],[37,31,39,31],[11,30,16,30],[17,30,19,30],[20,30,21,30],[22,30,26,30],[27,30,28,30],[31,30,33,30],[45,30,47,30],[48,30,50,30],[51,30,52,30],[31,33,33,33],[11,33,16,33],[17,33,19,33],[20,33,21,33],[22,33,26,33],[27,33,28,33],[29,33,30,33],[43,27,43,29],[51,26,52,26],[51,27,51,29],[51,32,52,32],[52,27,52,29],[48,31,50,31],[51,31,52,31],[48,26,50,26],[48,27,48,29],[42,26,44,26],[42,27,42,29],[42,31,44,31],[37,26,39,26],[37,27,37,29],[37,32,39,32],[38,27,38,29],[39,27,39,29],[40,26,41,26],[40,27,40,29],[40,32,41,32],[41,27,41,29],[40,31,41,31],[33,27,33,29],[34,26,36,26],[34,27,34,29],[34,32,36,32],[35,27,35,29],[36,27,36,29],[45,26,47,26],[45,27,45,29],[45,32,47,32],[46,27,46,29],[47,27,47,29],[45,31,47,31],[42,30,44,30],[31,31,33,31],[48,32,50,32],[49,27,49,29],[50,27,50,29],[23,57,24,57],[44,27,44,29],[1,94,1,95],[1,96,1,97],[1,98,1,99],[2,92,2,93],[2,94,2,95],[2,96,2,97],[2,98,2,99],[445,2,445,4],[445,6,445,9],[446,2,447,4],[446,6,447,9],[0,69,0,86],[1,92,1,93],[3,4,3,15],[3,16,3,18],[3,27,3,32],[3,33,3,35],[445,16,445,17],[446,11,447,14],[446,16,447,17],[445,11,445,14],[4,5,5,5],[4,6,5,7],[7,8,7,9],[7,6,7,7],[7,11,8,14],[7,15,10,19],[20,32,21,32],[21,27,21,29],[22,26,26,26],[3,114,3,117],[3,118,3,120],[3,126,3,127],[3,69,4,72],[3,73,3,75],[3,76,3,79],[3,80,3,83],[3,84,3,86],[3,87,4,91],[3,53,3,55],[3,56,3,57],[3,58,3,60],[3,61,3,63],[3,64,3,66],[3,67,3,68],[3,36,3,37],[3,38,3,42],[3,43,3,44],[3,45,3,46],[3,47,3,49],[3,50,3,52],[4,61,4,68],[4,134,4,157],[6,1,6,9],[6,10,10,10],[6,11,6,14],[6,15,6,19],[7,1,10,1],[7,2,10,2],[7,3,10,5],[3,142,3,149],[3,150,3,157],[4,1,5,2],[4,3,5,4],[4,8,5,10],[4,11,5,15],[4,16,5,16],[4,17,5,18],[4,27,4,37],[4,38,4,49],[3,128,3,129],[3,130,3,131],[2,123,3,123],[2,124,3,124],[3,132,3,133],[3,134,3,141],[3,92,4,106],[3,107,3,109],[4,73,4,86],[4,107,4,133],[2,121,3,121],[2,122,3,122],[3,110,3,113],[9,11,9,14],[11,1,21,1],[11,2,16,2],[11,3,11,5],[11,6,16,6],[11,7,16,7],[17,2,19,2],[19,3,19,5],[20,2,21,2],[20,3,20,5],[8,8,8,9],[8,6,8,7],[9,8,10,8],[9,9,10,9],[9,6,10,6],[9,7,10,7],[4,50,4,60],[17,27,17,29],[17,32,19,32],[18,27,18,29],[19,27,19,29],[20,26,21,26],[20,27,20,29],[11,26,16,26],[11,32,16,32],[12,27,12,29],[13,27,13,29],[14,27,14,29],[15,27,15,29],[16,27,16,29],[17,26,19,26],[11,31,16,31],[21,44,21,46],[22,1,33,1],[22,2,26,2],[22,3,22,5],[22,6,26,6],[22,7,26,7],[22,15,33,19],[23,3,23,5],[23,44,24,44],[23,46,24,46],[20,6,21,6],[20,7,21,7],[21,3,21,5],[21,40,21,43],[11,15,21,19],[12,3,12,5],[13,3,13,5],[14,3,14,5],[15,3,15,5],[16,3,16,5],[17,3,17,5],[17,6,19,6],[17,7,19,7],[18,3,18,5],[23,27,23,29],[24,27,24,29],[25,27,25,29],[26,27,26,29],[17,31,19,31],[20,31,21,31],[22,31,26,31],[27,31,28,31],[24,3,24,5],[25,3,25,5],[26,3,26,5],[27,2,28,2],[27,3,27,5],[27,6,28,6],[27,7,28,7],[28,3,28,5],[23,45,24,45],[23,47,23,53],[23,54,24,54],[23,55,24,55],[23,56,24,56],[23,40,24,40],[23,41,24,41],[23,42,24,42],[23,43,24,43],[33,3,33,5],[22,32,26,32],[22,27,22,29],[27,26,28,26],[27,27,27,29],[27,32,28,32],[28,27,28,29],[29,26,30,26],[29,27,29,29],[29,32,30,32],[30,27,30,29],[29,30,30,30],[31,26,33,26],[31,27,31,29],[31,32,33,32],[32,27,32,29],[34,2,36,2],[34,3,34,5],[34,6,36,6],[34,7,36,7],[40,3,40,5],[40,6,41,6],[40,7,41,7],[41,3,41,5],[29,2,30,2],[29,3,29,5],[29,6,30,6],[29,7,30,7],[30,3,30,5],[31,2,33,2],[31,3,31,5],[31,6,33,6],[31,7,33,7],[32,3,32,5],[45,6,47,6],[45,7,47,7],[45,15,53,19],[46,3,46,5],[47,3,47,5],[48,2,50,2],[48,3,48,5],[48,6,50,6],[48,7,50,7],[49,3,49,5],[42,2,44,2],[42,3,42,5],[42,6,44,6],[42,7,44,7],[43,3,43,5],[44,3,44,5],[34,15,44,19],[35,3,35,5],[36,3,36,5],[37,2,39,2],[37,3,37,5],[37,6,39,6],[37,7,39,7],[38,3,38,5],[39,3,39,5],[40,2,41,2],[53,1,53,3],[53,4,53,5],[45,1,52,1],[45,2,47,2],[45,3,45,5],[34,1,44,1],[56,16,59,19],[57,6,57,10],[58,6,58,10],[59,7,59,10],[60,1,60,19],[61,1,61,19],[53,7,53,9],[53,11,53,14],[55,1,55,11],[55,12,55,15],[55,16,55,19],[56,1,59,2],[56,3,59,3],[56,4,59,5],[56,6,56,10],[56,12,59,15],[50,3,50,5],[51,2,52,2],[51,3,51,5],[51,6,52,6],[51,7,52,7],[52,3,52,5],[66,1,69,1],[66,2,66,3],[66,5,69,9],[66,10,69,17],[66,18,67,18],[64,2,64,3],[65,2,65,3],[66,19,67,19],[67,2,67,3],[68,2,68,3],[68,18,69,18],[68,19,69,19],[69,2,69,3],[62,1,62,4],[62,5,62,9],[62,10,62,17],[62,18,62,19],[63,1,65,1],[63,2,63,3],[63,5,65,9],[63,10,65,17],[63,18,64,18],[63,19,64,19],[74,1,76,1],[74,2,74,3],[74,5,76,9],[74,10,76,17],[74,18,75,18],[74,19,75,19],[75,2,75,3],[76,2,76,3],[70,19,71,19],[71,2,71,3],[72,2,72,3],[72,18,73,18],[72,19,73,19],[73,2,73,3],[70,1,73,1],[70,2,70,3],[70,5,73,9],[70,10,73,17],[70,18,71,18],[80,18,81,18],[80,19,81,19],[80,31,81,31],[80,32,81,32],[80,33,81,33],[80,34,81,34],[80,1,81,1],[80,2,81,3],[80,4,80,6],[80,7,80,10],[80,11,81,16],[80,17,81,17],[81,4,81,6],[81,7,81,10],[77,1,77,19],[78,1,78,17],[79,2,79,3],[79,4,79,6],[79,7,79,10],[79,11,79,16],[83,11,83,16],[84,2,84,3],[84,4,84,6],[84,7,84,10],[84,11,84,16],[85,1,86,1],[85,2,86,3],[85,4,85,6],[85,7,85,10],[85,11,86,16],[82,1,84,1],[82,2,82,3],[82,4,82,6],[82,7,82,10],[83,2,83,3],[83,4,83,6],[83,7,83,10],[87,16,87,17],[88,1,88,19],[89,1,182,19],[183,1,183,3],[183,4,183,6],[183,7,183,8],[183,10,183,13],[183,15,183,17],[193,2,193,3],[193,6,193,14],[193,18,193,19],[85,17,86,17],[85,18,86,18],[85,19,86,19],[86,4,86,6],[86,7,86,10],[87,1,87,3],[87,4,87,6],[87,7,87,8],[87,10,87,13],[87,14,87,15],[190,18,190,19],[191,2,191,3],[191,6,191,14],[191,18,191,19],[192,2,192,3],[192,6,192,14],[192,18,192,19],[187,18,187,19],[188,2,188,3],[188,6,188,14],[188,18,188,19],[189,2,189,3],[189,6,189,14],[189,18,189,19],[184,1,184,19],[185,1,193,1],[185,2,185,3],[185,6,185,14],[185,18,185,19],[186,2,186,3],[186,6,186,14],[186,18,186,19],[187,2,187,3],[187,6,187,14],[203,18,203,19],[204,2,204,3],[204,6,204,14],[204,18,204,19],[200,2,200,3],[200,6,200,14],[200,18,200,19],[201,2,201,3],[201,6,201,14],[201,18,201,19],[198,2,198,3],[198,6,198,14],[198,18,198,19],[199,2,199,3],[199,6,199,14],[199,18,199,19],[194,18,194,19],[195,18,195,19],[197,2,197,3],[197,6,197,14],[197,18,197,19],[214,6,214,14],[214,18,214,19],[215,2,215,3],[215,6,215,14],[215,18,215,19],[216,2,216,3],[216,6,216,14],[216,18,216,19],[205,2,205,3],[205,6,205,14],[205,18,205,19],[206,18,206,19],[211,18,211,19],[213,1,221,1],[213,2,213,3],[213,6,213,14],[213,18,213,19],[214,2,214,3],[207,2,207,3],[207,6,207,14],[207,18,207,19],[208,2,208,3],[208,6,208,14],[208,18,208,19],[209,2,209,3],[209,6,209,14],[209,18,209,19],[210,18,210,19],[197,1,209,1],[202,18,202,19],[203,2,203,3],[203,6,203,14],[222,18,222,19],[223,18,223,19],[225,1,239,1],[225,2,225,3],[225,6,225,14],[225,18,225,19],[226,2,226,3],[226,6,226,14],[226,18,226,19],[227,2,227,3],[220,2,220,3],[220,6,220,14],[220,18,220,19],[221,2,221,3],[221,6,221,14],[221,18,221,19],[217,2,217,3],[217,6,217,14],[217,18,217,19],[218,18,218,19],[219,2,219,3],[219,6,219,14],[219,18,219,19],[233,2,233,3],[233,6,233,14],[233,18,233,19],[234,2,234,3],[234,6,234,14],[234,18,234,19],[230,2,230,3],[230,6,230,14],[230,18,230,19],[231,18,231,19],[232,2,232,3],[232,6,232,14],[232,18,232,19],[227,6,227,14],[227,18,227,19],[228,2,228,3],[228,6,228,14],[228,18,228,19],[229,2,229,3],[229,6,229,14],[229,18,229,19],[243,1,257,1],[243,2,243,3],[243,6,243,14],[243,18,243,19],[244,2,244,3],[244,6,244,14],[244,18,244,19],[245,2,245,3],[238,2,238,3],[238,6,238,14],[238,18,238,19],[239,2,239,3],[239,6,239,14],[239,18,239,19],[235,2,235,3],[235,6,235,14],[235,18,235,19],[236,18,236,19],[237,2,237,3],[237,6,237,14],[237,18,237,19],[248,2,248,3],[248,6,248,14],[248,18,248,19],[249,18,249,19],[250,2,250,3],[250,6,250,14],[250,18,250,19],[245,6,245,14],[245,18,245,19],[246,2,246,3],[246,6,246,14],[246,18,246,19],[247,2,247,3],[247,6,247,14],[247,18,247,19],[240,18,240,19],[241,18,241,19],[256,2,256,3],[256,6,256,14],[256,18,256,19],[257,2,257,3],[257,6,257,14],[257,18,257,19],[253,2,253,3],[253,6,253,14],[253,18,253,19],[254,18,254,19],[255,2,255,3],[255,6,255,14],[255,18,255,19],[251,2,251,3],[251,6,251,14],[251,18,251,19],[252,2,252,3],[252,6,252,14],[252,18,252,19],[266,2,266,3],[266,6,266,14],[266,18,266,19],[267,2,267,3],[267,6,267,14],[267,18,267,19],[263,6,263,14],[263,18,263,19],[264,18,264,19],[265,2,265,3],[265,6,265,14],[265,18,265,19],[258,18,258,19],[259,18,259,19],[261,1,267,1],[261,2,261,3],[261,6,261,14],[261,18,261,19],[262,2,262,3],[262,6,262,14],[262,18,262,19],[263,2,263,3],[276,2,276,3],[276,6,276,14],[276,18,276,19],[277,2,277,3],[277,6,277,14],[277,18,277,19],[273,6,273,14],[273,18,273,19],[274,18,274,19],[275,2,275,3],[275,6,275,14],[275,18,275,19],[268,18,268,19],[269,18,269,19],[271,1,282,1],[271,2,271,3],[271,6,271,14],[271,18,271,19],[272,2,272,3],[272,6,272,14],[272,18,272,19],[273,2,273,3],[283,18,283,19],[284,18,284,19],[286,1,293,1],[286,2,286,3],[286,6,286,14],[286,18,286,19],[287,2,287,3],[287,6,287,14],[287,18,287,19],[288,2,288,3],[281,2,281,3],[281,6,281,14],[281,18,281,19],[282,2,282,3],[282,6,282,14],[282,18,282,19],[278,18,278,19],[279,2,279,3],[279,6,279,14],[279,18,279,19],[280,2,280,3],[280,6,280,14],[280,18,280,19],[293,2,293,3],[293,6,293,14],[293,18,293,19],[294,18,294,19],[295,18,295,19],[297,1,304,1],[297,2,297,3],[297,6,297,14],[297,18,297,19],[298,2,298,3],[291,2,291,3],[291,6,291,14],[291,18,291,19],[292,2,292,3],[292,6,292,14],[292,18,292,19],[288,6,288,14],[288,18,288,19],[289,2,289,3],[289,6,289,14],[289,18,289,19],[290,18,290,19],[304,2,304,3],[304,6,304,14],[304,18,304,19],[308,1,314,1],[308,2,308,3],[308,6,308,14],[308,18,308,19],[309,2,309,3],[301,18,301,19],[302,2,302,3],[302,6,302,14],[302,18,302,19],[303,2,303,3],[303,6,303,14],[303,18,303,19],[298,6,298,14],[298,18,298,19],[299,2,299,3],[299,6,299,14],[299,18,299,19],[300,2,300,3],[300,6,300,14],[300,18,300,19],[312,2,312,3],[312,6,312,14],[312,18,312,19],[313,2,313,3],[313,6,313,14],[313,18,313,19],[309,6,309,14],[309,18,309,19],[310,2,310,3],[310,6,310,14],[310,18,310,19],[311,18,311,19],[305,18,305,19],[306,18,306,19],[322,2,322,3],[322,6,322,14],[322,18,322,19],[323,2,323,3],[323,6,323,14],[323,18,323,19],[319,6,319,14],[319,18,319,19],[320,2,320,3],[320,6,320,14],[320,18,320,19],[321,18,321,19],[314,2,314,3],[314,6,314,14],[314,18,314,19],[315,18,315,19],[316,18,316,19],[318,2,318,3],[318,6,318,14],[318,18,318,19],[319,2,319,3],[329,18,329,19],[330,18,330,19],[332,1,342,1],[332,2,332,3],[332,6,332,14],[332,18,332,19],[333,2,333,3],[333,6,333,14],[333,18,333,19],[334,2,334,3],[327,2,327,3],[327,6,327,14],[327,18,327,19],[328,2,328,3],[328,6,328,14],[328,18,328,19],[324,2,324,3],[324,6,324,14],[324,18,324,19],[325,18,325,19],[326,2,326,3],[326,6,326,14],[326,18,326,19],[318,1,328,1],[339,18,339,19],[340,2,340,3],[340,6,340,14],[340,18,340,19],[341,2,341,3],[341,6,341,14],[341,18,341,19],[337,2,337,3],[337,6,337,14],[337,18,337,19],[338,2,338,3],[338,6,338,14],[338,18,338,19],[334,6,334,14],[334,18,334,19],[335,18,335,19],[336,2,336,3],[336,6,336,14],[336,18,336,19],[347,6,347,14],[347,18,347,19],[348,2,348,3],[348,6,348,14],[348,18,348,19],[349,2,349,3],[349,6,349,14],[349,18,349,19],[342,2,342,3],[342,6,342,14],[342,18,342,19],[343,18,343,19],[344,18,344,19],[346,1,353,1],[346,2,346,3],[346,6,346,14],[346,18,346,19],[347,2,347,3],[358,6,358,14],[358,18,358,19],[359,2,359,3],[359,6,359,14],[359,18,359,19],[360,18,360,19],[353,2,353,3],[353,6,353,14],[353,18,353,19],[354,18,354,19],[355,18,355,19],[357,1,367,1],[357,2,357,3],[357,6,357,14],[357,18,357,19],[358,2,358,3],[350,18,350,19],[351,2,351,3],[351,6,351,14],[351,18,351,19],[352,2,352,3],[352,6,352,14],[352,18,352,19],[366,2,366,3],[366,6,366,14],[366,18,366,19],[367,2,367,3],[367,6,367,14],[367,18,367,19],[363,2,363,3],[363,6,363,14],[363,18,363,19],[364,18,364,19],[365,2,365,3],[365,6,365,14],[365,18,365,19],[361,2,361,3],[361,6,361,14],[361,18,361,19],[362,2,362,3],[362,6,362,14],[362,18,362,19],[376,2,376,3],[376,6,376,14],[376,18,376,19],[377,2,377,3],[377,6,377,14],[377,18,377,19],[373,6,373,14],[373,18,373,19],[374,18,374,19],[375,2,375,3],[375,6,375,14],[375,18,375,19],[368,18,368,19],[369,18,369,19],[371,1,401,1],[371,2,371,3],[371,6,371,14],[371,18,371,19],[372,2,372,3],[372,6,372,14],[372,18,372,19],[373,2,373,3],[384,2,384,3],[384,6,384,14],[384,18,384,19],[385,2,385,3],[385,6,385,14],[385,18,385,19],[381,2,381,3],[381,6,381,14],[381,18,381,19],[382,18,382,19],[383,2,383,3],[383,6,383,14],[383,18,383,19],[378,18,378,19],[379,2,379,3],[379,6,379,14],[379,18,379,19],[380,2,380,3],[380,6,380,14],[380,18,380,19],[392,2,392,3],[392,6,392,14],[392,18,392,19],[393,2,393,3],[393,6,393,14],[393,18,393,19],[389,2,389,3],[389,6,389,14],[389,18,389,19],[390,18,390,19],[391,2,391,3],[391,6,391,14],[391,18,391,19],[386,18,386,19],[387,2,387,3],[387,6,387,14],[387,18,387,19],[388,2,388,3],[388,6,388,14],[388,18,388,19],[400,2,400,3],[400,6,400,14],[400,18,400,19],[401,2,401,3],[401,6,401,14],[401,18,401,19],[397,2,397,3],[397,6,397,14],[397,18,397,19],[398,18,398,19],[399,2,399,3],[399,6,399,14],[399,18,399,19],[394,18,394,19],[395,2,395,3],[395,6,395,14],[395,18,395,19],[396,2,396,3],[396,6,396,14],[396,18,396,19],[410,2,410,3],[410,6,410,14],[410,18,410,19],[411,2,411,3],[411,6,411,14],[411,18,411,19],[407,6,407,14],[407,18,407,19],[408,18,408,19],[409,2,409,3],[409,6,409,14],[409,18,409,19],[402,18,402,19],[403,18,403,19],[405,1,435,1],[405,2,405,3],[405,6,405,14],[405,18,405,19],[406,2,406,3],[406,6,406,14],[406,18,406,19],[407,2,407,3],[418,2,418,3],[418,6,418,14],[418,18,418,19],[419,2,419,3],[419,6,419,14],[419,18,419,19],[415,2,415,3],[415,6,415,14],[415,18,415,19],[416,18,416,19],[417,2,417,3],[417,6,417,14],[417,18,417,19],[412,18,412,19],[413,2,413,3],[413,6,413,14],[413,18,413,19],[414,2,414,3],[414,6,414,14],[414,18,414,19],[426,2,426,3],[426,6,426,14],[426,18,426,19],[427,2,427,3],[427,6,427,14],[427,18,427,19],[423,2,423,3],[423,6,423,14],[423,18,423,19],[424,18,424,19],[425,2,425,3],[425,6,425,14],[425,18,425,19],[420,18,420,19],[421,2,421,3],[421,6,421,14],[421,18,421,19],[422,2,422,3],[422,6,422,14],[422,18,422,19],[434,6,434,14],[434,18,434,19],[435,2,435,3],[435,6,435,14]],"merged_total":1047,"flags":["merged_cut"]}
[null,null,"SI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PROB. CONSTRUC",{"$f":"IF($I12=\"X\",1,0)","v":0},{"$f":"IF($I13=\"X\",1,0)","v":0},{"$f":"IF($I14=\"X\",1,0)","v":0},{"$f":"IF($I15=\"X\",1,0)","v":0},{"$f":"IF($I16=\"X\",1,0)","v":0},{"$f":"IF($I17=\"X\",1,0)","v":0},{"$f":"IF($I18=\"X\",1,0)","v":0},{"$f":"IF($I19=\"X\",1,0)","v":0},{"$f":"IF($I20=\"X\",1,0)","v":0},{"$f":"IF($I21=\"X\",1,0)","v":0},{"$f":"IF($I22=\"X\",1,0)","v":0},{"$f":"IF($I23=\"X\",1,0)","v":0},{"$f":"IF($I24=\"X\",1,0)","v":0},{"$f":"IF($I25=\"X\",1,0)","v":0},{"$f":"IF($I26=\"X\",1,0)","v":0},{"$f":"IF($I27=\"X\",1,0)","v":0},{"$f":"IF($I28=\"X\",1,0)","v":0},{"$f":"IF($I29=\"X\",1,0)","v":0},{"$f":"IF($I30=\"X\",1,0)","v":0},{"$f":"IF($I31=\"X\",1,0)","v":0},{"$f":"IF($I32=\"X\",1,0)","v":0},{"$f":"IF($I33=\"X\",1,0)","v":0},{"$f":"IF($I34=\"X\",1,0)","v":0},{"$f":"IF($I35=\"X\",1,0)","v":0},{"$f":"IF($I36=\"X\",1,0)","v":0},{"$f":"IF($I37=\"X\",1,0)","v":0},{"$f":"IF($I38=\"X\",1,0)","v":0},{"$f":"IF($I39=\"X\",1,0)","v":0},{"$f":"IF($I40=\"X\",1,0)","v":0},{"$f":"IF($I41=\"X\",1,0)","v":0},{"$f":"IF($I42=\"X\",1,0)","v":0},{"$f":"IF($I43=\"X\",1,0)","v":0},{"$f":"IF($I44=\"X\",1,0)","v":0},{"$f":"IF($I45=\"X\",1,0)","v":0},{"$f":"IF($I46=\"X\",1,0)","v":0},{"$f":"IF($I47=\"X\",1,0)","v":0},{"$f":"IF($I48=\"X\",1,0)","v":0},{"$f":"IF($I49=\"X\",1,0)","v":0},{"$f":"IF($I50=\"X\",1,0)","v":0},{"$f":"IF($I51=\"X\",1,0)","v":0},{"$f":"IF($I52=\"X\",1,0)","v":0},{"$f":"IF($I53=\"X\",1,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MOTIVOS ASESORIA FAM","TIPO ASESORIAS FAMILIARES"]
[null,"X","NO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SOLUCIONES",{"$f":"IF($K12=\"SI\",1,0)","v":0},{"$f":"IF($K13=\"SI\",1,0)","v":0},{"$f":"IF($K14=\"SI\",1,0)","v":0},{"$f":"IF($K15=\"SI\",1,0)","v":0},{"$f":"IF($K16=\"SI\",1,0)","v":0},{"$f":"IF($K17=\"SI\",1,0)","v":0},{"$f":"IF($K18=\"SI\",1,0)","v":0},{"$f":"IF($K19=\"SI\",1,0)","v":0},{"$f":"IF($K20=\"SI\",1,0)","v":0},{"$f":"IF($K21=\"SI\",1,0)","v":0},{"$f":"IF($K22=\"SI\",1,0)","v":0},{"$f":"IF($K23=\"SI\",1,0)","v":0},{"$f":"IF($K24=\"SI\",1,0)","v":0},{"$f":"IF($K25=\"SI\",1,0)","v":0},{"$f":"IF($K26=\"SI\",1,0)","v":0},{"$f":"IF($K27=\"SI\",1,0)","v":0},{"$f":"IF($K28=\"SI\",1,0)","v":0},{"$f":"IF($K29=\"SI\",1,0)","v":0},{"$f":"IF($K30=\"SI\",1,0)","v":0},{"$f":"IF($K31=\"SI\",1,0)","v":0},{"$f":"IF($K32=\"SI\",1,0)","v":0},{"$f":"IF($K33=\"SI\",1,0)","v":0},{"$f":"IF($K34=\"SI\",1,0)","v":0},{"$f":"IF($K35=\"SI\",1,0)","v":0},{"$f":"IF($K36=\"SI\",1,0)","v":0},{"$f":"IF($K37=\"SI\",1,0)","v":0},{"$f":"IF($K38=\"SI\",1,0)","v":0},{"$f":"IF($K39=\"SI\",1,0)","v":0},{"$f":"IF($K40=\"SI\",1,0)","v":0},{"$f":"IF($K41=\"SI\",1,0)","v":0},{"$f":"IF($K42=\"SI\",1,0)","v":0},{"$f":"IF($K43=\"SI\",1,0)","v":0},{"$f":"IF($K44=\"SI\",1,0)","v":0},{"$f":"IF($K45=\"SI\",1,0)","v":0},{"$f":"IF($K46=\"SI\",1,0)","v":0},{"$f":"IF($K47=\"SI\",1,0)","v":0},{"$f":"IF($K48=\"SI\",1,0)","v":0},{"$f":"IF($K49=\"SI\",1,0)","v":0},{"$f":"IF($K50=\"SI\",1,0)","v":0},{"$f":"IF($K51=\"SI\",1,0)","v":0},{"$f":"IF($K52=\"SI\",1,0)","v":0},{"$f":"IF($K53=\"SI\",1,0)","v":0},{"$f":"J12","v":0},{"$f":"J23","v":0},{"$f":"J35","v":0},{"$f":"J46","v":0},{"$f":"G12","v":0},{"$f":"G18","v":0},{"$f":"G21","v":0},{"$f":"G23","v":0},{"$f":"G28","v":0},{"$f":"G30","v":0},{"$f":"G32","v":0},{"$f":"G35","v":0},{"$f":"G38","v":0},{"$f":"G41","v":0},{"$f":"G43","v":0},{"$f":"G46","v":0},{"$f":"G49","v":0},{"$f":"G52","v":0},{"$f":"C81","v":0},{"$f":"C86","v":0},{"$f":"C83","v":0},{"$f":"C84","v":0},{"$f":"C85","v":0},{"$f":"IF(T64=\"X\",F64,)","v":0},null,{"$f":"IF(T67=\"X\",F67,)","v":0},null,{"$f":"IF(T71=\"X\",F71,)","v":0},null,{"$f":"IF(T75=\"X\",F75,)","v":0},null,{"$f":"M57","v":0},{"$f":"Q57","v":0},{"$f":"D57","v":0},null,null,null,null,{"$f":"B443","v":0},{"$f":"D443","v":0},{"$f":"E443","v":0},{"$f":"F443","v":0},{"$f":"G443","v":0},{"$f":"I443","v":0},{"$f":"K443","v":0},{"$f":"M443","v":0},{"$f":"O443","v":0},0,0,0,0,0,{"$f":"SUM(DD2:DQ2)","v":0},{"$f":"S404","v":0},{"$f":"S438","v":0},{"$f":"SUM(DR2:DT2)","v":0},{"$f":"AH54","v":0},{"$f":"IF(T64=\"X\",\"SI\",\"-\")","v":"-"},{"$f":"IF(T66=\"X\",1,\"-\")","v":"-"},{"$f":"IF(T67=\"X\",\"SI\",\"-\")","v":"-"},{"$f":"IF(T70=\"X\",1,\"-\")","v":"-"},{"$f":"IF(T71=\"X\",\"SI\",\"-\")","v":"-"},{"$f":"IF(T74=\"X\",1,\"-\")","v":"-"},{"$f":"IF(T75=\"X\",\"SI\",\"-\")","v":"-"},{"$f":"IF(T77=\"X\",1,\"-\")","v":"-"},{"$f":"S195+S207+S223+S237+S255+S269+S279+S295+S306+S316+S330+S344+S355+S369","v":0},{"$f":"S326","v":0},{"$f":"S365","v":0},{"$f":"S291+S302+S312+S322","v":0},{"$f":"S336","v":0},{"$f":"S284","v":0},{"$f":"S241+S259+S211","v":0},{"$f":"S191+S203+S219+S232+S250+S275+S265+S340+S351+S361","v":0},{"$f":"S403","v":0},{"$f":"S391","v":0},{"$f":"S399","v":0},{"$f":"S379","v":0},{"$f":"S395","v":0},{"$f":"S387","v":0},{"$f":"S383","v":0},{"$f":"S375","v":0},{"$f":"S437","v":0},{"$f":"S425","v":0},{"$f":"S433","v":0},{"$f":"S413","v":0},{"$f":"S429","v":0},{"$f":"S421","v":0},{"$f":"S417","v":0},{"$f":"S409","v":0},null,null,null,"Vulnerabilidad crítica","CHARLA",null,"Agrupación para talleres",null,null,null,"HORARIOS ASESORIAS GRUPAL",null,"HORARIOS ASESORIAS FAMILIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acceso a agua potable","Sistema captación agua","Sistema de almacenaje agua","Canalización aguas","Artefactos y griferías","Provisión de agua caliente","Recinto de baño","Sistema de eliminación de excretas","Artefactos excretas","Obtención de energía","Canalización y artefactos: enchufes, seguridad y ahorro","Elementos estructurales (piso, muro, techo)","Tabiques","Revestimiento Interior o exterior (piso, muro, techo)","Aislamiento térmico y/o hídrico","Vanos (Puertas y/o ventanas)","Recinto para dormir","Recinto comer, cocinar y/o estar","Reparación, ampliación o adecuación de recinto productivo","Mobiliario productivo en obra","Intervención en Pisos (pavimentos y rampa)","Ensanches","Elementos (baranda, manillas, etc)","Cama completa (1P/ 1,5P/ 2P/)","Colchón","Set de equipamiento: Sábanas, frazada, almohadas, cobertores","Artefacto para cocinar","Batería de cocina","Set de alimentación","Artefacto de Calefacción ","Sistemas de calefacción","Mobiliario para estudiar","Mobiliario para guardar","Mobiliario para comer","Equipamiento para residuos","Limpieza y/o sanitización terreno","Manejo sanitario animales","Vías de circulación (Escaleras, rampas, pavimentos)","Modificación terreno (Nivelación, contención, drenajes)","Elementos de seguridad (barandas, cierros, iluminación exterior)","Material Vegetal","Obras Complementarias (Pérgolas,terrazas, mobiliario exterior)","Servicios básicos","Vivienda","Equipamiento","Entorno","Agua","Excretas","Energía","Reparación","Recinto","Productivo","Accesibilidad Interior","Camas","Cocina","Calefacción","Mobiliario","Ambiente Saludable","Accesos Exteriores","Áreas Verdes","Introduct.","Cierre","Otra 1","Otra 2","Otra 3","Problemáticas Servicios básicos",null,"Problemáticas vivienda",null,"Problemáticas equipamiento",null,"Problema entorno",null,"Horario grupal","Horario familiar","Participación asesoria grupal","dispercion geográfica","cuida a persona enferma","esta enferma","Otro","Agua","Excretas","Energía","Reparación","Recinto","Productivo","Accesibilidad Interior","Camas","Cocina","Calefacción","Mobiliario","Ambiente Saludable","Accesos Exteriores","Áreas Verdes","Monto total inversion MDSF","Aportes locales","Aportes de otros","Total inversión por familia","N° de soluciones","GRUPAL","FAMILIAR","GRUPAL","FAMILIAR","GRUPAL","FAMILIAR","GRUPAL","FAMILIAR","MANO DE OBRA","EQUIPAM INFANTIL","ADQUIS. AGROPEC.","EQUIPAM.","ARTIC. ASEO","AYUDAS. TECNICAS","HABILIT. RECINTO","MATERIALES","MANO DE OBRA","EQUIPAM INFANTIL","ADQUIS. AGROPEC.","EQUIPAM.","ARTIC. ASEO","AYUDAS. TECNICAS","HABILIT. RECINTO","MATERIALES","MANO DE OBRA","EQUIPAM INFANTIL","ADQUIS. AGROPEC.","EQUIPAM.","ARTIC. ASEO","AYUDAS. TECNICAS","HABILIT. RECINTO","MATERIALES",null,null,null,"Dispersión geográfica","TALLER EDUCATIVO",null,"Niña/os (4 a 12 años)",null,null,null,"AM lunes a viernes",null,"AM lunes a viernes"]
[null,null,null,null,"PROPUESTA FAMILIAR INTEGRAL ",null,null,null,null,null,null,null,null,null,null,null,"MDSF - FOSIS 2020",null,null,"P1",{"$f":"IF(LEN(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))))=100,3,IF(LEN(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))))=6,3,IF(LEN(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))))=6,3,IF(LEN(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))))<5,1,2))))","v":1},null,null,null,null,null,null,"Agua",null,null,null,null,null,"Excretas",null,null,"Energía",null,"Reparación",null,null,null,null,"Recinto",null,"Productivo",null,"Accesibilidad Interior",null,null,"Camas",null,null,"Cocina",null,null,"Calefacción",null,"Mobiliario",null,null,"Ambiente Saludable",null,null,"Accesos Exteriores",null,null,"Áreas Verdes",null,"Prioridad Social",null,null,null,"Servicios Básicos",null,null,"Vivienda",null,null,null,"Equipamiento",null,null,null,"Entorno",null,null,"Tipo de asesorías familiares",null,null,null,null,"Datos planificación asesorías",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Servicios Básicos",null,null,"Vivienda",null,null,null,"Equipamiento",null,null,null,"Entorno",null,null,null,null,null,null,null,"Servicio Básicos",null,"Vivienda",null,"Equipamiento",null,"Entorno",null,"RECURSOS MDSF",null,null,null,null,null,null,null,"APORTE LOCAL",null,null,null,null,null,null,null,"APORTE DE OTROS OTROS",null,null,null,null,null,null,null,null,null,null,"No pueden salir de casa ante el cuidado de personas enfermas","CAPACITACIÓN",null,"Adultos (13 a 59 años)",null,null,null,"PM lunes a viernes",null,"PM lunes a viernes"]
[null,"BENEFICIARIO/A:",null,{"$f":"VLOOKUP(T6,'LISTADO FAMILIAS'!A14:L33,3,FALSE)","v":0},null,"PROGRAMA:",{"$f":"VLOOKUP(T6,'LISTADO FAMILIAS'!A14:L33,7,FALSE)","v":0},null,"DIRECCIÓN:",null,null,{"$f":"VLOOKUP(T6,'LISTADO FAMILIAS'!A14:L33,4,FALSE)","v":0},null,null,null,null,"COMUNA:",{"$f":"'LISTADO FAMILIAS'!I3","v":0},null,"FAM N°",null,null,null,null,null,null,null,"Servicios Básicos",null,null,null,null,null,null,null,null,null,null,"Vivienda",null,null,null,null,null,null,null,null,null,null,null,"Equipamiento",null,null,null,null,null,null,null,null,null,null,"Entorno",null,null,null,null,null,null,null,null,null,null,null,"Prioridad familia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INFORMACIÓN PARA PROPUESTA COMUNAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INFORMACIÓN PLAN DE CUENTAS. SE SUMA EN P2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personas enfermas o con movilidad reducida","MENTORÍA",null,"Mayores de 60 años",null,null,null,"AM sábado",null,"AM sábado"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VALUE(MID(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))),3,U4))","v":9},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Otro, especificar:",null,null,"Todo el grupo familiar",null,null,null,"No puede participar",null,"PM sábado"]
[null,"1. DESCRIPCIÓN DE LAS PROBLEMÁTICAS A CONSIDERAR",null,null,null,null,null,null,null,null,"A INTERVENIR (Si/No)","JUSTIFICACIÓN",null,null,null,"DESCRIPCIÓN  DE LAS SOLUCIONES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Discapacitados"]
[null,"SUBCOMPONENTE","SOLUCIONES","DETALLE SOLUCIONES",null,null,"SOCIAL",null,"CONSTRUCTIVO",null,null,"Cuando NO se intervenga una problemática  o cuando se intervenga una solución sin haber sido diagnosticada.",null,null,null,"Describir las soluciones a realizar y equipamiento a entregar, explicando tipo de materiales, cantidades, mt2, cubicación, tipo de equipamiento, etc."]
[null,null,null,null,null,null,"COPIAR DESDE D2\n (formato de valores y números)",null,"COPIAR DESDE D3\n(valores)"]
[null,null,null,null,null,null,"Entrevista familiar (x)","Observación profesional (x)","Problemática Constructiva (X)","Prioridad familiar (N°)",null,"INFACTIBILIDAD:  (X)"]
[null,null,null,null,null,null,null,null,null,null,null,"Económica","Técnica","Legal","Otra",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PROBLEMÁTICA detalle","PROBLEMÁTICA soluciones","INTERVENCIÓN detalle","INTERVENCIÓN soluciones"]
[null,"Servicios Básicos","Agua","Acceso a agua potable",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,8,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,22,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,46,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,88,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Agua","Acceso a agua potable",null,null,{"$f":"COUNTIF(I12:I17,\"X\")","v":0},{"$f":"IF(AE12>0,1,0)","v":0},{"$f":"COUNTIF(K12:K17,\"Si\")","v":0},{"$f":"IF(AG12>0,1,0)","v":0}]
[null,null,null,"Sistema captación agua",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,47,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,89,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sistema captación agua"]
[null,null,null,"Sistema de almacenaje agua",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,48,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,90,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sistema de almacenaje agua"]
[null,null,null,"Canalización aguas",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,49,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,91,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Canalización aguas"]
[null,null,null,"Artefactos y griferías",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,50,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,92,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Artefactos y griferías"]
[null,null,null,"Provisión de agua caliente",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,51,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,93,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Provisión de agua caliente"]
[null,null,"Excretas","Recinto de baño",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,9,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,23,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,52,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,94,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Excretas","Recinto de baño",null,null,{"$f":"COUNTIF(I18:I20,\"X\")","v":0},{"$f":"IF(AE18>0,1,0)","v":0},{"$f":"COUNTIF(K18:K20,\"Si\")","v":0},{"$f":"IF(AG18>0,1,0)","v":0}]
[null,null,null,"Sistema de eliminación de excretas",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,53,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,95,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sistema de eliminación de excretas"]
[null,null,null,"Artefactos excretas",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,54,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,96,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Artefactos excretas"]
[null,null,"Energía","Obtención de energía",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,10,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,24,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,55,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,97,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energía","Obtención de energía",null,null,{"$f":"COUNTIF(I21:I22,\"x\")","v":0},{"$f":"IF(AE21>0,1,0)","v":0},{"$f":"COUNTIF(K21:K22,\"Si\")","v":0},{"$f":"IF(AG21>0,1,0)","v":0}]
[null,null,null,"Canalización y artefactos: enchufes, seguridad y ahorro",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,56,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,98,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Canalización y artefactos: enchufes, seguridad y ahorro"]
[null,"Vivienda","Reparación","Elementos estructurales: piso, muro, techo",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,11,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,25,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,57,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,99,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reparación","Elementos estructurales: piso, muro, techo",null,null,{"$f":"COUNTIF(I23:I27,\"X\")","v":0},{"$f":"IF(AE23>0,1,0)","v":0},{"$f":"COUNTIF(K23:K27,\"Si\")","v":0},{"$f":"IF(AG23>0,1,0)","v":0}]
[null,null,null,"Tabiques",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,58,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,100,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tabiques"]
[null,null,null,"Revestimiento Interior o exterior: piso, muro, techo",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,59,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,101,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Revestimiento Interior o exterior: piso, muro, techo"]
[null,null,null,"Aislamiento térmico y/o hídrico",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,60,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,102,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aislamiento térmico y/o hídrico"]
[null,null,null,"Vanos: Puertas y/o ventanas.",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,61,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,103,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vanos: Puertas y/o ventanas."]
[null,null,"Recinto","Recinto para dormir",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,12,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,26,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,62,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,104,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recinto","Recinto para dormir",null,null,{"$f":"COUNTIF(I28:I29,\"X\")","v":0},{"$f":"IF(AE28>0,1,0)","v":0},{"$f":"COUNTIF(K28:K29,\"Si\")","v":0},{"$f":"IF(AG28>0,1,0)","v":0}]
[null,null,null,"Recinto comer, cocinar y/o estar",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,63,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,105,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recinto comer, cocinar y/o estar"]
[null,null,"Productivo","Reparación, ampliación o adecuación de recinto productivo",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,13,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,27,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,64,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,106,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Productivo","Reparación, ampliación o adecuación de recinto productivo",null,null,{"$f":"COUNTIF(I30:I31,\"X\")","v":0},{"$f":"IF(AE30>0,1,0)","v":0},{"$f":"COUNTIF(K30:K31,\"Si\")","v":0},{"$f":"IF(AG30>0,1,0)","v":0}]
[null,null,null,"Mobiliario productivo en obra",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,65,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,107,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mobiliario productivo en obra"]
[null,null,"Accesibilidad Interior","Intervención en Pisos (pavimentos y rampa)",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,14,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,28,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,66,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,108,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Accesibilidad Interior","Intervención en Pisos (pavimentos y rampa)",null,null,{"$f":"COUNTIF(I32:I34,\"X\")","v":0},{"$f":"IF(AE32>0,1,0)","v":0},{"$f":"COUNTIF(K32:K34,\"Si\")","v":0},{"$f":"IF(AG32>0,1,0)","v":0}]
[null,null,null,"Ensanches",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,67,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,109,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ensanches"]
[null,null,null,"Elementos (baranda, manillas, etc)",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,68,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,110,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elementos (baranda, manillas, etc)"]
[null,"Equipamiento","Camas","Cama completa (1P/ 1,5P/ 2P/)",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,15,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,29,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,69,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,111,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Camas","Cama completa (1P/ 1,5P/ 2P/)",null,null,{"$f":"COUNTIF(I35:I37,\"X\")","v":0},{"$f":"IF(AE35>0,1,0)","v":0},{"$f":"COUNTIF(K35:K37,\"Si\")","v":0},{"$f":"IF(AG35>0,1,0)","v":0}]
[null,null,null,"Colchón",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,70,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,112,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Colchón"]
[null,null,null,"Set de equipamiento: Sábanas, frazada, almohadas, cobertores",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,71,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,113,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Set de equipamiento: Sábanas, frazada, almohadas, cobertores"]
[null,null,"Cocina","Artefacto para cocinar",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,16,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,30,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,72,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,114,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cocina","Artefacto para cocinar",null,null,{"$f":"COUNTIF(I38:I40,\"X\")","v":0},{"$f":"IF(AE38>0,1,0)","v":0},{"$f":"COUNTIF(K38:K40,\"Si\")","v":0},{"$f":"IF(AG38>0,1,0)","v":0}]
[null,null,null,"Batería de cocina",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,73,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,115,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Batería de cocina"]
[null,null,null,"Set de alimentación",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,74,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,116,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Set de alimentación"]
[null,null,"Calef.","Artefacto de Calefacción ",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,17,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,31,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,75,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,117,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Calef.","Artefacto de Calefacción ",null,null,{"$f":"COUNTIF(I41:I42,\"X\")","v":0},{"$f":"IF(AE41>0,1,0)","v":0},{"$f":"COUNTIF(K41:K42,\"Si\")","v":0},{"$f":"IF(AG41>0,1,0)","v":0}]
[null,null,null,"Sistemas de calefacción",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,76,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,118,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sistemas de calefacción"]
[null,null,"Mobiliario","Mobiliario para estudiar",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,18,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,32,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,77,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,119,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mobiliario","Mobiliario para estudiar",null,null,{"$f":"COUNTIF(I43:I45,\"X\")","v":0},{"$f":"IF(AE43>0,1,0)","v":0},{"$f":"COUNTIF(K43:K45,\"Si\")","v":0},{"$f":"IF(AG43>0,1,0)","v":0}]
[null,null,null,"Mobiliario para guardar",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,78,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,120,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mobiliario para guardar"]
[null,null,null,"Mobiliario para comer",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,79,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,121,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mobiliario para comer"]
[null,"Entorno","Ambiente Saludable","Equipamiento para residuos",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,19,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,33,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,80,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,122,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ambiente Saludable","Equipamiento para residuos",null,null,{"$f":"COUNTIF(I46:I48,\"X\")","v":0},{"$f":"IF(AE46>0,1,0)","v":0},{"$f":"COUNTIF(K46:K48,\"Si\")","v":0},{"$f":"IF(AG46>0,1,0)","v":0}]
[null,null,null,"Limpieza y/o sanitización terreno",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,81,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,123,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limpieza y/o sanitización terreno"]
[null,null,null,"Manejo sanitario animales",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,82,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,124,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Manejo sanitario animales"]
[null,null,"Accesos Exteriores","Vías de circulación (escaleras, rampas, pavimentos)",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,20,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,34,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,83,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,125,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Accesos Exteriores","Vías de circulación (escaleras, rampas, pavimentos)",null,null,{"$f":"COUNTIF(I49:I51,\"X\")","v":0},{"$f":"IF(AE49>0,1,0)","v":0},{"$f":"COUNTIF(K49:K51,\"Si\")","v":0},{"$f":"IF(AG49>0,1,0)","v":0}]
[null,null,null,"Modificación terreno (nivelación, contención, drenajes)",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,84,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,126,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modificación terreno (nivelación, contención, drenajes)"]
[null,null,null,"Elementos de seguridad (barandas, cierros, iluminación ext.)",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,85,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,127,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elementos de seguridad (barandas, cierros, iluminación ext.)"]
[null,null,"Áreas Verdes","Material Vegetal",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,21,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,35,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,86,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,128,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Áreas Verdes","Material Vegetal",null,null,{"$f":"COUNTIF(I52:I53,\"X\")","v":0},{"$f":"IF(AE52>0,1,0)","v":0},{"$f":"COUNTIF(K52:K53,\"Si\")","v":0},{"$f":"IF(AG52>0,1,0)","v":0}]
[null,null,null,"Obras Complementarias (Terraza, mobiliario exterior, etc)",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,87,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,129,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Obras Complementarias (Terraza, mobiliario exterior, etc)"]
[null,"TOTAL SOLUCIONES:",null,null,"1. Diagnosticadas",null,{"$f":"AF54","v":0},"2. A intervenir",null,null,{"$f":"AH54","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AE12:AE53)","v":0},0,0,{"$f":"SUM(AH12:AH53)","v":0}]
[null,"BENEFICIARIO/A: ",null,null,{"$f":"D5","v":0},null,null,"PROGRAMA:",null,null,{"$f":"G5","v":0},null,null,null,"COMUNA:",null,{"$f":"R5","v":0},null,"FAM N°",{"$f":"T6","v":9}]
[null,"2. ANTECEDENTES PARA DETERMINAR MODALIDAD Y HORARIO DE LAS ASESORÍAS",null,null,null,null,null,null,null,null,null,null,"Propuesta horario asesoría grupal",null,null,null,"Propuesta horario asesoría familiar",null,null,null,"Página 2"]
[null,"Posibilidad de asistir a asesoría grupal (SI/NO)",null,null,"En caso de respuesta negativa, indique los motivos. (marcar con \"X todas las que correspondan)",null,"Dispersión geográfica."]
[null,null,null,null,null,null,"No pueden salir de casa ante el cuidado de personas enfermas."]
[null,null,null,null,null,null,"Personas enfermas o con movilidad reducida."]
[null,null,null,null,null,null,"Otro:"]
[null,"3. DETALLE DE LAS TEMÁTICAS Y MODALIDAD DE ASESORÍAS PARA LA FAMILIA."]
[null,"El o la profesional deberá considerar todos los antecedentes de problemáticas indicados en el punto 1, y determinar por ámbitos de soluciones a intervenir el detalle de temáticas sociales que require asesoría. \nLuego indique cuáles serán los aprendizajes esperados por grupo familiar y que modalidad será la más apropiada para lograr esto, ya sea grupal, familiar o ambas. Considerar que cada familia deberá recibir un mínimo de 3 asesorías durante el desarrollo del Programa."]
[null,"Marque con \"x\" la temática que abordará según el subcomponente de solución constructiva.",null,null,null,"Nombre Temática                                                  (puede usar la del manual u otras)",null,null,null,null,"¿Cúales son los aprendizajes esperados tras la realización de la asesoría?",null,null,null,null,null,null,null,"Modalidad (marcar con X una o ambas alternativas según lo determinado)"]
[null,"Servicios Básicos","Agua",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupal"]
[null,null,"Excretas"]
[null,null,"Energía",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Familiar"]
[null,"Vivienda","Reparación",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupal"]
[null,null,"Recinto"]
[null,null,"Productivo",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Familiar"]
[null,null,"Accesibilidad interior"]
[null,"Equipamiento","Camas",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupal"]
[null,null,"Cocina"]
[null,null,"Calefacción",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Familiar"]
[null,null,"Mobiliario"]
[null,"Entorno","Ambiente Saludable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupal"]
[null,null,"Accesos Exteriores"]
[null,null,"Áreas Verdes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Familiar"]
[null,"4. PLANIFICACIÓN ASESORÍAS FAMILIARES"]
[null,"Considerando lo detallado en el punto 3, se deben planificar las asesorías familiares según lo establecido en el documento \"Metodología Social 2019\". Serán de carácter obligatorio la asesoría familiar introductoria, así como la de cierre, de acuerdo a lo detallado en el cuadro siguiente.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL ASESORÍAS FAMILIARES",{"$f":"COUNTA(C81:D86)","v":0}]
[null,"N°","Tipo Asesoría",null,"Objetivos de la Asesoría",null,null,"Temas a tratar",null,null,null,"Actividades principales",null,null,null,null,null,"Fecha a realizar (MM-AA)","Duración (HH:MM)","Horario programado",null,null,null,null,null,null,null,null,null,null,null,"Charla","Taller educativo","Capacitación","Mentoria"]
[null,"1. INTRODUCTORIA",null,null,"Hacer devolución del diagnóstico; Informar a la familiar respecto de la propuesta familiar (soluciones a implementar y actividades a las cuales será invitada a participar), acordar compromisos familiares.",null,null,"Diagnóstico realizado a la familia / Proyecto Integral Familiar / Compromisos / Firma de documentos.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C81=$AF$80,1,0)","v":0},{"$f":"IF(C81=$AG$80,1,0)","v":0},{"$f":"IF(C81=$AH$80,1,0)","v":0},{"$f":"IF(C81=$AI$80,1,0)","v":0}]
[]
[null,"OTRAS ASESORÍAS  FAMILIARES A REALIZAR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C83=$AF$80,1,0)","v":0},{"$f":"IF(C83=$AG$80,1,0)","v":0},{"$f":"IF(C83=$AH$80,1,0)","v":0},{"$f":"IF(C83=$AI$80,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C84=$AF$80,1,0)","v":0},{"$f":"IF(C84=$AG$80,1,0)","v":0},{"$f":"IF(C84=$AH$80,1,0)","v":0},{"$f":"IF(C84=$AI$80,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C85=$AF$80,1,0)","v":0},{"$f":"IF(C85=$AG$80,1,0)","v":0},{"$f":"IF(C85=$AH$80,1,0)","v":0},{"$f":"IF(C85=$AI$80,1,0)","v":0}]
[null,"5. CIERRE",null,null,"Realizar devolución de la ejecución del proyecto Familiar, que la familia adquiera compromisos futuros, Informar sobre el cierre del programa.",null,null,"Ejecución del proyecto Familiar / Compromisos futuros / Cierre del programa.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C86=$AF$80,1,0)","v":0},{"$f":"IF(C86=$AG$80,1,0)","v":0},{"$f":"IF(C86=$AH$80,1,0)","v":0},{"$f":"IF(C86=$AI$80,1,0)","v":0}]
[]
[null,"BENEFICIARIO/A: ",null,null,{"$f":"D5","v":0},null,null,"PROGRAMA:",null,null,{"$f":"G5","v":0},null,null,null,"COMUNA:",null,{"$f":"R5","v":0},null,"FAM N°",{"$f":"T6","v":9}]
[null,"5. PLANIMETRÍA (INCORPORAR PLANO GENERAL, DETALLES, CORTES U OTRO QUE CLARIFIQUE LA SOLUCIÓN A IMPLEMENTAR)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"página 3"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"BENEFICIARIO/A: ",null,null,{"$f":"D5","v":0},null,null,"PROGRAMA:",null,null,{"$f":"G5","v":0},null,null,null,"COMUNA:",{"$f":"R5","v":0},null,null,"FAM N°",{"$f":"T6","v":9}]
[null,"6. DETALLE CUANTIFICADO DE SOLUCIONES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"página 4"]
[null,"SERVICIOS BÁSICOS - AGUA ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","Subtotal"]
[null,null,"MATERIALES",null,null,{"$f":"IF(E187>1,VLOOKUP(E187,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E187>1,VLOOKUP(E187,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E187>1,VLOOKUP(E187,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E187>1,VLOOKUP(E187,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q187*R187),0,Q187*R187)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E188>1,VLOOKUP(E188,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E188>1,VLOOKUP(E188,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E188>1,VLOOKUP(E188,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E188>1,VLOOKUP(E188,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q188*R188),0,Q188*R188)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E189>1,VLOOKUP(E189,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E189>1,VLOOKUP(E189,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E189>1,VLOOKUP(E189,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E189>1,VLOOKUP(E189,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q189*R189),0,Q189*R189)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E190>1,VLOOKUP(E190,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E190>1,VLOOKUP(E190,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E190>1,VLOOKUP(E190,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E190>1,VLOOKUP(E190,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q190*R190),0,Q190*R190)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S187:T190)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E193>1,VLOOKUP(E193,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E193>1,VLOOKUP(E193,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E193>1,VLOOKUP(E193,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P193*Q193*R193),0,P193*Q193*R193)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E194>1,VLOOKUP(E194,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E194>1,VLOOKUP(E194,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E194>1,VLOOKUP(E194,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P194*Q194*R194),0,P194*Q194*R194)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S193:T194)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S191+S195","v":0}]
[]
[null,"SERVICIOS BÁSICOS -EXCRETAS ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E199>1,VLOOKUP(E199,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E199>1,VLOOKUP(E199,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E199>1,VLOOKUP(E199,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E199>1,VLOOKUP(E199,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q199*R199),0,Q199*R199)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E200>1,VLOOKUP(E200,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E200>1,VLOOKUP(E200,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E200>1,VLOOKUP(E200,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E200>1,VLOOKUP(E200,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q200*R200),0,Q200*R200)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E201>1,VLOOKUP(E201,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E201>1,VLOOKUP(E201,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E201>1,VLOOKUP(E201,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E201>1,VLOOKUP(E201,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q201*R201),0,Q201*R201)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E202>1,VLOOKUP(E202,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E202>1,VLOOKUP(E202,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E202>1,VLOOKUP(E202,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E202>1,VLOOKUP(E202,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q202*R202),0,Q202*R202)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S199:T202)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E205>1,VLOOKUP(E205,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E205>1,VLOOKUP(E205,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E205>1,VLOOKUP(E205,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P205*Q205*R205),0,P205*Q205*R205)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E206>1,VLOOKUP(E206,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E206>1,VLOOKUP(E206,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E206>1,VLOOKUP(E206,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P206*Q206*R206),0,P206*Q206*R206)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S205:T206)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E209>1,VLOOKUP(E209,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E209>1,VLOOKUP(E209,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E209>1,VLOOKUP(E209,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E209>1,VLOOKUP(E209,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q209*R209),0,Q209*R209)","v":0}]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E210>1,VLOOKUP(E210,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E210>1,VLOOKUP(E210,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E210>1,VLOOKUP(E210,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E210>1,VLOOKUP(E210,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q210*R210),0,Q210*R210)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS HABILITACIÓN RECINTOS",{"$f":"SUM(S209:T210)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S203+S207+S211","v":0}]
[]
[null,"SERVICIOS BÁSICOS -ENERGÍA","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E215>1,VLOOKUP(E215,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E215>1,VLOOKUP(E215,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E215>1,VLOOKUP(E215,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E215>1,VLOOKUP(E215,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q215*R215),0,Q215*R215)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E216>1,VLOOKUP(E216,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E216>1,VLOOKUP(E216,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E216>1,VLOOKUP(E216,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E216>1,VLOOKUP(E216,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q216*R216),0,Q216*R216)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E217>1,VLOOKUP(E217,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E217>1,VLOOKUP(E217,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E217>1,VLOOKUP(E217,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E217>1,VLOOKUP(E217,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q217*R217),0,Q217*R217)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E218>1,VLOOKUP(E218,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E218>1,VLOOKUP(E218,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E218>1,VLOOKUP(E218,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E218>1,VLOOKUP(E218,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q218*R218),0,Q218*R218)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S215:T218)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E221>1,VLOOKUP(E221,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E221>1,VLOOKUP(E221,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E221>1,VLOOKUP(E221,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P221*Q221*R221),0,P221*Q221*R221)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E222>1,VLOOKUP(E222,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E222>1,VLOOKUP(E222,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E222>1,VLOOKUP(E222,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P222*Q222*R222),0,P222*Q222*R222)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S221:T222)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S219+S223","v":0}]
[]
[null,"VIVIENDA - \nREPARACIONES ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E227>1,VLOOKUP(E227,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E227>1,VLOOKUP(E227,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E227>1,VLOOKUP(E227,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E227>1,VLOOKUP(E227,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q227*R227),0,Q227*R227)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E228>1,VLOOKUP(E228,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E228>1,VLOOKUP(E228,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E228>1,VLOOKUP(E228,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E228>1,VLOOKUP(E228,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q228*R228),0,Q228*R228)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E229>1,VLOOKUP(E229,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E229>1,VLOOKUP(E229,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E229>1,VLOOKUP(E229,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E229>1,VLOOKUP(E229,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q229*R229),0,Q229*R229)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E230>1,VLOOKUP(E230,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E230>1,VLOOKUP(E230,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E230>1,VLOOKUP(E230,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E230>1,VLOOKUP(E230,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q230*R230),0,Q230*R230)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E231>1,VLOOKUP(E231,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E231>1,VLOOKUP(E231,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E231>1,VLOOKUP(E231,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E231>1,VLOOKUP(E231,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q231*R231),0,Q231*R231)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S227:T231)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E234>1,VLOOKUP(E234,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E234>1,VLOOKUP(E234,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E234>1,VLOOKUP(E234,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P234*Q234*R234),0,P234*Q234*R234)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E235>1,VLOOKUP(E235,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E235>1,VLOOKUP(E235,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E235>1,VLOOKUP(E235,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P235*Q235*R235),0,P235*Q235*R235)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E236>1,VLOOKUP(E236,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E236>1,VLOOKUP(E236,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E236>1,VLOOKUP(E236,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P236*Q236*R236),0,P236*Q236*R236)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S234:T236)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E239>1,VLOOKUP(E239,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E239>1,VLOOKUP(E239,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E239>1,VLOOKUP(E239,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E239>1,VLOOKUP(E239,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q239*R239),0,Q239*R239)","v":0}]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E240>1,VLOOKUP(E240,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E240>1,VLOOKUP(E240,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E240>1,VLOOKUP(E240,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E240>1,VLOOKUP(E240,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q240*R240),0,Q240*R240)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS HABILITACIÓN RECINTOS",{"$f":"SUM(S239:T240)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S232+S237+S241","v":0}]
[]
[null,"VIVIENDA - RECINTOS ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E245>1,VLOOKUP(E245,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E245>1,VLOOKUP(E245,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E245>1,VLOOKUP(E245,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E245>1,VLOOKUP(E245,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q245*R245),0,Q245*R245)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E246>1,VLOOKUP(E246,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E246>1,VLOOKUP(E246,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E246>1,VLOOKUP(E246,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E246>1,VLOOKUP(E246,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q246*R246),0,Q246*R246)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E247>1,VLOOKUP(E247,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E247>1,VLOOKUP(E247,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E247>1,VLOOKUP(E247,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E247>1,VLOOKUP(E247,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q247*R247),0,Q247*R247)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E248>1,VLOOKUP(E248,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E248>1,VLOOKUP(E248,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E248>1,VLOOKUP(E248,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E248>1,VLOOKUP(E248,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q248*R248),0,Q248*R248)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E249>1,VLOOKUP(E249,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E249>1,VLOOKUP(E249,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E249>1,VLOOKUP(E249,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E249>1,VLOOKUP(E249,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q249*R249),0,Q249*R249)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S245:T249)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E252>1,VLOOKUP(E252,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E252>1,VLOOKUP(E252,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E252>1,VLOOKUP(E252,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P252*Q252*R252),0,P252*Q252*R252)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E253>1,VLOOKUP(E253,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E253>1,VLOOKUP(E253,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E253>1,VLOOKUP(E253,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P253*Q253*R253),0,P253*Q253*R253)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E254>1,VLOOKUP(E254,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E254>1,VLOOKUP(E254,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E254>1,VLOOKUP(E254,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P254*Q254*R254),0,P254*Q254*R254)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S251:T253)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E257>1,VLOOKUP(E257,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E257>1,VLOOKUP(E257,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E257>1,VLOOKUP(E257,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E257>1,VLOOKUP(E257,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q257*R257),0,Q257*R257)","v":0}]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E258>1,VLOOKUP(E258,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E258>1,VLOOKUP(E258,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E258>1,VLOOKUP(E258,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E258>1,VLOOKUP(E258,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q258*R258),0,Q258*R258)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS HABILITACIÓN RECINTOS",{"$f":"SUM(S257:T258)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S250+S255+S259","v":0}]
[]
[null,"VIVIENDA - PRODUCTIVO","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E263>1,VLOOKUP(E263,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E263>1,VLOOKUP(E263,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E263>1,VLOOKUP(E263,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E263>1,VLOOKUP(E263,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q263*R263),0,Q263*R263)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E264>1,VLOOKUP(E264,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E264>1,VLOOKUP(E264,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E264>1,VLOOKUP(E264,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E264>1,VLOOKUP(E264,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q264*R264),0,Q264*R264)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S263:T264)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E267>1,VLOOKUP(E267,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E267>1,VLOOKUP(E267,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E267>1,VLOOKUP(E267,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P267*Q267*R267),0,P267*Q267*R267)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E268>1,VLOOKUP(E268,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E268>1,VLOOKUP(E268,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E268>1,VLOOKUP(E268,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P268*Q268*R268),0,P268*Q268*R268)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S267:T268)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"S265+S269","v":0}]
[]
[null,"VIVIENDA - ACCESIBILIDAD ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E273>1,VLOOKUP(E273,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E273>1,VLOOKUP(E273,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E273>1,VLOOKUP(E273,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E273>1,VLOOKUP(E273,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q273*R273),0,Q273*R273)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E274>1,VLOOKUP(E274,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E274>1,VLOOKUP(E274,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E274>1,VLOOKUP(E274,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E274>1,VLOOKUP(E274,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q274*R274),0,Q274*R274)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S273:T274)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E277>1,VLOOKUP(E277,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E277>1,VLOOKUP(E277,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E277>1,VLOOKUP(E277,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P277*Q277*R277),0,P277*Q277*R277)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E278>1,VLOOKUP(E278,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E278>1,VLOOKUP(E278,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E278>1,VLOOKUP(E278,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P278*Q278*R278),0,P278*Q278*R278)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S277:T278)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E281>1,VLOOKUP(E281,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E281>1,VLOOKUP(E281,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E281>1,VLOOKUP(E281,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E281>1,VLOOKUP(E281,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q281*R281),0,Q281*R281)","v":0}]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E282>1,VLOOKUP(E282,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E282>1,VLOOKUP(E282,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E282>1,VLOOKUP(E282,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E282>1,VLOOKUP(E282,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q282*R282),0,Q282*R282)","v":0}]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E283>1,VLOOKUP(E283,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E283>1,VLOOKUP(E283,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E283>1,VLOOKUP(E283,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E283>1,VLOOKUP(E283,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q283*R283),0,Q283*R283)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS AYUDAS TÉCNICAS",{"$f":"SUM(S281:T283)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S275+S279+S284","v":0}]
[null,"FAMILIA N°",null,{"$f":"T184","v":9}]
[null,"EQUIPAMIENTO - CAMAS","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E288>1,VLOOKUP(E288,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E288>1,VLOOKUP(E288,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E288>1,VLOOKUP(E288,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E288>1,VLOOKUP(E288,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q288*R288),0,Q288*R288)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E289>1,VLOOKUP(E289,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E289>1,VLOOKUP(E289,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E289>1,VLOOKUP(E289,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E289>1,VLOOKUP(E289,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q289*R289),0,Q289*R289)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E290>1,VLOOKUP(E290,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E290>1,VLOOKUP(E290,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E290>1,VLOOKUP(E290,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E290>1,VLOOKUP(E290,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q290*R290),0,Q290*R290)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO",{"$f":"SUM(S288:T290)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E293>1,VLOOKUP(E293,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E293>1,VLOOKUP(E293,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E293>1,VLOOKUP(E293,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P293*Q293*R293),0,P293*Q293*R293)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E294>1,VLOOKUP(E294,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E294>1,VLOOKUP(E294,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E294>1,VLOOKUP(E294,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P294*Q294*R294),0,P294*Q294*R294)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S293:T294)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S291+S295","v":0}]
[]
[null,"EQUIPAMIENTO -  COCINA ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo unitario","subtotal "]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E299>1,VLOOKUP(E299,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E299>1,VLOOKUP(E299,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E299>1,VLOOKUP(E299,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E299>1,VLOOKUP(E299,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q299*R299),0,Q299*R299)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E300>1,VLOOKUP(E300,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E300>1,VLOOKUP(E300,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E300>1,VLOOKUP(E300,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E300>1,VLOOKUP(E300,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q300*R300),0,Q300*R300)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E301>1,VLOOKUP(E301,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E301>1,VLOOKUP(E301,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E301>1,VLOOKUP(E301,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E301>1,VLOOKUP(E301,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q301*R301),0,Q301*R301)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO",{"$f":"SUM(S299:T301)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E304>1,VLOOKUP(E304,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E304>1,VLOOKUP(E304,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E304>1,VLOOKUP(E304,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P304*Q304*R304),0,P304*Q304*R304)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E305>1,VLOOKUP(E305,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E305>1,VLOOKUP(E305,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E305>1,VLOOKUP(E305,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P305*Q305*R305),0,P305*Q305*R305)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S304:T305)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S302+S306","v":0}]
[]
[null,"EQUIPAMIENTO - CALEFACCIÓN ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E310>1,VLOOKUP(E310,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E310>1,VLOOKUP(E310,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E310>1,VLOOKUP(E310,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E310>1,VLOOKUP(E310,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q310*R310),0,Q310*R310)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E311>1,VLOOKUP(E311,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E311>1,VLOOKUP(E311,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E311>1,VLOOKUP(E311,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E311>1,VLOOKUP(E311,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q311*R311),0,Q311*R311)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO",{"$f":"SUM(S310:T311)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E314>1,VLOOKUP(E314,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E314>1,VLOOKUP(E314,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E314>1,VLOOKUP(E314,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P314*Q314*R314),0,P314*Q314*R314)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E315>1,VLOOKUP(E315,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E315>1,VLOOKUP(E315,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E315>1,VLOOKUP(E315,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P315*Q315*R315),0,P315*Q315*R315)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S314:T315)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S312+S316","v":0}]
[]
[null,"EQUIPAMIENTO - MOBILIARIO","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E320>1,VLOOKUP(E320,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E320>1,VLOOKUP(E320,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E320>1,VLOOKUP(E320,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E320>1,VLOOKUP(E320,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q320*R320),0,Q320*R320)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E321>1,VLOOKUP(E321,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E321>1,VLOOKUP(E321,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E321>1,VLOOKUP(E321,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E321>1,VLOOKUP(E321,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q321*R321),0,Q321*R321)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO",{"$f":"SUM(S320:T321)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","Subtotal"]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E324>1,VLOOKUP(E324,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E324>1,VLOOKUP(E324,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E324>1,VLOOKUP(E324,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E324>1,VLOOKUP(E324,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q324*R324),0,Q324*R324)","v":0}]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E325>1,VLOOKUP(E325,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E325>1,VLOOKUP(E325,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E325>1,VLOOKUP(E325,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E325>1,VLOOKUP(E325,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q325*R325),0,Q325*R325)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO INFANTIL",{"$f":"SUM(S324:T325)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E328>1,VLOOKUP(E328,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E328>1,VLOOKUP(E328,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E328>1,VLOOKUP(E328,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P328*Q328*R328),0,P328*Q328*R328)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E329>1,VLOOKUP(E329,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E329>1,VLOOKUP(E329,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E329>1,VLOOKUP(E329,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P329*Q329*R329),0,P329*Q329*R329)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S328:T329)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S322+S330+S326","v":0}]
[]
[null,"ENTORNO - AMBIENTE SALUDABLE","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E334>1,VLOOKUP(E334,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E334>1,VLOOKUP(E334,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E334>1,VLOOKUP(E334,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E334>1,VLOOKUP(E334,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q334*R334),0,Q334*R334)","v":0}]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E335>1,VLOOKUP(E335,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E335>1,VLOOKUP(E335,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E335>1,VLOOKUP(E335,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E335>1,VLOOKUP(E335,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q335*R335),0,Q335*R335)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS ARTICULOS ASEO",{"$f":"SUM(S334:T335)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo unitario","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E338>1,VLOOKUP(E338,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E338>1,VLOOKUP(E338,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E338>1,VLOOKUP(E338,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E338>1,VLOOKUP(E338,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q338*R338),0,Q338*R338)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E339>1,VLOOKUP(E339,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E339>1,VLOOKUP(E339,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E339>1,VLOOKUP(E339,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E339>1,VLOOKUP(E339,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q339*R339),0,Q339*R339)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S338:T339)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E342>1,VLOOKUP(E342,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E342>1,VLOOKUP(E342,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E342>1,VLOOKUP(E342,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P342*Q342*R342),0,P342*Q342*R342)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E343>1,VLOOKUP(E343,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E343>1,VLOOKUP(E343,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E343>1,VLOOKUP(E343,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P343*Q343*R343),0,P343*Q343*R343)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S342:T343)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S340+S344+S336","v":0}]
[]
[null,"ENTORNO - ACCESOS EXTERIORES ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E348>1,VLOOKUP(E348,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E348>1,VLOOKUP(E348,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E348>1,VLOOKUP(E348,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E348>1,VLOOKUP(E348,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q348*R348),0,Q348*R348)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E349>1,VLOOKUP(E349,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E349>1,VLOOKUP(E349,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E349>1,VLOOKUP(E349,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E349>1,VLOOKUP(E349,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q349*R349),0,Q349*R349)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E350>1,VLOOKUP(E350,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E350>1,VLOOKUP(E350,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E350>1,VLOOKUP(E350,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E350>1,VLOOKUP(E350,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q350*R350),0,Q350*R350)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S348:T350)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E353>1,VLOOKUP(E353,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E353>1,VLOOKUP(E353,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E353>1,VLOOKUP(E353,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P353*Q353*R353),0,P353*Q353*R353)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E354>1,VLOOKUP(E354,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E354>1,VLOOKUP(E354,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E354>1,VLOOKUP(E354,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P354*Q354*R354),0,P354*Q354*R354)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S353:T354)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S351+S355","v":0}]
[]
[null,"ENTORNO - ÁREAS VERDES ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E359>1,VLOOKUP(E359,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E359>1,VLOOKUP(E359,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E359>1,VLOOKUP(E359,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E359>1,VLOOKUP(E359,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q359*R359),0,Q359*R359)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E360>1,VLOOKUP(E360,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E360>1,VLOOKUP(E360,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E360>1,VLOOKUP(E360,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E360>1,VLOOKUP(E360,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q360*R360),0,Q360*R360)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S359:T360)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E363>1,VLOOKUP(E363,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E363>1,VLOOKUP(E363,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E363>1,VLOOKUP(E363,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E363>1,VLOOKUP(E363,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q363*R363),0,Q363*R363)","v":0}]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E364>1,VLOOKUP(E364,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E364>1,VLOOKUP(E364,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E364>1,VLOOKUP(E364,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E364>1,VLOOKUP(E364,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q364*R364),0,Q364*R364)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS ADQ.SILVOAGROP.",{"$f":"SUM(S363:T364)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E367>1,VLOOKUP(E367,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E367>1,VLOOKUP(E367,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E367>1,VLOOKUP(E367,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P367*Q367*R367),0,P367*Q367*R367)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E368>1,VLOOKUP(E368,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E368>1,VLOOKUP(E368,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E368>1,VLOOKUP(E368,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P368*Q368*R368),0,P368*Q368*R368)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S367:T368)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S365+S369+S361","v":0}]
[]
[null,"APORTE LOCAL","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E373>1,VLOOKUP(E373,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E373>1,VLOOKUP(E373,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E373>1,VLOOKUP(E373,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E373>1,VLOOKUP(E373,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q373*R373),0,Q373*R373)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E374>1,VLOOKUP(E374,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E374>1,VLOOKUP(E374,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E374>1,VLOOKUP(E374,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E374>1,VLOOKUP(E374,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q374*R374),0,Q374*R374)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MATERIALES",{"$f":"SUM(S373:T374)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E377>1,VLOOKUP(E377,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E377>1,VLOOKUP(E377,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E377>1,VLOOKUP(E377,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E377>1,VLOOKUP(E377,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q377*R377),0,Q377*R377)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E378>1,VLOOKUP(E378,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E378>1,VLOOKUP(E378,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E378>1,VLOOKUP(E378,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E378>1,VLOOKUP(E378,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q378*R378),0,Q378*R378)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL EQUIPAMIENTO",{"$f":"SUM(S377:T378)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"HABILITACIÓN RECINTOS",null,null,{"$f":"IF(E381>1,VLOOKUP(E381,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E381>1,VLOOKUP(E381,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E381>1,VLOOKUP(E381,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E381>1,VLOOKUP(E381,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q381*R381),0,Q381*R381)","v":0}]
[null,null,"HABILITACIÓN RECINTOS",null,null,{"$f":"IF(E382>1,VLOOKUP(E382,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E382>1,VLOOKUP(E382,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E382>1,VLOOKUP(E382,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E382>1,VLOOKUP(E382,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q382*R382),0,Q382*R382)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL HABILITACIÓN RECINTOS",{"$f":"SUM(S381:T382)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E385>1,VLOOKUP(E385,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E385>1,VLOOKUP(E385,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E385>1,VLOOKUP(E385,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E385>1,VLOOKUP(E385,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q385*R385),0,Q385*R385)","v":0}]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E386>1,VLOOKUP(E386,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E386>1,VLOOKUP(E386,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E386>1,VLOOKUP(E386,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E386>1,VLOOKUP(E386,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q386*R386),0,Q386*R386)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL AYUDAS TÉCNICAS",{"$f":"SUM(S385:T386)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E389>1,VLOOKUP(E389,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E389>1,VLOOKUP(E389,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E389>1,VLOOKUP(E389,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E389>1,VLOOKUP(E389,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q389*R389),0,Q389*R389)","v":0}]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E390>1,VLOOKUP(E390,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E390>1,VLOOKUP(E390,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E390>1,VLOOKUP(E390,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E390>1,VLOOKUP(E390,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q390*R390),0,Q390*R390)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL EQUIPAMIENTO INFANTIL",{"$f":"SUM(S389:T390)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E393>1,VLOOKUP(E393,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E393>1,VLOOKUP(E393,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E393>1,VLOOKUP(E393,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E393>1,VLOOKUP(E393,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q393*R393),0,Q393*R393)","v":0}]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E394>1,VLOOKUP(E394,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E394>1,VLOOKUP(E394,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E394>1,VLOOKUP(E394,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E394>1,VLOOKUP(E394,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q394*R394),0,Q394*R394)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL ARTICULOS ASEO",{"$f":"SUM(S393:T394)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E397>1,VLOOKUP(E397,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E397>1,VLOOKUP(E397,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E397>1,VLOOKUP(E397,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E397>1,VLOOKUP(E397,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q397*R397),0,Q397*R397)","v":0}]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E398>1,VLOOKUP(E398,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E398>1,VLOOKUP(E398,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E398>1,VLOOKUP(E398,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E398>1,VLOOKUP(E398,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q398*R398),0,Q398*R398)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL ADQ. SILVOAGROPEC",{"$f":"SUM(S397:T398)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E401>1,VLOOKUP(E401,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E401>1,VLOOKUP(E401,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E401>1,VLOOKUP(E401,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P401*Q401*R401),0,P401*Q401*R401)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E402>1,VLOOKUP(E402,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E402>1,VLOOKUP(E402,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E402>1,VLOOKUP(E402,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P402*Q402*R402),0,P402*Q402*R402)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MANO OBRA",{"$f":"SUM(S401:T402)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL APORTE LOCAL",{"$f":"S375+S379+S383+S387+S391+S395+S399+S403","v":0}]
[]
[null,"APORTE DE OTROS","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E407>1,VLOOKUP(E407,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E407>1,VLOOKUP(E407,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E407>1,VLOOKUP(E407,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E407>1,VLOOKUP(E407,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q407*R407),0,Q407*R407)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E408>1,VLOOKUP(E408,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E408>1,VLOOKUP(E408,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E408>1,VLOOKUP(E408,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E408>1,VLOOKUP(E408,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q408*R408),0,Q408*R408)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MATERIALES",{"$f":"SUM(S407:T408)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E411>1,VLOOKUP(E411,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E411>1,VLOOKUP(E411,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E411>1,VLOOKUP(E411,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E411>1,VLOOKUP(E411,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q411*R411),0,Q411*R411)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E412>1,VLOOKUP(E412,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E412>1,VLOOKUP(E412,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E412>1,VLOOKUP(E412,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E412>1,VLOOKUP(E412,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q412*R412),0,Q412*R412)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL EQUIPAMIENTO",{"$f":"SUM(S411:T412)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"HABILITACIÓN RECINTOS",null,null,{"$f":"IF(E415>1,VLOOKUP(E415,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E415>1,VLOOKUP(E415,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E415>1,VLOOKUP(E415,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E415>1,VLOOKUP(E415,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q415*R415),0,Q415*R415)","v":0}]
[null,null,"HABILITACIÓN RECINTOS",null,null,{"$f":"IF(E416>1,VLOOKUP(E416,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E416>1,VLOOKUP(E416,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E416>1,VLOOKUP(E416,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E416>1,VLOOKUP(E416,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q416*R416),0,Q416*R416)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL HABILITACIÓN RECINTOS",{"$f":"SUM(S415:T416)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E419>1,VLOOKUP(E419,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E419>1,VLOOKUP(E419,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E419>1,VLOOKUP(E419,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E419>1,VLOOKUP(E419,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q419*R419),0,Q419*R419)","v":0}]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E420>1,VLOOKUP(E420,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E420>1,VLOOKUP(E420,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E420>1,VLOOKUP(E420,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E420>1,VLOOKUP(E420,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q420*R420),0,Q420*R420)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL AYUDAS TÉCNICAS",{"$f":"SUM(S419:T420)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E423>1,VLOOKUP(E423,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},"|",null,null,null,null,null,null,null,null,{"$f":"IF(E423>1,VLOOKUP(E423,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E423>1,VLOOKUP(E423,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q423*R423),0,Q423*R423)","v":0}]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E424>1,VLOOKUP(E424,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E424>1,VLOOKUP(E424,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E424>1,VLOOKUP(E424,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E424>1,VLOOKUP(E424,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q424*R424),0,Q424*R424)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL EQUIPAMIENTO INFANTIL",{"$f":"SUM(S423:T424)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E427>1,VLOOKUP(E427,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E427>1,VLOOKUP(E427,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E427>1,VLOOKUP(E427,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E427>1,VLOOKUP(E427,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q427*R427),0,Q427*R427)","v":0}]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E428>1,VLOOKUP(E428,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E428>1,VLOOKUP(E428,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E428>1,VLOOKUP(E428,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E428>1,VLOOKUP(E428,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q428*R428),0,Q428*R428)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL ARTICULOS ASEO",{"$f":"SUM(S427:T428)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E431>1,VLOOKUP(E431,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E431>1,VLOOKUP(E431,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E431>1,VLOOKUP(E431,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E431>1,VLOOKUP(E431,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q431*R431),0,Q431*R431)","v":0}]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E432>1,VLOOKUP(E432,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E432>1,VLOOKUP(E432,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E432>1,VLOOKUP(E432,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E432>1,VLOOKUP(E432,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q432*R432),0,Q432*R432)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL ADQ. SILVOAGROPEC",{"$f":"SUM(S431:T432)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E435>1,VLOOKUP(E435,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E435>1,VLOOKUP(E435,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E435>1,VLOOKUP(E435,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P435*Q435*R435),0,P435*Q435*R435)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E436>1,VLOOKUP(E436,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E436>1,VLOOKUP(E436,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E436>1,VLOOKUP(E436,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P436*Q436*R436),0,P436*Q436*R436)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MANO OBRA",{"$f":"SUM(S435:T436)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL APORTE OTROS",{"$f":"S409+S413+S417+S421+S425+S429+S433+S437","v":0}]
[]
[null,"7. RESUMEN DE COSTOS POR SOLUCIÓN CON RECURSOS MDSF"]
[null,"Servicios Básicos",null,null,null,"Vivienda",null,null,null,null,null,null,"Equipamiento doméstico",null,null,null,null,"Entorno"]
[null,"Agua",null,"Excretas","Energía","Reparación","Recinto",null,"Productivo",null,"Accesib. Interior",null,"Camas",null,"Cocina","Calefacción","Mobiliario","Ambiente Saludable","Accesos Exteriores","Áreas Verdes"]
[null,{"$f":"S196","v":0},null,{"$f":"S212","v":0},{"$f":"S224","v":0},{"$f":"S242","v":0},{"$f":"S260","v":0},null,{"$f":"S270","v":0},null,{"$f":"S285","v":0},null,{"$f":"S296","v":0},null,{"$f":"S307","v":0},{"$f":"S317","v":0},{"$f":"S331","v":0},{"$f":"S345","v":0},{"$f":"S356","v":0},{"$f":"S370","v":0}]
[null,"8. RESUMEN DE COSTOS POR FAMILIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N° FAM"]
[null,null,{"$f":"B443+D443+E443+F443+G443+I443+K443+M443+O443+P443+Q443+R443+S443+T443","v":0},null,null,"+",{"$f":"S404","v":0},null,null,null,"+",{"$f":"S438","v":0},null,null,null,"=",{"$f":"C446+G446+L446","v":0}]
[null,null,"Monto total financiado por MDSF",null,null,null,"Monto tofal financiado por Ejecutor (aporte local)",null,null,null,null,"Monto total financiado por otros",null,null,null,null,"Monto total invertido en la familia",null,null,{"$f":"T6","v":9}]
[]
[]
[null,"BENEFICIARIO/A: ",null,null,{"$f":"D5","v":0},null,null,null,"PROGRAMA:",null,null,{"$f":"G5","v":0},null,null,null,"COMUNA:",{"$f":"R5","v":0}]

{"sheet":"P1(10)","index":12,"n_rows":450,"n_cols":171,"rows_kept":450,"cut":false,"hidden":false,"merged":[[11,27,11,29],[29,31,30,31],[34,30,36,30],[37,30,39,30],[40,30,41,30],[45,33,47,33],[48,33,50,33],[51,33,52,33],[42,32,44,32],[34,33,36,33],[37,33,39,33],[40,33,41,33],[42,33,44,33],[34,31,36,31],[37,31,39,31],[11,30,16,30],[17,30,19,30],[20,30,21,30],[22,30,26,30],[27,30,28,30],[31,30,33,30],[45,30,47,30],[48,30,50,30],[51,30,52,30],[31,33,33,33],[11,33,16,33],[17,33,19,33],[20,33,21,33],[22,33,26,33],[27,33,28,33],[29,33,30,33],[43,27,43,29],[51,26,52,26],[51,27,51,29],[51,32,52,32],[52,27,52,29],[48,31,50,31],[51,31,52,31],[48,26,50,26],[48,27,48,29],[42,26,44,26],[42,27,42,29],[42,31,44,31],[37,26,39,26],[37,27,37,29],[37,32,39,32],[38,27,38,29],[39,27,39,29],[40,26,41,26],[40,27,40,29],[40,32,41,32],[41,27,41,29],[40,31,41,31],[33,27,33,29],[34,26,36,26],[34,27,34,29],[34,32,36,32],[35,27,35,29],[36,27,36,29],[45,26,47,26],[45,27,45,29],[45,32,47,32],[46,27,46,29],[47,27,47,29],[45,31,47,31],[42,30,44,30],[31,31,33,31],[48,32,50,32],[49,27,49,29],[50,27,50,29],[23,57,24,57],[44,27,44,29],[1,94,1,95],[1,96,1,97],[1,98,1,99],[2,92,2,93],[2,94,2,95],[2,96,2,97],[2,98,2,99],[445,2,445,4],[445,6,445,9],[446,2,447,4],[446,6,447,9],[0,69,0,86],[1,92,1,93],[3,4,3,15],[3,16,3,18],[3,27,3,32],[3,33,3,35],[445,16,445,17],[446,11,447,14],[446,16,447,17],[445,11,445,14],[4,5,5,5],[4,6,5,7],[7,8,7,9],[7,6,7,7],[7,11,8,14],[7,15,10,19],[20,32,21,32],[21,27,21,29],[22,26,26,26],[3,114,3,117],[3,118,3,120],[3,126,3,127],[3,69,4,72],[3,73,3,75],[3,76,3,79],[3,80,3,83],[3,84,3,86],[3,87,4,91],[3,53,3,55],[3,56,3,57],[3,58,3,60],[3,61,3,63],[3,64,3,66],[3,67,3,68],[3,36,3,37],[3,38,3,42],[3,43,3,44],[3,45,3,46],[3,47,3,49],[3,50,3,52],[4,61,4,68],[4,134,4,157],[6,1,6,9],[6,10,10,10],[6,11,6,14],[6,15,6,19],[7,1,10,1],[7,2,10,2],[7,3,10,5],[3,142,3,149],[3,150,3,157],[4,1,5,2],[4,3,5,4],[4,8,5,10],[4,11,5,15],[4,16,5,16],[4,17,5,18],[4,27,4,37],[4,38,4,49],[3,128,3,129],[3,130,3,131],[2,123,3,123],[2,124,3,124],[3,132,3,133],[3,134,3,141],[3,92,4,106],[3,107,3,109],[4,73,4,86],[4,107,4,133],[2,121,3,121],[2,122,3,122],[3,110,3,113],[9,11,9,14],[11,1,21,1],[11,2,16,2],[11,3,11,5],[11,6,16,6],[11,7,16,7],[17,2,19,2],[19,3,19,5],[20,2,21,2],[20,3,20,5],[8,8,8,9],[8,6,8,7],[9,8,10,8],[9,9,10,9],[9,6,10,6],[9,7,10,7],[4,50,4,60],[17,27,17,29],[17,32,19,32],[18,27,18,29],[19,27,19,29],[20,26,21,26],[20,27,20,29],[11,26,16,26],[11,32,16,32],[12,27,12,29],[13,27,13,29],[14,27,14,29],[15,27,15,29],[16,27,16,29],[17,26,19,26],[11,31,16,31],[21,44,21,46],[22,1,33,1],[22,2,26,2],[22,3,22,5],[22,6,26,6],[22,7,26,7],[22,15,33,19],[23,3,23,5],[23,44,24,44],[23,46,24,46],[20,6,21,6],[20,7,21,7],[21,3,21,5],[21,40,21,43],[11,15,21,19],[12,3,12,5],[13,3,13,5],[14,3,14,5],[15,3,15,5],[16,3,16,5],[17,3,17,5],[17,6,19,6],[17,7,19,7],[18,3,18,5],[23,27,23,29],[24,27,24,29],[25,27,25,29],[26,27,26,29],[17,31,19,31],[20,31,21,31],[22,31,26,31],[27,31,28,31],[24,3,24,5],[25,3,25,5],[26,3,26,5],[27,2,28,2],[27,3,27,5],[27,6,28,6],[27,7,28,7],[28,3,28,5],[23,45,24,45],[23,47,23,53],[23,54,24,54],[23,55,24,55],[23,56,24,56],[23,40,24,40],[23,41,24,41],[23,42,24,42],[23,43,24,43],[33,3,33,5],[22,32,26,32],[22,27,22,29],[27,26,28,26],[27,27,27,29],[27,32,28,32],[28,27,28,29],[29,26,30,26],[29,27,29,29],[29,32,30,32],[30,27,30,29],[29,30,30,30],[31,26,33,26],[31,27,31,29],[31,32,33,32],[32,27,32,29],[34,2,36,2],[34,3,34,5],[34,6,36,6],[34,7,36,7],[40,3,40,5],[40,6,41,6],[40,7,41,7],[41,3,41,5],[29,2,30,2],[29,3,29,5],[29,6,30,6],[29,7,30,7],[30,3,30,5],[31,2,33,2],[31,3,31,5],[31,6,33,6],[31,7,33,7],[32,3,32,5],[45,6,47,6],[45,7,47,7],[45,15,53,19],[46,3,46,5],[47,3,47,5],[48,2,50,2],[48,3,48,5],[48,6,50,6],[48,7,50,7],[49,3,49,5],[42,2,44,2],[42,3,42,5],[42,6,44,6],[42,7,44,7],[43,3,43,5],[44,3,44,5],[34,15,44,19],[35,3,35,5],[36,3,36,5],[37,2,39,2],[37,3,37,5],[37,6,39,6],[37,7,39,7],[38,3,38,5],[39,3,39,5],[40,2,41,2],[53,1,53,3],[53,4,53,5],[45,1,52,1],[45,2,47,2],[45,3,45,5],[34,1,44,1],[56,16,59,19],[57,6,57,10],[58,6,58,10],[59,7,59,10],[60,1,60,19],[61,1,61,19],[53,7,53,9],[53,11,53,14],[55,1,55,11],[55,12,55,15],[55,16,55,19],[56,1,59,2],[56,3,59,3],[56,4,59,5],[56,6,56,10],[56,12,59,15],[50,3,50,5],[51,2,52,2],[51,3,51,5],[51,6,52,6],[51,7,52,7],[52,3,52,5],[66,1,69,1],[66,2,66,3],[66,5,69,9],[66,10,69,17],[66,18,67,18],[64,2,64,3],[65,2,65,3],[66,19,67,19],[67,2,67,3],[68,2,68,3],[68,18,69,18],[68,19,69,19],[69,2,69,3],[62,1,62,4],[62,5,62,9],[62,10,62,17],[62,18,62,19],[63,1,65,1],[63,2,63,3],[63,5,65,9],[63,10,65,17],[63,18,64,18],[63,19,64,19],[74,1,76,1],[74,2,74,3],[74,5,76,9],[74,10,76,17],[74,18,75,18],[74,19,75,19],[75,2,75,3],[76,2,76,3],[70,19,71,19],[71,2,71,3],[72,2,72,3],[72,18,73,18],[72,19,73,19],[73,2,73,3],[70,1,73,1],[70,2,70,3],[70,5,73,9],[70,10,73,17],[70,18,71,18],[80,18,81,18],[80,19,81,19],[80,31,81,31],[80,32,81,32],[80,33,81,33],[80,34,81,34],[80,1,81,1],[80,2,81,3],[80,4,80,6],[80,7,80,10],[80,11,81,16],[80,17,81,17],[81,4,81,6],[81,7,81,10],[77,1,77,19],[78,1,78,17],[79,2,79,3],[79,4,79,6],[79,7,79,10],[79,11,79,16],[83,11,83,16],[84,2,84,3],[84,4,84,6],[84,7,84,10],[84,11,84,16],[85,1,86,1],[85,2,86,3],[85,4,85,6],[85,7,85,10],[85,11,86,16],[82,1,84,1],[82,2,82,3],[82,4,82,6],[82,7,82,10],[83,2,83,3],[83,4,83,6],[83,7,83,10],[87,16,87,17],[88,1,88,19],[89,1,182,19],[183,1,183,3],[183,4,183,6],[183,7,183,8],[183,10,183,13],[183,15,183,17],[193,2,193,3],[193,6,193,14],[193,18,193,19],[85,17,86,17],[85,18,86,18],[85,19,86,19],[86,4,86,6],[86,7,86,10],[87,1,87,3],[87,4,87,6],[87,7,87,8],[87,10,87,13],[87,14,87,15],[190,18,190,19],[191,2,191,3],[191,6,191,14],[191,18,191,19],[192,2,192,3],[192,6,192,14],[192,18,192,19],[187,18,187,19],[188,2,188,3],[188,6,188,14],[188,18,188,19],[189,2,189,3],[189,6,189,14],[189,18,189,19],[184,1,184,19],[185,1,193,1],[185,2,185,3],[185,6,185,14],[185,18,185,19],[186,2,186,3],[186,6,186,14],[186,18,186,19],[187,2,187,3],[187,6,187,14],[203,18,203,19],[204,2,204,3],[204,6,204,14],[204,18,204,19],[200,2,200,3],[200,6,200,14],[200,18,200,19],[201,2,201,3],[201,6,201,14],[201,18,201,19],[198,2,198,3],[198,6,198,14],[198,18,198,19],[199,2,199,3],[199,6,199,14],[199,18,199,19],[194,18,194,19],[195,18,195,19],[197,2,197,3],[197,6,197,14],[197,18,197,19],[214,6,214,14],[214,18,214,19],[215,2,215,3],[215,6,215,14],[215,18,215,19],[216,2,216,3],[216,6,216,14],[216,18,216,19],[205,2,205,3],[205,6,205,14],[205,18,205,19],[206,18,206,19],[211,18,211,19],[213,1,221,1],[213,2,213,3],[213,6,213,14],[213,18,213,19],[214,2,214,3],[207,2,207,3],[207,6,207,14],[207,18,207,19],[208,2,208,3],[208,6,208,14],[208,18,208,19],[209,2,209,3],[209,6,209,14],[209,18,209,19],[210,18,210,19],[197,1,209,1],[202,18,202,19],[203,2,203,3],[203,6,203,14],[222,18,222,19],[223,18,223,19],[225,1,239,1],[225,2,225,3],[225,6,225,14],[225,18,225,19],[226,2,226,3],[226,6,226,14],[226,18,226,19],[227,2,227,3],[220,2,220,3],[220,6,220,14],[220,18,220,19],[221,2,221,3],[221,6,221,14],[221,18,221,19],[217,2,217,3],[217,6,217,14],[217,18,217,19],[218,18,218,19],[219,2,219,3],[219,6,219,14],[219,18,219,19],[233,2,233,3],[233,6,233,14],[233,18,233,19],[234,2,234,3],[234,6,234,14],[234,18,234,19],[230,2,230,3],[230,6,230,14],[230,18,230,19],[231,18,231,19],[232,2,232,3],[232,6,232,14],[232,18,232,19],[227,6,227,14],[227,18,227,19],[228,2,228,3],[228,6,228,14],[228,18,228,19],[229,2,229,3],[229,6,229,14],[229,18,229,19],[243,1,257,1],[243,2,243,3],[243,6,243,14],[243,18,243,19],[244,2,244,3],[244,6,244,14],[244,18,244,19],[245,2,245,3],[238,2,238,3],[238,6,238,14],[238,18,238,19],[239,2,239,3],[239,6,239,14],[239,18,239,19],[235,2,235,3],[235,6,235,14],[235,18,235,19],[236,18,236,19],[237,2,237,3],[237,6,237,14],[237,18,237,19],[248,2,248,3],[248,6,248,14],[248,18,248,19],[249,18,249,19],[250,2,250,3],[250,6,250,14],[250,18,250,19],[245,6,245,14],[245,18,245,19],[246,2,246,3],[246,6,246,14],[246,18,246,19],[247,2,247,3],[247,6,247,14],[247,18,247,19],[240,18,240,19],[241,18,241,19],[256,2,256,3],[256,6,256,14],[256,18,256,19],[257,2,257,3],[257,6,257,14],[257,18,257,19],[253,2,253,3],[253,6,253,14],[253,18,253,19],[254,18,254,19],[255,2,255,3],[255,6,255,14],[255,18,255,19],[251,2,251,3],[251,6,251,14],[251,18,251,19],[252,2,252,3],[252,6,252,14],[252,18,252,19],[266,2,266,3],[266,6,266,14],[266,18,266,19],[267,2,267,3],[267,6,267,14],[267,18,267,19],[263,6,263,14],[263,18,263,19],[264,18,264,19],[265,2,265,3],[265,6,265,14],[265,18,265,19],[258,18,258,19],[259,18,259,19],[261,1,267,1],[261,2,261,3],[261,6,261,14],[261,18,261,19],[262,2,262,3],[262,6,262,14],[262,18,262,19],[263,2,263,3],[276,2,276,3],[276,6,276,14],[276,18,276,19],[277,2,277,3],[277,6,277,14],[277,18,277,19],[273,6,273,14],[273,18,273,19],[274,18,274,19],[275,2,275,3],[275,6,275,14],[275,18,275,19],[268,18,268,19],[269,18,269,19],[271,1,282,1],[271,2,271,3],[271,6,271,14],[271,18,271,19],[272,2,272,3],[272,6,272,14],[272,18,272,19],[273,2,273,3],[283,18,283,19],[284,18,284,19],[286,1,293,1],[286,2,286,3],[286,6,286,14],[286,18,286,19],[287,2,287,3],[287,6,287,14],[287,18,287,19],[288,2,288,3],[281,2,281,3],[281,6,281,14],[281,18,281,19],[282,2,282,3],[282,6,282,14],[282,18,282,19],[278,18,278,19],[279,2,279,3],[279,6,279,14],[279,18,279,19],[280,2,280,3],[280,6,280,14],[280,18,280,19],[293,2,293,3],[293,6,293,14],[293,18,293,19],[294,18,294,19],[295,18,295,19],[297,1,304,1],[297,2,297,3],[297,6,297,14],[297,18,297,19],[298,2,298,3],[291,2,291,3],[291,6,291,14],[291,18,291,19],[292,2,292,3],[292,6,292,14],[292,18,292,19],[288,6,288,14],[288,18,288,19],[289,2,289,3],[289,6,289,14],[289,18,289,19],[290,18,290,19],[304,2,304,3],[304,6,304,14],[304,18,304,19],[308,1,314,1],[308,2,308,3],[308,6,308,14],[308,18,308,19],[309,2,309,3],[301,18,301,19],[302,2,302,3],[302,6,302,14],[302,18,302,19],[303,2,303,3],[303,6,303,14],[303,18,303,19],[298,6,298,14],[298,18,298,19],[299,2,299,3],[299,6,299,14],[299,18,299,19],[300,2,300,3],[300,6,300,14],[300,18,300,19],[312,2,312,3],[312,6,312,14],[312,18,312,19],[313,2,313,3],[313,6,313,14],[313,18,313,19],[309,6,309,14],[309,18,309,19],[310,2,310,3],[310,6,310,14],[310,18,310,19],[311,18,311,19],[305,18,305,19],[306,18,306,19],[322,2,322,3],[322,6,322,14],[322,18,322,19],[323,2,323,3],[323,6,323,14],[323,18,323,19],[319,6,319,14],[319,18,319,19],[320,2,320,3],[320,6,320,14],[320,18,320,19],[321,18,321,19],[314,2,314,3],[314,6,314,14],[314,18,314,19],[315,18,315,19],[316,18,316,19],[318,2,318,3],[318,6,318,14],[318,18,318,19],[319,2,319,3],[329,18,329,19],[330,18,330,19],[332,1,342,1],[332,2,332,3],[332,6,332,14],[332,18,332,19],[333,2,333,3],[333,6,333,14],[333,18,333,19],[334,2,334,3],[327,2,327,3],[327,6,327,14],[327,18,327,19],[328,2,328,3],[328,6,328,14],[328,18,328,19],[324,2,324,3],[324,6,324,14],[324,18,324,19],[325,18,325,19],[326,2,326,3],[326,6,326,14],[326,18,326,19],[318,1,328,1],[339,18,339,19],[340,2,340,3],[340,6,340,14],[340,18,340,19],[341,2,341,3],[341,6,341,14],[341,18,341,19],[337,2,337,3],[337,6,337,14],[337,18,337,19],[338,2,338,3],[338,6,338,14],[338,18,338,19],[334,6,334,14],[334,18,334,19],[335,18,335,19],[336,2,336,3],[336,6,336,14],[336,18,336,19],[347,6,347,14],[347,18,347,19],[348,2,348,3],[348,6,348,14],[348,18,348,19],[349,2,349,3],[349,6,349,14],[349,18,349,19],[342,2,342,3],[342,6,342,14],[342,18,342,19],[343,18,343,19],[344,18,344,19],[346,1,353,1],[346,2,346,3],[346,6,346,14],[346,18,346,19],[347,2,347,3],[358,6,358,14],[358,18,358,19],[359,2,359,3],[359,6,359,14],[359,18,359,19],[360,18,360,19],[353,2,353,3],[353,6,353,14],[353,18,353,19],[354,18,354,19],[355,18,355,19],[357,1,367,1],[357,2,357,3],[357,6,357,14],[357,18,357,19],[358,2,358,3],[350,18,350,19],[351,2,351,3],[351,6,351,14],[351,18,351,19],[352,2,352,3],[352,6,352,14],[352,18,352,19],[366,2,366,3],[366,6,366,14],[366,18,366,19],[367,2,367,3],[367,6,367,14],[367,18,367,19],[363,2,363,3],[363,6,363,14],[363,18,363,19],[364,18,364,19],[365,2,365,3],[365,6,365,14],[365,18,365,19],[361,2,361,3],[361,6,361,14],[361,18,361,19],[362,2,362,3],[362,6,362,14],[362,18,362,19],[376,2,376,3],[376,6,376,14],[376,18,376,19],[377,2,377,3],[377,6,377,14],[377,18,377,19],[373,6,373,14],[373,18,373,19],[374,18,374,19],[375,2,375,3],[375,6,375,14],[375,18,375,19],[368,18,368,19],[369,18,369,19],[371,1,401,1],[371,2,371,3],[371,6,371,14],[371,18,371,19],[372,2,372,3],[372,6,372,14],[372,18,372,19],[373,2,373,3],[384,2,384,3],[384,6,384,14],[384,18,384,19],[385,2,385,3],[385,6,385,14],[385,18,385,19],[381,2,381,3],[381,6,381,14],[381,18,381,19],[382,18,382,19],[383,2,383,3],[383,6,383,14],[383,18,383,19],[378,18,378,19],[379,2,379,3],[379,6,379,14],[379,18,379,19],[380,2,380,3],[380,6,380,14],[380,18,380,19],[392,2,392,3],[392,6,392,14],[392,18,392,19],[393,2,393,3],[393,6,393,14],[393,18,393,19],[389,2,389,3],[389,6,389,14],[389,18,389,19],[390,18,390,19],[391,2,391,3],[391,6,391,14],[391,18,391,19],[386,18,386,19],[387,2,387,3],[387,6,387,14],[387,18,387,19],[388,2,388,3],[388,6,388,14],[388,18,388,19],[400,2,400,3],[400,6,400,14],[400,18,400,19],[401,2,401,3],[401,6,401,14],[401,18,401,19],[397,2,397,3],[397,6,397,14],[397,18,397,19],[398,18,398,19],[399,2,399,3],[399,6,399,14],[399,18,399,19],[394,18,394,19],[395,2,395,3],[395,6,395,14],[395,18,395,19],[396,2,396,3],[396,6,396,14],[396,18,396,19],[410,2,410,3],[410,6,410,14],[410,18,410,19],[411,2,411,3],[411,6,411,14],[411,18,411,19],[407,6,407,14],[407,18,407,19],[408,18,408,19],[409,2,409,3],[409,6,409,14],[409,18,409,19],[402,18,402,19],[403,18,403,19],[405,1,435,1],[405,2,405,3],[405,6,405,14],[405,18,405,19],[406,2,406,3],[406,6,406,14],[406,18,406,19],[407,2,407,3],[418,2,418,3],[418,6,418,14],[418,18,418,19],[419,2,419,3],[419,6,419,14],[419,18,419,19],[415,2,415,3],[415,6,415,14],[415,18,415,19],[416,18,416,19],[417,2,417,3],[417,6,417,14],[417,18,417,19],[412,18,412,19],[413,2,413,3],[413,6,413,14],[413,18,413,19],[414,2,414,3],[414,6,414,14],[414,18,414,19],[426,2,426,3],[426,6,426,14],[426,18,426,19],[427,2,427,3],[427,6,427,14],[427,18,427,19],[423,2,423,3],[423,6,423,14],[423,18,423,19],[424,18,424,19],[425,2,425,3],[425,6,425,14],[425,18,425,19],[420,18,420,19],[421,2,421,3],[421,6,421,14],[421,18,421,19],[422,2,422,3],[422,6,422,14],[422,18,422,19],[434,6,434,14],[434,18,434,19],[435,2,435,3],[435,6,435,14]],"merged_total":1047,"flags":["merged_cut"]}
[null,null,"SI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PROB. CONSTRUC",{"$f":"IF($I12=\"X\",1,0)","v":0},{"$f":"IF($I13=\"X\",1,0)","v":0},{"$f":"IF($I14=\"X\",1,0)","v":0},{"$f":"IF($I15=\"X\",1,0)","v":0},{"$f":"IF($I16=\"X\",1,0)","v":0},{"$f":"IF($I17=\"X\",1,0)","v":0},{"$f":"IF($I18=\"X\",1,0)","v":0},{"$f":"IF($I19=\"X\",1,0)","v":0},{"$f":"IF($I20=\"X\",1,0)","v":0},{"$f":"IF($I21=\"X\",1,0)","v":0},{"$f":"IF($I22=\"X\",1,0)","v":0},{"$f":"IF($I23=\"X\",1,0)","v":0},{"$f":"IF($I24=\"X\",1,0)","v":0},{"$f":"IF($I25=\"X\",1,0)","v":0},{"$f":"IF($I26=\"X\",1,0)","v":0},{"$f":"IF($I27=\"X\",1,0)","v":0},{"$f":"IF($I28=\"X\",1,0)","v":0},{"$f":"IF($I29=\"X\",1,0)","v":0},{"$f":"IF($I30=\"X\",1,0)","v":0},{"$f":"IF($I31=\"X\",1,0)","v":0},{"$f":"IF($I32=\"X\",1,0)","v":0},{"$f":"IF($I33=\"X\",1,0)","v":0},{"$f":"IF($I34=\"X\",1,0)","v":0},{"$f":"IF($I35=\"X\",1,0)","v":0},{"$f":"IF($I36=\"X\",1,0)","v":0},{"$f":"IF($I37=\"X\",1,0)","v":0},{"$f":"IF($I38=\"X\",1,0)","v":0},{"$f":"IF($I39=\"X\",1,0)","v":0},{"$f":"IF($I40=\"X\",1,0)","v":0},{"$f":"IF($I41=\"X\",1,0)","v":0},{"$f":"IF($I42=\"X\",1,0)","v":0},{"$f":"IF($I43=\"X\",1,0)","v":0},{"$f":"IF($I44=\"X\",1,0)","v":0},{"$f":"IF($I45=\"X\",1,0)","v":0},{"$f":"IF($I46=\"X\",1,0)","v":0},{"$f":"IF($I47=\"X\",1,0)","v":0},{"$f":"IF($I48=\"X\",1,0)","v":0},{"$f":"IF($I49=\"X\",1,0)","v":0},{"$f":"IF($I50=\"X\",1,0)","v":0},{"$f":"IF($I51=\"X\",1,0)","v":0},{"$f":"IF($I52=\"X\",1,0)","v":0},{"$f":"IF($I53=\"X\",1,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MOTIVOS ASESORIA FAM","TIPO ASESORIAS FAMILIARES"]
[null,"X","NO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SOLUCIONES",{"$f":"IF($K12=\"SI\",1,0)","v":0},{"$f":"IF($K13=\"SI\",1,0)","v":0},{"$f":"IF($K14=\"SI\",1,0)","v":0},{"$f":"IF($K15=\"SI\",1,0)","v":0},{"$f":"IF($K16=\"SI\",1,0)","v":0},{"$f":"IF($K17=\"SI\",1,0)","v":0},{"$f":"IF($K18=\"SI\",1,0)","v":0},{"$f":"IF($K19=\"SI\",1,0)","v":0},{"$f":"IF($K20=\"SI\",1,0)","v":0},{"$f":"IF($K21=\"SI\",1,0)","v":0},{"$f":"IF($K22=\"SI\",1,0)","v":0},{"$f":"IF($K23=\"SI\",1,0)","v":0},{"$f":"IF($K24=\"SI\",1,0)","v":0},{"$f":"IF($K25=\"SI\",1,0)","v":0},{"$f":"IF($K26=\"SI\",1,0)","v":0},{"$f":"IF($K27=\"SI\",1,0)","v":0},{"$f":"IF($K28=\"SI\",1,0)","v":0},{"$f":"IF($K29=\"SI\",1,0)","v":0},{"$f":"IF($K30=\"SI\",1,0)","v":0},{"$f":"IF($K31=\"SI\",1,0)","v":0},{"$f":"IF($K32=\"SI\",1,0)","v":0},{"$f":"IF($K33=\"SI\",1,0)","v":0},{"$f":"IF($K34=\"SI\",1,0)","v":0},{"$f":"IF($K35=\"SI\",1,0)","v":0},{"$f":"IF($K36=\"SI\",1,0)","v":0},{"$f":"IF($K37=\"SI\",1,0)","v":0},{"$f":"IF($K38=\"SI\",1,0)","v":0},{"$f":"IF($K39=\"SI\",1,0)","v":0},{"$f":"IF($K40=\"SI\",1,0)","v":0},{"$f":"IF($K41=\"SI\",1,0)","v":0},{"$f":"IF($K42=\"SI\",1,0)","v":0},{"$f":"IF($K43=\"SI\",1,0)","v":0},{"$f":"IF($K44=\"SI\",1,0)","v":0},{"$f":"IF($K45=\"SI\",1,0)","v":0},{"$f":"IF($K46=\"SI\",1,0)","v":0},{"$f":"IF($K47=\"SI\",1,0)","v":0},{"$f":"IF($K48=\"SI\",1,0)","v":0},{"$f":"IF($K49=\"SI\",1,0)","v":0},{"$f":"IF($K50=\"SI\",1,0)","v":0},{"$f":"IF($K51=\"SI\",1,0)","v":0},{"$f":"IF($K52=\"SI\",1,0)","v":0},{"$f":"IF($K53=\"SI\",1,0)","v":0},{"$f":"J12","v":0},{"$f":"J23","v":0},{"$f":"J35","v":0},{"$f":"J46","v":0},{"$f":"G12","v":0},{"$f":"G18","v":0},{"$f":"G21","v":0},{"$f":"G23","v":0},{"$f":"G28","v":0},{"$f":"G30","v":0},{"$f":"G32","v":0},{"$f":"G35","v":0},{"$f":"G38","v":0},{"$f":"G41","v":0},{"$f":"G43","v":0},{"$f":"G46","v":0},{"$f":"G49","v":0},{"$f":"G52","v":0},{"$f":"C81","v":0},{"$f":"C86","v":0},{"$f":"C83","v":0},{"$f":"C84","v":0},{"$f":"C85","v":0},{"$f":"IF(T64=\"X\",F64,)","v":0},null,{"$f":"IF(T67=\"X\",F67,)","v":0},null,{"$f":"IF(T71=\"X\",F71,)","v":0},null,{"$f":"IF(T75=\"X\",F75,)","v":0},null,{"$f":"M57","v":0},{"$f":"Q57","v":0},{"$f":"D57","v":0},null,null,null,null,{"$f":"B443","v":0},{"$f":"D443","v":0},{"$f":"E443","v":0},{"$f":"F443","v":0},{"$f":"G443","v":0},{"$f":"I443","v":0},{"$f":"K443","v":0},{"$f":"M443","v":0},{"$f":"O443","v":0},0,0,0,0,0,{"$f":"SUM(DD2:DQ2)","v":0},{"$f":"S404","v":0},{"$f":"S438","v":0},{"$f":"SUM(DR2:DT2)","v":0},{"$f":"AH54","v":0},{"$f":"IF(T64=\"X\",\"SI\",\"-\")","v":"-"},{"$f":"IF(T66=\"X\",1,\"-\")","v":"-"},{"$f":"IF(T67=\"X\",\"SI\",\"-\")","v":"-"},{"$f":"IF(T70=\"X\",1,\"-\")","v":"-"},{"$f":"IF(T71=\"X\",\"SI\",\"-\")","v":"-"},{"$f":"IF(T74=\"X\",1,\"-\")","v":"-"},{"$f":"IF(T75=\"X\",\"SI\",\"-\")","v":"-"},{"$f":"IF(T77=\"X\",1,\"-\")","v":"-"},{"$f":"S195+S207+S223+S237+S255+S269+S279+S295+S306+S316+S330+S344+S355+S369","v":0},{"$f":"S326","v":0},{"$f":"S365","v":0},{"$f":"S291+S302+S312+S322","v":0},{"$f":"S336","v":0},{"$f":"S284","v":0},{"$f":"S241+S259+S211","v":0},{"$f":"S191+S203+S219+S232+S250+S275+S265+S340+S351+S361","v":0},{"$f":"S403","v":0},{"$f":"S391","v":0},{"$f":"S399","v":0},{"$f":"S379","v":0},{"$f":"S395","v":0},{"$f":"S387","v":0},{"$f":"S383","v":0},{"$f":"S375","v":0},{"$f":"S437","v":0},{"$f":"S425","v":0},{"$f":"S433","v":0},{"$f":"S413","v":0},{"$f":"S429","v":0},{"$f":"S421","v":0},{"$f":"S417","v":0},{"$f":"S409","v":0},null,null,null,"Vulnerabilidad crítica","CHARLA",null,"Agrupación para talleres",null,null,null,"HORARIOS ASESORIAS GRUPAL",null,"HORARIOS ASESORIAS FAMILIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acceso a agua potable","Sistema captación agua","Sistema de almacenaje agua","Canalización aguas","Artefactos y griferías","Provisión de agua caliente","Recinto de baño","Sistema de eliminación de excretas","Artefactos excretas","Obtención de energía","Canalización y artefactos: enchufes, seguridad y ahorro","Elementos estructurales (piso, muro, techo)","Tabiques","Revestimiento Interior o exterior (piso, muro, techo)","Aislamiento térmico y/o hídrico","Vanos (Puertas y/o ventanas)","Recinto para dormir","Recinto comer, cocinar y/o estar","Reparación, ampliación o adecuación de recinto productivo","Mobiliario productivo en obra","Intervención en Pisos (pavimentos y rampa)","Ensanches","Elementos (baranda, manillas, etc)","Cama completa (1P/ 1,5P/ 2P/)","Colchón","Set de equipamiento: Sábanas, frazada, almohadas, cobertores","Artefacto para cocinar","Batería de cocina","Set de alimentación","Artefacto de Calefacción ","Sistemas de calefacción","Mobiliario para estudiar","Mobiliario para guardar","Mobiliario para comer","Equipamiento para residuos","Limpieza y/o sanitización terreno","Manejo sanitario animales","Vías de circulación (Escaleras, rampas, pavimentos)","Modificación terreno (Nivelación, contención, drenajes)","Elementos de seguridad (barandas, cierros, iluminación exterior)","Material Vegetal","Obras Complementarias (Pérgolas,terrazas, mobiliario exterior)","Servicios básicos","Vivienda","Equipamiento","Entorno","Agua","Excretas","Energía","Reparación","Recinto","Productivo","Accesibilidad Interior","Camas","Cocina","Calefacción","Mobiliario","Ambiente Saludable","Accesos Exteriores","Áreas Verdes","Introduct.","Cierre","Otra 1","Otra 2","Otra 3","Problemáticas Servicios básicos",null,"Problemáticas vivienda",null,"Problemáticas equipamiento",null,"Problema entorno",null,"Horario grupal","Horario familiar","Participación asesoria grupal","dispercion geográfica","cuida a persona enferma","esta enferma","Otro","Agua","Excretas","Energía","Reparación","Recinto","Productivo","Accesibilidad Interior","Camas","Cocina","Calefacción","Mobiliario","Ambiente Saludable","Accesos Exteriores","Áreas Verdes","Monto total inversion MDSF","Aportes locales","Aportes de otros","Total inversión por familia","N° de soluciones","GRUPAL","FAMILIAR","GRUPAL","FAMILIAR","GRUPAL","FAMILIAR","GRUPAL","FAMILIAR","MANO DE OBRA","EQUIPAM INFANTIL","ADQUIS. AGROPEC.","EQUIPAM.","ARTIC. ASEO","AYUDAS. TECNICAS","HABILIT. RECINTO","MATERIALES","MANO DE OBRA","EQUIPAM INFANTIL","ADQUIS. AGROPEC.","EQUIPAM.","ARTIC. ASEO","AYUDAS. TECNICAS","HABILIT. RECINTO","MATERIALES","MANO DE OBRA","EQUIPAM INFANTIL","ADQUIS. AGROPEC.","EQUIPAM.","ARTIC. ASEO","AYUDAS. TECNICAS","HABILIT. RECINTO","MATERIALES",null,null,null,"Dispersión geográfica","TALLER EDUCATIVO",null,"Niña/os (4 a 12 años)",null,null,null,"AM lunes a viernes",null,"AM lunes a viernes"]
[null,null,null,null,"PROPUESTA FAMILIAR INTEGRAL ",null,null,null,null,null,null,null,null,null,null,null,"MDSF - FOSIS 2020",null,null,"P1",{"$f":"IF(LEN(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))))=100,3,IF(LEN(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))))=6,3,IF(LEN(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))))=6,3,IF(LEN(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))))<5,1,2))))","v":2},null,null,null,null,null,null,"Agua",null,null,null,null,null,"Excretas",null,null,"Energía",null,"Reparación",null,null,null,null,"Recinto",null,"Productivo",null,"Accesibilidad Interior",null,null,"Camas",null,null,"Cocina",null,null,"Calefacción",null,"Mobiliario",null,null,"Ambiente Saludable",null,null,"Accesos Exteriores",null,null,"Áreas Verdes",null,"Prioridad Social",null,null,null,"Servicios Básicos",null,null,"Vivienda",null,null,null,"Equipamiento",null,null,null,"Entorno",null,null,"Tipo de asesorías familiares",null,null,null,null,"Datos planificación asesorías",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Servicios Básicos",null,null,"Vivienda",null,null,null,"Equipamiento",null,null,null,"Entorno",null,null,null,null,null,null,null,"Servicio Básicos",null,"Vivienda",null,"Equipamiento",null,"Entorno",null,"RECURSOS MDSF",null,null,null,null,null,null,null,"APORTE LOCAL",null,null,null,null,null,null,null,"APORTE DE OTROS OTROS",null,null,null,null,null,null,null,null,null,null,"No pueden salir de casa ante el cuidado de personas enfermas","CAPACITACIÓN",null,"Adultos (13 a 59 años)",null,null,null,"PM lunes a viernes",null,"PM lunes a viernes"]
[null,"BENEFICIARIO/A:",null,{"$f":"VLOOKUP(T6,'LISTADO FAMILIAS'!A14:L33,3,FALSE)","v":0},null,"PROGRAMA:",{"$f":"VLOOKUP(T6,'LISTADO FAMILIAS'!A14:L33,7,FALSE)","v":0},null,"DIRECCIÓN:",null,null,{"$f":"VLOOKUP(T6,'LISTADO FAMILIAS'!A14:L33,4,FALSE)","v":0},null,null,null,null,"COMUNA:",{"$f":"'LISTADO FAMILIAS'!I3","v":0},null,"FAM N°",null,null,null,null,null,null,null,"Servicios Básicos",null,null,null,null,null,null,null,null,null,null,"Vivienda",null,null,null,null,null,null,null,null,null,null,null,"Equipamiento",null,null,null,null,null,null,null,null,null,null,"Entorno",null,null,null,null,null,null,null,null,null,null,null,"Prioridad familia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INFORMACIÓN PARA PROPUESTA COMUNAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INFORMACIÓN PLAN DE CUENTAS. SE SUMA EN P2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personas enfermas o con movilidad reducida","MENTORÍA",null,"Mayores de 60 años",null,null,null,"AM sábado",null,"AM sábado"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VALUE(MID(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))),3,U4))","v":10},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Otro, especificar:",null,null,"Todo el grupo familiar",null,null,null,"No puede participar",null,"PM sábado"]
[null,"1. DESCRIPCIÓN DE LAS PROBLEMÁTICAS A CONSIDERAR",null,null,null,null,null,null,null,null,"A INTERVENIR (Si/No)","JUSTIFICACIÓN",null,null,null,"DESCRIPCIÓN  DE LAS SOLUCIONES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Discapacitados"]
[null,"SUBCOMPONENTE","SOLUCIONES","DETALLE SOLUCIONES",null,null,"SOCIAL",null,"CONSTRUCTIVO",null,null,"Cuando NO se intervenga una problemática  o cuando se intervenga una solución sin haber sido diagnosticada.",null,null,null,"Describir las soluciones a realizar y equipamiento a entregar, explicando tipo de materiales, cantidades, mt2, cubicación, tipo de equipamiento, etc."]
[null,null,null,null,null,null,"COPIAR DESDE D2\n (formato de valores y números)",null,"COPIAR DESDE D3\n(valores)"]
[null,null,null,null,null,null,"Entrevista familiar (x)","Observación profesional (x)","Problemática Constructiva (X)","Prioridad familiar (N°)",null,"INFACTIBILIDAD:  (X)"]
[null,null,null,null,null,null,null,null,null,null,null,"Económica","Técnica","Legal","Otra",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PROBLEMÁTICA detalle","PROBLEMÁTICA soluciones","INTERVENCIÓN detalle","INTERVENCIÓN soluciones"]
[null,"Servicios Básicos","Agua","Acceso a agua potable",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,8,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,22,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,46,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,88,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Agua","Acceso a agua potable",null,null,{"$f":"COUNTIF(I12:I17,\"X\")","v":0},{"$f":"IF(AE12>0,1,0)","v":0},{"$f":"COUNTIF(K12:K17,\"Si\")","v":0},{"$f":"IF(AG12>0,1,0)","v":0}]
[null,null,null,"Sistema captación agua",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,47,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,89,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sistema captación agua"]
[null,null,null,"Sistema de almacenaje agua",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,48,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,90,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sistema de almacenaje agua"]
[null,null,null,"Canalización aguas",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,49,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,91,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Canalización aguas"]
[null,null,null,"Artefactos y griferías",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,50,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,92,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Artefactos y griferías"]
[null,null,null,"Provisión de agua caliente",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,51,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,93,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Provisión de agua caliente"]
[null,null,"Excretas","Recinto de baño",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,9,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,23,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,52,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,94,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Excretas","Recinto de baño",null,null,{"$f":"COUNTIF(I18:I20,\"X\")","v":0},{"$f":"IF(AE18>0,1,0)","v":0},{"$f":"COUNTIF(K18:K20,\"Si\")","v":0},{"$f":"IF(AG18>0,1,0)","v":0}]
[null,null,null,"Sistema de eliminación de excretas",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,53,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,95,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sistema de eliminación de excretas"]
[null,null,null,"Artefactos excretas",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,54,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,96,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Artefactos excretas"]
[null,null,"Energía","Obtención de energía",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,10,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,24,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,55,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,97,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energía","Obtención de energía",null,null,{"$f":"COUNTIF(I21:I22,\"x\")","v":0},{"$f":"IF(AE21>0,1,0)","v":0},{"$f":"COUNTIF(K21:K22,\"Si\")","v":0},{"$f":"IF(AG21>0,1,0)","v":0}]
[null,null,null,"Canalización y artefactos: enchufes, seguridad y ahorro",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,56,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,98,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Canalización y artefactos: enchufes, seguridad y ahorro"]
[null,"Vivienda","Reparación","Elementos estructurales: piso, muro, techo",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,11,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,25,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,57,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,99,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reparación","Elementos estructurales: piso, muro, techo",null,null,{"$f":"COUNTIF(I23:I27,\"X\")","v":0},{"$f":"IF(AE23>0,1,0)","v":0},{"$f":"COUNTIF(K23:K27,\"Si\")","v":0},{"$f":"IF(AG23>0,1,0)","v":0}]
[null,null,null,"Tabiques",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,58,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,100,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tabiques"]
[null,null,null,"Revestimiento Interior o exterior: piso, muro, techo",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,59,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,101,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Revestimiento Interior o exterior: piso, muro, techo"]
[null,null,null,"Aislamiento térmico y/o hídrico",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,60,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,102,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aislamiento térmico y/o hídrico"]
[null,null,null,"Vanos: Puertas y/o ventanas.",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,61,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,103,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vanos: Puertas y/o ventanas."]
[null,null,"Recinto","Recinto para dormir",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,12,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,26,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,62,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,104,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recinto","Recinto para dormir",null,null,{"$f":"COUNTIF(I28:I29,\"X\")","v":0},{"$f":"IF(AE28>0,1,0)","v":0},{"$f":"COUNTIF(K28:K29,\"Si\")","v":0},{"$f":"IF(AG28>0,1,0)","v":0}]
[null,null,null,"Recinto comer, cocinar y/o estar",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,63,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,105,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recinto comer, cocinar y/o estar"]
[null,null,"Productivo","Reparación, ampliación o adecuación de recinto productivo",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,13,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,27,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,64,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,106,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Productivo","Reparación, ampliación o adecuación de recinto productivo",null,null,{"$f":"COUNTIF(I30:I31,\"X\")","v":0},{"$f":"IF(AE30>0,1,0)","v":0},{"$f":"COUNTIF(K30:K31,\"Si\")","v":0},{"$f":"IF(AG30>0,1,0)","v":0}]
[null,null,null,"Mobiliario productivo en obra",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,65,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,107,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mobiliario productivo en obra"]
[null,null,"Accesibilidad Interior","Intervención en Pisos (pavimentos y rampa)",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,14,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,28,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,66,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,108,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Accesibilidad Interior","Intervención en Pisos (pavimentos y rampa)",null,null,{"$f":"COUNTIF(I32:I34,\"X\")","v":0},{"$f":"IF(AE32>0,1,0)","v":0},{"$f":"COUNTIF(K32:K34,\"Si\")","v":0},{"$f":"IF(AG32>0,1,0)","v":0}]
[null,null,null,"Ensanches",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,67,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,109,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ensanches"]
[null,null,null,"Elementos (baranda, manillas, etc)",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,68,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,110,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elementos (baranda, manillas, etc)"]
[null,"Equipamiento","Camas","Cama completa (1P/ 1,5P/ 2P/)",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,15,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,29,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,69,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,111,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Camas","Cama completa (1P/ 1,5P/ 2P/)",null,null,{"$f":"COUNTIF(I35:I37,\"X\")","v":0},{"$f":"IF(AE35>0,1,0)","v":0},{"$f":"COUNTIF(K35:K37,\"Si\")","v":0},{"$f":"IF(AG35>0,1,0)","v":0}]
[null,null,null,"Colchón",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,70,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,112,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Colchón"]
[null,null,null,"Set de equipamiento: Sábanas, frazada, almohadas, cobertores",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,71,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,113,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Set de equipamiento: Sábanas, frazada, almohadas, cobertores"]
[null,null,"Cocina","Artefacto para cocinar",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,16,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,30,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,72,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,114,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cocina","Artefacto para cocinar",null,null,{"$f":"COUNTIF(I38:I40,\"X\")","v":0},{"$f":"IF(AE38>0,1,0)","v":0},{"$f":"COUNTIF(K38:K40,\"Si\")","v":0},{"$f":"IF(AG38>0,1,0)","v":0}]
[null,null,null,"Batería de cocina",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,73,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,115,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Batería de cocina"]
[null,null,null,"Set de alimentación",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,74,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,116,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Set de alimentación"]
[null,null,"Calef.","Artefacto de Calefacción ",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,17,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,31,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,75,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,117,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Calef.","Artefacto de Calefacción ",null,null,{"$f":"COUNTIF(I41:I42,\"X\")","v":0},{"$f":"IF(AE41>0,1,0)","v":0},{"$f":"COUNTIF(K41:K42,\"Si\")","v":0},{"$f":"IF(AG41>0,1,0)","v":0}]
[null,null,null,"Sistemas de calefacción",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,76,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,118,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sistemas de calefacción"]
[null,null,"Mobiliario","Mobiliario para estudiar",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,18,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,32,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,77,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,119,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mobiliario","Mobiliario para estudiar",null,null,{"$f":"COUNTIF(I43:I45,\"X\")","v":0},{"$f":"IF(AE43>0,1,0)","v":0},{"$f":"COUNTIF(K43:K45,\"Si\")","v":0},{"$f":"IF(AG43>0,1,0)","v":0}]
[null,null,null,"Mobiliario para guardar",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,78,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,120,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mobiliario para guardar"]
[null,null,null,"Mobiliario para comer",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,79,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,121,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mobiliario para comer"]
[null,"Entorno","Ambiente Saludable","Equipamiento para residuos",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,19,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,33,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,80,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,122,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ambiente Saludable","Equipamiento para residuos",null,null,{"$f":"COUNTIF(I46:I48,\"X\")","v":0},{"$f":"IF(AE46>0,1,0)","v":0},{"$f":"COUNTIF(K46:K48,\"Si\")","v":0},{"$f":"IF(AG46>0,1,0)","v":0}]
[null,null,null,"Limpieza y/o sanitización terreno",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,81,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,123,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limpieza y/o sanitización terreno"]
[null,null,null,"Manejo sanitario animales",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,82,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,124,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Manejo sanitario animales"]
[null,null,"Accesos Exteriores","Vías de circulación (escaleras, rampas, pavimentos)",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,20,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,34,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,83,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,125,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Accesos Exteriores","Vías de circulación (escaleras, rampas, pavimentos)",null,null,{"$f":"COUNTIF(I49:I51,\"X\")","v":0},{"$f":"IF(AE49>0,1,0)","v":0},{"$f":"COUNTIF(K49:K51,\"Si\")","v":0},{"$f":"IF(AG49>0,1,0)","v":0}]
[null,null,null,"Modificación terreno (nivelación, contención, drenajes)",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,84,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,126,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modificación terreno (nivelación, contención, drenajes)"]
[null,null,null,"Elementos de seguridad (barandas, cierros, iluminación ext.)",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,85,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,127,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elementos de seguridad (barandas, cierros, iluminación ext.)"]
[null,null,"Áreas Verdes","Material Vegetal",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,21,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,35,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,86,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,128,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Áreas Verdes","Material Vegetal",null,null,{"$f":"COUNTIF(I52:I53,\"X\")","v":0},{"$f":"IF(AE52>0,1,0)","v":0},{"$f":"COUNTIF(K52:K53,\"Si\")","v":0},{"$f":"IF(AG52>0,1,0)","v":0}]
[null,null,null,"Obras Complementarias (Terraza, mobiliario exterior, etc)",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,87,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,129,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Obras Complementarias (Terraza, mobiliario exterior, etc)"]
[null,"TOTAL SOLUCIONES:",null,null,"1. Diagnosticadas",null,{"$f":"AF54","v":0},"2. A intervenir",null,null,{"$f":"AH54","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AE12:AE53)","v":0},0,0,{"$f":"SUM(AH12:AH53)","v":0}]
[null,"BENEFICIARIO/A: ",null,null,{"$f":"D5","v":0},null,null,"PROGRAMA:",null,null,{"$f":"G5","v":0},null,null,null,"COMUNA:",null,{"$f":"R5","v":0},null,"FAM N°",{"$f":"T6","v":10}]
[null,"2. ANTECEDENTES PARA DETERMINAR MODALIDAD Y HORARIO DE LAS ASESORÍAS",null,null,null,null,null,null,null,null,null,null,"Propuesta horario asesoría grupal",null,null,null,"Propuesta horario asesoría familiar",null,null,null,"Página 2"]
[null,"Posibilidad de asistir a asesoría grupal (SI/NO)",null,null,"En caso de respuesta negativa, indique los motivos. (marcar con \"X todas las que correspondan)",null,"Dispersión geográfica."]
[null,null,null,null,null,null,"No pueden salir de casa ante el cuidado de personas enfermas."]
[null,null,null,null,null,null,"Personas enfermas o con movilidad reducida."]
[null,null,null,null,null,null,"Otro:"]
[null,"3. DETALLE DE LAS TEMÁTICAS Y MODALIDAD DE ASESORÍAS PARA LA FAMILIA."]
[null,"El o la profesional deberá considerar todos los antecedentes de problemáticas indicados en el punto 1, y determinar por ámbitos de soluciones a intervenir el detalle de temáticas sociales que require asesoría. \nLuego indique cuáles serán los aprendizajes esperados por grupo familiar y que modalidad será la más apropiada para lograr esto, ya sea grupal, familiar o ambas. Considerar que cada familia deberá recibir un mínimo de 3 asesorías durante el desarrollo del Programa."]
[null,"Marque con \"x\" la temática que abordará según el subcomponente de solución constructiva.",null,null,null,"Nombre Temática                                                  (puede usar la del manual u otras)",null,null,null,null,"¿Cúales son los aprendizajes esperados tras la realización de la asesoría?",null,null,null,null,null,null,null,"Modalidad (marcar con X una o ambas alternativas según lo determinado)"]
[null,"Servicios Básicos","Agua",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupal"]
[null,null,"Excretas"]
[null,null,"Energía",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Familiar"]
[null,"Vivienda","Reparación",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupal"]
[null,null,"Recinto"]
[null,null,"Productivo",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Familiar"]
[null,null,"Accesibilidad interior"]
[null,"Equipamiento","Camas",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupal"]
[null,null,"Cocina"]
[null,null,"Calefacción",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Familiar"]
[null,null,"Mobiliario"]
[null,"Entorno","Ambiente Saludable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupal"]
[null,null,"Accesos Exteriores"]
[null,null,"Áreas Verdes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Familiar"]
[null,"4. PLANIFICACIÓN ASESORÍAS FAMILIARES"]
[null,"Considerando lo detallado en el punto 3, se deben planificar las asesorías familiares según lo establecido en el documento \"Metodología Social 2019\". Serán de carácter obligatorio la asesoría familiar introductoria, así como la de cierre, de acuerdo a lo detallado en el cuadro siguiente.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL ASESORÍAS FAMILIARES",{"$f":"COUNTA(C81:D86)","v":0}]
[null,"N°","Tipo Asesoría",null,"Objetivos de la Asesoría",null,null,"Temas a tratar",null,null,null,"Actividades principales",null,null,null,null,null,"Fecha a realizar (MM-AA)","Duración (HH:MM)","Horario programado",null,null,null,null,null,null,null,null,null,null,null,"Charla","Taller educativo","Capacitación","Mentoria"]
[null,"1. INTRODUCTORIA",null,null,"Hacer devolución del diagnóstico; Informar a la familiar respecto de la propuesta familiar (soluciones a implementar y actividades a las cuales será invitada a participar), acordar compromisos familiares.",null,null,"Diagnóstico realizado a la familia / Proyecto Integral Familiar / Compromisos / Firma de documentos.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C81=$AF$80,1,0)","v":0},{"$f":"IF(C81=$AG$80,1,0)","v":0},{"$f":"IF(C81=$AH$80,1,0)","v":0},{"$f":"IF(C81=$AI$80,1,0)","v":0}]
[]
[null,"OTRAS ASESORÍAS  FAMILIARES A REALIZAR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C83=$AF$80,1,0)","v":0},{"$f":"IF(C83=$AG$80,1,0)","v":0},{"$f":"IF(C83=$AH$80,1,0)","v":0},{"$f":"IF(C83=$AI$80,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C84=$AF$80,1,0)","v":0},{"$f":"IF(C84=$AG$80,1,0)","v":0},{"$f":"IF(C84=$AH$80,1,0)","v":0},{"$f":"IF(C84=$AI$80,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C85=$AF$80,1,0)","v":0},{"$f":"IF(C85=$AG$80,1,0)","v":0},{"$f":"IF(C85=$AH$80,1,0)","v":0},{"$f":"IF(C85=$AI$80,1,0)","v":0}]
[null,"5. CIERRE",null,null,"Realizar devolución de la ejecución del proyecto Familiar, que la familia adquiera compromisos futuros, Informar sobre el cierre del programa.",null,null,"Ejecución del proyecto Familiar / Compromisos futuros / Cierre del programa.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C86=$AF$80,1,0)","v":0},{"$f":"IF(C86=$AG$80,1,0)","v":0},{"$f":"IF(C86=$AH$80,1,0)","v":0},{"$f":"IF(C86=$AI$80,1,0)","v":0}]
[]
[null,"BENEFICIARIO/A: ",null,null,{"$f":"D5","v":0},null,null,"PROGRAMA:",null,null,{"$f":"G5","v":0},null,null,null,"COMUNA:",null,{"$f":"R5","v":0},null,"FAM N°",{"$f":"T6","v":10}]
[null,"5. PLANIMETRÍA (INCORPORAR PLANO GENERAL, DETALLES, CORTES U OTRO QUE CLARIFIQUE LA SOLUCIÓN A IMPLEMENTAR)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"página 3"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"BENEFICIARIO/A: ",null,null,{"$f":"D5","v":0},null,null,"PROGRAMA:",null,null,{"$f":"G5","v":0},null,null,null,"COMUNA:",{"$f":"R5","v":0},null,null,"FAM N°",{"$f":"T6","v":10}]
[null,"6. DETALLE CUANTIFICADO DE SOLUCIONES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"página 4"]
[null,"SERVICIOS BÁSICOS - AGUA ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","Subtotal"]
[null,null,"MATERIALES",null,null,{"$f":"IF(E187>1,VLOOKUP(E187,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E187>1,VLOOKUP(E187,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E187>1,VLOOKUP(E187,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E187>1,VLOOKUP(E187,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q187*R187),0,Q187*R187)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E188>1,VLOOKUP(E188,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E188>1,VLOOKUP(E188,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E188>1,VLOOKUP(E188,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E188>1,VLOOKUP(E188,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q188*R188),0,Q188*R188)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E189>1,VLOOKUP(E189,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E189>1,VLOOKUP(E189,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E189>1,VLOOKUP(E189,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E189>1,VLOOKUP(E189,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q189*R189),0,Q189*R189)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E190>1,VLOOKUP(E190,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E190>1,VLOOKUP(E190,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E190>1,VLOOKUP(E190,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E190>1,VLOOKUP(E190,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q190*R190),0,Q190*R190)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S187:T190)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E193>1,VLOOKUP(E193,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E193>1,VLOOKUP(E193,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E193>1,VLOOKUP(E193,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P193*Q193*R193),0,P193*Q193*R193)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E194>1,VLOOKUP(E194,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E194>1,VLOOKUP(E194,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E194>1,VLOOKUP(E194,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P194*Q194*R194),0,P194*Q194*R194)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S193:T194)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S191+S195","v":0}]
[]
[null,"SERVICIOS BÁSICOS -EXCRETAS ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E199>1,VLOOKUP(E199,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E199>1,VLOOKUP(E199,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E199>1,VLOOKUP(E199,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E199>1,VLOOKUP(E199,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q199*R199),0,Q199*R199)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E200>1,VLOOKUP(E200,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E200>1,VLOOKUP(E200,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E200>1,VLOOKUP(E200,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E200>1,VLOOKUP(E200,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q200*R200),0,Q200*R200)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E201>1,VLOOKUP(E201,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E201>1,VLOOKUP(E201,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E201>1,VLOOKUP(E201,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E201>1,VLOOKUP(E201,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q201*R201),0,Q201*R201)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E202>1,VLOOKUP(E202,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E202>1,VLOOKUP(E202,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E202>1,VLOOKUP(E202,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E202>1,VLOOKUP(E202,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q202*R202),0,Q202*R202)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S199:T202)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E205>1,VLOOKUP(E205,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E205>1,VLOOKUP(E205,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E205>1,VLOOKUP(E205,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P205*Q205*R205),0,P205*Q205*R205)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E206>1,VLOOKUP(E206,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E206>1,VLOOKUP(E206,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E206>1,VLOOKUP(E206,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P206*Q206*R206),0,P206*Q206*R206)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S205:T206)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E209>1,VLOOKUP(E209,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E209>1,VLOOKUP(E209,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E209>1,VLOOKUP(E209,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E209>1,VLOOKUP(E209,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q209*R209),0,Q209*R209)","v":0}]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E210>1,VLOOKUP(E210,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E210>1,VLOOKUP(E210,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E210>1,VLOOKUP(E210,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E210>1,VLOOKUP(E210,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q210*R210),0,Q210*R210)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS HABILITACIÓN RECINTOS",{"$f":"SUM(S209:T210)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S203+S207+S211","v":0}]
[]
[null,"SERVICIOS BÁSICOS -ENERGÍA","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E215>1,VLOOKUP(E215,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E215>1,VLOOKUP(E215,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E215>1,VLOOKUP(E215,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E215>1,VLOOKUP(E215,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q215*R215),0,Q215*R215)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E216>1,VLOOKUP(E216,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E216>1,VLOOKUP(E216,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E216>1,VLOOKUP(E216,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E216>1,VLOOKUP(E216,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q216*R216),0,Q216*R216)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E217>1,VLOOKUP(E217,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E217>1,VLOOKUP(E217,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E217>1,VLOOKUP(E217,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E217>1,VLOOKUP(E217,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q217*R217),0,Q217*R217)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E218>1,VLOOKUP(E218,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E218>1,VLOOKUP(E218,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E218>1,VLOOKUP(E218,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E218>1,VLOOKUP(E218,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q218*R218),0,Q218*R218)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S215:T218)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E221>1,VLOOKUP(E221,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E221>1,VLOOKUP(E221,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E221>1,VLOOKUP(E221,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P221*Q221*R221),0,P221*Q221*R221)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E222>1,VLOOKUP(E222,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E222>1,VLOOKUP(E222,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E222>1,VLOOKUP(E222,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P222*Q222*R222),0,P222*Q222*R222)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S221:T222)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S219+S223","v":0}]
[]
[null,"VIVIENDA - \nREPARACIONES ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E227>1,VLOOKUP(E227,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E227>1,VLOOKUP(E227,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E227>1,VLOOKUP(E227,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E227>1,VLOOKUP(E227,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q227*R227),0,Q227*R227)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E228>1,VLOOKUP(E228,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E228>1,VLOOKUP(E228,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E228>1,VLOOKUP(E228,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E228>1,VLOOKUP(E228,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q228*R228),0,Q228*R228)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E229>1,VLOOKUP(E229,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E229>1,VLOOKUP(E229,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E229>1,VLOOKUP(E229,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E229>1,VLOOKUP(E229,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q229*R229),0,Q229*R229)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E230>1,VLOOKUP(E230,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E230>1,VLOOKUP(E230,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E230>1,VLOOKUP(E230,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E230>1,VLOOKUP(E230,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q230*R230),0,Q230*R230)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E231>1,VLOOKUP(E231,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E231>1,VLOOKUP(E231,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E231>1,VLOOKUP(E231,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E231>1,VLOOKUP(E231,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q231*R231),0,Q231*R231)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S227:T231)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E234>1,VLOOKUP(E234,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E234>1,VLOOKUP(E234,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E234>1,VLOOKUP(E234,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P234*Q234*R234),0,P234*Q234*R234)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E235>1,VLOOKUP(E235,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E235>1,VLOOKUP(E235,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E235>1,VLOOKUP(E235,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P235*Q235*R235),0,P235*Q235*R235)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E236>1,VLOOKUP(E236,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E236>1,VLOOKUP(E236,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E236>1,VLOOKUP(E236,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P236*Q236*R236),0,P236*Q236*R236)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S234:T236)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E239>1,VLOOKUP(E239,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E239>1,VLOOKUP(E239,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E239>1,VLOOKUP(E239,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E239>1,VLOOKUP(E239,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q239*R239),0,Q239*R239)","v":0}]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E240>1,VLOOKUP(E240,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E240>1,VLOOKUP(E240,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E240>1,VLOOKUP(E240,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E240>1,VLOOKUP(E240,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q240*R240),0,Q240*R240)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS HABILITACIÓN RECINTOS",{"$f":"SUM(S239:T240)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S232+S237+S241","v":0}]
[]
[null,"VIVIENDA - RECINTOS ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E245>1,VLOOKUP(E245,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E245>1,VLOOKUP(E245,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E245>1,VLOOKUP(E245,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E245>1,VLOOKUP(E245,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q245*R245),0,Q245*R245)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E246>1,VLOOKUP(E246,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E246>1,VLOOKUP(E246,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E246>1,VLOOKUP(E246,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E246>1,VLOOKUP(E246,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q246*R246),0,Q246*R246)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E247>1,VLOOKUP(E247,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E247>1,VLOOKUP(E247,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E247>1,VLOOKUP(E247,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E247>1,VLOOKUP(E247,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q247*R247),0,Q247*R247)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E248>1,VLOOKUP(E248,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E248>1,VLOOKUP(E248,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E248>1,VLOOKUP(E248,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E248>1,VLOOKUP(E248,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q248*R248),0,Q248*R248)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E249>1,VLOOKUP(E249,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E249>1,VLOOKUP(E249,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E249>1,VLOOKUP(E249,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E249>1,VLOOKUP(E249,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q249*R249),0,Q249*R249)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S245:T249)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E252>1,VLOOKUP(E252,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E252>1,VLOOKUP(E252,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E252>1,VLOOKUP(E252,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P252*Q252*R252),0,P252*Q252*R252)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E253>1,VLOOKUP(E253,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E253>1,VLOOKUP(E253,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E253>1,VLOOKUP(E253,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P253*Q253*R253),0,P253*Q253*R253)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E254>1,VLOOKUP(E254,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E254>1,VLOOKUP(E254,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E254>1,VLOOKUP(E254,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P254*Q254*R254),0,P254*Q254*R254)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S251:T253)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E257>1,VLOOKUP(E257,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E257>1,VLOOKUP(E257,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E257>1,VLOOKUP(E257,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E257>1,VLOOKUP(E257,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q257*R257),0,Q257*R257)","v":0}]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E258>1,VLOOKUP(E258,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E258>1,VLOOKUP(E258,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E258>1,VLOOKUP(E258,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E258>1,VLOOKUP(E258,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q258*R258),0,Q258*R258)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS HABILITACIÓN RECINTOS",{"$f":"SUM(S257:T258)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S250+S255+S259","v":0}]
[]
[null,"VIVIENDA - PRODUCTIVO","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E263>1,VLOOKUP(E263,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E263>1,VLOOKUP(E263,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E263>1,VLOOKUP(E263,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E263>1,VLOOKUP(E263,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q263*R263),0,Q263*R263)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E264>1,VLOOKUP(E264,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E264>1,VLOOKUP(E264,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E264>1,VLOOKUP(E264,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E264>1,VLOOKUP(E264,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q264*R264),0,Q264*R264)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S263:T264)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E267>1,VLOOKUP(E267,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E267>1,VLOOKUP(E267,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E267>1,VLOOKUP(E267,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P267*Q267*R267),0,P267*Q267*R267)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E268>1,VLOOKUP(E268,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E268>1,VLOOKUP(E268,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E268>1,VLOOKUP(E268,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P268*Q268*R268),0,P268*Q268*R268)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S267:T268)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"S265+S269","v":0}]
[]
[null,"VIVIENDA - ACCESIBILIDAD ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E273>1,VLOOKUP(E273,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E273>1,VLOOKUP(E273,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E273>1,VLOOKUP(E273,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E273>1,VLOOKUP(E273,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q273*R273),0,Q273*R273)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E274>1,VLOOKUP(E274,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E274>1,VLOOKUP(E274,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E274>1,VLOOKUP(E274,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E274>1,VLOOKUP(E274,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q274*R274),0,Q274*R274)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S273:T274)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E277>1,VLOOKUP(E277,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E277>1,VLOOKUP(E277,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E277>1,VLOOKUP(E277,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P277*Q277*R277),0,P277*Q277*R277)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E278>1,VLOOKUP(E278,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E278>1,VLOOKUP(E278,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E278>1,VLOOKUP(E278,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P278*Q278*R278),0,P278*Q278*R278)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S277:T278)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E281>1,VLOOKUP(E281,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E281>1,VLOOKUP(E281,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E281>1,VLOOKUP(E281,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E281>1,VLOOKUP(E281,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q281*R281),0,Q281*R281)","v":0}]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E282>1,VLOOKUP(E282,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E282>1,VLOOKUP(E282,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E282>1,VLOOKUP(E282,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E282>1,VLOOKUP(E282,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q282*R282),0,Q282*R282)","v":0}]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E283>1,VLOOKUP(E283,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E283>1,VLOOKUP(E283,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E283>1,VLOOKUP(E283,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E283>1,VLOOKUP(E283,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q283*R283),0,Q283*R283)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS AYUDAS TÉCNICAS",{"$f":"SUM(S281:T283)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S275+S279+S284","v":0}]
[null,"FAMILIA N°",null,{"$f":"T184","v":10}]
[null,"EQUIPAMIENTO - CAMAS","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E288>1,VLOOKUP(E288,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E288>1,VLOOKUP(E288,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E288>1,VLOOKUP(E288,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E288>1,VLOOKUP(E288,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q288*R288),0,Q288*R288)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E289>1,VLOOKUP(E289,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E289>1,VLOOKUP(E289,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E289>1,VLOOKUP(E289,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E289>1,VLOOKUP(E289,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q289*R289),0,Q289*R289)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E290>1,VLOOKUP(E290,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E290>1,VLOOKUP(E290,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E290>1,VLOOKUP(E290,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E290>1,VLOOKUP(E290,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q290*R290),0,Q290*R290)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO",{"$f":"SUM(S288:T290)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E293>1,VLOOKUP(E293,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E293>1,VLOOKUP(E293,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E293>1,VLOOKUP(E293,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P293*Q293*R293),0,P293*Q293*R293)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E294>1,VLOOKUP(E294,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E294>1,VLOOKUP(E294,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E294>1,VLOOKUP(E294,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P294*Q294*R294),0,P294*Q294*R294)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S293:T294)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S291+S295","v":0}]
[]
[null,"EQUIPAMIENTO -  COCINA ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo unitario","subtotal "]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E299>1,VLOOKUP(E299,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E299>1,VLOOKUP(E299,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E299>1,VLOOKUP(E299,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E299>1,VLOOKUP(E299,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q299*R299),0,Q299*R299)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E300>1,VLOOKUP(E300,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E300>1,VLOOKUP(E300,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E300>1,VLOOKUP(E300,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E300>1,VLOOKUP(E300,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q300*R300),0,Q300*R300)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E301>1,VLOOKUP(E301,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E301>1,VLOOKUP(E301,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E301>1,VLOOKUP(E301,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E301>1,VLOOKUP(E301,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q301*R301),0,Q301*R301)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO",{"$f":"SUM(S299:T301)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E304>1,VLOOKUP(E304,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E304>1,VLOOKUP(E304,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E304>1,VLOOKUP(E304,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P304*Q304*R304),0,P304*Q304*R304)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E305>1,VLOOKUP(E305,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E305>1,VLOOKUP(E305,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E305>1,VLOOKUP(E305,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P305*Q305*R305),0,P305*Q305*R305)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S304:T305)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S302+S306","v":0}]
[]
[null,"EQUIPAMIENTO - CALEFACCIÓN ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E310>1,VLOOKUP(E310,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E310>1,VLOOKUP(E310,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E310>1,VLOOKUP(E310,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E310>1,VLOOKUP(E310,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q310*R310),0,Q310*R310)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E311>1,VLOOKUP(E311,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E311>1,VLOOKUP(E311,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E311>1,VLOOKUP(E311,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E311>1,VLOOKUP(E311,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q311*R311),0,Q311*R311)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO",{"$f":"SUM(S310:T311)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E314>1,VLOOKUP(E314,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E314>1,VLOOKUP(E314,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E314>1,VLOOKUP(E314,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P314*Q314*R314),0,P314*Q314*R314)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E315>1,VLOOKUP(E315,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E315>1,VLOOKUP(E315,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E315>1,VLOOKUP(E315,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P315*Q315*R315),0,P315*Q315*R315)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S314:T315)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S312+S316","v":0}]
[]
[null,"EQUIPAMIENTO - MOBILIARIO","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E320>1,VLOOKUP(E320,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E320>1,VLOOKUP(E320,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E320>1,VLOOKUP(E320,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E320>1,VLOOKUP(E320,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q320*R320),0,Q320*R320)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E321>1,VLOOKUP(E321,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E321>1,VLOOKUP(E321,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E321>1,VLOOKUP(E321,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E321>1,VLOOKUP(E321,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q321*R321),0,Q321*R321)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO",{"$f":"SUM(S320:T321)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","Subtotal"]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E324>1,VLOOKUP(E324,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E324>1,VLOOKUP(E324,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E324>1,VLOOKUP(E324,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E324>1,VLOOKUP(E324,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q324*R324),0,Q324*R324)","v":0}]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E325>1,VLOOKUP(E325,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E325>1,VLOOKUP(E325,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E325>1,VLOOKUP(E325,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E325>1,VLOOKUP(E325,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q325*R325),0,Q325*R325)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO INFANTIL",{"$f":"SUM(S324:T325)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E328>1,VLOOKUP(E328,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E328>1,VLOOKUP(E328,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E328>1,VLOOKUP(E328,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P328*Q328*R328),0,P328*Q328*R328)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E329>1,VLOOKUP(E329,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E329>1,VLOOKUP(E329,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E329>1,VLOOKUP(E329,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P329*Q329*R329),0,P329*Q329*R329)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S328:T329)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S322+S330+S326","v":0}]
[]
[null,"ENTORNO - AMBIENTE SALUDABLE","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E334>1,VLOOKUP(E334,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E334>1,VLOOKUP(E334,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E334>1,VLOOKUP(E334,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E334>1,VLOOKUP(E334,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q334*R334),0,Q334*R334)","v":0}]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E335>1,VLOOKUP(E335,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E335>1,VLOOKUP(E335,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E335>1,VLOOKUP(E335,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E335>1,VLOOKUP(E335,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q335*R335),0,Q335*R335)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS ARTICULOS ASEO",{"$f":"SUM(S334:T335)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo unitario","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E338>1,VLOOKUP(E338,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E338>1,VLOOKUP(E338,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E338>1,VLOOKUP(E338,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E338>1,VLOOKUP(E338,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q338*R338),0,Q338*R338)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E339>1,VLOOKUP(E339,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E339>1,VLOOKUP(E339,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E339>1,VLOOKUP(E339,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E339>1,VLOOKUP(E339,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q339*R339),0,Q339*R339)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S338:T339)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E342>1,VLOOKUP(E342,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E342>1,VLOOKUP(E342,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E342>1,VLOOKUP(E342,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P342*Q342*R342),0,P342*Q342*R342)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E343>1,VLOOKUP(E343,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E343>1,VLOOKUP(E343,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E343>1,VLOOKUP(E343,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P343*Q343*R343),0,P343*Q343*R343)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S342:T343)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S340+S344+S336","v":0}]
[]
[null,"ENTORNO - ACCESOS EXTERIORES ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E348>1,VLOOKUP(E348,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E348>1,VLOOKUP(E348,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E348>1,VLOOKUP(E348,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E348>1,VLOOKUP(E348,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q348*R348),0,Q348*R348)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E349>1,VLOOKUP(E349,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E349>1,VLOOKUP(E349,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E349>1,VLOOKUP(E349,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E349>1,VLOOKUP(E349,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q349*R349),0,Q349*R349)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E350>1,VLOOKUP(E350,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E350>1,VLOOKUP(E350,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E350>1,VLOOKUP(E350,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E350>1,VLOOKUP(E350,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q350*R350),0,Q350*R350)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S348:T350)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E353>1,VLOOKUP(E353,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E353>1,VLOOKUP(E353,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E353>1,VLOOKUP(E353,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P353*Q353*R353),0,P353*Q353*R353)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E354>1,VLOOKUP(E354,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E354>1,VLOOKUP(E354,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E354>1,VLOOKUP(E354,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P354*Q354*R354),0,P354*Q354*R354)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S353:T354)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S351+S355","v":0}]
[]
[null,"ENTORNO - ÁREAS VERDES ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E359>1,VLOOKUP(E359,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E359>1,VLOOKUP(E359,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E359>1,VLOOKUP(E359,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E359>1,VLOOKUP(E359,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q359*R359),0,Q359*R359)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E360>1,VLOOKUP(E360,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E360>1,VLOOKUP(E360,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E360>1,VLOOKUP(E360,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E360>1,VLOOKUP(E360,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q360*R360),0,Q360*R360)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S359:T360)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E363>1,VLOOKUP(E363,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E363>1,VLOOKUP(E363,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E363>1,VLOOKUP(E363,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E363>1,VLOOKUP(E363,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q363*R363),0,Q363*R363)","v":0}]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E364>1,VLOOKUP(E364,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E364>1,VLOOKUP(E364,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E364>1,VLOOKUP(E364,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E364>1,VLOOKUP(E364,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q364*R364),0,Q364*R364)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS ADQ.SILVOAGROP.",{"$f":"SUM(S363:T364)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E367>1,VLOOKUP(E367,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E367>1,VLOOKUP(E367,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E367>1,VLOOKUP(E367,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P367*Q367*R367),0,P367*Q367*R367)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E368>1,VLOOKUP(E368,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E368>1,VLOOKUP(E368,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E368>1,VLOOKUP(E368,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P368*Q368*R368),0,P368*Q368*R368)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S367:T368)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S365+S369+S361","v":0}]
[]
[null,"APORTE LOCAL","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E373>1,VLOOKUP(E373,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E373>1,VLOOKUP(E373,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E373>1,VLOOKUP(E373,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E373>1,VLOOKUP(E373,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q373*R373),0,Q373*R373)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E374>1,VLOOKUP(E374,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E374>1,VLOOKUP(E374,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E374>1,VLOOKUP(E374,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E374>1,VLOOKUP(E374,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q374*R374),0,Q374*R374)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MATERIALES",{"$f":"SUM(S373:T374)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E377>1,VLOOKUP(E377,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E377>1,VLOOKUP(E377,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E377>1,VLOOKUP(E377,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E377>1,VLOOKUP(E377,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q377*R377),0,Q377*R377)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E378>1,VLOOKUP(E378,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E378>1,VLOOKUP(E378,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E378>1,VLOOKUP(E378,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E378>1,VLOOKUP(E378,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q378*R378),0,Q378*R378)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL EQUIPAMIENTO",{"$f":"SUM(S377:T378)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"HABILITACIÓN RECINTOS",null,null,{"$f":"IF(E381>1,VLOOKUP(E381,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E381>1,VLOOKUP(E381,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E381>1,VLOOKUP(E381,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E381>1,VLOOKUP(E381,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q381*R381),0,Q381*R381)","v":0}]
[null,null,"HABILITACIÓN RECINTOS",null,null,{"$f":"IF(E382>1,VLOOKUP(E382,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E382>1,VLOOKUP(E382,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E382>1,VLOOKUP(E382,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E382>1,VLOOKUP(E382,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q382*R382),0,Q382*R382)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL HABILITACIÓN RECINTOS",{"$f":"SUM(S381:T382)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E385>1,VLOOKUP(E385,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E385>1,VLOOKUP(E385,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E385>1,VLOOKUP(E385,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E385>1,VLOOKUP(E385,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q385*R385),0,Q385*R385)","v":0}]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E386>1,VLOOKUP(E386,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E386>1,VLOOKUP(E386,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E386>1,VLOOKUP(E386,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E386>1,VLOOKUP(E386,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q386*R386),0,Q386*R386)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL AYUDAS TÉCNICAS",{"$f":"SUM(S385:T386)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E389>1,VLOOKUP(E389,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E389>1,VLOOKUP(E389,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E389>1,VLOOKUP(E389,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E389>1,VLOOKUP(E389,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q389*R389),0,Q389*R389)","v":0}]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E390>1,VLOOKUP(E390,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E390>1,VLOOKUP(E390,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E390>1,VLOOKUP(E390,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E390>1,VLOOKUP(E390,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q390*R390),0,Q390*R390)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL EQUIPAMIENTO INFANTIL",{"$f":"SUM(S389:T390)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E393>1,VLOOKUP(E393,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E393>1,VLOOKUP(E393,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E393>1,VLOOKUP(E393,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E393>1,VLOOKUP(E393,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q393*R393),0,Q393*R393)","v":0}]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E394>1,VLOOKUP(E394,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E394>1,VLOOKUP(E394,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E394>1,VLOOKUP(E394,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E394>1,VLOOKUP(E394,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q394*R394),0,Q394*R394)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL ARTICULOS ASEO",{"$f":"SUM(S393:T394)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E397>1,VLOOKUP(E397,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E397>1,VLOOKUP(E397,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E397>1,VLOOKUP(E397,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E397>1,VLOOKUP(E397,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q397*R397),0,Q397*R397)","v":0}]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E398>1,VLOOKUP(E398,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E398>1,VLOOKUP(E398,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E398>1,VLOOKUP(E398,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E398>1,VLOOKUP(E398,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q398*R398),0,Q398*R398)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL ADQ. SILVOAGROPEC",{"$f":"SUM(S397:T398)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E401>1,VLOOKUP(E401,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E401>1,VLOOKUP(E401,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E401>1,VLOOKUP(E401,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P401*Q401*R401),0,P401*Q401*R401)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E402>1,VLOOKUP(E402,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E402>1,VLOOKUP(E402,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E402>1,VLOOKUP(E402,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P402*Q402*R402),0,P402*Q402*R402)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MANO OBRA",{"$f":"SUM(S401:T402)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL APORTE LOCAL",{"$f":"S375+S379+S383+S387+S391+S395+S399+S403","v":0}]
[]
[null,"APORTE DE OTROS","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E407>1,VLOOKUP(E407,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E407>1,VLOOKUP(E407,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E407>1,VLOOKUP(E407,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E407>1,VLOOKUP(E407,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q407*R407),0,Q407*R407)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E408>1,VLOOKUP(E408,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E408>1,VLOOKUP(E408,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E408>1,VLOOKUP(E408,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E408>1,VLOOKUP(E408,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q408*R408),0,Q408*R408)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MATERIALES",{"$f":"SUM(S407:T408)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E411>1,VLOOKUP(E411,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E411>1,VLOOKUP(E411,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E411>1,VLOOKUP(E411,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E411>1,VLOOKUP(E411,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q411*R411),0,Q411*R411)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E412>1,VLOOKUP(E412,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E412>1,VLOOKUP(E412,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E412>1,VLOOKUP(E412,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E412>1,VLOOKUP(E412,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q412*R412),0,Q412*R412)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL EQUIPAMIENTO",{"$f":"SUM(S411:T412)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"HABILITACIÓN RECINTOS",null,null,{"$f":"IF(E415>1,VLOOKUP(E415,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E415>1,VLOOKUP(E415,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E415>1,VLOOKUP(E415,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E415>1,VLOOKUP(E415,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q415*R415),0,Q415*R415)","v":0}]
[null,null,"HABILITACIÓN RECINTOS",null,null,{"$f":"IF(E416>1,VLOOKUP(E416,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E416>1,VLOOKUP(E416,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E416>1,VLOOKUP(E416,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E416>1,VLOOKUP(E416,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q416*R416),0,Q416*R416)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL HABILITACIÓN RECINTOS",{"$f":"SUM(S415:T416)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E419>1,VLOOKUP(E419,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E419>1,VLOOKUP(E419,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E419>1,VLOOKUP(E419,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E419>1,VLOOKUP(E419,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q419*R419),0,Q419*R419)","v":0}]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E420>1,VLOOKUP(E420,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E420>1,VLOOKUP(E420,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E420>1,VLOOKUP(E420,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E420>1,VLOOKUP(E420,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q420*R420),0,Q420*R420)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL AYUDAS TÉCNICAS",{"$f":"SUM(S419:T420)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E423>1,VLOOKUP(E423,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},"|",null,null,null,null,null,null,null,null,{"$f":"IF(E423>1,VLOOKUP(E423,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E423>1,VLOOKUP(E423,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q423*R423),0,Q423*R423)","v":0}]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E424>1,VLOOKUP(E424,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E424>1,VLOOKUP(E424,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E424>1,VLOOKUP(E424,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E424>1,VLOOKUP(E424,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q424*R424),0,Q424*R424)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL EQUIPAMIENTO INFANTIL",{"$f":"SUM(S423:T424)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E427>1,VLOOKUP(E427,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E427>1,VLOOKUP(E427,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E427>1,VLOOKUP(E427,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E427>1,VLOOKUP(E427,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q427*R427),0,Q427*R427)","v":0}]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E428>1,VLOOKUP(E428,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E428>1,VLOOKUP(E428,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E428>1,VLOOKUP(E428,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E428>1,VLOOKUP(E428,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q428*R428),0,Q428*R428)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL ARTICULOS ASEO",{"$f":"SUM(S427:T428)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E431>1,VLOOKUP(E431,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E431>1,VLOOKUP(E431,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E431>1,VLOOKUP(E431,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E431>1,VLOOKUP(E431,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q431*R431),0,Q431*R431)","v":0}]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E432>1,VLOOKUP(E432,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E432>1,VLOOKUP(E432,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E432>1,VLOOKUP(E432,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E432>1,VLOOKUP(E432,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q432*R432),0,Q432*R432)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL ADQ. SILVOAGROPEC",{"$f":"SUM(S431:T432)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E435>1,VLOOKUP(E435,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E435>1,VLOOKUP(E435,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E435>1,VLOOKUP(E435,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P435*Q435*R435),0,P435*Q435*R435)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E436>1,VLOOKUP(E436,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E436>1,VLOOKUP(E436,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E436>1,VLOOKUP(E436,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P436*Q436*R436),0,P436*Q436*R436)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MANO OBRA",{"$f":"SUM(S435:T436)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL APORTE OTROS",{"$f":"S409+S413+S417+S421+S425+S429+S433+S437","v":0}]
[]
[null,"7. RESUMEN DE COSTOS POR SOLUCIÓN CON RECURSOS MDSF"]
[null,"Servicios Básicos",null,null,null,"Vivienda",null,null,null,null,null,null,"Equipamiento doméstico",null,null,null,null,"Entorno"]
[null,"Agua",null,"Excretas","Energía","Reparación","Recinto",null,"Productivo",null,"Accesib. Interior",null,"Camas",null,"Cocina","Calefacción","Mobiliario","Ambiente Saludable","Accesos Exteriores","Áreas Verdes"]
[null,{"$f":"S196","v":0},null,{"$f":"S212","v":0},{"$f":"S224","v":0},{"$f":"S242","v":0},{"$f":"S260","v":0},null,{"$f":"S270","v":0},null,{"$f":"S285","v":0},null,{"$f":"S296","v":0},null,{"$f":"S307","v":0},{"$f":"S317","v":0},{"$f":"S331","v":0},{"$f":"S345","v":0},{"$f":"S356","v":0},{"$f":"S370","v":0}]
[null,"8. RESUMEN DE COSTOS POR FAMILIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N° FAM"]
[null,null,{"$f":"B443+D443+E443+F443+G443+I443+K443+M443+O443+P443+Q443+R443+S443+T443","v":0},null,null,"+",{"$f":"S404","v":0},null,null,null,"+",{"$f":"S438","v":0},null,null,null,"=",{"$f":"C446+G446+L446","v":0}]
[null,null,"Monto total financiado por MDSF",null,null,null,"Monto tofal financiado por Ejecutor (aporte local)",null,null,null,null,"Monto total financiado por otros",null,null,null,null,"Monto total invertido en la familia",null,null,{"$f":"T6","v":10}]
[]
[]
[null,"BENEFICIARIO/A: ",null,null,{"$f":"D5","v":0},null,null,null,"PROGRAMA:",null,null,{"$f":"G5","v":0},null,null,null,"COMUNA:",{"$f":"R5","v":0}]

{"sheet":"P1(11)","index":13,"n_rows":450,"n_cols":171,"rows_kept":450,"cut":false,"hidden":false,"merged":[[11,27,11,29],[29,31,30,31],[34,30,36,30],[37,30,39,30],[40,30,41,30],[45,33,47,33],[48,33,50,33],[51,33,52,33],[42,32,44,32],[34,33,36,33],[37,33,39,33],[40,33,41,33],[42,33,44,33],[34,31,36,31],[37,31,39,31],[11,30,16,30],[17,30,19,30],[20,30,21,30],[22,30,26,30],[27,30,28,30],[31,30,33,30],[45,30,47,30],[48,30,50,30],[51,30,52,30],[31,33,33,33],[11,33,16,33],[17,33,19,33],[20,33,21,33],[22,33,26,33],[27,33,28,33],[29,33,30,33],[43,27,43,29],[51,26,52,26],[51,27,51,29],[51,32,52,32],[52,27,52,29],[48,31,50,31],[51,31,52,31],[48,26,50,26],[48,27,48,29],[42,26,44,26],[42,27,42,29],[42,31,44,31],[37,26,39,26],[37,27,37,29],[37,32,39,32],[38,27,38,29],[39,27,39,29],[40,26,41,26],[40,27,40,29],[40,32,41,32],[41,27,41,29],[40,31,41,31],[33,27,33,29],[34,26,36,26],[34,27,34,29],[34,32,36,32],[35,27,35,29],[36,27,36,29],[45,26,47,26],[45,27,45,29],[45,32,47,32],[46,27,46,29],[47,27,47,29],[45,31,47,31],[42,30,44,30],[31,31,33,31],[48,32,50,32],[49,27,49,29],[50,27,50,29],[23,57,24,57],[44,27,44,29],[1,94,1,95],[1,96,1,97],[1,98,1,99],[2,92,2,93],[2,94,2,95],[2,96,2,97],[2,98,2,99],[445,2,445,4],[445,6,445,9],[446,2,447,4],[446,6,447,9],[0,69,0,86],[1,92,1,93],[3,4,3,15],[3,16,3,18],[3,27,3,32],[3,33,3,35],[445,16,445,17],[446,11,447,14],[446,16,447,17],[445,11,445,14],[4,5,5,5],[4,6,5,7],[7,8,7,9],[7,6,7,7],[7,11,8,14],[7,15,10,19],[20,32,21,32],[21,27,21,29],[22,26,26,26],[3,114,3,117],[3,118,3,120],[3,126,3,127],[3,69,4,72],[3,73,3,75],[3,76,3,79],[3,80,3,83],[3,84,3,86],[3,87,4,91],[3,53,3,55],[3,56,3,57],[3,58,3,60],[3,61,3,63],[3,64,3,66],[3,67,3,68],[3,36,3,37],[3,38,3,42],[3,43,3,44],[3,45,3,46],[3,47,3,49],[3,50,3,52],[4,61,4,68],[4,134,4,157],[6,1,6,9],[6,10,10,10],[6,11,6,14],[6,15,6,19],[7,1,10,1],[7,2,10,2],[7,3,10,5],[3,142,3,149],[3,150,3,157],[4,1,5,2],[4,3,5,4],[4,8,5,10],[4,11,5,15],[4,16,5,16],[4,17,5,18],[4,27,4,37],[4,38,4,49],[3,128,3,129],[3,130,3,131],[2,123,3,123],[2,124,3,124],[3,132,3,133],[3,134,3,141],[3,92,4,106],[3,107,3,109],[4,73,4,86],[4,107,4,133],[2,121,3,121],[2,122,3,122],[3,110,3,113],[9,11,9,14],[11,1,21,1],[11,2,16,2],[11,3,11,5],[11,6,16,6],[11,7,16,7],[17,2,19,2],[19,3,19,5],[20,2,21,2],[20,3,20,5],[8,8,8,9],[8,6,8,7],[9,8,10,8],[9,9,10,9],[9,6,10,6],[9,7,10,7],[4,50,4,60],[17,27,17,29],[17,32,19,32],[18,27,18,29],[19,27,19,29],[20,26,21,26],[20,27,20,29],[11,26,16,26],[11,32,16,32],[12,27,12,29],[13,27,13,29],[14,27,14,29],[15,27,15,29],[16,27,16,29],[17,26,19,26],[11,31,16,31],[21,44,21,46],[22,1,33,1],[22,2,26,2],[22,3,22,5],[22,6,26,6],[22,7,26,7],[22,15,33,19],[23,3,23,5],[23,44,24,44],[23,46,24,46],[20,6,21,6],[20,7,21,7],[21,3,21,5],[21,40,21,43],[11,15,21,19],[12,3,12,5],[13,3,13,5],[14,3,14,5],[15,3,15,5],[16,3,16,5],[17,3,17,5],[17,6,19,6],[17,7,19,7],[18,3,18,5],[23,27,23,29],[24,27,24,29],[25,27,25,29],[26,27,26,29],[17,31,19,31],[20,31,21,31],[22,31,26,31],[27,31,28,31],[24,3,24,5],[25,3,25,5],[26,3,26,5],[27,2,28,2],[27,3,27,5],[27,6,28,6],[27,7,28,7],[28,3,28,5],[23,45,24,45],[23,47,23,53],[23,54,24,54],[23,55,24,55],[23,56,24,56],[23,40,24,40],[23,41,24,41],[23,42,24,42],[23,43,24,43],[33,3,33,5],[22,32,26,32],[22,27,22,29],[27,26,28,26],[27,27,27,29],[27,32,28,32],[28,27,28,29],[29,26,30,26],[29,27,29,29],[29,32,30,32],[30,27,30,29],[29,30,30,30],[31,26,33,26],[31,27,31,29],[31,32,33,32],[32,27,32,29],[34,2,36,2],[34,3,34,5],[34,6,36,6],[34,7,36,7],[40,3,40,5],[40,6,41,6],[40,7,41,7],[41,3,41,5],[29,2,30,2],[29,3,29,5],[29,6,30,6],[29,7,30,7],[30,3,30,5],[31,2,33,2],[31,3,31,5],[31,6,33,6],[31,7,33,7],[32,3,32,5],[45,6,47,6],[45,7,47,7],[45,15,53,19],[46,3,46,5],[47,3,47,5],[48,2,50,2],[48,3,48,5],[48,6,50,6],[48,7,50,7],[49,3,49,5],[42,2,44,2],[42,3,42,5],[42,6,44,6],[42,7,44,7],[43,3,43,5],[44,3,44,5],[34,15,44,19],[35,3,35,5],[36,3,36,5],[37,2,39,2],[37,3,37,5],[37,6,39,6],[37,7,39,7],[38,3,38,5],[39,3,39,5],[40,2,41,2],[53,1,53,3],[53,4,53,5],[45,1,52,1],[45,2,47,2],[45,3,45,5],[34,1,44,1],[56,16,59,19],[57,6,57,10],[58,6,58,10],[59,7,59,10],[60,1,60,19],[61,1,61,19],[53,7,53,9],[53,11,53,14],[55,1,55,11],[55,12,55,15],[55,16,55,19],[56,1,59,2],[56,3,59,3],[56,4,59,5],[56,6,56,10],[56,12,59,15],[50,3,50,5],[51,2,52,2],[51,3,51,5],[51,6,52,6],[51,7,52,7],[52,3,52,5],[66,1,69,1],[66,2,66,3],[66,5,69,9],[66,10,69,17],[66,18,67,18],[64,2,64,3],[65,2,65,3],[66,19,67,19],[67,2,67,3],[68,2,68,3],[68,18,69,18],[68,19,69,19],[69,2,69,3],[62,1,62,4],[62,5,62,9],[62,10,62,17],[62,18,62,19],[63,1,65,1],[63,2,63,3],[63,5,65,9],[63,10,65,17],[63,18,64,18],[63,19,64,19],[74,1,76,1],[74,2,74,3],[74,5,76,9],[74,10,76,17],[74,18,75,18],[74,19,75,19],[75,2,75,3],[76,2,76,3],[70,19,71,19],[71,2,71,3],[72,2,72,3],[72,18,73,18],[72,19,73,19],[73,2,73,3],[70,1,73,1],[70,2,70,3],[70,5,73,9],[70,10,73,17],[70,18,71,18],[80,18,81,18],[80,19,81,19],[80,31,81,31],[80,32,81,32],[80,33,81,33],[80,34,81,34],[80,1,81,1],[80,2,81,3],[80,4,80,6],[80,7,80,10],[80,11,81,16],[80,17,81,17],[81,4,81,6],[81,7,81,10],[77,1,77,19],[78,1,78,17],[79,2,79,3],[79,4,79,6],[79,7,79,10],[79,11,79,16],[83,11,83,16],[84,2,84,3],[84,4,84,6],[84,7,84,10],[84,11,84,16],[85,1,86,1],[85,2,86,3],[85,4,85,6],[85,7,85,10],[85,11,86,16],[82,1,84,1],[82,2,82,3],[82,4,82,6],[82,7,82,10],[83,2,83,3],[83,4,83,6],[83,7,83,10],[87,16,87,17],[88,1,88,19],[89,1,182,19],[183,1,183,3],[183,4,183,6],[183,7,183,8],[183,10,183,13],[183,15,183,17],[193,2,193,3],[193,6,193,14],[193,18,193,19],[85,17,86,17],[85,18,86,18],[85,19,86,19],[86,4,86,6],[86,7,86,10],[87,1,87,3],[87,4,87,6],[87,7,87,8],[87,10,87,13],[87,14,87,15],[190,18,190,19],[191,2,191,3],[191,6,191,14],[191,18,191,19],[192,2,192,3],[192,6,192,14],[192,18,192,19],[187,18,187,19],[188,2,188,3],[188,6,188,14],[188,18,188,19],[189,2,189,3],[189,6,189,14],[189,18,189,19],[184,1,184,19],[185,1,193,1],[185,2,185,3],[185,6,185,14],[185,18,185,19],[186,2,186,3],[186,6,186,14],[186,18,186,19],[187,2,187,3],[187,6,187,14],[203,18,203,19],[204,2,204,3],[204,6,204,14],[204,18,204,19],[200,2,200,3],[200,6,200,14],[200,18,200,19],[201,2,201,3],[201,6,201,14],[201,18,201,19],[198,2,198,3],[198,6,198,14],[198,18,198,19],[199,2,199,3],[199,6,199,14],[199,18,199,19],[194,18,194,19],[195,18,195,19],[197,2,197,3],[197,6,197,14],[197,18,197,19],[214,6,214,14],[214,18,214,19],[215,2,215,3],[215,6,215,14],[215,18,215,19],[216,2,216,3],[216,6,216,14],[216,18,216,19],[205,2,205,3],[205,6,205,14],[205,18,205,19],[206,18,206,19],[211,18,211,19],[213,1,221,1],[213,2,213,3],[213,6,213,14],[213,18,213,19],[214,2,214,3],[207,2,207,3],[207,6,207,14],[207,18,207,19],[208,2,208,3],[208,6,208,14],[208,18,208,19],[209,2,209,3],[209,6,209,14],[209,18,209,19],[210,18,210,19],[197,1,209,1],[202,18,202,19],[203,2,203,3],[203,6,203,14],[222,18,222,19],[223,18,223,19],[225,1,239,1],[225,2,225,3],[225,6,225,14],[225,18,225,19],[226,2,226,3],[226,6,226,14],[226,18,226,19],[227,2,227,3],[220,2,220,3],[220,6,220,14],[220,18,220,19],[221,2,221,3],[221,6,221,14],[221,18,221,19],[217,2,217,3],[217,6,217,14],[217,18,217,19],[218,18,218,19],[219,2,219,3],[219,6,219,14],[219,18,219,19],[233,2,233,3],[233,6,233,14],[233,18,233,19],[234,2,234,3],[234,6,234,14],[234,18,234,19],[230,2,230,3],[230,6,230,14],[230,18,230,19],[231,18,231,19],[232,2,232,3],[232,6,232,14],[232,18,232,19],[227,6,227,14],[227,18,227,19],[228,2,228,3],[228,6,228,14],[228,18,228,19],[229,2,229,3],[229,6,229,14],[229,18,229,19],[243,1,257,1],[243,2,243,3],[243,6,243,14],[243,18,243,19],[244,2,244,3],[244,6,244,14],[244,18,244,19],[245,2,245,3],[238,2,238,3],[238,6,238,14],[238,18,238,19],[239,2,239,3],[239,6,239,14],[239,18,239,19],[235,2,235,3],[235,6,235,14],[235,18,235,19],[236,18,236,19],[237,2,237,3],[237,6,237,14],[237,18,237,19],[248,2,248,3],[248,6,248,14],[248,18,248,19],[249,18,249,19],[250,2,250,3],[250,6,250,14],[250,18,250,19],[245,6,245,14],[245,18,245,19],[246,2,246,3],[246,6,246,14],[246,18,246,19],[247,2,247,3],[247,6,247,14],[247,18,247,19],[240,18,240,19],[241,18,241,19],[256,2,256,3],[256,6,256,14],[256,18,256,19],[257,2,257,3],[257,6,257,14],[257,18,257,19],[253,2,253,3],[253,6,253,14],[253,18,253,19],[254,18,254,19],[255,2,255,3],[255,6,255,14],[255,18,255,19],[251,2,251,3],[251,6,251,14],[251,18,251,19],[252,2,252,3],[252,6,252,14],[252,18,252,19],[266,2,266,3],[266,6,266,14],[266,18,266,19],[267,2,267,3],[267,6,267,14],[267,18,267,19],[263,6,263,14],[263,18,263,19],[264,18,264,19],[265,2,265,3],[265,6,265,14],[265,18,265,19],[258,18,258,19],[259,18,259,19],[261,1,267,1],[261,2,261,3],[261,6,261,14],[261,18,261,19],[262,2,262,3],[262,6,262,14],[262,18,262,19],[263,2,263,3],[276,2,276,3],[276,6,276,14],[276,18,276,19],[277,2,277,3],[277,6,277,14],[277,18,277,19],[273,6,273,14],[273,18,273,19],[274,18,274,19],[275,2,275,3],[275,6,275,14],[275,18,275,19],[268,18,268,19],[269,18,269,19],[271,1,282,1],[271,2,271,3],[271,6,271,14],[271,18,271,19],[272,2,272,3],[272,6,272,14],[272,18,272,19],[273,2,273,3],[283,18,283,19],[284,18,284,19],[286,1,293,1],[286,2,286,3],[286,6,286,14],[286,18,286,19],[287,2,287,3],[287,6,287,14],[287,18,287,19],[288,2,288,3],[281,2,281,3],[281,6,281,14],[281,18,281,19],[282,2,282,3],[282,6,282,14],[282,18,282,19],[278,18,278,19],[279,2,279,3],[279,6,279,14],[279,18,279,19],[280,2,280,3],[280,6,280,14],[280,18,280,19],[293,2,293,3],[293,6,293,14],[293,18,293,19],[294,18,294,19],[295,18,295,19],[297,1,304,1],[297,2,297,3],[297,6,297,14],[297,18,297,19],[298,2,298,3],[291,2,291,3],[291,6,291,14],[291,18,291,19],[292,2,292,3],[292,6,292,14],[292,18,292,19],[288,6,288,14],[288,18,288,19],[289,2,289,3],[289,6,289,14],[289,18,289,19],[290,18,290,19],[304,2,304,3],[304,6,304,14],[304,18,304,19],[308,1,314,1],[308,2,308,3],[308,6,308,14],[308,18,308,19],[309,2,309,3],[301,18,301,19],[302,2,302,3],[302,6,302,14],[302,18,302,19],[303,2,303,3],[303,6,303,14],[303,18,303,19],[298,6,298,14],[298,18,298,19],[299,2,299,3],[299,6,299,14],[299,18,299,19],[300,2,300,3],[300,6,300,14],[300,18,300,19],[312,2,312,3],[312,6,312,14],[312,18,312,19],[313,2,313,3],[313,6,313,14],[313,18,313,19],[309,6,309,14],[309,18,309,19],[310,2,310,3],[310,6,310,14],[310,18,310,19],[311,18,311,19],[305,18,305,19],[306,18,306,19],[322,2,322,3],[322,6,322,14],[322,18,322,19],[323,2,323,3],[323,6,323,14],[323,18,323,19],[319,6,319,14],[319,18,319,19],[320,2,320,3],[320,6,320,14],[320,18,320,19],[321,18,321,19],[314,2,314,3],[314,6,314,14],[314,18,314,19],[315,18,315,19],[316,18,316,19],[318,2,318,3],[318,6,318,14],[318,18,318,19],[319,2,319,3],[329,18,329,19],[330,18,330,19],[332,1,342,1],[332,2,332,3],[332,6,332,14],[332,18,332,19],[333,2,333,3],[333,6,333,14],[333,18,333,19],[334,2,334,3],[327,2,327,3],[327,6,327,14],[327,18,327,19],[328,2,328,3],[328,6,328,14],[328,18,328,19],[324,2,324,3],[324,6,324,14],[324,18,324,19],[325,18,325,19],[326,2,326,3],[326,6,326,14],[326,18,326,19],[318,1,328,1],[339,18,339,19],[340,2,340,3],[340,6,340,14],[340,18,340,19],[341,2,341,3],[341,6,341,14],[341,18,341,19],[337,2,337,3],[337,6,337,14],[337,18,337,19],[338,2,338,3],[338,6,338,14],[338,18,338,19],[334,6,334,14],[334,18,334,19],[335,18,335,19],[336,2,336,3],[336,6,336,14],[336,18,336,19],[347,6,347,14],[347,18,347,19],[348,2,348,3],[348,6,348,14],[348,18,348,19],[349,2,349,3],[349,6,349,14],[349,18,349,19],[342,2,342,3],[342,6,342,14],[342,18,342,19],[343,18,343,19],[344,18,344,19],[346,1,353,1],[346,2,346,3],[346,6,346,14],[346,18,346,19],[347,2,347,3],[358,6,358,14],[358,18,358,19],[359,2,359,3],[359,6,359,14],[359,18,359,19],[360,18,360,19],[353,2,353,3],[353,6,353,14],[353,18,353,19],[354,18,354,19],[355,18,355,19],[357,1,367,1],[357,2,357,3],[357,6,357,14],[357,18,357,19],[358,2,358,3],[350,18,350,19],[351,2,351,3],[351,6,351,14],[351,18,351,19],[352,2,352,3],[352,6,352,14],[352,18,352,19],[366,2,366,3],[366,6,366,14],[366,18,366,19],[367,2,367,3],[367,6,367,14],[367,18,367,19],[363,2,363,3],[363,6,363,14],[363,18,363,19],[364,18,364,19],[365,2,365,3],[365,6,365,14],[365,18,365,19],[361,2,361,3],[361,6,361,14],[361,18,361,19],[362,2,362,3],[362,6,362,14],[362,18,362,19],[376,2,376,3],[376,6,376,14],[376,18,376,19],[377,2,377,3],[377,6,377,14],[377,18,377,19],[373,6,373,14],[373,18,373,19],[374,18,374,19],[375,2,375,3],[375,6,375,14],[375,18,375,19],[368,18,368,19],[369,18,369,19],[371,1,401,1],[371,2,371,3],[371,6,371,14],[371,18,371,19],[372,2,372,3],[372,6,372,14],[372,18,372,19],[373,2,373,3],[384,2,384,3],[384,6,384,14],[384,18,384,19],[385,2,385,3],[385,6,385,14],[385,18,385,19],[381,2,381,3],[381,6,381,14],[381,18,381,19],[382,18,382,19],[383,2,383,3],[383,6,383,14],[383,18,383,19],[378,18,378,19],[379,2,379,3],[379,6,379,14],[379,18,379,19],[380,2,380,3],[380,6,380,14],[380,18,380,19],[392,2,392,3],[392,6,392,14],[392,18,392,19],[393,2,393,3],[393,6,393,14],[393,18,393,19],[389,2,389,3],[389,6,389,14],[389,18,389,19],[390,18,390,19],[391,2,391,3],[391,6,391,14],[391,18,391,19],[386,18,386,19],[387,2,387,3],[387,6,387,14],[387,18,387,19],[388,2,388,3],[388,6,388,14],[388,18,388,19],[400,2,400,3],[400,6,400,14],[400,18,400,19],[401,2,401,3],[401,6,401,14],[401,18,401,19],[397,2,397,3],[397,6,397,14],[397,18,397,19],[398,18,398,19],[399,2,399,3],[399,6,399,14],[399,18,399,19],[394,18,394,19],[395,2,395,3],[395,6,395,14],[395,18,395,19],[396,2,396,3],[396,6,396,14],[396,18,396,19],[410,2,410,3],[410,6,410,14],[410,18,410,19],[411,2,411,3],[411,6,411,14],[411,18,411,19],[407,6,407,14],[407,18,407,19],[408,18,408,19],[409,2,409,3],[409,6,409,14],[409,18,409,19],[402,18,402,19],[403,18,403,19],[405,1,435,1],[405,2,405,3],[405,6,405,14],[405,18,405,19],[406,2,406,3],[406,6,406,14],[406,18,406,19],[407,2,407,3],[418,2,418,3],[418,6,418,14],[418,18,418,19],[419,2,419,3],[419,6,419,14],[419,18,419,19],[415,2,415,3],[415,6,415,14],[415,18,415,19],[416,18,416,19],[417,2,417,3],[417,6,417,14],[417,18,417,19],[412,18,412,19],[413,2,413,3],[413,6,413,14],[413,18,413,19],[414,2,414,3],[414,6,414,14],[414,18,414,19],[426,2,426,3],[426,6,426,14],[426,18,426,19],[427,2,427,3],[427,6,427,14],[427,18,427,19],[423,2,423,3],[423,6,423,14],[423,18,423,19],[424,18,424,19],[425,2,425,3],[425,6,425,14],[425,18,425,19],[420,18,420,19],[421,2,421,3],[421,6,421,14],[421,18,421,19],[422,2,422,3],[422,6,422,14],[422,18,422,19],[434,6,434,14],[434,18,434,19],[435,2,435,3],[435,6,435,14]],"merged_total":1047,"flags":["merged_cut"]}
[null,null,"SI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PROB. CONSTRUC",{"$f":"IF($I12=\"X\",1,0)","v":0},{"$f":"IF($I13=\"X\",1,0)","v":0},{"$f":"IF($I14=\"X\",1,0)","v":0},{"$f":"IF($I15=\"X\",1,0)","v":0},{"$f":"IF($I16=\"X\",1,0)","v":0},{"$f":"IF($I17=\"X\",1,0)","v":0},{"$f":"IF($I18=\"X\",1,0)","v":0},{"$f":"IF($I19=\"X\",1,0)","v":0},{"$f":"IF($I20=\"X\",1,0)","v":0},{"$f":"IF($I21=\"X\",1,0)","v":0},{"$f":"IF($I22=\"X\",1,0)","v":0},{"$f":"IF($I23=\"X\",1,0)","v":0},{"$f":"IF($I24=\"X\",1,0)","v":0},{"$f":"IF($I25=\"X\",1,0)","v":0},{"$f":"IF($I26=\"X\",1,0)","v":0},{"$f":"IF($I27=\"X\",1,0)","v":0},{"$f":"IF($I28=\"X\",1,0)","v":0},{"$f":"IF($I29=\"X\",1,0)","v":0},{"$f":"IF($I30=\"X\",1,0)","v":0},{"$f":"IF($I31=\"X\",1,0)","v":0},{"$f":"IF($I32=\"X\",1,0)","v":0},{"$f":"IF($I33=\"X\",1,0)","v":0},{"$f":"IF($I34=\"X\",1,0)","v":0},{"$f":"IF($I35=\"X\",1,0)","v":0},{"$f":"IF($I36=\"X\",1,0)","v":0},{"$f":"IF($I37=\"X\",1,0)","v":0},{"$f":"IF($I38=\"X\",1,0)","v":0},{"$f":"IF($I39=\"X\",1,0)","v":0},{"$f":"IF($I40=\"X\",1,0)","v":0},{"$f":"IF($I41=\"X\",1,0)","v":0},{"$f":"IF($I42=\"X\",1,0)","v":0},{"$f":"IF($I43=\"X\",1,0)","v":0},{"$f":"IF($I44=\"X\",1,0)","v":0},{"$f":"IF($I45=\"X\",1,0)","v":0},{"$f":"IF($I46=\"X\",1,0)","v":0},{"$f":"IF($I47=\"X\",1,0)","v":0},{"$f":"IF($I48=\"X\",1,0)","v":0},{"$f":"IF($I49=\"X\",1,0)","v":0},{"$f":"IF($I50=\"X\",1,0)","v":0},{"$f":"IF($I51=\"X\",1,0)","v":0},{"$f":"IF($I52=\"X\",1,0)","v":0},{"$f":"IF($I53=\"X\",1,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MOTIVOS ASESORIA FAM","TIPO ASESORIAS FAMILIARES"]
[null,"X","NO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SOLUCIONES",{"$f":"IF($K12=\"SI\",1,0)","v":0},{"$f":"IF($K13=\"SI\",1,0)","v":0},{"$f":"IF($K14=\"SI\",1,0)","v":0},{"$f":"IF($K15=\"SI\",1,0)","v":0},{"$f":"IF($K16=\"SI\",1,0)","v":0},{"$f":"IF($K17=\"SI\",1,0)","v":0},{"$f":"IF($K18=\"SI\",1,0)","v":0},{"$f":"IF($K19=\"SI\",1,0)","v":0},{"$f":"IF($K20=\"SI\",1,0)","v":0},{"$f":"IF($K21=\"SI\",1,0)","v":0},{"$f":"IF($K22=\"SI\",1,0)","v":0},{"$f":"IF($K23=\"SI\",1,0)","v":0},{"$f":"IF($K24=\"SI\",1,0)","v":0},{"$f":"IF($K25=\"SI\",1,0)","v":0},{"$f":"IF($K26=\"SI\",1,0)","v":0},{"$f":"IF($K27=\"SI\",1,0)","v":0},{"$f":"IF($K28=\"SI\",1,0)","v":0},{"$f":"IF($K29=\"SI\",1,0)","v":0},{"$f":"IF($K30=\"SI\",1,0)","v":0},{"$f":"IF($K31=\"SI\",1,0)","v":0},{"$f":"IF($K32=\"SI\",1,0)","v":0},{"$f":"IF($K33=\"SI\",1,0)","v":0},{"$f":"IF($K34=\"SI\",1,0)","v":0},{"$f":"IF($K35=\"SI\",1,0)","v":0},{"$f":"IF($K36=\"SI\",1,0)","v":0},{"$f":"IF($K37=\"SI\",1,0)","v":0},{"$f":"IF($K38=\"SI\",1,0)","v":0},{"$f":"IF($K39=\"SI\",1,0)","v":0},{"$f":"IF($K40=\"SI\",1,0)","v":0},{"$f":"IF($K41=\"SI\",1,0)","v":0},{"$f":"IF($K42=\"SI\",1,0)","v":0},{"$f":"IF($K43=\"SI\",1,0)","v":0},{"$f":"IF($K44=\"SI\",1,0)","v":0},{"$f":"IF($K45=\"SI\",1,0)","v":0},{"$f":"IF($K46=\"SI\",1,0)","v":0},{"$f":"IF($K47=\"SI\",1,0)","v":0},{"$f":"IF($K48=\"SI\",1,0)","v":0},{"$f":"IF($K49=\"SI\",1,0)","v":0},{"$f":"IF($K50=\"SI\",1,0)","v":0},{"$f":"IF($K51=\"SI\",1,0)","v":0},{"$f":"IF($K52=\"SI\",1,0)","v":0},{"$f":"IF($K53=\"SI\",1,0)","v":0},{"$f":"J12","v":0},{"$f":"J23","v":0},{"$f":"J35","v":0},{"$f":"J46","v":0},{"$f":"G12","v":0},{"$f":"G18","v":0},{"$f":"G21","v":0},{"$f":"G23","v":0},{"$f":"G28","v":0},{"$f":"G30","v":0},{"$f":"G32","v":0},{"$f":"G35","v":0},{"$f":"G38","v":0},{"$f":"G41","v":0},{"$f":"G43","v":0},{"$f":"G46","v":0},{"$f":"G49","v":0},{"$f":"G52","v":0},{"$f":"C81","v":0},{"$f":"C86","v":0},{"$f":"C83","v":0},{"$f":"C84","v":0},{"$f":"C85","v":0},{"$f":"IF(T64=\"X\",F64,)","v":0},null,{"$f":"IF(T67=\"X\",F67,)","v":0},null,{"$f":"IF(T71=\"X\",F71,)","v":0},null,{"$f":"IF(T75=\"X\",F75,)","v":0},null,{"$f":"M57","v":0},{"$f":"Q57","v":0},{"$f":"D57","v":0},null,null,null,null,{"$f":"B443","v":0},{"$f":"D443","v":0},{"$f":"E443","v":0},{"$f":"F443","v":0},{"$f":"G443","v":0},{"$f":"I443","v":0},{"$f":"K443","v":0},{"$f":"M443","v":0},{"$f":"O443","v":0},0,0,0,0,0,{"$f":"SUM(DD2:DQ2)","v":0},{"$f":"S404","v":0},{"$f":"S438","v":0},{"$f":"SUM(DR2:DT2)","v":0},{"$f":"AH54","v":0},{"$f":"IF(T64=\"X\",\"SI\",\"-\")","v":"-"},{"$f":"IF(T66=\"X\",1,\"-\")","v":"-"},{"$f":"IF(T67=\"X\",\"SI\",\"-\")","v":"-"},{"$f":"IF(T70=\"X\",1,\"-\")","v":"-"},{"$f":"IF(T71=\"X\",\"SI\",\"-\")","v":"-"},{"$f":"IF(T74=\"X\",1,\"-\")","v":"-"},{"$f":"IF(T75=\"X\",\"SI\",\"-\")","v":"-"},{"$f":"IF(T77=\"X\",1,\"-\")","v":"-"},{"$f":"S195+S207+S223+S237+S255+S269+S279+S295+S306+S316+S330+S344+S355+S369","v":0},{"$f":"S326","v":0},{"$f":"S365","v":0},{"$f":"S291+S302+S312+S322","v":0},{"$f":"S336","v":0},{"$f":"S284","v":0},{"$f":"S241+S259+S211","v":0},{"$f":"S191+S203+S219+S232+S250+S275+S265+S340+S351+S361","v":0},{"$f":"S403","v":0},{"$f":"S391","v":0},{"$f":"S399","v":0},{"$f":"S379","v":0},{"$f":"S395","v":0},{"$f":"S387","v":0},{"$f":"S383","v":0},{"$f":"S375","v":0},{"$f":"S437","v":0},{"$f":"S425","v":0},{"$f":"S433","v":0},{"$f":"S413","v":0},{"$f":"S429","v":0},{"$f":"S421","v":0},{"$f":"S417","v":0},{"$f":"S409","v":0},null,null,null,"Vulnerabilidad crítica","CHARLA",null,"Agrupación para talleres",null,null,null,"HORARIOS ASESORIAS GRUPAL",null,"HORARIOS ASESORIAS FAMILIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acceso a agua potable","Sistema captación agua","Sistema de almacenaje agua","Canalización aguas","Artefactos y griferías","Provisión de agua caliente","Recinto de baño","Sistema de eliminación de excretas","Artefactos excretas","Obtención de energía","Canalización y artefactos: enchufes, seguridad y ahorro","Elementos estructurales (piso, muro, techo)","Tabiques","Revestimiento Interior o exterior (piso, muro, techo)","Aislamiento térmico y/o hídrico","Vanos (Puertas y/o ventanas)","Recinto para dormir","Recinto comer, cocinar y/o estar","Reparación, ampliación o adecuación de recinto productivo","Mobiliario productivo en obra","Intervención en Pisos (pavimentos y rampa)","Ensanches","Elementos (baranda, manillas, etc)","Cama completa (1P/ 1,5P/ 2P/)","Colchón","Set de equipamiento: Sábanas, frazada, almohadas, cobertores","Artefacto para cocinar","Batería de cocina","Set de alimentación","Artefacto de Calefacción ","Sistemas de calefacción","Mobiliario para estudiar","Mobiliario para guardar","Mobiliario para comer","Equipamiento para residuos","Limpieza y/o sanitización terreno","Manejo sanitario animales","Vías de circulación (Escaleras, rampas, pavimentos)","Modificación terreno (Nivelación, contención, drenajes)","Elementos de seguridad (barandas, cierros, iluminación exterior)","Material Vegetal","Obras Complementarias (Pérgolas,terrazas, mobiliario exterior)","Servicios básicos","Vivienda","Equipamiento","Entorno","Agua","Excretas","Energía","Reparación","Recinto","Productivo","Accesibilidad Interior","Camas","Cocina","Calefacción","Mobiliario","Ambiente Saludable","Accesos Exteriores","Áreas Verdes","Introduct.","Cierre","Otra 1","Otra 2","Otra 3","Problemáticas Servicios básicos",null,"Problemáticas vivienda",null,"Problemáticas equipamiento",null,"Problema entorno",null,"Horario grupal","Horario familiar","Participación asesoria grupal","dispercion geográfica","cuida a persona enferma","esta enferma","Otro","Agua","Excretas","Energía","Reparación","Recinto","Productivo","Accesibilidad Interior","Camas","Cocina","Calefacción","Mobiliario","Ambiente Saludable","Accesos Exteriores","Áreas Verdes","Monto total inversion MDSF","Aportes locales","Aportes de otros","Total inversión por familia","N° de soluciones","GRUPAL","FAMILIAR","GRUPAL","FAMILIAR","GRUPAL","FAMILIAR","GRUPAL","FAMILIAR","MANO DE OBRA","EQUIPAM INFANTIL","ADQUIS. AGROPEC.","EQUIPAM.","ARTIC. ASEO","AYUDAS. TECNICAS","HABILIT. RECINTO","MATERIALES","MANO DE OBRA","EQUIPAM INFANTIL","ADQUIS. AGROPEC.","EQUIPAM.","ARTIC. ASEO","AYUDAS. TECNICAS","HABILIT. RECINTO","MATERIALES","MANO DE OBRA","EQUIPAM INFANTIL","ADQUIS. AGROPEC.","EQUIPAM.","ARTIC. ASEO","AYUDAS. TECNICAS","HABILIT. RECINTO","MATERIALES",null,null,null,"Dispersión geográfica","TALLER EDUCATIVO",null,"Niña/os (4 a 12 años)",null,null,null,"AM lunes a viernes",null,"AM lunes a viernes"]
[null,null,null,null,"PROPUESTA FAMILIAR INTEGRAL ",null,null,null,null,null,null,null,null,null,null,null,"MDSF - FOSIS 2020",null,null,"P1",{"$f":"IF(LEN(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))))=100,3,IF(LEN(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))))=6,3,IF(LEN(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))))=6,3,IF(LEN(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))))<5,1,2))))","v":2},null,null,null,null,null,null,"Agua",null,null,null,null,null,"Excretas",null,null,"Energía",null,"Reparación",null,null,null,null,"Recinto",null,"Productivo",null,"Accesibilidad Interior",null,null,"Camas",null,null,"Cocina",null,null,"Calefacción",null,"Mobiliario",null,null,"Ambiente Saludable",null,null,"Accesos Exteriores",null,null,"Áreas Verdes",null,"Prioridad Social",null,null,null,"Servicios Básicos",null,null,"Vivienda",null,null,null,"Equipamiento",null,null,null,"Entorno",null,null,"Tipo de asesorías familiares",null,null,null,null,"Datos planificación asesorías",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Servicios Básicos",null,null,"Vivienda",null,null,null,"Equipamiento",null,null,null,"Entorno",null,null,null,null,null,null,null,"Servicio Básicos",null,"Vivienda",null,"Equipamiento",null,"Entorno",null,"RECURSOS MDSF",null,null,null,null,null,null,null,"APORTE LOCAL",null,null,null,null,null,null,null,"APORTE DE OTROS OTROS",null,null,null,null,null,null,null,null,null,null,"No pueden salir de casa ante el cuidado de personas enfermas","CAPACITACIÓN",null,"Adultos (13 a 59 años)",null,null,null,"PM lunes a viernes",null,"PM lunes a viernes"]
[null,"BENEFICIARIO/A:",null,{"$f":"VLOOKUP(T6,'LISTADO FAMILIAS'!A14:L33,3,FALSE)","v":0},null,"PROGRAMA:",{"$f":"VLOOKUP(T6,'LISTADO FAMILIAS'!A14:L33,7,FALSE)","v":0},null,"DIRECCIÓN:",null,null,{"$f":"VLOOKUP(T6,'LISTADO FAMILIAS'!A14:L33,4,FALSE)","v":0},null,null,null,null,"COMUNA:",{"$f":"'LISTADO FAMILIAS'!I3","v":0},null,"FAM N°",null,null,null,null,null,null,null,"Servicios Básicos",null,null,null,null,null,null,null,null,null,null,"Vivienda",null,null,null,null,null,null,null,null,null,null,null,"Equipamiento",null,null,null,null,null,null,null,null,null,null,"Entorno",null,null,null,null,null,null,null,null,null,null,null,"Prioridad familia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INFORMACIÓN PARA PROPUESTA COMUNAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INFORMACIÓN PLAN DE CUENTAS. SE SUMA EN P2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personas enfermas o con movilidad reducida","MENTORÍA",null,"Mayores de 60 años",null,null,null,"AM sábado",null,"AM sábado"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VALUE(MID(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))),3,U4))","v":11},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Otro, especificar:",null,null,"Todo el grupo familiar",null,null,null,"No puede participar",null,"PM sábado"]
[null,"1. DESCRIPCIÓN DE LAS PROBLEMÁTICAS A CONSIDERAR",null,null,null,null,null,null,null,null,"A INTERVENIR (Si/No)","JUSTIFICACIÓN",null,null,null,"DESCRIPCIÓN  DE LAS SOLUCIONES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Discapacitados"]
[null,"SUBCOMPONENTE","SOLUCIONES","DETALLE SOLUCIONES",null,null,"SOCIAL",null,"CONSTRUCTIVO",null,null,"Cuando NO se intervenga una problemática  o cuando se intervenga una solución sin haber sido diagnosticada.",null,null,null,"Describir las soluciones a realizar y equipamiento a entregar, explicando tipo de materiales, cantidades, mt2, cubicación, tipo de equipamiento, etc."]
[null,null,null,null,null,null,"COPIAR DESDE D2\n (formato de valores y números)",null,"COPIAR DESDE D3\n(valores)"]
[null,null,null,null,null,null,"Entrevista familiar (x)","Observación profesional (x)","Problemática Constructiva (X)","Prioridad familiar (N°)",null,"INFACTIBILIDAD:  (X)"]
[null,null,null,null,null,null,null,null,null,null,null,"Económica","Técnica","Legal","Otra",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PROBLEMÁTICA detalle","PROBLEMÁTICA soluciones","INTERVENCIÓN detalle","INTERVENCIÓN soluciones"]
[null,"Servicios Básicos","Agua","Acceso a agua potable",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,8,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,22,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,46,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,88,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Agua","Acceso a agua potable",null,null,{"$f":"COUNTIF(I12:I17,\"X\")","v":0},{"$f":"IF(AE12>0,1,0)","v":0},{"$f":"COUNTIF(K12:K17,\"Si\")","v":0},{"$f":"IF(AG12>0,1,0)","v":0}]
[null,null,null,"Sistema captación agua",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,47,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,89,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sistema captación agua"]
[null,null,null,"Sistema de almacenaje agua",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,48,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,90,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sistema de almacenaje agua"]
[null,null,null,"Canalización aguas",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,49,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,91,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Canalización aguas"]
[null,null,null,"Artefactos y griferías",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,50,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,92,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Artefactos y griferías"]
[null,null,null,"Provisión de agua caliente",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,51,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,93,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Provisión de agua caliente"]
[null,null,"Excretas","Recinto de baño",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,9,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,23,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,52,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,94,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Excretas","Recinto de baño",null,null,{"$f":"COUNTIF(I18:I20,\"X\")","v":0},{"$f":"IF(AE18>0,1,0)","v":0},{"$f":"COUNTIF(K18:K20,\"Si\")","v":0},{"$f":"IF(AG18>0,1,0)","v":0}]
[null,null,null,"Sistema de eliminación de excretas",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,53,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,95,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sistema de eliminación de excretas"]
[null,null,null,"Artefactos excretas",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,54,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,96,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Artefactos excretas"]
[null,null,"Energía","Obtención de energía",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,10,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,24,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,55,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,97,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energía","Obtención de energía",null,null,{"$f":"COUNTIF(I21:I22,\"x\")","v":0},{"$f":"IF(AE21>0,1,0)","v":0},{"$f":"COUNTIF(K21:K22,\"Si\")","v":0},{"$f":"IF(AG21>0,1,0)","v":0}]
[null,null,null,"Canalización y artefactos: enchufes, seguridad y ahorro",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,56,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,98,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Canalización y artefactos: enchufes, seguridad y ahorro"]
[null,"Vivienda","Reparación","Elementos estructurales: piso, muro, techo",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,11,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,25,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,57,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,99,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reparación","Elementos estructurales: piso, muro, techo",null,null,{"$f":"COUNTIF(I23:I27,\"X\")","v":0},{"$f":"IF(AE23>0,1,0)","v":0},{"$f":"COUNTIF(K23:K27,\"Si\")","v":0},{"$f":"IF(AG23>0,1,0)","v":0}]
[null,null,null,"Tabiques",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,58,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,100,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tabiques"]
[null,null,null,"Revestimiento Interior o exterior: piso, muro, techo",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,59,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,101,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Revestimiento Interior o exterior: piso, muro, techo"]
[null,null,null,"Aislamiento térmico y/o hídrico",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,60,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,102,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aislamiento térmico y/o hídrico"]
[null,null,null,"Vanos: Puertas y/o ventanas.",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,61,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,103,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vanos: Puertas y/o ventanas."]
[null,null,"Recinto","Recinto para dormir",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,12,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,26,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,62,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,104,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recinto","Recinto para dormir",null,null,{"$f":"COUNTIF(I28:I29,\"X\")","v":0},{"$f":"IF(AE28>0,1,0)","v":0},{"$f":"COUNTIF(K28:K29,\"Si\")","v":0},{"$f":"IF(AG28>0,1,0)","v":0}]
[null,null,null,"Recinto comer, cocinar y/o estar",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,63,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,105,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recinto comer, cocinar y/o estar"]
[null,null,"Productivo","Reparación, ampliación o adecuación de recinto productivo",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,13,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,27,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,64,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,106,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Productivo","Reparación, ampliación o adecuación de recinto productivo",null,null,{"$f":"COUNTIF(I30:I31,\"X\")","v":0},{"$f":"IF(AE30>0,1,0)","v":0},{"$f":"COUNTIF(K30:K31,\"Si\")","v":0},{"$f":"IF(AG30>0,1,0)","v":0}]
[null,null,null,"Mobiliario productivo en obra",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,65,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,107,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mobiliario productivo en obra"]
[null,null,"Accesibilidad Interior","Intervención en Pisos (pavimentos y rampa)",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,14,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,28,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,66,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,108,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Accesibilidad Interior","Intervención en Pisos (pavimentos y rampa)",null,null,{"$f":"COUNTIF(I32:I34,\"X\")","v":0},{"$f":"IF(AE32>0,1,0)","v":0},{"$f":"COUNTIF(K32:K34,\"Si\")","v":0},{"$f":"IF(AG32>0,1,0)","v":0}]
[null,null,null,"Ensanches",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,67,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,109,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ensanches"]
[null,null,null,"Elementos (baranda, manillas, etc)",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,68,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,110,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elementos (baranda, manillas, etc)"]
[null,"Equipamiento","Camas","Cama completa (1P/ 1,5P/ 2P/)",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,15,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,29,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,69,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,111,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Camas","Cama completa (1P/ 1,5P/ 2P/)",null,null,{"$f":"COUNTIF(I35:I37,\"X\")","v":0},{"$f":"IF(AE35>0,1,0)","v":0},{"$f":"COUNTIF(K35:K37,\"Si\")","v":0},{"$f":"IF(AG35>0,1,0)","v":0}]
[null,null,null,"Colchón",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,70,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,112,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Colchón"]
[null,null,null,"Set de equipamiento: Sábanas, frazada, almohadas, cobertores",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,71,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,113,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Set de equipamiento: Sábanas, frazada, almohadas, cobertores"]
[null,null,"Cocina","Artefacto para cocinar",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,16,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,30,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,72,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,114,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cocina","Artefacto para cocinar",null,null,{"$f":"COUNTIF(I38:I40,\"X\")","v":0},{"$f":"IF(AE38>0,1,0)","v":0},{"$f":"COUNTIF(K38:K40,\"Si\")","v":0},{"$f":"IF(AG38>0,1,0)","v":0}]
[null,null,null,"Batería de cocina",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,73,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,115,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Batería de cocina"]
[null,null,null,"Set de alimentación",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,74,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,116,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Set de alimentación"]
[null,null,"Calef.","Artefacto de Calefacción ",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,17,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,31,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,75,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,117,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Calef.","Artefacto de Calefacción ",null,null,{"$f":"COUNTIF(I41:I42,\"X\")","v":0},{"$f":"IF(AE41>0,1,0)","v":0},{"$f":"COUNTIF(K41:K42,\"Si\")","v":0},{"$f":"IF(AG41>0,1,0)","v":0}]
[null,null,null,"Sistemas de calefacción",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,76,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,118,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sistemas de calefacción"]
[null,null,"Mobiliario","Mobiliario para estudiar",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,18,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,32,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,77,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,119,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mobiliario","Mobiliario para estudiar",null,null,{"$f":"COUNTIF(I43:I45,\"X\")","v":0},{"$f":"IF(AE43>0,1,0)","v":0},{"$f":"COUNTIF(K43:K45,\"Si\")","v":0},{"$f":"IF(AG43>0,1,0)","v":0}]
[null,null,null,"Mobiliario para guardar",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,78,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,120,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mobiliario para guardar"]
[null,null,null,"Mobiliario para comer",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,79,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,121,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mobiliario para comer"]
[null,"Entorno","Ambiente Saludable","Equipamiento para residuos",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,19,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,33,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,80,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,122,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ambiente Saludable","Equipamiento para residuos",null,null,{"$f":"COUNTIF(I46:I48,\"X\")","v":0},{"$f":"IF(AE46>0,1,0)","v":0},{"$f":"COUNTIF(K46:K48,\"Si\")","v":0},{"$f":"IF(AG46>0,1,0)","v":0}]
[null,null,null,"Limpieza y/o sanitización terreno",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,81,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,123,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limpieza y/o sanitización terreno"]
[null,null,null,"Manejo sanitario animales",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,82,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,124,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Manejo sanitario animales"]
[null,null,"Accesos Exteriores","Vías de circulación (escaleras, rampas, pavimentos)",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,20,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,34,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,83,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,125,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Accesos Exteriores","Vías de circulación (escaleras, rampas, pavimentos)",null,null,{"$f":"COUNTIF(I49:I51,\"X\")","v":0},{"$f":"IF(AE49>0,1,0)","v":0},{"$f":"COUNTIF(K49:K51,\"Si\")","v":0},{"$f":"IF(AG49>0,1,0)","v":0}]
[null,null,null,"Modificación terreno (nivelación, contención, drenajes)",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,84,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,126,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modificación terreno (nivelación, contención, drenajes)"]
[null,null,null,"Elementos de seguridad (barandas, cierros, iluminación ext.)",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,85,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,127,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elementos de seguridad (barandas, cierros, iluminación ext.)"]
[null,null,"Áreas Verdes","Material Vegetal",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,21,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,35,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,86,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,128,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Áreas Verdes","Material Vegetal",null,null,{"$f":"COUNTIF(I52:I53,\"X\")","v":0},{"$f":"IF(AE52>0,1,0)","v":0},{"$f":"COUNTIF(K52:K53,\"Si\")","v":0},{"$f":"IF(AG52>0,1,0)","v":0}]
[null,null,null,"Obras Complementarias (Terraza, mobiliario exterior, etc)",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,87,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,129,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Obras Complementarias (Terraza, mobiliario exterior, etc)"]
[null,"TOTAL SOLUCIONES:",null,null,"1. Diagnosticadas",null,{"$f":"AF54","v":0},"2. A intervenir",null,null,{"$f":"AH54","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AE12:AE53)","v":0},0,0,{"$f":"SUM(AH12:AH53)","v":0}]
[null,"BENEFICIARIO/A: ",null,null,{"$f":"D5","v":0},null,null,"PROGRAMA:",null,null,{"$f":"G5","v":0},null,null,null,"COMUNA:",null,{"$f":"R5","v":0},null,"FAM N°",{"$f":"T6","v":11}]
[null,"2. ANTECEDENTES PARA DETERMINAR MODALIDAD Y HORARIO DE LAS ASESORÍAS",null,null,null,null,null,null,null,null,null,null,"Propuesta horario asesoría grupal",null,null,null,"Propuesta horario asesoría familiar",null,null,null,"Página 2"]
[null,"Posibilidad de asistir a asesoría grupal (SI/NO)",null,null,"En caso de respuesta negativa, indique los motivos. (marcar con \"X todas las que correspondan)",null,"Dispersión geográfica."]
[null,null,null,null,null,null,"No pueden salir de casa ante el cuidado de personas enfermas."]
[null,null,null,null,null,null,"Personas enfermas o con movilidad reducida."]
[null,null,null,null,null,null,"Otro:"]
[null,"3. DETALLE DE LAS TEMÁTICAS Y MODALIDAD DE ASESORÍAS PARA LA FAMILIA."]
[null,"El o la profesional deberá considerar todos los antecedentes de problemáticas indicados en el punto 1, y determinar por ámbitos de soluciones a intervenir el detalle de temáticas sociales que require asesoría. \nLuego indique cuáles serán los aprendizajes esperados por grupo familiar y que modalidad será la más apropiada para lograr esto, ya sea grupal, familiar o ambas. Considerar que cada familia deberá recibir un mínimo de 3 asesorías durante el desarrollo del Programa."]
[null,"Marque con \"x\" la temática que abordará según el subcomponente de solución constructiva.",null,null,null,"Nombre Temática                                                  (puede usar la del manual u otras)",null,null,null,null,"¿Cúales son los aprendizajes esperados tras la realización de la asesoría?",null,null,null,null,null,null,null,"Modalidad (marcar con X una o ambas alternativas según lo determinado)"]
[null,"Servicios Básicos","Agua",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupal"]
[null,null,"Excretas"]
[null,null,"Energía",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Familiar"]
[null,"Vivienda","Reparación",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupal"]
[null,null,"Recinto"]
[null,null,"Productivo",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Familiar"]
[null,null,"Accesibilidad interior"]
[null,"Equipamiento","Camas",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupal"]
[null,null,"Cocina"]
[null,null,"Calefacción",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Familiar"]
[null,null,"Mobiliario"]
[null,"Entorno","Ambiente Saludable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupal"]
[null,null,"Accesos Exteriores"]
[null,null,"Áreas Verdes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Familiar"]
[null,"4. PLANIFICACIÓN ASESORÍAS FAMILIARES"]
[null,"Considerando lo detallado en el punto 3, se deben planificar las asesorías familiares según lo establecido en el documento \"Metodología Social 2019\". Serán de carácter obligatorio la asesoría familiar introductoria, así como la de cierre, de acuerdo a lo detallado en el cuadro siguiente.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL ASESORÍAS FAMILIARES",{"$f":"COUNTA(C81:D86)","v":0}]
[null,"N°","Tipo Asesoría",null,"Objetivos de la Asesoría",null,null,"Temas a tratar",null,null,null,"Actividades principales",null,null,null,null,null,"Fecha a realizar (MM-AA)","Duración (HH:MM)","Horario programado",null,null,null,null,null,null,null,null,null,null,null,"Charla","Taller educativo","Capacitación","Mentoria"]
[null,"1. INTRODUCTORIA",null,null,"Hacer devolución del diagnóstico; Informar a la familiar respecto de la propuesta familiar (soluciones a implementar y actividades a las cuales será invitada a participar), acordar compromisos familiares.",null,null,"Diagnóstico realizado a la familia / Proyecto Integral Familiar / Compromisos / Firma de documentos.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C81=$AF$80,1,0)","v":0},{"$f":"IF(C81=$AG$80,1,0)","v":0},{"$f":"IF(C81=$AH$80,1,0)","v":0},{"$f":"IF(C81=$AI$80,1,0)","v":0}]
[]
[null,"OTRAS ASESORÍAS  FAMILIARES A REALIZAR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C83=$AF$80,1,0)","v":0},{"$f":"IF(C83=$AG$80,1,0)","v":0},{"$f":"IF(C83=$AH$80,1,0)","v":0},{"$f":"IF(C83=$AI$80,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C84=$AF$80,1,0)","v":0},{"$f":"IF(C84=$AG$80,1,0)","v":0},{"$f":"IF(C84=$AH$80,1,0)","v":0},{"$f":"IF(C84=$AI$80,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C85=$AF$80,1,0)","v":0},{"$f":"IF(C85=$AG$80,1,0)","v":0},{"$f":"IF(C85=$AH$80,1,0)","v":0},{"$f":"IF(C85=$AI$80,1,0)","v":0}]
[null,"5. CIERRE",null,null,"Realizar devolución de la ejecución del proyecto Familiar, que la familia adquiera compromisos futuros, Informar sobre el cierre del programa.",null,null,"Ejecución del proyecto Familiar / Compromisos futuros / Cierre del programa.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C86=$AF$80,1,0)","v":0},{"$f":"IF(C86=$AG$80,1,0)","v":0},{"$f":"IF(C86=$AH$80,1,0)","v":0},{"$f":"IF(C86=$AI$80,1,0)","v":0}]
[]
[null,"BENEFICIARIO/A: ",null,null,{"$f":"D5","v":0},null,null,"PROGRAMA:",null,null,{"$f":"G5","v":0},null,null,null,"COMUNA:",null,{"$f":"R5","v":0},null,"FAM N°",{"$f":"T6","v":11}]
[null,"5. PLANIMETRÍA (INCORPORAR PLANO GENERAL, DETALLES, CORTES U OTRO QUE CLARIFIQUE LA SOLUCIÓN A IMPLEMENTAR)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"página 3"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"BENEFICIARIO/A: ",null,null,{"$f":"D5","v":0},null,null,"PROGRAMA:",null,null,{"$f":"G5","v":0},null,null,null,"COMUNA:",{"$f":"R5","v":0},null,null,"FAM N°",{"$f":"T6","v":11}]
[null,"6. DETALLE CUANTIFICADO DE SOLUCIONES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"página 4"]
[null,"SERVICIOS BÁSICOS - AGUA ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","Subtotal"]
[null,null,"MATERIALES",null,null,{"$f":"IF(E187>1,VLOOKUP(E187,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E187>1,VLOOKUP(E187,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E187>1,VLOOKUP(E187,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E187>1,VLOOKUP(E187,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q187*R187),0,Q187*R187)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E188>1,VLOOKUP(E188,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E188>1,VLOOKUP(E188,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E188>1,VLOOKUP(E188,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E188>1,VLOOKUP(E188,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q188*R188),0,Q188*R188)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E189>1,VLOOKUP(E189,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E189>1,VLOOKUP(E189,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E189>1,VLOOKUP(E189,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E189>1,VLOOKUP(E189,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q189*R189),0,Q189*R189)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E190>1,VLOOKUP(E190,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E190>1,VLOOKUP(E190,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E190>1,VLOOKUP(E190,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E190>1,VLOOKUP(E190,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q190*R190),0,Q190*R190)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S187:T190)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E193>1,VLOOKUP(E193,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E193>1,VLOOKUP(E193,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E193>1,VLOOKUP(E193,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P193*Q193*R193),0,P193*Q193*R193)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E194>1,VLOOKUP(E194,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E194>1,VLOOKUP(E194,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E194>1,VLOOKUP(E194,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P194*Q194*R194),0,P194*Q194*R194)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S193:T194)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S191+S195","v":0}]
[]
[null,"SERVICIOS BÁSICOS -EXCRETAS ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E199>1,VLOOKUP(E199,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E199>1,VLOOKUP(E199,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E199>1,VLOOKUP(E199,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E199>1,VLOOKUP(E199,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q199*R199),0,Q199*R199)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E200>1,VLOOKUP(E200,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E200>1,VLOOKUP(E200,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E200>1,VLOOKUP(E200,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E200>1,VLOOKUP(E200,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q200*R200),0,Q200*R200)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E201>1,VLOOKUP(E201,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E201>1,VLOOKUP(E201,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E201>1,VLOOKUP(E201,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E201>1,VLOOKUP(E201,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q201*R201),0,Q201*R201)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E202>1,VLOOKUP(E202,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E202>1,VLOOKUP(E202,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E202>1,VLOOKUP(E202,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E202>1,VLOOKUP(E202,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q202*R202),0,Q202*R202)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S199:T202)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E205>1,VLOOKUP(E205,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E205>1,VLOOKUP(E205,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E205>1,VLOOKUP(E205,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P205*Q205*R205),0,P205*Q205*R205)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E206>1,VLOOKUP(E206,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E206>1,VLOOKUP(E206,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E206>1,VLOOKUP(E206,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P206*Q206*R206),0,P206*Q206*R206)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S205:T206)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E209>1,VLOOKUP(E209,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E209>1,VLOOKUP(E209,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E209>1,VLOOKUP(E209,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E209>1,VLOOKUP(E209,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q209*R209),0,Q209*R209)","v":0}]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E210>1,VLOOKUP(E210,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E210>1,VLOOKUP(E210,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E210>1,VLOOKUP(E210,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E210>1,VLOOKUP(E210,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q210*R210),0,Q210*R210)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS HABILITACIÓN RECINTOS",{"$f":"SUM(S209:T210)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S203+S207+S211","v":0}]
[]
[null,"SERVICIOS BÁSICOS -ENERGÍA","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E215>1,VLOOKUP(E215,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E215>1,VLOOKUP(E215,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E215>1,VLOOKUP(E215,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E215>1,VLOOKUP(E215,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q215*R215),0,Q215*R215)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E216>1,VLOOKUP(E216,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E216>1,VLOOKUP(E216,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E216>1,VLOOKUP(E216,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E216>1,VLOOKUP(E216,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q216*R216),0,Q216*R216)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E217>1,VLOOKUP(E217,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E217>1,VLOOKUP(E217,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E217>1,VLOOKUP(E217,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E217>1,VLOOKUP(E217,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q217*R217),0,Q217*R217)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E218>1,VLOOKUP(E218,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E218>1,VLOOKUP(E218,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E218>1,VLOOKUP(E218,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E218>1,VLOOKUP(E218,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q218*R218),0,Q218*R218)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S215:T218)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E221>1,VLOOKUP(E221,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E221>1,VLOOKUP(E221,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E221>1,VLOOKUP(E221,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P221*Q221*R221),0,P221*Q221*R221)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E222>1,VLOOKUP(E222,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E222>1,VLOOKUP(E222,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E222>1,VLOOKUP(E222,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P222*Q222*R222),0,P222*Q222*R222)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S221:T222)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S219+S223","v":0}]
[]
[null,"VIVIENDA - \nREPARACIONES ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E227>1,VLOOKUP(E227,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E227>1,VLOOKUP(E227,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E227>1,VLOOKUP(E227,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E227>1,VLOOKUP(E227,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q227*R227),0,Q227*R227)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E228>1,VLOOKUP(E228,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E228>1,VLOOKUP(E228,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E228>1,VLOOKUP(E228,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E228>1,VLOOKUP(E228,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q228*R228),0,Q228*R228)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E229>1,VLOOKUP(E229,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E229>1,VLOOKUP(E229,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E229>1,VLOOKUP(E229,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E229>1,VLOOKUP(E229,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q229*R229),0,Q229*R229)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E230>1,VLOOKUP(E230,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E230>1,VLOOKUP(E230,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E230>1,VLOOKUP(E230,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E230>1,VLOOKUP(E230,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q230*R230),0,Q230*R230)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E231>1,VLOOKUP(E231,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E231>1,VLOOKUP(E231,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E231>1,VLOOKUP(E231,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E231>1,VLOOKUP(E231,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q231*R231),0,Q231*R231)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S227:T231)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E234>1,VLOOKUP(E234,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E234>1,VLOOKUP(E234,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E234>1,VLOOKUP(E234,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P234*Q234*R234),0,P234*Q234*R234)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E235>1,VLOOKUP(E235,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E235>1,VLOOKUP(E235,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E235>1,VLOOKUP(E235,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P235*Q235*R235),0,P235*Q235*R235)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E236>1,VLOOKUP(E236,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E236>1,VLOOKUP(E236,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E236>1,VLOOKUP(E236,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P236*Q236*R236),0,P236*Q236*R236)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S234:T236)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E239>1,VLOOKUP(E239,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E239>1,VLOOKUP(E239,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E239>1,VLOOKUP(E239,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E239>1,VLOOKUP(E239,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q239*R239),0,Q239*R239)","v":0}]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E240>1,VLOOKUP(E240,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E240>1,VLOOKUP(E240,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E240>1,VLOOKUP(E240,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E240>1,VLOOKUP(E240,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q240*R240),0,Q240*R240)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS HABILITACIÓN RECINTOS",{"$f":"SUM(S239:T240)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S232+S237+S241","v":0}]
[]
[null,"VIVIENDA - RECINTOS ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E245>1,VLOOKUP(E245,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E245>1,VLOOKUP(E245,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E245>1,VLOOKUP(E245,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E245>1,VLOOKUP(E245,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q245*R245),0,Q245*R245)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E246>1,VLOOKUP(E246,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E246>1,VLOOKUP(E246,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E246>1,VLOOKUP(E246,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E246>1,VLOOKUP(E246,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q246*R246),0,Q246*R246)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E247>1,VLOOKUP(E247,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E247>1,VLOOKUP(E247,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E247>1,VLOOKUP(E247,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E247>1,VLOOKUP(E247,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q247*R247),0,Q247*R247)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E248>1,VLOOKUP(E248,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E248>1,VLOOKUP(E248,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E248>1,VLOOKUP(E248,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E248>1,VLOOKUP(E248,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q248*R248),0,Q248*R248)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E249>1,VLOOKUP(E249,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E249>1,VLOOKUP(E249,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E249>1,VLOOKUP(E249,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E249>1,VLOOKUP(E249,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q249*R249),0,Q249*R249)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S245:T249)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E252>1,VLOOKUP(E252,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E252>1,VLOOKUP(E252,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E252>1,VLOOKUP(E252,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P252*Q252*R252),0,P252*Q252*R252)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E253>1,VLOOKUP(E253,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E253>1,VLOOKUP(E253,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E253>1,VLOOKUP(E253,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P253*Q253*R253),0,P253*Q253*R253)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E254>1,VLOOKUP(E254,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E254>1,VLOOKUP(E254,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E254>1,VLOOKUP(E254,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P254*Q254*R254),0,P254*Q254*R254)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S251:T253)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E257>1,VLOOKUP(E257,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E257>1,VLOOKUP(E257,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E257>1,VLOOKUP(E257,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E257>1,VLOOKUP(E257,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q257*R257),0,Q257*R257)","v":0}]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E258>1,VLOOKUP(E258,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E258>1,VLOOKUP(E258,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E258>1,VLOOKUP(E258,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E258>1,VLOOKUP(E258,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q258*R258),0,Q258*R258)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS HABILITACIÓN RECINTOS",{"$f":"SUM(S257:T258)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S250+S255+S259","v":0}]
[]
[null,"VIVIENDA - PRODUCTIVO","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E263>1,VLOOKUP(E263,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E263>1,VLOOKUP(E263,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E263>1,VLOOKUP(E263,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E263>1,VLOOKUP(E263,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q263*R263),0,Q263*R263)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E264>1,VLOOKUP(E264,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E264>1,VLOOKUP(E264,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E264>1,VLOOKUP(E264,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E264>1,VLOOKUP(E264,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q264*R264),0,Q264*R264)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S263:T264)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E267>1,VLOOKUP(E267,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E267>1,VLOOKUP(E267,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E267>1,VLOOKUP(E267,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P267*Q267*R267),0,P267*Q267*R267)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E268>1,VLOOKUP(E268,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E268>1,VLOOKUP(E268,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E268>1,VLOOKUP(E268,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P268*Q268*R268),0,P268*Q268*R268)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S267:T268)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"S265+S269","v":0}]
[]
[null,"VIVIENDA - ACCESIBILIDAD ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E273>1,VLOOKUP(E273,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E273>1,VLOOKUP(E273,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E273>1,VLOOKUP(E273,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E273>1,VLOOKUP(E273,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q273*R273),0,Q273*R273)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E274>1,VLOOKUP(E274,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E274>1,VLOOKUP(E274,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E274>1,VLOOKUP(E274,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E274>1,VLOOKUP(E274,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q274*R274),0,Q274*R274)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S273:T274)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E277>1,VLOOKUP(E277,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E277>1,VLOOKUP(E277,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E277>1,VLOOKUP(E277,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P277*Q277*R277),0,P277*Q277*R277)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E278>1,VLOOKUP(E278,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E278>1,VLOOKUP(E278,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E278>1,VLOOKUP(E278,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P278*Q278*R278),0,P278*Q278*R278)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S277:T278)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E281>1,VLOOKUP(E281,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E281>1,VLOOKUP(E281,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E281>1,VLOOKUP(E281,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E281>1,VLOOKUP(E281,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q281*R281),0,Q281*R281)","v":0}]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E282>1,VLOOKUP(E282,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E282>1,VLOOKUP(E282,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E282>1,VLOOKUP(E282,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E282>1,VLOOKUP(E282,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q282*R282),0,Q282*R282)","v":0}]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E283>1,VLOOKUP(E283,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E283>1,VLOOKUP(E283,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E283>1,VLOOKUP(E283,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E283>1,VLOOKUP(E283,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q283*R283),0,Q283*R283)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS AYUDAS TÉCNICAS",{"$f":"SUM(S281:T283)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S275+S279+S284","v":0}]
[null,"FAMILIA N°",null,{"$f":"T184","v":11}]
[null,"EQUIPAMIENTO - CAMAS","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E288>1,VLOOKUP(E288,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E288>1,VLOOKUP(E288,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E288>1,VLOOKUP(E288,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E288>1,VLOOKUP(E288,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q288*R288),0,Q288*R288)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E289>1,VLOOKUP(E289,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E289>1,VLOOKUP(E289,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E289>1,VLOOKUP(E289,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E289>1,VLOOKUP(E289,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q289*R289),0,Q289*R289)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E290>1,VLOOKUP(E290,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E290>1,VLOOKUP(E290,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E290>1,VLOOKUP(E290,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E290>1,VLOOKUP(E290,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q290*R290),0,Q290*R290)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO",{"$f":"SUM(S288:T290)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E293>1,VLOOKUP(E293,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E293>1,VLOOKUP(E293,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E293>1,VLOOKUP(E293,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P293*Q293*R293),0,P293*Q293*R293)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E294>1,VLOOKUP(E294,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E294>1,VLOOKUP(E294,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E294>1,VLOOKUP(E294,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P294*Q294*R294),0,P294*Q294*R294)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S293:T294)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S291+S295","v":0}]
[]
[null,"EQUIPAMIENTO -  COCINA ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo unitario","subtotal "]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E299>1,VLOOKUP(E299,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E299>1,VLOOKUP(E299,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E299>1,VLOOKUP(E299,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E299>1,VLOOKUP(E299,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q299*R299),0,Q299*R299)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E300>1,VLOOKUP(E300,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E300>1,VLOOKUP(E300,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E300>1,VLOOKUP(E300,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E300>1,VLOOKUP(E300,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q300*R300),0,Q300*R300)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E301>1,VLOOKUP(E301,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E301>1,VLOOKUP(E301,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E301>1,VLOOKUP(E301,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E301>1,VLOOKUP(E301,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q301*R301),0,Q301*R301)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO",{"$f":"SUM(S299:T301)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E304>1,VLOOKUP(E304,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E304>1,VLOOKUP(E304,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E304>1,VLOOKUP(E304,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P304*Q304*R304),0,P304*Q304*R304)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E305>1,VLOOKUP(E305,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E305>1,VLOOKUP(E305,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E305>1,VLOOKUP(E305,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P305*Q305*R305),0,P305*Q305*R305)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S304:T305)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S302+S306","v":0}]
[]
[null,"EQUIPAMIENTO - CALEFACCIÓN ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E310>1,VLOOKUP(E310,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E310>1,VLOOKUP(E310,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E310>1,VLOOKUP(E310,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E310>1,VLOOKUP(E310,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q310*R310),0,Q310*R310)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E311>1,VLOOKUP(E311,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E311>1,VLOOKUP(E311,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E311>1,VLOOKUP(E311,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E311>1,VLOOKUP(E311,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q311*R311),0,Q311*R311)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO",{"$f":"SUM(S310:T311)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E314>1,VLOOKUP(E314,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E314>1,VLOOKUP(E314,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E314>1,VLOOKUP(E314,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P314*Q314*R314),0,P314*Q314*R314)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E315>1,VLOOKUP(E315,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E315>1,VLOOKUP(E315,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E315>1,VLOOKUP(E315,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P315*Q315*R315),0,P315*Q315*R315)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S314:T315)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S312+S316","v":0}]
[]
[null,"EQUIPAMIENTO - MOBILIARIO","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E320>1,VLOOKUP(E320,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E320>1,VLOOKUP(E320,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E320>1,VLOOKUP(E320,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E320>1,VLOOKUP(E320,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q320*R320),0,Q320*R320)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E321>1,VLOOKUP(E321,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E321>1,VLOOKUP(E321,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E321>1,VLOOKUP(E321,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E321>1,VLOOKUP(E321,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q321*R321),0,Q321*R321)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO",{"$f":"SUM(S320:T321)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","Subtotal"]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E324>1,VLOOKUP(E324,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E324>1,VLOOKUP(E324,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E324>1,VLOOKUP(E324,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E324>1,VLOOKUP(E324,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q324*R324),0,Q324*R324)","v":0}]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E325>1,VLOOKUP(E325,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E325>1,VLOOKUP(E325,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E325>1,VLOOKUP(E325,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E325>1,VLOOKUP(E325,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q325*R325),0,Q325*R325)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO INFANTIL",{"$f":"SUM(S324:T325)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E328>1,VLOOKUP(E328,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E328>1,VLOOKUP(E328,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E328>1,VLOOKUP(E328,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P328*Q328*R328),0,P328*Q328*R328)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E329>1,VLOOKUP(E329,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E329>1,VLOOKUP(E329,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E329>1,VLOOKUP(E329,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P329*Q329*R329),0,P329*Q329*R329)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S328:T329)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S322+S330+S326","v":0}]
[]
[null,"ENTORNO - AMBIENTE SALUDABLE","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E334>1,VLOOKUP(E334,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E334>1,VLOOKUP(E334,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E334>1,VLOOKUP(E334,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E334>1,VLOOKUP(E334,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q334*R334),0,Q334*R334)","v":0}]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E335>1,VLOOKUP(E335,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E335>1,VLOOKUP(E335,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E335>1,VLOOKUP(E335,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E335>1,VLOOKUP(E335,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q335*R335),0,Q335*R335)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS ARTICULOS ASEO",{"$f":"SUM(S334:T335)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo unitario","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E338>1,VLOOKUP(E338,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E338>1,VLOOKUP(E338,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E338>1,VLOOKUP(E338,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E338>1,VLOOKUP(E338,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q338*R338),0,Q338*R338)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E339>1,VLOOKUP(E339,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E339>1,VLOOKUP(E339,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E339>1,VLOOKUP(E339,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E339>1,VLOOKUP(E339,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q339*R339),0,Q339*R339)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S338:T339)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E342>1,VLOOKUP(E342,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E342>1,VLOOKUP(E342,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E342>1,VLOOKUP(E342,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P342*Q342*R342),0,P342*Q342*R342)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E343>1,VLOOKUP(E343,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E343>1,VLOOKUP(E343,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E343>1,VLOOKUP(E343,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P343*Q343*R343),0,P343*Q343*R343)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S342:T343)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S340+S344+S336","v":0}]
[]
[null,"ENTORNO - ACCESOS EXTERIORES ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E348>1,VLOOKUP(E348,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E348>1,VLOOKUP(E348,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E348>1,VLOOKUP(E348,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E348>1,VLOOKUP(E348,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q348*R348),0,Q348*R348)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E349>1,VLOOKUP(E349,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E349>1,VLOOKUP(E349,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E349>1,VLOOKUP(E349,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E349>1,VLOOKUP(E349,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q349*R349),0,Q349*R349)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E350>1,VLOOKUP(E350,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E350>1,VLOOKUP(E350,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E350>1,VLOOKUP(E350,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E350>1,VLOOKUP(E350,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q350*R350),0,Q350*R350)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S348:T350)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E353>1,VLOOKUP(E353,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E353>1,VLOOKUP(E353,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E353>1,VLOOKUP(E353,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P353*Q353*R353),0,P353*Q353*R353)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E354>1,VLOOKUP(E354,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E354>1,VLOOKUP(E354,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E354>1,VLOOKUP(E354,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P354*Q354*R354),0,P354*Q354*R354)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S353:T354)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S351+S355","v":0}]
[]
[null,"ENTORNO - ÁREAS VERDES ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E359>1,VLOOKUP(E359,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E359>1,VLOOKUP(E359,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E359>1,VLOOKUP(E359,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E359>1,VLOOKUP(E359,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q359*R359),0,Q359*R359)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E360>1,VLOOKUP(E360,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E360>1,VLOOKUP(E360,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E360>1,VLOOKUP(E360,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E360>1,VLOOKUP(E360,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q360*R360),0,Q360*R360)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S359:T360)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E363>1,VLOOKUP(E363,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E363>1,VLOOKUP(E363,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E363>1,VLOOKUP(E363,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E363>1,VLOOKUP(E363,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q363*R363),0,Q363*R363)","v":0}]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E364>1,VLOOKUP(E364,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E364>1,VLOOKUP(E364,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E364>1,VLOOKUP(E364,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E364>1,VLOOKUP(E364,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q364*R364),0,Q364*R364)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS ADQ.SILVOAGROP.",{"$f":"SUM(S363:T364)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E367>1,VLOOKUP(E367,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E367>1,VLOOKUP(E367,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E367>1,VLOOKUP(E367,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P367*Q367*R367),0,P367*Q367*R367)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E368>1,VLOOKUP(E368,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E368>1,VLOOKUP(E368,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E368>1,VLOOKUP(E368,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P368*Q368*R368),0,P368*Q368*R368)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S367:T368)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S365+S369+S361","v":0}]
[]
[null,"APORTE LOCAL","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E373>1,VLOOKUP(E373,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E373>1,VLOOKUP(E373,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E373>1,VLOOKUP(E373,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E373>1,VLOOKUP(E373,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q373*R373),0,Q373*R373)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E374>1,VLOOKUP(E374,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E374>1,VLOOKUP(E374,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E374>1,VLOOKUP(E374,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E374>1,VLOOKUP(E374,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q374*R374),0,Q374*R374)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MATERIALES",{"$f":"SUM(S373:T374)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E377>1,VLOOKUP(E377,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E377>1,VLOOKUP(E377,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E377>1,VLOOKUP(E377,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E377>1,VLOOKUP(E377,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q377*R377),0,Q377*R377)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E378>1,VLOOKUP(E378,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E378>1,VLOOKUP(E378,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E378>1,VLOOKUP(E378,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E378>1,VLOOKUP(E378,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q378*R378),0,Q378*R378)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL EQUIPAMIENTO",{"$f":"SUM(S377:T378)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"HABILITACIÓN RECINTOS",null,null,{"$f":"IF(E381>1,VLOOKUP(E381,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E381>1,VLOOKUP(E381,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E381>1,VLOOKUP(E381,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E381>1,VLOOKUP(E381,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q381*R381),0,Q381*R381)","v":0}]
[null,null,"HABILITACIÓN RECINTOS",null,null,{"$f":"IF(E382>1,VLOOKUP(E382,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E382>1,VLOOKUP(E382,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E382>1,VLOOKUP(E382,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E382>1,VLOOKUP(E382,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q382*R382),0,Q382*R382)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL HABILITACIÓN RECINTOS",{"$f":"SUM(S381:T382)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E385>1,VLOOKUP(E385,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E385>1,VLOOKUP(E385,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E385>1,VLOOKUP(E385,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E385>1,VLOOKUP(E385,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q385*R385),0,Q385*R385)","v":0}]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E386>1,VLOOKUP(E386,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E386>1,VLOOKUP(E386,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E386>1,VLOOKUP(E386,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E386>1,VLOOKUP(E386,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q386*R386),0,Q386*R386)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL AYUDAS TÉCNICAS",{"$f":"SUM(S385:T386)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E389>1,VLOOKUP(E389,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E389>1,VLOOKUP(E389,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E389>1,VLOOKUP(E389,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E389>1,VLOOKUP(E389,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q389*R389),0,Q389*R389)","v":0}]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E390>1,VLOOKUP(E390,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E390>1,VLOOKUP(E390,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E390>1,VLOOKUP(E390,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E390>1,VLOOKUP(E390,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q390*R390),0,Q390*R390)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL EQUIPAMIENTO INFANTIL",{"$f":"SUM(S389:T390)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E393>1,VLOOKUP(E393,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E393>1,VLOOKUP(E393,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E393>1,VLOOKUP(E393,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E393>1,VLOOKUP(E393,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q393*R393),0,Q393*R393)","v":0}]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E394>1,VLOOKUP(E394,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E394>1,VLOOKUP(E394,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E394>1,VLOOKUP(E394,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E394>1,VLOOKUP(E394,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q394*R394),0,Q394*R394)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL ARTICULOS ASEO",{"$f":"SUM(S393:T394)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E397>1,VLOOKUP(E397,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E397>1,VLOOKUP(E397,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E397>1,VLOOKUP(E397,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E397>1,VLOOKUP(E397,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q397*R397),0,Q397*R397)","v":0}]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E398>1,VLOOKUP(E398,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E398>1,VLOOKUP(E398,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E398>1,VLOOKUP(E398,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E398>1,VLOOKUP(E398,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q398*R398),0,Q398*R398)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL ADQ. SILVOAGROPEC",{"$f":"SUM(S397:T398)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E401>1,VLOOKUP(E401,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E401>1,VLOOKUP(E401,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E401>1,VLOOKUP(E401,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P401*Q401*R401),0,P401*Q401*R401)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E402>1,VLOOKUP(E402,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E402>1,VLOOKUP(E402,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E402>1,VLOOKUP(E402,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P402*Q402*R402),0,P402*Q402*R402)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MANO OBRA",{"$f":"SUM(S401:T402)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL APORTE LOCAL",{"$f":"S375+S379+S383+S387+S391+S395+S399+S403","v":0}]
[]
[null,"APORTE DE OTROS","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E407>1,VLOOKUP(E407,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E407>1,VLOOKUP(E407,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E407>1,VLOOKUP(E407,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E407>1,VLOOKUP(E407,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q407*R407),0,Q407*R407)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E408>1,VLOOKUP(E408,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E408>1,VLOOKUP(E408,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E408>1,VLOOKUP(E408,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E408>1,VLOOKUP(E408,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q408*R408),0,Q408*R408)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MATERIALES",{"$f":"SUM(S407:T408)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E411>1,VLOOKUP(E411,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E411>1,VLOOKUP(E411,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E411>1,VLOOKUP(E411,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E411>1,VLOOKUP(E411,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q411*R411),0,Q411*R411)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E412>1,VLOOKUP(E412,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E412>1,VLOOKUP(E412,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E412>1,VLOOKUP(E412,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E412>1,VLOOKUP(E412,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q412*R412),0,Q412*R412)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL EQUIPAMIENTO",{"$f":"SUM(S411:T412)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"HABILITACIÓN RECINTOS",null,null,{"$f":"IF(E415>1,VLOOKUP(E415,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E415>1,VLOOKUP(E415,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E415>1,VLOOKUP(E415,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E415>1,VLOOKUP(E415,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q415*R415),0,Q415*R415)","v":0}]
[null,null,"HABILITACIÓN RECINTOS",null,null,{"$f":"IF(E416>1,VLOOKUP(E416,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E416>1,VLOOKUP(E416,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E416>1,VLOOKUP(E416,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E416>1,VLOOKUP(E416,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q416*R416),0,Q416*R416)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL HABILITACIÓN RECINTOS",{"$f":"SUM(S415:T416)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E419>1,VLOOKUP(E419,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E419>1,VLOOKUP(E419,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E419>1,VLOOKUP(E419,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E419>1,VLOOKUP(E419,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q419*R419),0,Q419*R419)","v":0}]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E420>1,VLOOKUP(E420,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E420>1,VLOOKUP(E420,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E420>1,VLOOKUP(E420,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E420>1,VLOOKUP(E420,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q420*R420),0,Q420*R420)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL AYUDAS TÉCNICAS",{"$f":"SUM(S419:T420)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E423>1,VLOOKUP(E423,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},"|",null,null,null,null,null,null,null,null,{"$f":"IF(E423>1,VLOOKUP(E423,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E423>1,VLOOKUP(E423,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q423*R423),0,Q423*R423)","v":0}]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E424>1,VLOOKUP(E424,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E424>1,VLOOKUP(E424,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E424>1,VLOOKUP(E424,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E424>1,VLOOKUP(E424,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q424*R424),0,Q424*R424)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL EQUIPAMIENTO INFANTIL",{"$f":"SUM(S423:T424)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E427>1,VLOOKUP(E427,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E427>1,VLOOKUP(E427,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E427>1,VLOOKUP(E427,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E427>1,VLOOKUP(E427,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q427*R427),0,Q427*R427)","v":0}]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E428>1,VLOOKUP(E428,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E428>1,VLOOKUP(E428,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E428>1,VLOOKUP(E428,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E428>1,VLOOKUP(E428,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q428*R428),0,Q428*R428)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL ARTICULOS ASEO",{"$f":"SUM(S427:T428)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E431>1,VLOOKUP(E431,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E431>1,VLOOKUP(E431,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E431>1,VLOOKUP(E431,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E431>1,VLOOKUP(E431,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q431*R431),0,Q431*R431)","v":0}]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E432>1,VLOOKUP(E432,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E432>1,VLOOKUP(E432,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E432>1,VLOOKUP(E432,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E432>1,VLOOKUP(E432,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q432*R432),0,Q432*R432)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL ADQ. SILVOAGROPEC",{"$f":"SUM(S431:T432)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E435>1,VLOOKUP(E435,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E435>1,VLOOKUP(E435,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E435>1,VLOOKUP(E435,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P435*Q435*R435),0,P435*Q435*R435)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E436>1,VLOOKUP(E436,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E436>1,VLOOKUP(E436,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E436>1,VLOOKUP(E436,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P436*Q436*R436),0,P436*Q436*R436)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MANO OBRA",{"$f":"SUM(S435:T436)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL APORTE OTROS",{"$f":"S409+S413+S417+S421+S425+S429+S433+S437","v":0}]
[]
[null,"7. RESUMEN DE COSTOS POR SOLUCIÓN CON RECURSOS MDSF"]
[null,"Servicios Básicos",null,null,null,"Vivienda",null,null,null,null,null,null,"Equipamiento doméstico",null,null,null,null,"Entorno"]
[null,"Agua",null,"Excretas","Energía","Reparación","Recinto",null,"Productivo",null,"Accesib. Interior",null,"Camas",null,"Cocina","Calefacción","Mobiliario","Ambiente Saludable","Accesos Exteriores","Áreas Verdes"]
[null,{"$f":"S196","v":0},null,{"$f":"S212","v":0},{"$f":"S224","v":0},{"$f":"S242","v":0},{"$f":"S260","v":0},null,{"$f":"S270","v":0},null,{"$f":"S285","v":0},null,{"$f":"S296","v":0},null,{"$f":"S307","v":0},{"$f":"S317","v":0},{"$f":"S331","v":0},{"$f":"S345","v":0},{"$f":"S356","v":0},{"$f":"S370","v":0}]
[null,"8. RESUMEN DE COSTOS POR FAMILIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N° FAM"]
[null,null,{"$f":"B443+D443+E443+F443+G443+I443+K443+M443+O443+P443+Q443+R443+S443+T443","v":0},null,null,"+",{"$f":"S404","v":0},null,null,null,"+",{"$f":"S438","v":0},null,null,null,"=",{"$f":"C446+G446+L446","v":0}]
[null,null,"Monto total financiado por MDSF",null,null,null,"Monto tofal financiado por Ejecutor (aporte local)",null,null,null,null,"Monto total financiado por otros",null,null,null,null,"Monto total invertido en la familia",null,null,{"$f":"T6","v":11}]
[]
[]
[null,"BENEFICIARIO/A: ",null,null,{"$f":"D5","v":0},null,null,null,"PROGRAMA:",null,null,{"$f":"G5","v":0},null,null,null,"COMUNA:",{"$f":"R5","v":0}]

{"sheet":"P1(12)","index":14,"n_rows":450,"n_cols":171,"rows_kept":450,"cut":false,"hidden":false,"merged":[[11,27,11,29],[29,31,30,31],[34,30,36,30],[37,30,39,30],[40,30,41,30],[45,33,47,33],[48,33,50,33],[51,33,52,33],[42,32,44,32],[34,33,36,33],[37,33,39,33],[40,33,41,33],[42,33,44,33],[34,31,36,31],[37,31,39,31],[11,30,16,30],[17,30,19,30],[20,30,21,30],[22,30,26,30],[27,30,28,30],[31,30,33,30],[45,30,47,30],[48,30,50,30],[51,30,52,30],[31,33,33,33],[11,33,16,33],[17,33,19,33],[20,33,21,33],[22,33,26,33],[27,33,28,33],[29,33,30,33],[43,27,43,29],[51,26,52,26],[51,27,51,29],[51,32,52,32],[52,27,52,29],[48,31,50,31],[51,31,52,31],[48,26,50,26],[48,27,48,29],[42,26,44,26],[42,27,42,29],[42,31,44,31],[37,26,39,26],[37,27,37,29],[37,32,39,32],[38,27,38,29],[39,27,39,29],[40,26,41,26],[40,27,40,29],[40,32,41,32],[41,27,41,29],[40,31,41,31],[33,27,33,29],[34,26,36,26],[34,27,34,29],[34,32,36,32],[35,27,35,29],[36,27,36,29],[45,26,47,26],[45,27,45,29],[45,32,47,32],[46,27,46,29],[47,27,47,29],[45,31,47,31],[42,30,44,30],[31,31,33,31],[48,32,50,32],[49,27,49,29],[50,27,50,29],[23,57,24,57],[44,27,44,29],[1,94,1,95],[1,96,1,97],[1,98,1,99],[2,92,2,93],[2,94,2,95],[2,96,2,97],[2,98,2,99],[445,2,445,4],[445,6,445,9],[446,2,447,4],[446,6,447,9],[0,69,0,86],[1,92,1,93],[3,4,3,15],[3,16,3,18],[3,27,3,32],[3,33,3,35],[445,16,445,17],[446,11,447,14],[446,16,447,17],[445,11,445,14],[4,5,5,5],[4,6,5,7],[7,8,7,9],[7,6,7,7],[7,11,8,14],[7,15,10,19],[20,32,21,32],[21,27,21,29],[22,26,26,26],[3,114,3,117],[3,118,3,120],[3,126,3,127],[3,69,4,72],[3,73,3,75],[3,76,3,79],[3,80,3,83],[3,84,3,86],[3,87,4,91],[3,53,3,55],[3,56,3,57],[3,58,3,60],[3,61,3,63],[3,64,3,66],[3,67,3,68],[3,36,3,37],[3,38,3,42],[3,43,3,44],[3,45,3,46],[3,47,3,49],[3,50,3,52],[4,61,4,68],[4,134,4,157],[6,1,6,9],[6,10,10,10],[6,11,6,14],[6,15,6,19],[7,1,10,1],[7,2,10,2],[7,3,10,5],[3,142,3,149],[3,150,3,157],[4,1,5,2],[4,3,5,4],[4,8,5,10],[4,11,5,15],[4,16,5,16],[4,17,5,18],[4,27,4,37],[4,38,4,49],[3,128,3,129],[3,130,3,131],[2,123,3,123],[2,124,3,124],[3,132,3,133],[3,134,3,141],[3,92,4,106],[3,107,3,109],[4,73,4,86],[4,107,4,133],[2,121,3,121],[2,122,3,122],[3,110,3,113],[9,11,9,14],[11,1,21,1],[11,2,16,2],[11,3,11,5],[11,6,16,6],[11,7,16,7],[17,2,19,2],[19,3,19,5],[20,2,21,2],[20,3,20,5],[8,8,8,9],[8,6,8,7],[9,8,10,8],[9,9,10,9],[9,6,10,6],[9,7,10,7],[4,50,4,60],[17,27,17,29],[17,32,19,32],[18,27,18,29],[19,27,19,29],[20,26,21,26],[20,27,20,29],[11,26,16,26],[11,32,16,32],[12,27,12,29],[13,27,13,29],[14,27,14,29],[15,27,15,29],[16,27,16,29],[17,26,19,26],[11,31,16,31],[21,44,21,46],[22,1,33,1],[22,2,26,2],[22,3,22,5],[22,6,26,6],[22,7,26,7],[22,15,33,19],[23,3,23,5],[23,44,24,44],[23,46,24,46],[20,6,21,6],[20,7,21,7],[21,3,21,5],[21,40,21,43],[11,15,21,19],[12,3,12,5],[13,3,13,5],[14,3,14,5],[15,3,15,5],[16,3,16,5],[17,3,17,5],[17,6,19,6],[17,7,19,7],[18,3,18,5],[23,27,23,29],[24,27,24,29],[25,27,25,29],[26,27,26,29],[17,31,19,31],[20,31,21,31],[22,31,26,31],[27,31,28,31],[24,3,24,5],[25,3,25,5],[26,3,26,5],[27,2,28,2],[27,3,27,5],[27,6,28,6],[27,7,28,7],[28,3,28,5],[23,45,24,45],[23,47,23,53],[23,54,24,54],[23,55,24,55],[23,56,24,56],[23,40,24,40],[23,41,24,41],[23,42,24,42],[23,43,24,43],[33,3,33,5],[22,32,26,32],[22,27,22,29],[27,26,28,26],[27,27,27,29],[27,32,28,32],[28,27,28,29],[29,26,30,26],[29,27,29,29],[29,32,30,32],[30,27,30,29],[29,30,30,30],[31,26,33,26],[31,27,31,29],[31,32,33,32],[32,27,32,29],[34,2,36,2],[34,3,34,5],[34,6,36,6],[34,7,36,7],[40,3,40,5],[40,6,41,6],[40,7,41,7],[41,3,41,5],[29,2,30,2],[29,3,29,5],[29,6,30,6],[29,7,30,7],[30,3,30,5],[31,2,33,2],[31,3,31,5],[31,6,33,6],[31,7,33,7],[32,3,32,5],[45,6,47,6],[45,7,47,7],[45,15,53,19],[46,3,46,5],[47,3,47,5],[48,2,50,2],[48,3,48,5],[48,6,50,6],[48,7,50,7],[49,3,49,5],[42,2,44,2],[42,3,42,5],[42,6,44,6],[42,7,44,7],[43,3,43,5],[44,3,44,5],[34,15,44,19],[35,3,35,5],[36,3,36,5],[37,2,39,2],[37,3,37,5],[37,6,39,6],[37,7,39,7],[38,3,38,5],[39,3,39,5],[40,2,41,2],[53,1,53,3],[53,4,53,5],[45,1,52,1],[45,2,47,2],[45,3,45,5],[34,1,44,1],[56,16,59,19],[57,6,57,10],[58,6,58,10],[59,7,59,10],[60,1,60,19],[61,1,61,19],[53,7,53,9],[53,11,53,14],[55,1,55,11],[55,12,55,15],[55,16,55,19],[56,1,59,2],[56,3,59,3],[56,4,59,5],[56,6,56,10],[56,12,59,15],[50,3,50,5],[51,2,52,2],[51,3,51,5],[51,6,52,6],[51,7,52,7],[52,3,52,5],[66,1,69,1],[66,2,66,3],[66,5,69,9],[66,10,69,17],[66,18,67,18],[64,2,64,3],[65,2,65,3],[66,19,67,19],[67,2,67,3],[68,2,68,3],[68,18,69,18],[68,19,69,19],[69,2,69,3],[62,1,62,4],[62,5,62,9],[62,10,62,17],[62,18,62,19],[63,1,65,1],[63,2,63,3],[63,5,65,9],[63,10,65,17],[63,18,64,18],[63,19,64,19],[74,1,76,1],[74,2,74,3],[74,5,76,9],[74,10,76,17],[74,18,75,18],[74,19,75,19],[75,2,75,3],[76,2,76,3],[70,19,71,19],[71,2,71,3],[72,2,72,3],[72,18,73,18],[72,19,73,19],[73,2,73,3],[70,1,73,1],[70,2,70,3],[70,5,73,9],[70,10,73,17],[70,18,71,18],[80,18,81,18],[80,19,81,19],[80,31,81,31],[80,32,81,32],[80,33,81,33],[80,34,81,34],[80,1,81,1],[80,2,81,3],[80,4,80,6],[80,7,80,10],[80,11,81,16],[80,17,81,17],[81,4,81,6],[81,7,81,10],[77,1,77,19],[78,1,78,17],[79,2,79,3],[79,4,79,6],[79,7,79,10],[79,11,79,16],[83,11,83,16],[84,2,84,3],[84,4,84,6],[84,7,84,10],[84,11,84,16],[85,1,86,1],[85,2,86,3],[85,4,85,6],[85,7,85,10],[85,11,86,16],[82,1,84,1],[82,2,82,3],[82,4,82,6],[82,7,82,10],[83,2,83,3],[83,4,83,6],[83,7,83,10],[87,16,87,17],[88,1,88,19],[89,1,182,19],[183,1,183,3],[183,4,183,6],[183,7,183,8],[183,10,183,13],[183,15,183,17],[193,2,193,3],[193,6,193,14],[193,18,193,19],[85,17,86,17],[85,18,86,18],[85,19,86,19],[86,4,86,6],[86,7,86,10],[87,1,87,3],[87,4,87,6],[87,7,87,8],[87,10,87,13],[87,14,87,15],[190,18,190,19],[191,2,191,3],[191,6,191,14],[191,18,191,19],[192,2,192,3],[192,6,192,14],[192,18,192,19],[187,18,187,19],[188,2,188,3],[188,6,188,14],[188,18,188,19],[189,2,189,3],[189,6,189,14],[189,18,189,19],[184,1,184,19],[185,1,193,1],[185,2,185,3],[185,6,185,14],[185,18,185,19],[186,2,186,3],[186,6,186,14],[186,18,186,19],[187,2,187,3],[187,6,187,14],[203,18,203,19],[204,2,204,3],[204,6,204,14],[204,18,204,19],[200,2,200,3],[200,6,200,14],[200,18,200,19],[201,2,201,3],[201,6,201,14],[201,18,201,19],[198,2,198,3],[198,6,198,14],[198,18,198,19],[199,2,199,3],[199,6,199,14],[199,18,199,19],[194,18,194,19],[195,18,195,19],[197,2,197,3],[197,6,197,14],[197,18,197,19],[214,6,214,14],[214,18,214,19],[215,2,215,3],[215,6,215,14],[215,18,215,19],[216,2,216,3],[216,6,216,14],[216,18,216,19],[205,2,205,3],[205,6,205,14],[205,18,205,19],[206,18,206,19],[211,18,211,19],[213,1,221,1],[213,2,213,3],[213,6,213,14],[213,18,213,19],[214,2,214,3],[207,2,207,3],[207,6,207,14],[207,18,207,19],[208,2,208,3],[208,6,208,14],[208,18,208,19],[209,2,209,3],[209,6,209,14],[209,18,209,19],[210,18,210,19],[197,1,209,1],[202,18,202,19],[203,2,203,3],[203,6,203,14],[222,18,222,19],[223,18,223,19],[225,1,239,1],[225,2,225,3],[225,6,225,14],[225,18,225,19],[226,2,226,3],[226,6,226,14],[226,18,226,19],[227,2,227,3],[220,2,220,3],[220,6,220,14],[220,18,220,19],[221,2,221,3],[221,6,221,14],[221,18,221,19],[217,2,217,3],[217,6,217,14],[217,18,217,19],[218,18,218,19],[219,2,219,3],[219,6,219,14],[219,18,219,19],[233,2,233,3],[233,6,233,14],[233,18,233,19],[234,2,234,3],[234,6,234,14],[234,18,234,19],[230,2,230,3],[230,6,230,14],[230,18,230,19],[231,18,231,19],[232,2,232,3],[232,6,232,14],[232,18,232,19],[227,6,227,14],[227,18,227,19],[228,2,228,3],[228,6,228,14],[228,18,228,19],[229,2,229,3],[229,6,229,14],[229,18,229,19],[243,1,257,1],[243,2,243,3],[243,6,243,14],[243,18,243,19],[244,2,244,3],[244,6,244,14],[244,18,244,19],[245,2,245,3],[238,2,238,3],[238,6,238,14],[238,18,238,19],[239,2,239,3],[239,6,239,14],[239,18,239,19],[235,2,235,3],[235,6,235,14],[235,18,235,19],[236,18,236,19],[237,2,237,3],[237,6,237,14],[237,18,237,19],[248,2,248,3],[248,6,248,14],[248,18,248,19],[249,18,249,19],[250,2,250,3],[250,6,250,14],[250,18,250,19],[245,6,245,14],[245,18,245,19],[246,2,246,3],[246,6,246,14],[246,18,246,19],[247,2,247,3],[247,6,247,14],[247,18,247,19],[240,18,240,19],[241,18,241,19],[256,2,256,3],[256,6,256,14],[256,18,256,19],[257,2,257,3],[257,6,257,14],[257,18,257,19],[253,2,253,3],[253,6,253,14],[253,18,253,19],[254,18,254,19],[255,2,255,3],[255,6,255,14],[255,18,255,19],[251,2,251,3],[251,6,251,14],[251,18,251,19],[252,2,252,3],[252,6,252,14],[252,18,252,19],[266,2,266,3],[266,6,266,14],[266,18,266,19],[267,2,267,3],[267,6,267,14],[267,18,267,19],[263,6,263,14],[263,18,263,19],[264,18,264,19],[265,2,265,3],[265,6,265,14],[265,18,265,19],[258,18,258,19],[259,18,259,19],[261,1,267,1],[261,2,261,3],[261,6,261,14],[261,18,261,19],[262,2,262,3],[262,6,262,14],[262,18,262,19],[263,2,263,3],[276,2,276,3],[276,6,276,14],[276,18,276,19],[277,2,277,3],[277,6,277,14],[277,18,277,19],[273,6,273,14],[273,18,273,19],[274,18,274,19],[275,2,275,3],[275,6,275,14],[275,18,275,19],[268,18,268,19],[269,18,269,19],[271,1,282,1],[271,2,271,3],[271,6,271,14],[271,18,271,19],[272,2,272,3],[272,6,272,14],[272,18,272,19],[273,2,273,3],[283,18,283,19],[284,18,284,19],[286,1,293,1],[286,2,286,3],[286,6,286,14],[286,18,286,19],[287,2,287,3],[287,6,287,14],[287,18,287,19],[288,2,288,3],[281,2,281,3],[281,6,281,14],[281,18,281,19],[282,2,282,3],[282,6,282,14],[282,18,282,19],[278,18,278,19],[279,2,279,3],[279,6,279,14],[279,18,279,19],[280,2,280,3],[280,6,280,14],[280,18,280,19],[293,2,293,3],[293,6,293,14],[293,18,293,19],[294,18,294,19],[295,18,295,19],[297,1,304,1],[297,2,297,3],[297,6,297,14],[297,18,297,19],[298,2,298,3],[291,2,291,3],[291,6,291,14],[291,18,291,19],[292,2,292,3],[292,6,292,14],[292,18,292,19],[288,6,288,14],[288,18,288,19],[289,2,289,3],[289,6,289,14],[289,18,289,19],[290,18,290,19],[304,2,304,3],[304,6,304,14],[304,18,304,19],[308,1,314,1],[308,2,308,3],[308,6,308,14],[308,18,308,19],[309,2,309,3],[301,18,301,19],[302,2,302,3],[302,6,302,14],[302,18,302,19],[303,2,303,3],[303,6,303,14],[303,18,303,19],[298,6,298,14],[298,18,298,19],[299,2,299,3],[299,6,299,14],[299,18,299,19],[300,2,300,3],[300,6,300,14],[300,18,300,19],[312,2,312,3],[312,6,312,14],[312,18,312,19],[313,2,313,3],[313,6,313,14],[313,18,313,19],[309,6,309,14],[309,18,309,19],[310,2,310,3],[310,6,310,14],[310,18,310,19],[311,18,311,19],[305,18,305,19],[306,18,306,19],[322,2,322,3],[322,6,322,14],[322,18,322,19],[323,2,323,3],[323,6,323,14],[323,18,323,19],[319,6,319,14],[319,18,319,19],[320,2,320,3],[320,6,320,14],[320,18,320,19],[321,18,321,19],[314,2,314,3],[314,6,314,14],[314,18,314,19],[315,18,315,19],[316,18,316,19],[318,2,318,3],[318,6,318,14],[318,18,318,19],[319,2,319,3],[329,18,329,19],[330,18,330,19],[332,1,342,1],[332,2,332,3],[332,6,332,14],[332,18,332,19],[333,2,333,3],[333,6,333,14],[333,18,333,19],[334,2,334,3],[327,2,327,3],[327,6,327,14],[327,18,327,19],[328,2,328,3],[328,6,328,14],[328,18,328,19],[324,2,324,3],[324,6,324,14],[324,18,324,19],[325,18,325,19],[326,2,326,3],[326,6,326,14],[326,18,326,19],[318,1,328,1],[339,18,339,19],[340,2,340,3],[340,6,340,14],[340,18,340,19],[341,2,341,3],[341,6,341,14],[341,18,341,19],[337,2,337,3],[337,6,337,14],[337,18,337,19],[338,2,338,3],[338,6,338,14],[338,18,338,19],[334,6,334,14],[334,18,334,19],[335,18,335,19],[336,2,336,3],[336,6,336,14],[336,18,336,19],[347,6,347,14],[347,18,347,19],[348,2,348,3],[348,6,348,14],[348,18,348,19],[349,2,349,3],[349,6,349,14],[349,18,349,19],[342,2,342,3],[342,6,342,14],[342,18,342,19],[343,18,343,19],[344,18,344,19],[346,1,353,1],[346,2,346,3],[346,6,346,14],[346,18,346,19],[347,2,347,3],[358,6,358,14],[358,18,358,19],[359,2,359,3],[359,6,359,14],[359,18,359,19],[360,18,360,19],[353,2,353,3],[353,6,353,14],[353,18,353,19],[354,18,354,19],[355,18,355,19],[357,1,367,1],[357,2,357,3],[357,6,357,14],[357,18,357,19],[358,2,358,3],[350,18,350,19],[351,2,351,3],[351,6,351,14],[351,18,351,19],[352,2,352,3],[352,6,352,14],[352,18,352,19],[366,2,366,3],[366,6,366,14],[366,18,366,19],[367,2,367,3],[367,6,367,14],[367,18,367,19],[363,2,363,3],[363,6,363,14],[363,18,363,19],[364,18,364,19],[365,2,365,3],[365,6,365,14],[365,18,365,19],[361,2,361,3],[361,6,361,14],[361,18,361,19],[362,2,362,3],[362,6,362,14],[362,18,362,19],[376,2,376,3],[376,6,376,14],[376,18,376,19],[377,2,377,3],[377,6,377,14],[377,18,377,19],[373,6,373,14],[373,18,373,19],[374,18,374,19],[375,2,375,3],[375,6,375,14],[375,18,375,19],[368,18,368,19],[369,18,369,19],[371,1,401,1],[371,2,371,3],[371,6,371,14],[371,18,371,19],[372,2,372,3],[372,6,372,14],[372,18,372,19],[373,2,373,3],[384,2,384,3],[384,6,384,14],[384,18,384,19],[385,2,385,3],[385,6,385,14],[385,18,385,19],[381,2,381,3],[381,6,381,14],[381,18,381,19],[382,18,382,19],[383,2,383,3],[383,6,383,14],[383,18,383,19],[378,18,378,19],[379,2,379,3],[379,6,379,14],[379,18,379,19],[380,2,380,3],[380,6,380,14],[380,18,380,19],[392,2,392,3],[392,6,392,14],[392,18,392,19],[393,2,393,3],[393,6,393,14],[393,18,393,19],[389,2,389,3],[389,6,389,14],[389,18,389,19],[390,18,390,19],[391,2,391,3],[391,6,391,14],[391,18,391,19],[386,18,386,19],[387,2,387,3],[387,6,387,14],[387,18,387,19],[388,2,388,3],[388,6,388,14],[388,18,388,19],[400,2,400,3],[400,6,400,14],[400,18,400,19],[401,2,401,3],[401,6,401,14],[401,18,401,19],[397,2,397,3],[397,6,397,14],[397,18,397,19],[398,18,398,19],[399,2,399,3],[399,6,399,14],[399,18,399,19],[394,18,394,19],[395,2,395,3],[395,6,395,14],[395,18,395,19],[396,2,396,3],[396,6,396,14],[396,18,396,19],[410,2,410,3],[410,6,410,14],[410,18,410,19],[411,2,411,3],[411,6,411,14],[411,18,411,19],[407,6,407,14],[407,18,407,19],[408,18,408,19],[409,2,409,3],[409,6,409,14],[409,18,409,19],[402,18,402,19],[403,18,403,19],[405,1,435,1],[405,2,405,3],[405,6,405,14],[405,18,405,19],[406,2,406,3],[406,6,406,14],[406,18,406,19],[407,2,407,3],[418,2,418,3],[418,6,418,14],[418,18,418,19],[419,2,419,3],[419,6,419,14],[419,18,419,19],[415,2,415,3],[415,6,415,14],[415,18,415,19],[416,18,416,19],[417,2,417,3],[417,6,417,14],[417,18,417,19],[412,18,412,19],[413,2,413,3],[413,6,413,14],[413,18,413,19],[414,2,414,3],[414,6,414,14],[414,18,414,19],[426,2,426,3],[426,6,426,14],[426,18,426,19],[427,2,427,3],[427,6,427,14],[427,18,427,19],[423,2,423,3],[423,6,423,14],[423,18,423,19],[424,18,424,19],[425,2,425,3],[425,6,425,14],[425,18,425,19],[420,18,420,19],[421,2,421,3],[421,6,421,14],[421,18,421,19],[422,2,422,3],[422,6,422,14],[422,18,422,19],[434,6,434,14],[434,18,434,19],[435,2,435,3],[435,6,435,14]],"merged_total":1047,"flags":["merged_cut"]}
[null,null,"SI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PROB. CONSTRUC",{"$f":"IF($I12=\"X\",1,0)","v":0},{"$f":"IF($I13=\"X\",1,0)","v":0},{"$f":"IF($I14=\"X\",1,0)","v":0},{"$f":"IF($I15=\"X\",1,0)","v":0},{"$f":"IF($I16=\"X\",1,0)","v":0},{"$f":"IF($I17=\"X\",1,0)","v":0},{"$f":"IF($I18=\"X\",1,0)","v":0},{"$f":"IF($I19=\"X\",1,0)","v":0},{"$f":"IF($I20=\"X\",1,0)","v":0},{"$f":"IF($I21=\"X\",1,0)","v":0},{"$f":"IF($I22=\"X\",1,0)","v":0},{"$f":"IF($I23=\"X\",1,0)","v":0},{"$f":"IF($I24=\"X\",1,0)","v":0},{"$f":"IF($I25=\"X\",1,0)","v":0},{"$f":"IF($I26=\"X\",1,0)","v":0},{"$f":"IF($I27=\"X\",1,0)","v":0},{"$f":"IF($I28=\"X\",1,0)","v":0},{"$f":"IF($I29=\"X\",1,0)","v":0},{"$f":"IF($I30=\"X\",1,0)","v":0},{"$f":"IF($I31=\"X\",1,0)","v":0},{"$f":"IF($I32=\"X\",1,0)","v":0},{"$f":"IF($I33=\"X\",1,0)","v":0},{"$f":"IF($I34=\"X\",1,0)","v":0},{"$f":"IF($I35=\"X\",1,0)","v":0},{"$f":"IF($I36=\"X\",1,0)","v":0},{"$f":"IF($I37=\"X\",1,0)","v":0},{"$f":"IF($I38=\"X\",1,0)","v":0},{"$f":"IF($I39=\"X\",1,0)","v":0},{"$f":"IF($I40=\"X\",1,0)","v":0},{"$f":"IF($I41=\"X\",1,0)","v":0},{"$f":"IF($I42=\"X\",1,0)","v":0},{"$f":"IF($I43=\"X\",1,0)","v":0},{"$f":"IF($I44=\"X\",1,0)","v":0},{"$f":"IF($I45=\"X\",1,0)","v":0},{"$f":"IF($I46=\"X\",1,0)","v":0},{"$f":"IF($I47=\"X\",1,0)","v":0},{"$f":"IF($I48=\"X\",1,0)","v":0},{"$f":"IF($I49=\"X\",1,0)","v":0},{"$f":"IF($I50=\"X\",1,0)","v":0},{"$f":"IF($I51=\"X\",1,0)","v":0},{"$f":"IF($I52=\"X\",1,0)","v":0},{"$f":"IF($I53=\"X\",1,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MOTIVOS ASESORIA FAM","TIPO ASESORIAS FAMILIARES"]
[null,"X","NO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SOLUCIONES",{"$f":"IF($K12=\"SI\",1,0)","v":0},{"$f":"IF($K13=\"SI\",1,0)","v":0},{"$f":"IF($K14=\"SI\",1,0)","v":0},{"$f":"IF($K15=\"SI\",1,0)","v":0},{"$f":"IF($K16=\"SI\",1,0)","v":0},{"$f":"IF($K17=\"SI\",1,0)","v":0},{"$f":"IF($K18=\"SI\",1,0)","v":0},{"$f":"IF($K19=\"SI\",1,0)","v":0},{"$f":"IF($K20=\"SI\",1,0)","v":0},{"$f":"IF($K21=\"SI\",1,0)","v":0},{"$f":"IF($K22=\"SI\",1,0)","v":0},{"$f":"IF($K23=\"SI\",1,0)","v":0},{"$f":"IF($K24=\"SI\",1,0)","v":0},{"$f":"IF($K25=\"SI\",1,0)","v":0},{"$f":"IF($K26=\"SI\",1,0)","v":0},{"$f":"IF($K27=\"SI\",1,0)","v":0},{"$f":"IF($K28=\"SI\",1,0)","v":0},{"$f":"IF($K29=\"SI\",1,0)","v":0},{"$f":"IF($K30=\"SI\",1,0)","v":0},{"$f":"IF($K31=\"SI\",1,0)","v":0},{"$f":"IF($K32=\"SI\",1,0)","v":0},{"$f":"IF($K33=\"SI\",1,0)","v":0},{"$f":"IF($K34=\"SI\",1,0)","v":0},{"$f":"IF($K35=\"SI\",1,0)","v":0},{"$f":"IF($K36=\"SI\",1,0)","v":0},{"$f":"IF($K37=\"SI\",1,0)","v":0},{"$f":"IF($K38=\"SI\",1,0)","v":0},{"$f":"IF($K39=\"SI\",1,0)","v":0},{"$f":"IF($K40=\"SI\",1,0)","v":0},{"$f":"IF($K41=\"SI\",1,0)","v":0},{"$f":"IF($K42=\"SI\",1,0)","v":0},{"$f":"IF($K43=\"SI\",1,0)","v":0},{"$f":"IF($K44=\"SI\",1,0)","v":0},{"$f":"IF($K45=\"SI\",1,0)","v":0},{"$f":"IF($K46=\"SI\",1,0)","v":0},{"$f":"IF($K47=\"SI\",1,0)","v":0},{"$f":"IF($K48=\"SI\",1,0)","v":0},{"$f":"IF($K49=\"SI\",1,0)","v":0},{"$f":"IF($K50=\"SI\",1,0)","v":0},{"$f":"IF($K51=\"SI\",1,0)","v":0},{"$f":"IF($K52=\"SI\",1,0)","v":0},{"$f":"IF($K53=\"SI\",1,0)","v":0},{"$f":"J12","v":0},{"$f":"J23","v":0},{"$f":"J35","v":0},{"$f":"J46","v":0},{"$f":"G12","v":0},{"$f":"G18","v":0},{"$f":"G21","v":0},{"$f":"G23","v":0},{"$f":"G28","v":0},{"$f":"G30","v":0},{"$f":"G32","v":0},{"$f":"G35","v":0},{"$f":"G38","v":0},{"$f":"G41","v":0},{"$f":"G43","v":0},{"$f":"G46","v":0},{"$f":"G49","v":0},{"$f":"G52","v":0},{"$f":"C81","v":0},{"$f":"C86","v":0},{"$f":"C83","v":0},{"$f":"C84","v":0},{"$f":"C85","v":0},{"$f":"IF(T64=\"X\",F64,)","v":0},null,{"$f":"IF(T67=\"X\",F67,)","v":0},null,{"$f":"IF(T71=\"X\",F71,)","v":0},null,{"$f":"IF(T75=\"X\",F75,)","v":0},null,{"$f":"M57","v":0},{"$f":"Q57","v":0},{"$f":"D57","v":0},null,null,null,null,{"$f":"B443","v":0},{"$f":"D443","v":0},{"$f":"E443","v":0},{"$f":"F443","v":0},{"$f":"G443","v":0},{"$f":"I443","v":0},{"$f":"K443","v":0},{"$f":"M443","v":0},{"$f":"O443","v":0},0,0,0,0,0,{"$f":"SUM(DD2:DQ2)","v":0},{"$f":"S404","v":0},{"$f":"S438","v":0},{"$f":"SUM(DR2:DT2)","v":0},{"$f":"AH54","v":0},{"$f":"IF(T64=\"X\",\"SI\",\"-\")","v":"-"},{"$f":"IF(T66=\"X\",1,\"-\")","v":"-"},{"$f":"IF(T67=\"X\",\"SI\",\"-\")","v":"-"},{"$f":"IF(T70=\"X\",1,\"-\")","v":"-"},{"$f":"IF(T71=\"X\",\"SI\",\"-\")","v":"-"},{"$f":"IF(T74=\"X\",1,\"-\")","v":"-"},{"$f":"IF(T75=\"X\",\"SI\",\"-\")","v":"-"},{"$f":"IF(T77=\"X\",1,\"-\")","v":"-"},{"$f":"S195+S207+S223+S237+S255+S269+S279+S295+S306+S316+S330+S344+S355+S369","v":0},{"$f":"S326","v":0},{"$f":"S365","v":0},{"$f":"S291+S302+S312+S322","v":0},{"$f":"S336","v":0},{"$f":"S284","v":0},{"$f":"S241+S259+S211","v":0},{"$f":"S191+S203+S219+S232+S250+S275+S265+S340+S351+S361","v":0},{"$f":"S403","v":0},{"$f":"S391","v":0},{"$f":"S399","v":0},{"$f":"S379","v":0},{"$f":"S395","v":0},{"$f":"S387","v":0},{"$f":"S383","v":0},{"$f":"S375","v":0},{"$f":"S437","v":0},{"$f":"S425","v":0},{"$f":"S433","v":0},{"$f":"S413","v":0},{"$f":"S429","v":0},{"$f":"S421","v":0},{"$f":"S417","v":0},{"$f":"S409","v":0},null,null,null,"Vulnerabilidad crítica","CHARLA",null,"Agrupación para talleres",null,null,null,"HORARIOS ASESORIAS GRUPAL",null,"HORARIOS ASESORIAS FAMILIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acceso a agua potable","Sistema captación agua","Sistema de almacenaje agua","Canalización aguas","Artefactos y griferías","Provisión de agua caliente","Recinto de baño","Sistema de eliminación de excretas","Artefactos excretas","Obtención de energía","Canalización y artefactos: enchufes, seguridad y ahorro","Elementos estructurales (piso, muro, techo)","Tabiques","Revestimiento Interior o exterior (piso, muro, techo)","Aislamiento térmico y/o hídrico","Vanos (Puertas y/o ventanas)","Recinto para dormir","Recinto comer, cocinar y/o estar","Reparación, ampliación o adecuación de recinto productivo","Mobiliario productivo en obra","Intervención en Pisos (pavimentos y rampa)","Ensanches","Elementos (baranda, manillas, etc)","Cama completa (1P/ 1,5P/ 2P/)","Colchón","Set de equipamiento: Sábanas, frazada, almohadas, cobertores","Artefacto para cocinar","Batería de cocina","Set de alimentación","Artefacto de Calefacción ","Sistemas de calefacción","Mobiliario para estudiar","Mobiliario para guardar","Mobiliario para comer","Equipamiento para residuos","Limpieza y/o sanitización terreno","Manejo sanitario animales","Vías de circulación (Escaleras, rampas, pavimentos)","Modificación terreno (Nivelación, contención, drenajes)","Elementos de seguridad (barandas, cierros, iluminación exterior)","Material Vegetal","Obras Complementarias (Pérgolas,terrazas, mobiliario exterior)","Servicios básicos","Vivienda","Equipamiento","Entorno","Agua","Excretas","Energía","Reparación","Recinto","Productivo","Accesibilidad Interior","Camas","Cocina","Calefacción","Mobiliario","Ambiente Saludable","Accesos Exteriores","Áreas Verdes","Introduct.","Cierre","Otra 1","Otra 2","Otra 3","Problemáticas Servicios básicos",null,"Problemáticas vivienda",null,"Problemáticas equipamiento",null,"Problema entorno",null,"Horario grupal","Horario familiar","Participación asesoria grupal","dispercion geográfica","cuida a persona enferma","esta enferma","Otro","Agua","Excretas","Energía","Reparación","Recinto","Productivo","Accesibilidad Interior","Camas","Cocina","Calefacción","Mobiliario","Ambiente Saludable","Accesos Exteriores","Áreas Verdes","Monto total inversion MDSF","Aportes locales","Aportes de otros","Total inversión por familia","N° de soluciones","GRUPAL","FAMILIAR","GRUPAL","FAMILIAR","GRUPAL","FAMILIAR","GRUPAL","FAMILIAR","MANO DE OBRA","EQUIPAM INFANTIL","ADQUIS. AGROPEC.","EQUIPAM.","ARTIC. ASEO","AYUDAS. TECNICAS","HABILIT. RECINTO","MATERIALES","MANO DE OBRA","EQUIPAM INFANTIL","ADQUIS. AGROPEC.","EQUIPAM.","ARTIC. ASEO","AYUDAS. TECNICAS","HABILIT. RECINTO","MATERIALES","MANO DE OBRA","EQUIPAM INFANTIL","ADQUIS. AGROPEC.","EQUIPAM.","ARTIC. ASEO","AYUDAS. TECNICAS","HABILIT. RECINTO","MATERIALES",null,null,null,"Dispersión geográfica","TALLER EDUCATIVO",null,"Niña/os (4 a 12 años)",null,null,null,"AM lunes a viernes",null,"AM lunes a viernes"]
[null,null,null,null,"PROPUESTA FAMILIAR INTEGRAL ",null,null,null,null,null,null,null,null,null,null,null,"MDSF - FOSIS 2020",null,null,"P1",{"$f":"IF(LEN(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))))=100,3,IF(LEN(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))))=6,3,IF(LEN(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))))=6,3,IF(LEN(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))))<5,1,2))))","v":2},null,null,null,null,null,null,"Agua",null,null,null,null,null,"Excretas",null,null,"Energía",null,"Reparación",null,null,null,null,"Recinto",null,"Productivo",null,"Accesibilidad Interior",null,null,"Camas",null,null,"Cocina",null,null,"Calefacción",null,"Mobiliario",null,null,"Ambiente Saludable",null,null,"Accesos Exteriores",null,null,"Áreas Verdes",null,"Prioridad Social",null,null,null,"Servicios Básicos",null,null,"Vivienda",null,null,null,"Equipamiento",null,null,null,"Entorno",null,null,"Tipo de asesorías familiares",null,null,null,null,"Datos planificación asesorías",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Servicios Básicos",null,null,"Vivienda",null,null,null,"Equipamiento",null,null,null,"Entorno",null,null,null,null,null,null,null,"Servicio Básicos",null,"Vivienda",null,"Equipamiento",null,"Entorno",null,"RECURSOS MDSF",null,null,null,null,null,null,null,"APORTE LOCAL",null,null,null,null,null,null,null,"APORTE DE OTROS OTROS",null,null,null,null,null,null,null,null,null,null,"No pueden salir de casa ante el cuidado de personas enfermas","CAPACITACIÓN",null,"Adultos (13 a 59 años)",null,null,null,"PM lunes a viernes",null,"PM lunes a viernes"]
[null,"BENEFICIARIO/A:",null,{"$f":"VLOOKUP(T6,'LISTADO FAMILIAS'!A14:L33,3,FALSE)","v":0},null,"PROGRAMA:",{"$f":"VLOOKUP(T6,'LISTADO FAMILIAS'!A14:L33,7,FALSE)","v":0},null,"DIRECCIÓN:",null,null,{"$f":"VLOOKUP(T6,'LISTADO FAMILIAS'!A14:L33,4,FALSE)","v":0},null,null,null,null,"COMUNA:",{"$f":"'LISTADO FAMILIAS'!I3","v":0},null,"FAM N°",null,null,null,null,null,null,null,"Servicios Básicos",null,null,null,null,null,null,null,null,null,null,"Vivienda",null,null,null,null,null,null,null,null,null,null,null,"Equipamiento",null,null,null,null,null,null,null,null,null,null,"Entorno",null,null,null,null,null,null,null,null,null,null,null,"Prioridad familia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INFORMACIÓN PARA PROPUESTA COMUNAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INFORMACIÓN PLAN DE CUENTAS. SE SUMA EN P2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personas enfermas o con movilidad reducida","MENTORÍA",null,"Mayores de 60 años",null,null,null,"AM sábado",null,"AM sábado"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VALUE(MID(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))),3,U4))","v":12},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Otro, especificar:",null,null,"Todo el grupo familiar",null,null,null,"No puede participar",null,"PM sábado"]
[null,"1. DESCRIPCIÓN DE LAS PROBLEMÁTICAS A CONSIDERAR",null,null,null,null,null,null,null,null,"A INTERVENIR (Si/No)","JUSTIFICACIÓN",null,null,null,"DESCRIPCIÓN  DE LAS SOLUCIONES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Discapacitados"]
[null,"SUBCOMPONENTE","SOLUCIONES","DETALLE SOLUCIONES",null,null,"SOCIAL",null,"CONSTRUCTIVO",null,null,"Cuando NO se intervenga una problemática  o cuando se intervenga una solución sin haber sido diagnosticada.",null,null,null,"Describir las soluciones a realizar y equipamiento a entregar, explicando tipo de materiales, cantidades, mt2, cubicación, tipo de equipamiento, etc."]
[null,null,null,null,null,null,"COPIAR DESDE D2\n (formato de valores y números)",null,"COPIAR DESDE D3\n(valores)"]
[null,null,null,null,null,null,"Entrevista familiar (x)","Observación profesional (x)","Problemática Constructiva (X)","Prioridad familiar (N°)",null,"INFACTIBILIDAD:  (X)"]
[null,null,null,null,null,null,null,null,null,null,null,"Económica","Técnica","Legal","Otra",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PROBLEMÁTICA detalle","PROBLEMÁTICA soluciones","INTERVENCIÓN detalle","INTERVENCIÓN soluciones"]
[null,"Servicios Básicos","Agua","Acceso a agua potable",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,8,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,22,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,46,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,88,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Agua","Acceso a agua potable",null,null,{"$f":"COUNTIF(I12:I17,\"X\")","v":0},{"$f":"IF(AE12>0,1,0)","v":0},{"$f":"COUNTIF(K12:K17,\"Si\")","v":0},{"$f":"IF(AG12>0,1,0)","v":0}]
[null,null,null,"Sistema captación agua",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,47,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,89,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sistema captación agua"]
[null,null,null,"Sistema de almacenaje agua",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,48,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,90,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sistema de almacenaje agua"]
[null,null,null,"Canalización aguas",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,49,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,91,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Canalización aguas"]
[null,null,null,"Artefactos y griferías",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,50,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,92,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Artefactos y griferías"]
[null,null,null,"Provisión de agua caliente",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,51,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,93,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Provisión de agua caliente"]
[null,null,"Excretas","Recinto de baño",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,9,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,23,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,52,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,94,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Excretas","Recinto de baño",null,null,{"$f":"COUNTIF(I18:I20,\"X\")","v":0},{"$f":"IF(AE18>0,1,0)","v":0},{"$f":"COUNTIF(K18:K20,\"Si\")","v":0},{"$f":"IF(AG18>0,1,0)","v":0}]
[null,null,null,"Sistema de eliminación de excretas",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,53,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,95,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sistema de eliminación de excretas"]
[null,null,null,"Artefactos excretas",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,54,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,96,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Artefactos excretas"]
[null,null,"Energía","Obtención de energía",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,10,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,24,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,55,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,97,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energía","Obtención de energía",null,null,{"$f":"COUNTIF(I21:I22,\"x\")","v":0},{"$f":"IF(AE21>0,1,0)","v":0},{"$f":"COUNTIF(K21:K22,\"Si\")","v":0},{"$f":"IF(AG21>0,1,0)","v":0}]
[null,null,null,"Canalización y artefactos: enchufes, seguridad y ahorro",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,56,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,98,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Canalización y artefactos: enchufes, seguridad y ahorro"]
[null,"Vivienda","Reparación","Elementos estructurales: piso, muro, techo",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,11,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,25,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,57,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,99,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reparación","Elementos estructurales: piso, muro, techo",null,null,{"$f":"COUNTIF(I23:I27,\"X\")","v":0},{"$f":"IF(AE23>0,1,0)","v":0},{"$f":"COUNTIF(K23:K27,\"Si\")","v":0},{"$f":"IF(AG23>0,1,0)","v":0}]
[null,null,null,"Tabiques",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,58,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,100,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tabiques"]
[null,null,null,"Revestimiento Interior o exterior: piso, muro, techo",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,59,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,101,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Revestimiento Interior o exterior: piso, muro, techo"]
[null,null,null,"Aislamiento térmico y/o hídrico",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,60,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,102,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aislamiento térmico y/o hídrico"]
[null,null,null,"Vanos: Puertas y/o ventanas.",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,61,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,103,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vanos: Puertas y/o ventanas."]
[null,null,"Recinto","Recinto para dormir",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,12,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,26,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,62,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,104,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recinto","Recinto para dormir",null,null,{"$f":"COUNTIF(I28:I29,\"X\")","v":0},{"$f":"IF(AE28>0,1,0)","v":0},{"$f":"COUNTIF(K28:K29,\"Si\")","v":0},{"$f":"IF(AG28>0,1,0)","v":0}]
[null,null,null,"Recinto comer, cocinar y/o estar",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,63,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,105,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recinto comer, cocinar y/o estar"]
[null,null,"Productivo","Reparación, ampliación o adecuación de recinto productivo",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,13,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,27,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,64,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,106,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Productivo","Reparación, ampliación o adecuación de recinto productivo",null,null,{"$f":"COUNTIF(I30:I31,\"X\")","v":0},{"$f":"IF(AE30>0,1,0)","v":0},{"$f":"COUNTIF(K30:K31,\"Si\")","v":0},{"$f":"IF(AG30>0,1,0)","v":0}]
[null,null,null,"Mobiliario productivo en obra",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,65,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,107,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mobiliario productivo en obra"]
[null,null,"Accesibilidad Interior","Intervención en Pisos (pavimentos y rampa)",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,14,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,28,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,66,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,108,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Accesibilidad Interior","Intervención en Pisos (pavimentos y rampa)",null,null,{"$f":"COUNTIF(I32:I34,\"X\")","v":0},{"$f":"IF(AE32>0,1,0)","v":0},{"$f":"COUNTIF(K32:K34,\"Si\")","v":0},{"$f":"IF(AG32>0,1,0)","v":0}]
[null,null,null,"Ensanches",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,67,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,109,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ensanches"]
[null,null,null,"Elementos (baranda, manillas, etc)",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,68,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,110,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elementos (baranda, manillas, etc)"]
[null,"Equipamiento","Camas","Cama completa (1P/ 1,5P/ 2P/)",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,15,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,29,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,69,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,111,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Camas","Cama completa (1P/ 1,5P/ 2P/)",null,null,{"$f":"COUNTIF(I35:I37,\"X\")","v":0},{"$f":"IF(AE35>0,1,0)","v":0},{"$f":"COUNTIF(K35:K37,\"Si\")","v":0},{"$f":"IF(AG35>0,1,0)","v":0}]
[null,null,null,"Colchón",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,70,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,112,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Colchón"]
[null,null,null,"Set de equipamiento: Sábanas, frazada, almohadas, cobertores",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,71,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,113,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Set de equipamiento: Sábanas, frazada, almohadas, cobertores"]
[null,null,"Cocina","Artefacto para cocinar",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,16,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,30,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,72,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,114,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cocina","Artefacto para cocinar",null,null,{"$f":"COUNTIF(I38:I40,\"X\")","v":0},{"$f":"IF(AE38>0,1,0)","v":0},{"$f":"COUNTIF(K38:K40,\"Si\")","v":0},{"$f":"IF(AG38>0,1,0)","v":0}]
[null,null,null,"Batería de cocina",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,73,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,115,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Batería de cocina"]
[null,null,null,"Set de alimentación",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,74,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,116,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Set de alimentación"]
[null,null,"Calef.","Artefacto de Calefacción ",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,17,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,31,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,75,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,117,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Calef.","Artefacto de Calefacción ",null,null,{"$f":"COUNTIF(I41:I42,\"X\")","v":0},{"$f":"IF(AE41>0,1,0)","v":0},{"$f":"COUNTIF(K41:K42,\"Si\")","v":0},{"$f":"IF(AG41>0,1,0)","v":0}]
[null,null,null,"Sistemas de calefacción",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,76,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,118,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sistemas de calefacción"]
[null,null,"Mobiliario","Mobiliario para estudiar",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,18,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,32,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,77,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,119,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mobiliario","Mobiliario para estudiar",null,null,{"$f":"COUNTIF(I43:I45,\"X\")","v":0},{"$f":"IF(AE43>0,1,0)","v":0},{"$f":"COUNTIF(K43:K45,\"Si\")","v":0},{"$f":"IF(AG43>0,1,0)","v":0}]
[null,null,null,"Mobiliario para guardar",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,78,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,120,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mobiliario para guardar"]
[null,null,null,"Mobiliario para comer",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,79,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,121,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mobiliario para comer"]
[null,"Entorno","Ambiente Saludable","Equipamiento para residuos",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,19,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,33,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,80,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,122,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ambiente Saludable","Equipamiento para residuos",null,null,{"$f":"COUNTIF(I46:I48,\"X\")","v":0},{"$f":"IF(AE46>0,1,0)","v":0},{"$f":"COUNTIF(K46:K48,\"Si\")","v":0},{"$f":"IF(AG46>0,1,0)","v":0}]
[null,null,null,"Limpieza y/o sanitización terreno",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,81,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,123,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limpieza y/o sanitización terreno"]
[null,null,null,"Manejo sanitario animales",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,82,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,124,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Manejo sanitario animales"]
[null,null,"Accesos Exteriores","Vías de circulación (escaleras, rampas, pavimentos)",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,20,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,34,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,83,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,125,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Accesos Exteriores","Vías de circulación (escaleras, rampas, pavimentos)",null,null,{"$f":"COUNTIF(I49:I51,\"X\")","v":0},{"$f":"IF(AE49>0,1,0)","v":0},{"$f":"COUNTIF(K49:K51,\"Si\")","v":0},{"$f":"IF(AG49>0,1,0)","v":0}]
[null,null,null,"Modificación terreno (nivelación, contención, drenajes)",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,84,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,126,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modificación terreno (nivelación, contención, drenajes)"]
[null,null,null,"Elementos de seguridad (barandas, cierros, iluminación ext.)",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,85,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,127,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elementos de seguridad (barandas, cierros, iluminación ext.)"]
[null,null,"Áreas Verdes","Material Vegetal",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,21,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,35,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,86,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,128,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Áreas Verdes","Material Vegetal",null,null,{"$f":"COUNTIF(I52:I53,\"X\")","v":0},{"$f":"IF(AE52>0,1,0)","v":0},{"$f":"COUNTIF(K52:K53,\"Si\")","v":0},{"$f":"IF(AG52>0,1,0)","v":0}]
[null,null,null,"Obras Complementarias (Terraza, mobiliario exterior, etc)",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,87,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,129,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Obras Complementarias (Terraza, mobiliario exterior, etc)"]
[null,"TOTAL SOLUCIONES:",null,null,"1. Diagnosticadas",null,{"$f":"AF54","v":0},"2. A intervenir",null,null,{"$f":"AH54","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AE12:AE53)","v":0},0,0,{"$f":"SUM(AH12:AH53)","v":0}]
[null,"BENEFICIARIO/A: ",null,null,{"$f":"D5","v":0},null,null,"PROGRAMA:",null,null,{"$f":"G5","v":0},null,null,null,"COMUNA:",null,{"$f":"R5","v":0},null,"FAM N°",{"$f":"T6","v":12}]
[null,"2. ANTECEDENTES PARA DETERMINAR MODALIDAD Y HORARIO DE LAS ASESORÍAS",null,null,null,null,null,null,null,null,null,null,"Propuesta horario asesoría grupal",null,null,null,"Propuesta horario asesoría familiar",null,null,null,"Página 2"]
[null,"Posibilidad de asistir a asesoría grupal (SI/NO)",null,null,"En caso de respuesta negativa, indique los motivos. (marcar con \"X todas las que correspondan)",null,"Dispersión geográfica."]
[null,null,null,null,null,null,"No pueden salir de casa ante el cuidado de personas enfermas."]
[null,null,null,null,null,null,"Personas enfermas o con movilidad reducida."]
[null,null,null,null,null,null,"Otro:"]
[null,"3. DETALLE DE LAS TEMÁTICAS Y MODALIDAD DE ASESORÍAS PARA LA FAMILIA."]
[null,"El o la profesional deberá considerar todos los antecedentes de problemáticas indicados en el punto 1, y determinar por ámbitos de soluciones a intervenir el detalle de temáticas sociales que require asesoría. \nLuego indique cuáles serán los aprendizajes esperados por grupo familiar y que modalidad será la más apropiada para lograr esto, ya sea grupal, familiar o ambas. Considerar que cada familia deberá recibir un mínimo de 3 asesorías durante el desarrollo del Programa."]
[null,"Marque con \"x\" la temática que abordará según el subcomponente de solución constructiva.",null,null,null,"Nombre Temática                                                  (puede usar la del manual u otras)",null,null,null,null,"¿Cúales son los aprendizajes esperados tras la realización de la asesoría?",null,null,null,null,null,null,null,"Modalidad (marcar con X una o ambas alternativas según lo determinado)"]
[null,"Servicios Básicos","Agua",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupal"]
[null,null,"Excretas"]
[null,null,"Energía",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Familiar"]
[null,"Vivienda","Reparación",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupal"]
[null,null,"Recinto"]
[null,null,"Productivo",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Familiar"]
[null,null,"Accesibilidad interior"]
[null,"Equipamiento","Camas",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupal"]
[null,null,"Cocina"]
[null,null,"Calefacción",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Familiar"]
[null,null,"Mobiliario"]
[null,"Entorno","Ambiente Saludable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupal"]
[null,null,"Accesos Exteriores"]
[null,null,"Áreas Verdes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Familiar"]
[null,"4. PLANIFICACIÓN ASESORÍAS FAMILIARES"]
[null,"Considerando lo detallado en el punto 3, se deben planificar las asesorías familiares según lo establecido en el documento \"Metodología Social 2019\". Serán de carácter obligatorio la asesoría familiar introductoria, así como la de cierre, de acuerdo a lo detallado en el cuadro siguiente.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL ASESORÍAS FAMILIARES",{"$f":"COUNTA(C81:D86)","v":0}]
[null,"N°","Tipo Asesoría",null,"Objetivos de la Asesoría",null,null,"Temas a tratar",null,null,null,"Actividades principales",null,null,null,null,null,"Fecha a realizar (MM-AA)","Duración (HH:MM)","Horario programado",null,null,null,null,null,null,null,null,null,null,null,"Charla","Taller educativo","Capacitación","Mentoria"]
[null,"1. INTRODUCTORIA",null,null,"Hacer devolución del diagnóstico; Informar a la familiar respecto de la propuesta familiar (soluciones a implementar y actividades a las cuales será invitada a participar), acordar compromisos familiares.",null,null,"Diagnóstico realizado a la familia / Proyecto Integral Familiar / Compromisos / Firma de documentos.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C81=$AF$80,1,0)","v":0},{"$f":"IF(C81=$AG$80,1,0)","v":0},{"$f":"IF(C81=$AH$80,1,0)","v":0},{"$f":"IF(C81=$AI$80,1,0)","v":0}]
[]
[null,"OTRAS ASESORÍAS  FAMILIARES A REALIZAR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C83=$AF$80,1,0)","v":0},{"$f":"IF(C83=$AG$80,1,0)","v":0},{"$f":"IF(C83=$AH$80,1,0)","v":0},{"$f":"IF(C83=$AI$80,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C84=$AF$80,1,0)","v":0},{"$f":"IF(C84=$AG$80,1,0)","v":0},{"$f":"IF(C84=$AH$80,1,0)","v":0},{"$f":"IF(C84=$AI$80,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C85=$AF$80,1,0)","v":0},{"$f":"IF(C85=$AG$80,1,0)","v":0},{"$f":"IF(C85=$AH$80,1,0)","v":0},{"$f":"IF(C85=$AI$80,1,0)","v":0}]
[null,"5. CIERRE",null,null,"Realizar devolución de la ejecución del proyecto Familiar, que la familia adquiera compromisos futuros, Informar sobre el cierre del programa.",null,null,"Ejecución del proyecto Familiar / Compromisos futuros / Cierre del programa.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C86=$AF$80,1,0)","v":0},{"$f":"IF(C86=$AG$80,1,0)","v":0},{"$f":"IF(C86=$AH$80,1,0)","v":0},{"$f":"IF(C86=$AI$80,1,0)","v":0}]
[]
[null,"BENEFICIARIO/A: ",null,null,{"$f":"D5","v":0},null,null,"PROGRAMA:",null,null,{"$f":"G5","v":0},null,null,null,"COMUNA:",null,{"$f":"R5","v":0},null,"FAM N°",{"$f":"T6","v":12}]
[null,"5. PLANIMETRÍA (INCORPORAR PLANO GENERAL, DETALLES, CORTES U OTRO QUE CLARIFIQUE LA SOLUCIÓN A IMPLEMENTAR)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"página 3"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"BENEFICIARIO/A: ",null,null,{"$f":"D5","v":0},null,null,"PROGRAMA:",null,null,{"$f":"G5","v":0},null,null,null,"COMUNA:",{"$f":"R5","v":0},null,null,"FAM N°",{"$f":"T6","v":12}]
[null,"6. DETALLE CUANTIFICADO DE SOLUCIONES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"página 4"]
[null,"SERVICIOS BÁSICOS - AGUA ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","Subtotal"]
[null,null,"MATERIALES",null,null,{"$f":"IF(E187>1,VLOOKUP(E187,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E187>1,VLOOKUP(E187,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E187>1,VLOOKUP(E187,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E187>1,VLOOKUP(E187,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q187*R187),0,Q187*R187)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E188>1,VLOOKUP(E188,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E188>1,VLOOKUP(E188,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E188>1,VLOOKUP(E188,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E188>1,VLOOKUP(E188,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q188*R188),0,Q188*R188)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E189>1,VLOOKUP(E189,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E189>1,VLOOKUP(E189,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E189>1,VLOOKUP(E189,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E189>1,VLOOKUP(E189,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q189*R189),0,Q189*R189)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E190>1,VLOOKUP(E190,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E190>1,VLOOKUP(E190,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E190>1,VLOOKUP(E190,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E190>1,VLOOKUP(E190,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q190*R190),0,Q190*R190)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S187:T190)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E193>1,VLOOKUP(E193,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E193>1,VLOOKUP(E193,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E193>1,VLOOKUP(E193,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P193*Q193*R193),0,P193*Q193*R193)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E194>1,VLOOKUP(E194,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E194>1,VLOOKUP(E194,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E194>1,VLOOKUP(E194,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P194*Q194*R194),0,P194*Q194*R194)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S193:T194)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S191+S195","v":0}]
[]
[null,"SERVICIOS BÁSICOS -EXCRETAS ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E199>1,VLOOKUP(E199,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E199>1,VLOOKUP(E199,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E199>1,VLOOKUP(E199,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E199>1,VLOOKUP(E199,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q199*R199),0,Q199*R199)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E200>1,VLOOKUP(E200,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E200>1,VLOOKUP(E200,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E200>1,VLOOKUP(E200,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E200>1,VLOOKUP(E200,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q200*R200),0,Q200*R200)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E201>1,VLOOKUP(E201,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E201>1,VLOOKUP(E201,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E201>1,VLOOKUP(E201,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E201>1,VLOOKUP(E201,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q201*R201),0,Q201*R201)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E202>1,VLOOKUP(E202,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E202>1,VLOOKUP(E202,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E202>1,VLOOKUP(E202,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E202>1,VLOOKUP(E202,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q202*R202),0,Q202*R202)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S199:T202)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E205>1,VLOOKUP(E205,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E205>1,VLOOKUP(E205,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E205>1,VLOOKUP(E205,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P205*Q205*R205),0,P205*Q205*R205)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E206>1,VLOOKUP(E206,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E206>1,VLOOKUP(E206,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E206>1,VLOOKUP(E206,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P206*Q206*R206),0,P206*Q206*R206)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S205:T206)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E209>1,VLOOKUP(E209,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E209>1,VLOOKUP(E209,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E209>1,VLOOKUP(E209,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E209>1,VLOOKUP(E209,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q209*R209),0,Q209*R209)","v":0}]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E210>1,VLOOKUP(E210,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E210>1,VLOOKUP(E210,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E210>1,VLOOKUP(E210,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E210>1,VLOOKUP(E210,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q210*R210),0,Q210*R210)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS HABILITACIÓN RECINTOS",{"$f":"SUM(S209:T210)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S203+S207+S211","v":0}]
[]
[null,"SERVICIOS BÁSICOS -ENERGÍA","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E215>1,VLOOKUP(E215,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E215>1,VLOOKUP(E215,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E215>1,VLOOKUP(E215,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E215>1,VLOOKUP(E215,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q215*R215),0,Q215*R215)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E216>1,VLOOKUP(E216,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E216>1,VLOOKUP(E216,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E216>1,VLOOKUP(E216,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E216>1,VLOOKUP(E216,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q216*R216),0,Q216*R216)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E217>1,VLOOKUP(E217,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E217>1,VLOOKUP(E217,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E217>1,VLOOKUP(E217,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E217>1,VLOOKUP(E217,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q217*R217),0,Q217*R217)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E218>1,VLOOKUP(E218,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E218>1,VLOOKUP(E218,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E218>1,VLOOKUP(E218,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E218>1,VLOOKUP(E218,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q218*R218),0,Q218*R218)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S215:T218)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E221>1,VLOOKUP(E221,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E221>1,VLOOKUP(E221,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E221>1,VLOOKUP(E221,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P221*Q221*R221),0,P221*Q221*R221)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E222>1,VLOOKUP(E222,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E222>1,VLOOKUP(E222,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E222>1,VLOOKUP(E222,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P222*Q222*R222),0,P222*Q222*R222)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S221:T222)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S219+S223","v":0}]
[]
[null,"VIVIENDA - \nREPARACIONES ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E227>1,VLOOKUP(E227,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E227>1,VLOOKUP(E227,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E227>1,VLOOKUP(E227,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E227>1,VLOOKUP(E227,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q227*R227),0,Q227*R227)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E228>1,VLOOKUP(E228,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E228>1,VLOOKUP(E228,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E228>1,VLOOKUP(E228,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E228>1,VLOOKUP(E228,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q228*R228),0,Q228*R228)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E229>1,VLOOKUP(E229,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E229>1,VLOOKUP(E229,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E229>1,VLOOKUP(E229,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E229>1,VLOOKUP(E229,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q229*R229),0,Q229*R229)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E230>1,VLOOKUP(E230,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E230>1,VLOOKUP(E230,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E230>1,VLOOKUP(E230,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E230>1,VLOOKUP(E230,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q230*R230),0,Q230*R230)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E231>1,VLOOKUP(E231,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E231>1,VLOOKUP(E231,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E231>1,VLOOKUP(E231,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E231>1,VLOOKUP(E231,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q231*R231),0,Q231*R231)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S227:T231)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E234>1,VLOOKUP(E234,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E234>1,VLOOKUP(E234,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E234>1,VLOOKUP(E234,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P234*Q234*R234),0,P234*Q234*R234)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E235>1,VLOOKUP(E235,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E235>1,VLOOKUP(E235,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E235>1,VLOOKUP(E235,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P235*Q235*R235),0,P235*Q235*R235)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E236>1,VLOOKUP(E236,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E236>1,VLOOKUP(E236,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E236>1,VLOOKUP(E236,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P236*Q236*R236),0,P236*Q236*R236)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S234:T236)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E239>1,VLOOKUP(E239,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E239>1,VLOOKUP(E239,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E239>1,VLOOKUP(E239,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E239>1,VLOOKUP(E239,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q239*R239),0,Q239*R239)","v":0}]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E240>1,VLOOKUP(E240,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E240>1,VLOOKUP(E240,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E240>1,VLOOKUP(E240,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E240>1,VLOOKUP(E240,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q240*R240),0,Q240*R240)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS HABILITACIÓN RECINTOS",{"$f":"SUM(S239:T240)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S232+S237+S241","v":0}]
[]
[null,"VIVIENDA - RECINTOS ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E245>1,VLOOKUP(E245,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E245>1,VLOOKUP(E245,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E245>1,VLOOKUP(E245,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E245>1,VLOOKUP(E245,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q245*R245),0,Q245*R245)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E246>1,VLOOKUP(E246,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E246>1,VLOOKUP(E246,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E246>1,VLOOKUP(E246,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E246>1,VLOOKUP(E246,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q246*R246),0,Q246*R246)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E247>1,VLOOKUP(E247,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E247>1,VLOOKUP(E247,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E247>1,VLOOKUP(E247,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E247>1,VLOOKUP(E247,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q247*R247),0,Q247*R247)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E248>1,VLOOKUP(E248,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E248>1,VLOOKUP(E248,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E248>1,VLOOKUP(E248,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E248>1,VLOOKUP(E248,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q248*R248),0,Q248*R248)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E249>1,VLOOKUP(E249,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E249>1,VLOOKUP(E249,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E249>1,VLOOKUP(E249,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E249>1,VLOOKUP(E249,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q249*R249),0,Q249*R249)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S245:T249)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E252>1,VLOOKUP(E252,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E252>1,VLOOKUP(E252,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E252>1,VLOOKUP(E252,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P252*Q252*R252),0,P252*Q252*R252)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E253>1,VLOOKUP(E253,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E253>1,VLOOKUP(E253,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E253>1,VLOOKUP(E253,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P253*Q253*R253),0,P253*Q253*R253)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E254>1,VLOOKUP(E254,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E254>1,VLOOKUP(E254,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E254>1,VLOOKUP(E254,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P254*Q254*R254),0,P254*Q254*R254)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S251:T253)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E257>1,VLOOKUP(E257,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E257>1,VLOOKUP(E257,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E257>1,VLOOKUP(E257,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E257>1,VLOOKUP(E257,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q257*R257),0,Q257*R257)","v":0}]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E258>1,VLOOKUP(E258,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E258>1,VLOOKUP(E258,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E258>1,VLOOKUP(E258,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E258>1,VLOOKUP(E258,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q258*R258),0,Q258*R258)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS HABILITACIÓN RECINTOS",{"$f":"SUM(S257:T258)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S250+S255+S259","v":0}]
[]
[null,"VIVIENDA - PRODUCTIVO","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E263>1,VLOOKUP(E263,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E263>1,VLOOKUP(E263,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E263>1,VLOOKUP(E263,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E263>1,VLOOKUP(E263,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q263*R263),0,Q263*R263)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E264>1,VLOOKUP(E264,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E264>1,VLOOKUP(E264,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E264>1,VLOOKUP(E264,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E264>1,VLOOKUP(E264,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q264*R264),0,Q264*R264)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S263:T264)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E267>1,VLOOKUP(E267,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E267>1,VLOOKUP(E267,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E267>1,VLOOKUP(E267,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P267*Q267*R267),0,P267*Q267*R267)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E268>1,VLOOKUP(E268,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E268>1,VLOOKUP(E268,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E268>1,VLOOKUP(E268,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P268*Q268*R268),0,P268*Q268*R268)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S267:T268)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"S265+S269","v":0}]
[]
[null,"VIVIENDA - ACCESIBILIDAD ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E273>1,VLOOKUP(E273,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E273>1,VLOOKUP(E273,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E273>1,VLOOKUP(E273,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E273>1,VLOOKUP(E273,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q273*R273),0,Q273*R273)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E274>1,VLOOKUP(E274,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E274>1,VLOOKUP(E274,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E274>1,VLOOKUP(E274,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E274>1,VLOOKUP(E274,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q274*R274),0,Q274*R274)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S273:T274)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E277>1,VLOOKUP(E277,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E277>1,VLOOKUP(E277,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E277>1,VLOOKUP(E277,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P277*Q277*R277),0,P277*Q277*R277)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E278>1,VLOOKUP(E278,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E278>1,VLOOKUP(E278,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E278>1,VLOOKUP(E278,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P278*Q278*R278),0,P278*Q278*R278)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S277:T278)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E281>1,VLOOKUP(E281,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E281>1,VLOOKUP(E281,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E281>1,VLOOKUP(E281,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E281>1,VLOOKUP(E281,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q281*R281),0,Q281*R281)","v":0}]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E282>1,VLOOKUP(E282,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E282>1,VLOOKUP(E282,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E282>1,VLOOKUP(E282,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E282>1,VLOOKUP(E282,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q282*R282),0,Q282*R282)","v":0}]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E283>1,VLOOKUP(E283,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E283>1,VLOOKUP(E283,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E283>1,VLOOKUP(E283,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E283>1,VLOOKUP(E283,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q283*R283),0,Q283*R283)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS AYUDAS TÉCNICAS",{"$f":"SUM(S281:T283)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S275+S279+S284","v":0}]
[null,"FAMILIA N°",null,{"$f":"T184","v":12}]
[null,"EQUIPAMIENTO - CAMAS","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E288>1,VLOOKUP(E288,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E288>1,VLOOKUP(E288,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E288>1,VLOOKUP(E288,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E288>1,VLOOKUP(E288,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q288*R288),0,Q288*R288)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E289>1,VLOOKUP(E289,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E289>1,VLOOKUP(E289,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E289>1,VLOOKUP(E289,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E289>1,VLOOKUP(E289,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q289*R289),0,Q289*R289)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E290>1,VLOOKUP(E290,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E290>1,VLOOKUP(E290,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E290>1,VLOOKUP(E290,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E290>1,VLOOKUP(E290,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q290*R290),0,Q290*R290)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO",{"$f":"SUM(S288:T290)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E293>1,VLOOKUP(E293,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E293>1,VLOOKUP(E293,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E293>1,VLOOKUP(E293,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P293*Q293*R293),0,P293*Q293*R293)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E294>1,VLOOKUP(E294,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E294>1,VLOOKUP(E294,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E294>1,VLOOKUP(E294,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P294*Q294*R294),0,P294*Q294*R294)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S293:T294)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S291+S295","v":0}]
[]
[null,"EQUIPAMIENTO -  COCINA ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo unitario","subtotal "]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E299>1,VLOOKUP(E299,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E299>1,VLOOKUP(E299,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E299>1,VLOOKUP(E299,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E299>1,VLOOKUP(E299,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q299*R299),0,Q299*R299)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E300>1,VLOOKUP(E300,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E300>1,VLOOKUP(E300,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E300>1,VLOOKUP(E300,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E300>1,VLOOKUP(E300,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q300*R300),0,Q300*R300)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E301>1,VLOOKUP(E301,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E301>1,VLOOKUP(E301,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E301>1,VLOOKUP(E301,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E301>1,VLOOKUP(E301,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q301*R301),0,Q301*R301)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO",{"$f":"SUM(S299:T301)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E304>1,VLOOKUP(E304,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E304>1,VLOOKUP(E304,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E304>1,VLOOKUP(E304,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P304*Q304*R304),0,P304*Q304*R304)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E305>1,VLOOKUP(E305,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E305>1,VLOOKUP(E305,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E305>1,VLOOKUP(E305,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P305*Q305*R305),0,P305*Q305*R305)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S304:T305)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S302+S306","v":0}]
[]
[null,"EQUIPAMIENTO - CALEFACCIÓN ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E310>1,VLOOKUP(E310,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E310>1,VLOOKUP(E310,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E310>1,VLOOKUP(E310,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E310>1,VLOOKUP(E310,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q310*R310),0,Q310*R310)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E311>1,VLOOKUP(E311,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E311>1,VLOOKUP(E311,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E311>1,VLOOKUP(E311,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E311>1,VLOOKUP(E311,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q311*R311),0,Q311*R311)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO",{"$f":"SUM(S310:T311)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E314>1,VLOOKUP(E314,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E314>1,VLOOKUP(E314,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E314>1,VLOOKUP(E314,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P314*Q314*R314),0,P314*Q314*R314)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E315>1,VLOOKUP(E315,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E315>1,VLOOKUP(E315,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E315>1,VLOOKUP(E315,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P315*Q315*R315),0,P315*Q315*R315)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S314:T315)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S312+S316","v":0}]
[]
[null,"EQUIPAMIENTO - MOBILIARIO","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E320>1,VLOOKUP(E320,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E320>1,VLOOKUP(E320,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E320>1,VLOOKUP(E320,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E320>1,VLOOKUP(E320,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q320*R320),0,Q320*R320)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E321>1,VLOOKUP(E321,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E321>1,VLOOKUP(E321,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E321>1,VLOOKUP(E321,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E321>1,VLOOKUP(E321,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q321*R321),0,Q321*R321)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO",{"$f":"SUM(S320:T321)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","Subtotal"]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E324>1,VLOOKUP(E324,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E324>1,VLOOKUP(E324,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E324>1,VLOOKUP(E324,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E324>1,VLOOKUP(E324,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q324*R324),0,Q324*R324)","v":0}]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E325>1,VLOOKUP(E325,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E325>1,VLOOKUP(E325,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E325>1,VLOOKUP(E325,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E325>1,VLOOKUP(E325,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q325*R325),0,Q325*R325)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO INFANTIL",{"$f":"SUM(S324:T325)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E328>1,VLOOKUP(E328,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E328>1,VLOOKUP(E328,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E328>1,VLOOKUP(E328,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P328*Q328*R328),0,P328*Q328*R328)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E329>1,VLOOKUP(E329,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E329>1,VLOOKUP(E329,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E329>1,VLOOKUP(E329,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P329*Q329*R329),0,P329*Q329*R329)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S328:T329)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S322+S330+S326","v":0}]
[]
[null,"ENTORNO - AMBIENTE SALUDABLE","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E334>1,VLOOKUP(E334,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E334>1,VLOOKUP(E334,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E334>1,VLOOKUP(E334,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E334>1,VLOOKUP(E334,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q334*R334),0,Q334*R334)","v":0}]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E335>1,VLOOKUP(E335,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E335>1,VLOOKUP(E335,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E335>1,VLOOKUP(E335,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E335>1,VLOOKUP(E335,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q335*R335),0,Q335*R335)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS ARTICULOS ASEO",{"$f":"SUM(S334:T335)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo unitario","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E338>1,VLOOKUP(E338,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E338>1,VLOOKUP(E338,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E338>1,VLOOKUP(E338,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E338>1,VLOOKUP(E338,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q338*R338),0,Q338*R338)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E339>1,VLOOKUP(E339,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E339>1,VLOOKUP(E339,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E339>1,VLOOKUP(E339,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E339>1,VLOOKUP(E339,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q339*R339),0,Q339*R339)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S338:T339)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E342>1,VLOOKUP(E342,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E342>1,VLOOKUP(E342,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E342>1,VLOOKUP(E342,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P342*Q342*R342),0,P342*Q342*R342)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E343>1,VLOOKUP(E343,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E343>1,VLOOKUP(E343,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E343>1,VLOOKUP(E343,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P343*Q343*R343),0,P343*Q343*R343)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S342:T343)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S340+S344+S336","v":0}]
[]
[null,"ENTORNO - ACCESOS EXTERIORES ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E348>1,VLOOKUP(E348,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E348>1,VLOOKUP(E348,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E348>1,VLOOKUP(E348,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E348>1,VLOOKUP(E348,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q348*R348),0,Q348*R348)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E349>1,VLOOKUP(E349,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E349>1,VLOOKUP(E349,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E349>1,VLOOKUP(E349,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E349>1,VLOOKUP(E349,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q349*R349),0,Q349*R349)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E350>1,VLOOKUP(E350,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E350>1,VLOOKUP(E350,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E350>1,VLOOKUP(E350,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E350>1,VLOOKUP(E350,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q350*R350),0,Q350*R350)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S348:T350)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E353>1,VLOOKUP(E353,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E353>1,VLOOKUP(E353,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E353>1,VLOOKUP(E353,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P353*Q353*R353),0,P353*Q353*R353)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E354>1,VLOOKUP(E354,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E354>1,VLOOKUP(E354,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E354>1,VLOOKUP(E354,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P354*Q354*R354),0,P354*Q354*R354)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S353:T354)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S351+S355","v":0}]
[]
[null,"ENTORNO - ÁREAS VERDES ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E359>1,VLOOKUP(E359,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E359>1,VLOOKUP(E359,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E359>1,VLOOKUP(E359,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E359>1,VLOOKUP(E359,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q359*R359),0,Q359*R359)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E360>1,VLOOKUP(E360,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E360>1,VLOOKUP(E360,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E360>1,VLOOKUP(E360,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E360>1,VLOOKUP(E360,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q360*R360),0,Q360*R360)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S359:T360)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E363>1,VLOOKUP(E363,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E363>1,VLOOKUP(E363,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E363>1,VLOOKUP(E363,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E363>1,VLOOKUP(E363,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q363*R363),0,Q363*R363)","v":0}]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E364>1,VLOOKUP(E364,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E364>1,VLOOKUP(E364,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E364>1,VLOOKUP(E364,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E364>1,VLOOKUP(E364,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q364*R364),0,Q364*R364)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS ADQ.SILVOAGROP.",{"$f":"SUM(S363:T364)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E367>1,VLOOKUP(E367,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E367>1,VLOOKUP(E367,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E367>1,VLOOKUP(E367,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P367*Q367*R367),0,P367*Q367*R367)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E368>1,VLOOKUP(E368,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E368>1,VLOOKUP(E368,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E368>1,VLOOKUP(E368,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P368*Q368*R368),0,P368*Q368*R368)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S367:T368)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S365+S369+S361","v":0}]
[]
[null,"APORTE LOCAL","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E373>1,VLOOKUP(E373,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E373>1,VLOOKUP(E373,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E373>1,VLOOKUP(E373,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E373>1,VLOOKUP(E373,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q373*R373),0,Q373*R373)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E374>1,VLOOKUP(E374,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E374>1,VLOOKUP(E374,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E374>1,VLOOKUP(E374,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E374>1,VLOOKUP(E374,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q374*R374),0,Q374*R374)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MATERIALES",{"$f":"SUM(S373:T374)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E377>1,VLOOKUP(E377,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E377>1,VLOOKUP(E377,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E377>1,VLOOKUP(E377,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E377>1,VLOOKUP(E377,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q377*R377),0,Q377*R377)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E378>1,VLOOKUP(E378,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E378>1,VLOOKUP(E378,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E378>1,VLOOKUP(E378,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E378>1,VLOOKUP(E378,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q378*R378),0,Q378*R378)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL EQUIPAMIENTO",{"$f":"SUM(S377:T378)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"HABILITACIÓN RECINTOS",null,null,{"$f":"IF(E381>1,VLOOKUP(E381,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E381>1,VLOOKUP(E381,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E381>1,VLOOKUP(E381,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E381>1,VLOOKUP(E381,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q381*R381),0,Q381*R381)","v":0}]
[null,null,"HABILITACIÓN RECINTOS",null,null,{"$f":"IF(E382>1,VLOOKUP(E382,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E382>1,VLOOKUP(E382,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E382>1,VLOOKUP(E382,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E382>1,VLOOKUP(E382,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q382*R382),0,Q382*R382)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL HABILITACIÓN RECINTOS",{"$f":"SUM(S381:T382)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E385>1,VLOOKUP(E385,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E385>1,VLOOKUP(E385,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E385>1,VLOOKUP(E385,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E385>1,VLOOKUP(E385,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q385*R385),0,Q385*R385)","v":0}]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E386>1,VLOOKUP(E386,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E386>1,VLOOKUP(E386,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E386>1,VLOOKUP(E386,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E386>1,VLOOKUP(E386,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q386*R386),0,Q386*R386)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL AYUDAS TÉCNICAS",{"$f":"SUM(S385:T386)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E389>1,VLOOKUP(E389,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E389>1,VLOOKUP(E389,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E389>1,VLOOKUP(E389,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E389>1,VLOOKUP(E389,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q389*R389),0,Q389*R389)","v":0}]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E390>1,VLOOKUP(E390,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E390>1,VLOOKUP(E390,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E390>1,VLOOKUP(E390,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E390>1,VLOOKUP(E390,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q390*R390),0,Q390*R390)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL EQUIPAMIENTO INFANTIL",{"$f":"SUM(S389:T390)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E393>1,VLOOKUP(E393,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E393>1,VLOOKUP(E393,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E393>1,VLOOKUP(E393,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E393>1,VLOOKUP(E393,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q393*R393),0,Q393*R393)","v":0}]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E394>1,VLOOKUP(E394,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E394>1,VLOOKUP(E394,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E394>1,VLOOKUP(E394,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E394>1,VLOOKUP(E394,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q394*R394),0,Q394*R394)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL ARTICULOS ASEO",{"$f":"SUM(S393:T394)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E397>1,VLOOKUP(E397,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E397>1,VLOOKUP(E397,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E397>1,VLOOKUP(E397,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E397>1,VLOOKUP(E397,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q397*R397),0,Q397*R397)","v":0}]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E398>1,VLOOKUP(E398,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E398>1,VLOOKUP(E398,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E398>1,VLOOKUP(E398,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E398>1,VLOOKUP(E398,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q398*R398),0,Q398*R398)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL ADQ. SILVOAGROPEC",{"$f":"SUM(S397:T398)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E401>1,VLOOKUP(E401,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E401>1,VLOOKUP(E401,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E401>1,VLOOKUP(E401,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P401*Q401*R401),0,P401*Q401*R401)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E402>1,VLOOKUP(E402,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E402>1,VLOOKUP(E402,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E402>1,VLOOKUP(E402,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P402*Q402*R402),0,P402*Q402*R402)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MANO OBRA",{"$f":"SUM(S401:T402)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL APORTE LOCAL",{"$f":"S375+S379+S383+S387+S391+S395+S399+S403","v":0}]
[]
[null,"APORTE DE OTROS","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E407>1,VLOOKUP(E407,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E407>1,VLOOKUP(E407,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E407>1,VLOOKUP(E407,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E407>1,VLOOKUP(E407,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q407*R407),0,Q407*R407)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E408>1,VLOOKUP(E408,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E408>1,VLOOKUP(E408,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E408>1,VLOOKUP(E408,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E408>1,VLOOKUP(E408,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q408*R408),0,Q408*R408)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MATERIALES",{"$f":"SUM(S407:T408)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E411>1,VLOOKUP(E411,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E411>1,VLOOKUP(E411,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E411>1,VLOOKUP(E411,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E411>1,VLOOKUP(E411,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q411*R411),0,Q411*R411)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E412>1,VLOOKUP(E412,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E412>1,VLOOKUP(E412,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E412>1,VLOOKUP(E412,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E412>1,VLOOKUP(E412,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q412*R412),0,Q412*R412)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL EQUIPAMIENTO",{"$f":"SUM(S411:T412)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"HABILITACIÓN RECINTOS",null,null,{"$f":"IF(E415>1,VLOOKUP(E415,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E415>1,VLOOKUP(E415,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E415>1,VLOOKUP(E415,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E415>1,VLOOKUP(E415,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q415*R415),0,Q415*R415)","v":0}]
[null,null,"HABILITACIÓN RECINTOS",null,null,{"$f":"IF(E416>1,VLOOKUP(E416,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E416>1,VLOOKUP(E416,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E416>1,VLOOKUP(E416,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E416>1,VLOOKUP(E416,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q416*R416),0,Q416*R416)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL HABILITACIÓN RECINTOS",{"$f":"SUM(S415:T416)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E419>1,VLOOKUP(E419,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E419>1,VLOOKUP(E419,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E419>1,VLOOKUP(E419,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E419>1,VLOOKUP(E419,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q419*R419),0,Q419*R419)","v":0}]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E420>1,VLOOKUP(E420,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E420>1,VLOOKUP(E420,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E420>1,VLOOKUP(E420,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E420>1,VLOOKUP(E420,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q420*R420),0,Q420*R420)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL AYUDAS TÉCNICAS",{"$f":"SUM(S419:T420)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E423>1,VLOOKUP(E423,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},"|",null,null,null,null,null,null,null,null,{"$f":"IF(E423>1,VLOOKUP(E423,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E423>1,VLOOKUP(E423,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q423*R423),0,Q423*R423)","v":0}]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E424>1,VLOOKUP(E424,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E424>1,VLOOKUP(E424,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E424>1,VLOOKUP(E424,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E424>1,VLOOKUP(E424,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q424*R424),0,Q424*R424)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL EQUIPAMIENTO INFANTIL",{"$f":"SUM(S423:T424)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E427>1,VLOOKUP(E427,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E427>1,VLOOKUP(E427,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E427>1,VLOOKUP(E427,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E427>1,VLOOKUP(E427,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q427*R427),0,Q427*R427)","v":0}]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E428>1,VLOOKUP(E428,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E428>1,VLOOKUP(E428,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E428>1,VLOOKUP(E428,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E428>1,VLOOKUP(E428,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q428*R428),0,Q428*R428)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL ARTICULOS ASEO",{"$f":"SUM(S427:T428)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E431>1,VLOOKUP(E431,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E431>1,VLOOKUP(E431,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E431>1,VLOOKUP(E431,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E431>1,VLOOKUP(E431,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q431*R431),0,Q431*R431)","v":0}]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E432>1,VLOOKUP(E432,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E432>1,VLOOKUP(E432,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E432>1,VLOOKUP(E432,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E432>1,VLOOKUP(E432,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q432*R432),0,Q432*R432)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL ADQ. SILVOAGROPEC",{"$f":"SUM(S431:T432)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E435>1,VLOOKUP(E435,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E435>1,VLOOKUP(E435,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E435>1,VLOOKUP(E435,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P435*Q435*R435),0,P435*Q435*R435)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E436>1,VLOOKUP(E436,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E436>1,VLOOKUP(E436,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E436>1,VLOOKUP(E436,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P436*Q436*R436),0,P436*Q436*R436)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MANO OBRA",{"$f":"SUM(S435:T436)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL APORTE OTROS",{"$f":"S409+S413+S417+S421+S425+S429+S433+S437","v":0}]
[]
[null,"7. RESUMEN DE COSTOS POR SOLUCIÓN CON RECURSOS MDSF"]
[null,"Servicios Básicos",null,null,null,"Vivienda",null,null,null,null,null,null,"Equipamiento doméstico",null,null,null,null,"Entorno"]
[null,"Agua",null,"Excretas","Energía","Reparación","Recinto",null,"Productivo",null,"Accesib. Interior",null,"Camas",null,"Cocina","Calefacción","Mobiliario","Ambiente Saludable","Accesos Exteriores","Áreas Verdes"]
[null,{"$f":"S196","v":0},null,{"$f":"S212","v":0},{"$f":"S224","v":0},{"$f":"S242","v":0},{"$f":"S260","v":0},null,{"$f":"S270","v":0},null,{"$f":"S285","v":0},null,{"$f":"S296","v":0},null,{"$f":"S307","v":0},{"$f":"S317","v":0},{"$f":"S331","v":0},{"$f":"S345","v":0},{"$f":"S356","v":0},{"$f":"S370","v":0}]
[null,"8. RESUMEN DE COSTOS POR FAMILIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N° FAM"]
[null,null,{"$f":"B443+D443+E443+F443+G443+I443+K443+M443+O443+P443+Q443+R443+S443+T443","v":0},null,null,"+",{"$f":"S404","v":0},null,null,null,"+",{"$f":"S438","v":0},null,null,null,"=",{"$f":"C446+G446+L446","v":0}]
[null,null,"Monto total financiado por MDSF",null,null,null,"Monto tofal financiado por Ejecutor (aporte local)",null,null,null,null,"Monto total financiado por otros",null,null,null,null,"Monto total invertido en la familia",null,null,{"$f":"T6","v":12}]
[]
[]
[null,"BENEFICIARIO/A: ",null,null,{"$f":"D5","v":0},null,null,null,"PROGRAMA:",null,null,{"$f":"G5","v":0},null,null,null,"COMUNA:",{"$f":"R5","v":0}]

{"sheet":"P1(13)","index":15,"n_rows":450,"n_cols":171,"rows_kept":450,"cut":false,"hidden":false,"merged":[[11,27,11,29],[29,31,30,31],[34,30,36,30],[37,30,39,30],[40,30,41,30],[45,33,47,33],[48,33,50,33],[51,33,52,33],[42,32,44,32],[34,33,36,33],[37,33,39,33],[40,33,41,33],[42,33,44,33],[34,31,36,31],[37,31,39,31],[11,30,16,30],[17,30,19,30],[20,30,21,30],[22,30,26,30],[27,30,28,30],[31,30,33,30],[45,30,47,30],[48,30,50,30],[51,30,52,30],[31,33,33,33],[11,33,16,33],[17,33,19,33],[20,33,21,33],[22,33,26,33],[27,33,28,33],[29,33,30,33],[43,27,43,29],[51,26,52,26],[51,27,51,29],[51,32,52,32],[52,27,52,29],[48,31,50,31],[51,31,52,31],[48,26,50,26],[48,27,48,29],[42,26,44,26],[42,27,42,29],[42,31,44,31],[37,26,39,26],[37,27,37,29],[37,32,39,32],[38,27,38,29],[39,27,39,29],[40,26,41,26],[40,27,40,29],[40,32,41,32],[41,27,41,29],[40,31,41,31],[33,27,33,29],[34,26,36,26],[34,27,34,29],[34,32,36,32],[35,27,35,29],[36,27,36,29],[45,26,47,26],[45,27,45,29],[45,32,47,32],[46,27,46,29],[47,27,47,29],[45,31,47,31],[42,30,44,30],[31,31,33,31],[48,32,50,32],[49,27,49,29],[50,27,50,29],[23,57,24,57],[44,27,44,29],[1,94,1,95],[1,96,1,97],[1,98,1,99],[2,92,2,93],[2,94,2,95],[2,96,2,97],[2,98,2,99],[445,2,445,4],[445,6,445,9],[446,2,447,4],[446,6,447,9],[0,69,0,86],[1,92,1,93],[3,4,3,15],[3,16,3,18],[3,27,3,32],[3,33,3,35],[445,16,445,17],[446,11,447,14],[446,16,447,17],[445,11,445,14],[4,5,5,5],[4,6,5,7],[7,8,7,9],[7,6,7,7],[7,11,8,14],[7,15,10,19],[20,32,21,32],[21,27,21,29],[22,26,26,26],[3,114,3,117],[3,118,3,120],[3,126,3,127],[3,69,4,72],[3,73,3,75],[3,76,3,79],[3,80,3,83],[3,84,3,86],[3,87,4,91],[3,53,3,55],[3,56,3,57],[3,58,3,60],[3,61,3,63],[3,64,3,66],[3,67,3,68],[3,36,3,37],[3,38,3,42],[3,43,3,44],[3,45,3,46],[3,47,3,49],[3,50,3,52],[4,61,4,68],[4,134,4,157],[6,1,6,9],[6,10,10,10],[6,11,6,14],[6,15,6,19],[7,1,10,1],[7,2,10,2],[7,3,10,5],[3,142,3,149],[3,150,3,157],[4,1,5,2],[4,3,5,4],[4,8,5,10],[4,11,5,15],[4,16,5,16],[4,17,5,18],[4,27,4,37],[4,38,4,49],[3,128,3,129],[3,130,3,131],[2,123,3,123],[2,124,3,124],[3,132,3,133],[3,134,3,141],[3,92,4,106],[3,107,3,109],[4,73,4,86],[4,107,4,133],[2,121,3,121],[2,122,3,122],[3,110,3,113],[9,11,9,14],[11,1,21,1],[11,2,16,2],[11,3,11,5],[11,6,16,6],[11,7,16,7],[17,2,19,2],[19,3,19,5],[20,2,21,2],[20,3,20,5],[8,8,8,9],[8,6,8,7],[9,8,10,8],[9,9,10,9],[9,6,10,6],[9,7,10,7],[4,50,4,60],[17,27,17,29],[17,32,19,32],[18,27,18,29],[19,27,19,29],[20,26,21,26],[20,27,20,29],[11,26,16,26],[11,32,16,32],[12,27,12,29],[13,27,13,29],[14,27,14,29],[15,27,15,29],[16,27,16,29],[17,26,19,26],[11,31,16,31],[21,44,21,46],[22,1,33,1],[22,2,26,2],[22,3,22,5],[22,6,26,6],[22,7,26,7],[22,15,33,19],[23,3,23,5],[23,44,24,44],[23,46,24,46],[20,6,21,6],[20,7,21,7],[21,3,21,5],[21,40,21,43],[11,15,21,19],[12,3,12,5],[13,3,13,5],[14,3,14,5],[15,3,15,5],[16,3,16,5],[17,3,17,5],[17,6,19,6],[17,7,19,7],[18,3,18,5],[23,27,23,29],[24,27,24,29],[25,27,25,29],[26,27,26,29],[17,31,19,31],[20,31,21,31],[22,31,26,31],[27,31,28,31],[24,3,24,5],[25,3,25,5],[26,3,26,5],[27,2,28,2],[27,3,27,5],[27,6,28,6],[27,7,28,7],[28,3,28,5],[23,45,24,45],[23,47,23,53],[23,54,24,54],[23,55,24,55],[23,56,24,56],[23,40,24,40],[23,41,24,41],[23,42,24,42],[23,43,24,43],[33,3,33,5],[22,32,26,32],[22,27,22,29],[27,26,28,26],[27,27,27,29],[27,32,28,32],[28,27,28,29],[29,26,30,26],[29,27,29,29],[29,32,30,32],[30,27,30,29],[29,30,30,30],[31,26,33,26],[31,27,31,29],[31,32,33,32],[32,27,32,29],[34,2,36,2],[34,3,34,5],[34,6,36,6],[34,7,36,7],[40,3,40,5],[40,6,41,6],[40,7,41,7],[41,3,41,5],[29,2,30,2],[29,3,29,5],[29,6,30,6],[29,7,30,7],[30,3,30,5],[31,2,33,2],[31,3,31,5],[31,6,33,6],[31,7,33,7],[32,3,32,5],[45,6,47,6],[45,7,47,7],[45,15,53,19],[46,3,46,5],[47,3,47,5],[48,2,50,2],[48,3,48,5],[48,6,50,6],[48,7,50,7],[49,3,49,5],[42,2,44,2],[42,3,42,5],[42,6,44,6],[42,7,44,7],[43,3,43,5],[44,3,44,5],[34,15,44,19],[35,3,35,5],[36,3,36,5],[37,2,39,2],[37,3,37,5],[37,6,39,6],[37,7,39,7],[38,3,38,5],[39,3,39,5],[40,2,41,2],[53,1,53,3],[53,4,53,5],[45,1,52,1],[45,2,47,2],[45,3,45,5],[34,1,44,1],[56,16,59,19],[57,6,57,10],[58,6,58,10],[59,7,59,10],[60,1,60,19],[61,1,61,19],[53,7,53,9],[53,11,53,14],[55,1,55,11],[55,12,55,15],[55,16,55,19],[56,1,59,2],[56,3,59,3],[56,4,59,5],[56,6,56,10],[56,12,59,15],[50,3,50,5],[51,2,52,2],[51,3,51,5],[51,6,52,6],[51,7,52,7],[52,3,52,5],[66,1,69,1],[66,2,66,3],[66,5,69,9],[66,10,69,17],[66,18,67,18],[64,2,64,3],[65,2,65,3],[66,19,67,19],[67,2,67,3],[68,2,68,3],[68,18,69,18],[68,19,69,19],[69,2,69,3],[62,1,62,4],[62,5,62,9],[62,10,62,17],[62,18,62,19],[63,1,65,1],[63,2,63,3],[63,5,65,9],[63,10,65,17],[63,18,64,18],[63,19,64,19],[74,1,76,1],[74,2,74,3],[74,5,76,9],[74,10,76,17],[74,18,75,18],[74,19,75,19],[75,2,75,3],[76,2,76,3],[70,19,71,19],[71,2,71,3],[72,2,72,3],[72,18,73,18],[72,19,73,19],[73,2,73,3],[70,1,73,1],[70,2,70,3],[70,5,73,9],[70,10,73,17],[70,18,71,18],[80,18,81,18],[80,19,81,19],[80,31,81,31],[80,32,81,32],[80,33,81,33],[80,34,81,34],[80,1,81,1],[80,2,81,3],[80,4,80,6],[80,7,80,10],[80,11,81,16],[80,17,81,17],[81,4,81,6],[81,7,81,10],[77,1,77,19],[78,1,78,17],[79,2,79,3],[79,4,79,6],[79,7,79,10],[79,11,79,16],[83,11,83,16],[84,2,84,3],[84,4,84,6],[84,7,84,10],[84,11,84,16],[85,1,86,1],[85,2,86,3],[85,4,85,6],[85,7,85,10],[85,11,86,16],[82,1,84,1],[82,2,82,3],[82,4,82,6],[82,7,82,10],[83,2,83,3],[83,4,83,6],[83,7,83,10],[87,16,87,17],[88,1,88,19],[89,1,182,19],[183,1,183,3],[183,4,183,6],[183,7,183,8],[183,10,183,13],[183,15,183,17],[193,2,193,3],[193,6,193,14],[193,18,193,19],[85,17,86,17],[85,18,86,18],[85,19,86,19],[86,4,86,6],[86,7,86,10],[87,1,87,3],[87,4,87,6],[87,7,87,8],[87,10,87,13],[87,14,87,15],[190,18,190,19],[191,2,191,3],[191,6,191,14],[191,18,191,19],[192,2,192,3],[192,6,192,14],[192,18,192,19],[187,18,187,19],[188,2,188,3],[188,6,188,14],[188,18,188,19],[189,2,189,3],[189,6,189,14],[189,18,189,19],[184,1,184,19],[185,1,193,1],[185,2,185,3],[185,6,185,14],[185,18,185,19],[186,2,186,3],[186,6,186,14],[186,18,186,19],[187,2,187,3],[187,6,187,14],[203,18,203,19],[204,2,204,3],[204,6,204,14],[204,18,204,19],[200,2,200,3],[200,6,200,14],[200,18,200,19],[201,2,201,3],[201,6,201,14],[201,18,201,19],[198,2,198,3],[198,6,198,14],[198,18,198,19],[199,2,199,3],[199,6,199,14],[199,18,199,19],[194,18,194,19],[195,18,195,19],[197,2,197,3],[197,6,197,14],[197,18,197,19],[214,6,214,14],[214,18,214,19],[215,2,215,3],[215,6,215,14],[215,18,215,19],[216,2,216,3],[216,6,216,14],[216,18,216,19],[205,2,205,3],[205,6,205,14],[205,18,205,19],[206,18,206,19],[211,18,211,19],[213,1,221,1],[213,2,213,3],[213,6,213,14],[213,18,213,19],[214,2,214,3],[207,2,207,3],[207,6,207,14],[207,18,207,19],[208,2,208,3],[208,6,208,14],[208,18,208,19],[209,2,209,3],[209,6,209,14],[209,18,209,19],[210,18,210,19],[197,1,209,1],[202,18,202,19],[203,2,203,3],[203,6,203,14],[222,18,222,19],[223,18,223,19],[225,1,239,1],[225,2,225,3],[225,6,225,14],[225,18,225,19],[226,2,226,3],[226,6,226,14],[226,18,226,19],[227,2,227,3],[220,2,220,3],[220,6,220,14],[220,18,220,19],[221,2,221,3],[221,6,221,14],[221,18,221,19],[217,2,217,3],[217,6,217,14],[217,18,217,19],[218,18,218,19],[219,2,219,3],[219,6,219,14],[219,18,219,19],[233,2,233,3],[233,6,233,14],[233,18,233,19],[234,2,234,3],[234,6,234,14],[234,18,234,19],[230,2,230,3],[230,6,230,14],[230,18,230,19],[231,18,231,19],[232,2,232,3],[232,6,232,14],[232,18,232,19],[227,6,227,14],[227,18,227,19],[228,2,228,3],[228,6,228,14],[228,18,228,19],[229,2,229,3],[229,6,229,14],[229,18,229,19],[243,1,257,1],[243,2,243,3],[243,6,243,14],[243,18,243,19],[244,2,244,3],[244,6,244,14],[244,18,244,19],[245,2,245,3],[238,2,238,3],[238,6,238,14],[238,18,238,19],[239,2,239,3],[239,6,239,14],[239,18,239,19],[235,2,235,3],[235,6,235,14],[235,18,235,19],[236,18,236,19],[237,2,237,3],[237,6,237,14],[237,18,237,19],[248,2,248,3],[248,6,248,14],[248,18,248,19],[249,18,249,19],[250,2,250,3],[250,6,250,14],[250,18,250,19],[245,6,245,14],[245,18,245,19],[246,2,246,3],[246,6,246,14],[246,18,246,19],[247,2,247,3],[247,6,247,14],[247,18,247,19],[240,18,240,19],[241,18,241,19],[256,2,256,3],[256,6,256,14],[256,18,256,19],[257,2,257,3],[257,6,257,14],[257,18,257,19],[253,2,253,3],[253,6,253,14],[253,18,253,19],[254,18,254,19],[255,2,255,3],[255,6,255,14],[255,18,255,19],[251,2,251,3],[251,6,251,14],[251,18,251,19],[252,2,252,3],[252,6,252,14],[252,18,252,19],[266,2,266,3],[266,6,266,14],[266,18,266,19],[267,2,267,3],[267,6,267,14],[267,18,267,19],[263,6,263,14],[263,18,263,19],[264,18,264,19],[265,2,265,3],[265,6,265,14],[265,18,265,19],[258,18,258,19],[259,18,259,19],[261,1,267,1],[261,2,261,3],[261,6,261,14],[261,18,261,19],[262,2,262,3],[262,6,262,14],[262,18,262,19],[263,2,263,3],[276,2,276,3],[276,6,276,14],[276,18,276,19],[277,2,277,3],[277,6,277,14],[277,18,277,19],[273,6,273,14],[273,18,273,19],[274,18,274,19],[275,2,275,3],[275,6,275,14],[275,18,275,19],[268,18,268,19],[269,18,269,19],[271,1,282,1],[271,2,271,3],[271,6,271,14],[271,18,271,19],[272,2,272,3],[272,6,272,14],[272,18,272,19],[273,2,273,3],[283,18,283,19],[284,18,284,19],[286,1,293,1],[286,2,286,3],[286,6,286,14],[286,18,286,19],[287,2,287,3],[287,6,287,14],[287,18,287,19],[288,2,288,3],[281,2,281,3],[281,6,281,14],[281,18,281,19],[282,2,282,3],[282,6,282,14],[282,18,282,19],[278,18,278,19],[279,2,279,3],[279,6,279,14],[279,18,279,19],[280,2,280,3],[280,6,280,14],[280,18,280,19],[293,2,293,3],[293,6,293,14],[293,18,293,19],[294,18,294,19],[295,18,295,19],[297,1,304,1],[297,2,297,3],[297,6,297,14],[297,18,297,19],[298,2,298,3],[291,2,291,3],[291,6,291,14],[291,18,291,19],[292,2,292,3],[292,6,292,14],[292,18,292,19],[288,6,288,14],[288,18,288,19],[289,2,289,3],[289,6,289,14],[289,18,289,19],[290,18,290,19],[304,2,304,3],[304,6,304,14],[304,18,304,19],[308,1,314,1],[308,2,308,3],[308,6,308,14],[308,18,308,19],[309,2,309,3],[301,18,301,19],[302,2,302,3],[302,6,302,14],[302,18,302,19],[303,2,303,3],[303,6,303,14],[303,18,303,19],[298,6,298,14],[298,18,298,19],[299,2,299,3],[299,6,299,14],[299,18,299,19],[300,2,300,3],[300,6,300,14],[300,18,300,19],[312,2,312,3],[312,6,312,14],[312,18,312,19],[313,2,313,3],[313,6,313,14],[313,18,313,19],[309,6,309,14],[309,18,309,19],[310,2,310,3],[310,6,310,14],[310,18,310,19],[311,18,311,19],[305,18,305,19],[306,18,306,19],[322,2,322,3],[322,6,322,14],[322,18,322,19],[323,2,323,3],[323,6,323,14],[323,18,323,19],[319,6,319,14],[319,18,319,19],[320,2,320,3],[320,6,320,14],[320,18,320,19],[321,18,321,19],[314,2,314,3],[314,6,314,14],[314,18,314,19],[315,18,315,19],[316,18,316,19],[318,2,318,3],[318,6,318,14],[318,18,318,19],[319,2,319,3],[329,18,329,19],[330,18,330,19],[332,1,342,1],[332,2,332,3],[332,6,332,14],[332,18,332,19],[333,2,333,3],[333,6,333,14],[333,18,333,19],[334,2,334,3],[327,2,327,3],[327,6,327,14],[327,18,327,19],[328,2,328,3],[328,6,328,14],[328,18,328,19],[324,2,324,3],[324,6,324,14],[324,18,324,19],[325,18,325,19],[326,2,326,3],[326,6,326,14],[326,18,326,19],[318,1,328,1],[339,18,339,19],[340,2,340,3],[340,6,340,14],[340,18,340,19],[341,2,341,3],[341,6,341,14],[341,18,341,19],[337,2,337,3],[337,6,337,14],[337,18,337,19],[338,2,338,3],[338,6,338,14],[338,18,338,19],[334,6,334,14],[334,18,334,19],[335,18,335,19],[336,2,336,3],[336,6,336,14],[336,18,336,19],[347,6,347,14],[347,18,347,19],[348,2,348,3],[348,6,348,14],[348,18,348,19],[349,2,349,3],[349,6,349,14],[349,18,349,19],[342,2,342,3],[342,6,342,14],[342,18,342,19],[343,18,343,19],[344,18,344,19],[346,1,353,1],[346,2,346,3],[346,6,346,14],[346,18,346,19],[347,2,347,3],[358,6,358,14],[358,18,358,19],[359,2,359,3],[359,6,359,14],[359,18,359,19],[360,18,360,19],[353,2,353,3],[353,6,353,14],[353,18,353,19],[354,18,354,19],[355,18,355,19],[357,1,367,1],[357,2,357,3],[357,6,357,14],[357,18,357,19],[358,2,358,3],[350,18,350,19],[351,2,351,3],[351,6,351,14],[351,18,351,19],[352,2,352,3],[352,6,352,14],[352,18,352,19],[366,2,366,3],[366,6,366,14],[366,18,366,19],[367,2,367,3],[367,6,367,14],[367,18,367,19],[363,2,363,3],[363,6,363,14],[363,18,363,19],[364,18,364,19],[365,2,365,3],[365,6,365,14],[365,18,365,19],[361,2,361,3],[361,6,361,14],[361,18,361,19],[362,2,362,3],[362,6,362,14],[362,18,362,19],[376,2,376,3],[376,6,376,14],[376,18,376,19],[377,2,377,3],[377,6,377,14],[377,18,377,19],[373,6,373,14],[373,18,373,19],[374,18,374,19],[375,2,375,3],[375,6,375,14],[375,18,375,19],[368,18,368,19],[369,18,369,19],[371,1,401,1],[371,2,371,3],[371,6,371,14],[371,18,371,19],[372,2,372,3],[372,6,372,14],[372,18,372,19],[373,2,373,3],[384,2,384,3],[384,6,384,14],[384,18,384,19],[385,2,385,3],[385,6,385,14],[385,18,385,19],[381,2,381,3],[381,6,381,14],[381,18,381,19],[382,18,382,19],[383,2,383,3],[383,6,383,14],[383,18,383,19],[378,18,378,19],[379,2,379,3],[379,6,379,14],[379,18,379,19],[380,2,380,3],[380,6,380,14],[380,18,380,19],[392,2,392,3],[392,6,392,14],[392,18,392,19],[393,2,393,3],[393,6,393,14],[393,18,393,19],[389,2,389,3],[389,6,389,14],[389,18,389,19],[390,18,390,19],[391,2,391,3],[391,6,391,14],[391,18,391,19],[386,18,386,19],[387,2,387,3],[387,6,387,14],[387,18,387,19],[388,2,388,3],[388,6,388,14],[388,18,388,19],[400,2,400,3],[400,6,400,14],[400,18,400,19],[401,2,401,3],[401,6,401,14],[401,18,401,19],[397,2,397,3],[397,6,397,14],[397,18,397,19],[398,18,398,19],[399,2,399,3],[399,6,399,14],[399,18,399,19],[394,18,394,19],[395,2,395,3],[395,6,395,14],[395,18,395,19],[396,2,396,3],[396,6,396,14],[396,18,396,19],[410,2,410,3],[410,6,410,14],[410,18,410,19],[411,2,411,3],[411,6,411,14],[411,18,411,19],[407,6,407,14],[407,18,407,19],[408,18,408,19],[409,2,409,3],[409,6,409,14],[409,18,409,19],[402,18,402,19],[403,18,403,19],[405,1,435,1],[405,2,405,3],[405,6,405,14],[405,18,405,19],[406,2,406,3],[406,6,406,14],[406,18,406,19],[407,2,407,3],[418,2,418,3],[418,6,418,14],[418,18,418,19],[419,2,419,3],[419,6,419,14],[419,18,419,19],[415,2,415,3],[415,6,415,14],[415,18,415,19],[416,18,416,19],[417,2,417,3],[417,6,417,14],[417,18,417,19],[412,18,412,19],[413,2,413,3],[413,6,413,14],[413,18,413,19],[414,2,414,3],[414,6,414,14],[414,18,414,19],[426,2,426,3],[426,6,426,14],[426,18,426,19],[427,2,427,3],[427,6,427,14],[427,18,427,19],[423,2,423,3],[423,6,423,14],[423,18,423,19],[424,18,424,19],[425,2,425,3],[425,6,425,14],[425,18,425,19],[420,18,420,19],[421,2,421,3],[421,6,421,14],[421,18,421,19],[422,2,422,3],[422,6,422,14],[422,18,422,19],[434,6,434,14],[434,18,434,19],[435,2,435,3],[435,6,435,14]],"merged_total":1047,"flags":["merged_cut"]}
[null,null,"SI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PROB. CONSTRUC",{"$f":"IF($I12=\"X\",1,0)","v":0},{"$f":"IF($I13=\"X\",1,0)","v":0},{"$f":"IF($I14=\"X\",1,0)","v":0},{"$f":"IF($I15=\"X\",1,0)","v":0},{"$f":"IF($I16=\"X\",1,0)","v":0},{"$f":"IF($I17=\"X\",1,0)","v":0},{"$f":"IF($I18=\"X\",1,0)","v":0},{"$f":"IF($I19=\"X\",1,0)","v":0},{"$f":"IF($I20=\"X\",1,0)","v":0},{"$f":"IF($I21=\"X\",1,0)","v":0},{"$f":"IF($I22=\"X\",1,0)","v":0},{"$f":"IF($I23=\"X\",1,0)","v":0},{"$f":"IF($I24=\"X\",1,0)","v":0},{"$f":"IF($I25=\"X\",1,0)","v":0},{"$f":"IF($I26=\"X\",1,0)","v":0},{"$f":"IF($I27=\"X\",1,0)","v":0},{"$f":"IF($I28=\"X\",1,0)","v":0},{"$f":"IF($I29=\"X\",1,0)","v":0},{"$f":"IF($I30=\"X\",1,0)","v":0},{"$f":"IF($I31=\"X\",1,0)","v":0},{"$f":"IF($I32=\"X\",1,0)","v":0},{"$f":"IF($I33=\"X\",1,0)","v":0},{"$f":"IF($I34=\"X\",1,0)","v":0},{"$f":"IF($I35=\"X\",1,0)","v":0},{"$f":"IF($I36=\"X\",1,0)","v":0},{"$f":"IF($I37=\"X\",1,0)","v":0},{"$f":"IF($I38=\"X\",1,0)","v":0},{"$f":"IF($I39=\"X\",1,0)","v":0},{"$f":"IF($I40=\"X\",1,0)","v":0},{"$f":"IF($I41=\"X\",1,0)","v":0},{"$f":"IF($I42=\"X\",1,0)","v":0},{"$f":"IF($I43=\"X\",1,0)","v":0},{"$f":"IF($I44=\"X\",1,0)","v":0},{"$f":"IF($I45=\"X\",1,0)","v":0},{"$f":"IF($I46=\"X\",1,0)","v":0},{"$f":"IF($I47=\"X\",1,0)","v":0},{"$f":"IF($I48=\"X\",1,0)","v":0},{"$f":"IF($I49=\"X\",1,0)","v":0},{"$f":"IF($I50=\"X\",1,0)","v":0},{"$f":"IF($I51=\"X\",1,0)","v":0},{"$f":"IF($I52=\"X\",1,0)","v":0},{"$f":"IF($I53=\"X\",1,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MOTIVOS ASESORIA FAM","TIPO ASESORIAS FAMILIARES"]
[null,"X","NO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SOLUCIONES",{"$f":"IF($K12=\"SI\",1,0)","v":0},{"$f":"IF($K13=\"SI\",1,0)","v":0},{"$f":"IF($K14=\"SI\",1,0)","v":0},{"$f":"IF($K15=\"SI\",1,0)","v":0},{"$f":"IF($K16=\"SI\",1,0)","v":0},{"$f":"IF($K17=\"SI\",1,0)","v":0},{"$f":"IF($K18=\"SI\",1,0)","v":0},{"$f":"IF($K19=\"SI\",1,0)","v":0},{"$f":"IF($K20=\"SI\",1,0)","v":0},{"$f":"IF($K21=\"SI\",1,0)","v":0},{"$f":"IF($K22=\"SI\",1,0)","v":0},{"$f":"IF($K23=\"SI\",1,0)","v":0},{"$f":"IF($K24=\"SI\",1,0)","v":0},{"$f":"IF($K25=\"SI\",1,0)","v":0},{"$f":"IF($K26=\"SI\",1,0)","v":0},{"$f":"IF($K27=\"SI\",1,0)","v":0},{"$f":"IF($K28=\"SI\",1,0)","v":0},{"$f":"IF($K29=\"SI\",1,0)","v":0},{"$f":"IF($K30=\"SI\",1,0)","v":0},{"$f":"IF($K31=\"SI\",1,0)","v":0},{"$f":"IF($K32=\"SI\",1,0)","v":0},{"$f":"IF($K33=\"SI\",1,0)","v":0},{"$f":"IF($K34=\"SI\",1,0)","v":0},{"$f":"IF($K35=\"SI\",1,0)","v":0},{"$f":"IF($K36=\"SI\",1,0)","v":0},{"$f":"IF($K37=\"SI\",1,0)","v":0},{"$f":"IF($K38=\"SI\",1,0)","v":0},{"$f":"IF($K39=\"SI\",1,0)","v":0},{"$f":"IF($K40=\"SI\",1,0)","v":0},{"$f":"IF($K41=\"SI\",1,0)","v":0},{"$f":"IF($K42=\"SI\",1,0)","v":0},{"$f":"IF($K43=\"SI\",1,0)","v":0},{"$f":"IF($K44=\"SI\",1,0)","v":0},{"$f":"IF($K45=\"SI\",1,0)","v":0},{"$f":"IF($K46=\"SI\",1,0)","v":0},{"$f":"IF($K47=\"SI\",1,0)","v":0},{"$f":"IF($K48=\"SI\",1,0)","v":0},{"$f":"IF($K49=\"SI\",1,0)","v":0},{"$f":"IF($K50=\"SI\",1,0)","v":0},{"$f":"IF($K51=\"SI\",1,0)","v":0},{"$f":"IF($K52=\"SI\",1,0)","v":0},{"$f":"IF($K53=\"SI\",1,0)","v":0},{"$f":"J12","v":0},{"$f":"J23","v":0},{"$f":"J35","v":0},{"$f":"J46","v":0},{"$f":"G12","v":0},{"$f":"G18","v":0},{"$f":"G21","v":0},{"$f":"G23","v":0},{"$f":"G28","v":0},{"$f":"G30","v":0},{"$f":"G32","v":0},{"$f":"G35","v":0},{"$f":"G38","v":0},{"$f":"G41","v":0},{"$f":"G43","v":0},{"$f":"G46","v":0},{"$f":"G49","v":0},{"$f":"G52","v":0},{"$f":"C81","v":0},{"$f":"C86","v":0},{"$f":"C83","v":0},{"$f":"C84","v":0},{"$f":"C85","v":0},{"$f":"IF(T64=\"X\",F64,)","v":0},null,{"$f":"IF(T67=\"X\",F67,)","v":0},null,{"$f":"IF(T71=\"X\",F71,)","v":0},null,{"$f":"IF(T75=\"X\",F75,)","v":0},null,{"$f":"M57","v":0},{"$f":"Q57","v":0},{"$f":"D57","v":0},null,null,null,null,{"$f":"B443","v":0},{"$f":"D443","v":0},{"$f":"E443","v":0},{"$f":"F443","v":0},{"$f":"G443","v":0},{"$f":"I443","v":0},{"$f":"K443","v":0},{"$f":"M443","v":0},{"$f":"O443","v":0},0,0,0,0,0,{"$f":"SUM(DD2:DQ2)","v":0},{"$f":"S404","v":0},{"$f":"S438","v":0},{"$f":"SUM(DR2:DT2)","v":0},{"$f":"AH54","v":0},{"$f":"IF(T64=\"X\",\"SI\",\"-\")","v":"-"},{"$f":"IF(T66=\"X\",1,\"-\")","v":"-"},{"$f":"IF(T67=\"X\",\"SI\",\"-\")","v":"-"},{"$f":"IF(T70=\"X\",1,\"-\")","v":"-"},{"$f":"IF(T71=\"X\",\"SI\",\"-\")","v":"-"},{"$f":"IF(T74=\"X\",1,\"-\")","v":"-"},{"$f":"IF(T75=\"X\",\"SI\",\"-\")","v":"-"},{"$f":"IF(T77=\"X\",1,\"-\")","v":"-"},{"$f":"S195+S207+S223+S237+S255+S269+S279+S295+S306+S316+S330+S344+S355+S369","v":0},{"$f":"S326","v":0},{"$f":"S365","v":0},{"$f":"S291+S302+S312+S322","v":0},{"$f":"S336","v":0},{"$f":"S284","v":0},{"$f":"S241+S259+S211","v":0},{"$f":"S191+S203+S219+S232+S250+S275+S265+S340+S351+S361","v":0},{"$f":"S403","v":0},{"$f":"S391","v":0},{"$f":"S399","v":0},{"$f":"S379","v":0},{"$f":"S395","v":0},{"$f":"S387","v":0},{"$f":"S383","v":0},{"$f":"S375","v":0},{"$f":"S437","v":0},{"$f":"S425","v":0},{"$f":"S433","v":0},{"$f":"S413","v":0},{"$f":"S429","v":0},{"$f":"S421","v":0},{"$f":"S417","v":0},{"$f":"S409","v":0},null,null,null,"Vulnerabilidad crítica","CHARLA",null,"Agrupación para talleres",null,null,null,"HORARIOS ASESORIAS GRUPAL",null,"HORARIOS ASESORIAS FAMILIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acceso a agua potable","Sistema captación agua","Sistema de almacenaje agua","Canalización aguas","Artefactos y griferías","Provisión de agua caliente","Recinto de baño","Sistema de eliminación de excretas","Artefactos excretas","Obtención de energía","Canalización y artefactos: enchufes, seguridad y ahorro","Elementos estructurales (piso, muro, techo)","Tabiques","Revestimiento Interior o exterior (piso, muro, techo)","Aislamiento térmico y/o hídrico","Vanos (Puertas y/o ventanas)","Recinto para dormir","Recinto comer, cocinar y/o estar","Reparación, ampliación o adecuación de recinto productivo","Mobiliario productivo en obra","Intervención en Pisos (pavimentos y rampa)","Ensanches","Elementos (baranda, manillas, etc)","Cama completa (1P/ 1,5P/ 2P/)","Colchón","Set de equipamiento: Sábanas, frazada, almohadas, cobertores","Artefacto para cocinar","Batería de cocina","Set de alimentación","Artefacto de Calefacción ","Sistemas de calefacción","Mobiliario para estudiar","Mobiliario para guardar","Mobiliario para comer","Equipamiento para residuos","Limpieza y/o sanitización terreno","Manejo sanitario animales","Vías de circulación (Escaleras, rampas, pavimentos)","Modificación terreno (Nivelación, contención, drenajes)","Elementos de seguridad (barandas, cierros, iluminación exterior)","Material Vegetal","Obras Complementarias (Pérgolas,terrazas, mobiliario exterior)","Servicios básicos","Vivienda","Equipamiento","Entorno","Agua","Excretas","Energía","Reparación","Recinto","Productivo","Accesibilidad Interior","Camas","Cocina","Calefacción","Mobiliario","Ambiente Saludable","Accesos Exteriores","Áreas Verdes","Introduct.","Cierre","Otra 1","Otra 2","Otra 3","Problemáticas Servicios básicos",null,"Problemáticas vivienda",null,"Problemáticas equipamiento",null,"Problema entorno",null,"Horario grupal","Horario familiar","Participación asesoria grupal","dispercion geográfica","cuida a persona enferma","esta enferma","Otro","Agua","Excretas","Energía","Reparación","Recinto","Productivo","Accesibilidad Interior","Camas","Cocina","Calefacción","Mobiliario","Ambiente Saludable","Accesos Exteriores","Áreas Verdes","Monto total inversion MDSF","Aportes locales","Aportes de otros","Total inversión por familia","N° de soluciones","GRUPAL","FAMILIAR","GRUPAL","FAMILIAR","GRUPAL","FAMILIAR","GRUPAL","FAMILIAR","MANO DE OBRA","EQUIPAM INFANTIL","ADQUIS. AGROPEC.","EQUIPAM.","ARTIC. ASEO","AYUDAS. TECNICAS","HABILIT. RECINTO","MATERIALES","MANO DE OBRA","EQUIPAM INFANTIL","ADQUIS. AGROPEC.","EQUIPAM.","ARTIC. ASEO","AYUDAS. TECNICAS","HABILIT. RECINTO","MATERIALES","MANO DE OBRA","EQUIPAM INFANTIL","ADQUIS. AGROPEC.","EQUIPAM.","ARTIC. ASEO","AYUDAS. TECNICAS","HABILIT. RECINTO","MATERIALES",null,null,null,"Dispersión geográfica","TALLER EDUCATIVO",null,"Niña/os (4 a 12 años)",null,null,null,"AM lunes a viernes",null,"AM lunes a viernes"]
[null,null,null,null,"PROPUESTA FAMILIAR INTEGRAL ",null,null,null,null,null,null,null,null,null,null,null,"MDSF - FOSIS 2020",null,null,"P1",{"$f":"IF(LEN(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))))=100,3,IF(LEN(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))))=6,3,IF(LEN(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))))=6,3,IF(LEN(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))))<5,1,2))))","v":2},null,null,null,null,null,null,"Agua",null,null,null,null,null,"Excretas",null,null,"Energía",null,"Reparación",null,null,null,null,"Recinto",null,"Productivo",null,"Accesibilidad Interior",null,null,"Camas",null,null,"Cocina",null,null,"Calefacción",null,"Mobiliario",null,null,"Ambiente Saludable",null,null,"Accesos Exteriores",null,null,"Áreas Verdes",null,"Prioridad Social",null,null,null,"Servicios Básicos",null,null,"Vivienda",null,null,null,"Equipamiento",null,null,null,"Entorno",null,null,"Tipo de asesorías familiares",null,null,null,null,"Datos planificación asesorías",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Servicios Básicos",null,null,"Vivienda",null,null,null,"Equipamiento",null,null,null,"Entorno",null,null,null,null,null,null,null,"Servicio Básicos",null,"Vivienda",null,"Equipamiento",null,"Entorno",null,"RECURSOS MDSF",null,null,null,null,null,null,null,"APORTE LOCAL",null,null,null,null,null,null,null,"APORTE DE OTROS OTROS",null,null,null,null,null,null,null,null,null,null,"No pueden salir de casa ante el cuidado de personas enfermas","CAPACITACIÓN",null,"Adultos (13 a 59 años)",null,null,null,"PM lunes a viernes",null,"PM lunes a viernes"]
[null,"BENEFICIARIO/A:",null,{"$f":"VLOOKUP(T6,'LISTADO FAMILIAS'!A14:L33,3,FALSE)","v":0},null,"PROGRAMA:",{"$f":"VLOOKUP(T6,'LISTADO FAMILIAS'!A14:L33,7,FALSE)","v":0},null,"DIRECCIÓN:",null,null,{"$f":"VLOOKUP(T6,'LISTADO FAMILIAS'!A14:L33,4,FALSE)","v":0},null,null,null,null,"COMUNA:",{"$f":"'LISTADO FAMILIAS'!I3","v":0},null,"FAM N°",null,null,null,null,null,null,null,"Servicios Básicos",null,null,null,null,null,null,null,null,null,null,"Vivienda",null,null,null,null,null,null,null,null,null,null,null,"Equipamiento",null,null,null,null,null,null,null,null,null,null,"Entorno",null,null,null,null,null,null,null,null,null,null,null,"Prioridad familia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INFORMACIÓN PARA PROPUESTA COMUNAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INFORMACIÓN PLAN DE CUENTAS. SE SUMA EN P2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personas enfermas o con movilidad reducida","MENTORÍA",null,"Mayores de 60 años",null,null,null,"AM sábado",null,"AM sábado"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VALUE(MID(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))),3,U4))","v":13},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Otro, especificar:",null,null,"Todo el grupo familiar",null,null,null,"No puede participar",null,"PM sábado"]
[null,"1. DESCRIPCIÓN DE LAS PROBLEMÁTICAS A CONSIDERAR",null,null,null,null,null,null,null,null,"A INTERVENIR (Si/No)","JUSTIFICACIÓN",null,null,null,"DESCRIPCIÓN  DE LAS SOLUCIONES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Discapacitados"]
[null,"SUBCOMPONENTE","SOLUCIONES","DETALLE SOLUCIONES",null,null,"SOCIAL",null,"CONSTRUCTIVO",null,null,"Cuando NO se intervenga una problemática  o cuando se intervenga una solución sin haber sido diagnosticada.",null,null,null,"Describir las soluciones a realizar y equipamiento a entregar, explicando tipo de materiales, cantidades, mt2, cubicación, tipo de equipamiento, etc."]
[null,null,null,null,null,null,"COPIAR DESDE D2\n (formato de valores y números)",null,"COPIAR DESDE D3\n(valores)"]
[null,null,null,null,null,null,"Entrevista familiar (x)","Observación profesional (x)","Problemática Constructiva (X)","Prioridad familiar (N°)",null,"INFACTIBILIDAD:  (X)"]
[null,null,null,null,null,null,null,null,null,null,null,"Económica","Técnica","Legal","Otra",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PROBLEMÁTICA detalle","PROBLEMÁTICA soluciones","INTERVENCIÓN detalle","INTERVENCIÓN soluciones"]
[null,"Servicios Básicos","Agua","Acceso a agua potable",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,8,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,22,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,46,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,88,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Agua","Acceso a agua potable",null,null,{"$f":"COUNTIF(I12:I17,\"X\")","v":0},{"$f":"IF(AE12>0,1,0)","v":0},{"$f":"COUNTIF(K12:K17,\"Si\")","v":0},{"$f":"IF(AG12>0,1,0)","v":0}]
[null,null,null,"Sistema captación agua",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,47,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,89,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sistema captación agua"]
[null,null,null,"Sistema de almacenaje agua",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,48,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,90,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sistema de almacenaje agua"]
[null,null,null,"Canalización aguas",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,49,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,91,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Canalización aguas"]
[null,null,null,"Artefactos y griferías",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,50,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,92,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Artefactos y griferías"]
[null,null,null,"Provisión de agua caliente",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,51,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,93,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Provisión de agua caliente"]
[null,null,"Excretas","Recinto de baño",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,9,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,23,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,52,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,94,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Excretas","Recinto de baño",null,null,{"$f":"COUNTIF(I18:I20,\"X\")","v":0},{"$f":"IF(AE18>0,1,0)","v":0},{"$f":"COUNTIF(K18:K20,\"Si\")","v":0},{"$f":"IF(AG18>0,1,0)","v":0}]
[null,null,null,"Sistema de eliminación de excretas",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,53,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,95,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sistema de eliminación de excretas"]
[null,null,null,"Artefactos excretas",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,54,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,96,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Artefactos excretas"]
[null,null,"Energía","Obtención de energía",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,10,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,24,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,55,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,97,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energía","Obtención de energía",null,null,{"$f":"COUNTIF(I21:I22,\"x\")","v":0},{"$f":"IF(AE21>0,1,0)","v":0},{"$f":"COUNTIF(K21:K22,\"Si\")","v":0},{"$f":"IF(AG21>0,1,0)","v":0}]
[null,null,null,"Canalización y artefactos: enchufes, seguridad y ahorro",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,56,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,98,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Canalización y artefactos: enchufes, seguridad y ahorro"]
[null,"Vivienda","Reparación","Elementos estructurales: piso, muro, techo",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,11,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,25,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,57,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,99,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reparación","Elementos estructurales: piso, muro, techo",null,null,{"$f":"COUNTIF(I23:I27,\"X\")","v":0},{"$f":"IF(AE23>0,1,0)","v":0},{"$f":"COUNTIF(K23:K27,\"Si\")","v":0},{"$f":"IF(AG23>0,1,0)","v":0}]
[null,null,null,"Tabiques",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,58,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,100,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tabiques"]
[null,null,null,"Revestimiento Interior o exterior: piso, muro, techo",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,59,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,101,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Revestimiento Interior o exterior: piso, muro, techo"]
[null,null,null,"Aislamiento térmico y/o hídrico",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,60,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,102,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aislamiento térmico y/o hídrico"]
[null,null,null,"Vanos: Puertas y/o ventanas.",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,61,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,103,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vanos: Puertas y/o ventanas."]
[null,null,"Recinto","Recinto para dormir",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,12,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,26,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,62,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,104,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recinto","Recinto para dormir",null,null,{"$f":"COUNTIF(I28:I29,\"X\")","v":0},{"$f":"IF(AE28>0,1,0)","v":0},{"$f":"COUNTIF(K28:K29,\"Si\")","v":0},{"$f":"IF(AG28>0,1,0)","v":0}]
[null,null,null,"Recinto comer, cocinar y/o estar",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,63,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,105,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recinto comer, cocinar y/o estar"]
[null,null,"Productivo","Reparación, ampliación o adecuación de recinto productivo",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,13,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,27,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,64,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,106,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Productivo","Reparación, ampliación o adecuación de recinto productivo",null,null,{"$f":"COUNTIF(I30:I31,\"X\")","v":0},{"$f":"IF(AE30>0,1,0)","v":0},{"$f":"COUNTIF(K30:K31,\"Si\")","v":0},{"$f":"IF(AG30>0,1,0)","v":0}]
[null,null,null,"Mobiliario productivo en obra",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,65,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,107,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mobiliario productivo en obra"]
[null,null,"Accesibilidad Interior","Intervención en Pisos (pavimentos y rampa)",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,14,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,28,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,66,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,108,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Accesibilidad Interior","Intervención en Pisos (pavimentos y rampa)",null,null,{"$f":"COUNTIF(I32:I34,\"X\")","v":0},{"$f":"IF(AE32>0,1,0)","v":0},{"$f":"COUNTIF(K32:K34,\"Si\")","v":0},{"$f":"IF(AG32>0,1,0)","v":0}]
[null,null,null,"Ensanches",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,67,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,109,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ensanches"]
[null,null,null,"Elementos (baranda, manillas, etc)",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,68,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,110,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elementos (baranda, manillas, etc)"]
[null,"Equipamiento","Camas","Cama completa (1P/ 1,5P/ 2P/)",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,15,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,29,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,69,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,111,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Camas","Cama completa (1P/ 1,5P/ 2P/)",null,null,{"$f":"COUNTIF(I35:I37,\"X\")","v":0},{"$f":"IF(AE35>0,1,0)","v":0},{"$f":"COUNTIF(K35:K37,\"Si\")","v":0},{"$f":"IF(AG35>0,1,0)","v":0}]
[null,null,null,"Colchón",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,70,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,112,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Colchón"]
[null,null,null,"Set de equipamiento: Sábanas, frazada, almohadas, cobertores",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,71,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,113,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Set de equipamiento: Sábanas, frazada, almohadas, cobertores"]
[null,null,"Cocina","Artefacto para cocinar",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,16,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,30,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,72,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,114,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cocina","Artefacto para cocinar",null,null,{"$f":"COUNTIF(I38:I40,\"X\")","v":0},{"$f":"IF(AE38>0,1,0)","v":0},{"$f":"COUNTIF(K38:K40,\"Si\")","v":0},{"$f":"IF(AG38>0,1,0)","v":0}]
[null,null,null,"Batería de cocina",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,73,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,115,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Batería de cocina"]
[null,null,null,"Set de alimentación",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,74,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,116,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Set de alimentación"]
[null,null,"Calef.","Artefacto de Calefacción ",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,17,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,31,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,75,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,117,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Calef.","Artefacto de Calefacción ",null,null,{"$f":"COUNTIF(I41:I42,\"X\")","v":0},{"$f":"IF(AE41>0,1,0)","v":0},{"$f":"COUNTIF(K41:K42,\"Si\")","v":0},{"$f":"IF(AG41>0,1,0)","v":0}]
[null,null,null,"Sistemas de calefacción",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,76,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,118,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sistemas de calefacción"]
[null,null,"Mobiliario","Mobiliario para estudiar",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,18,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,32,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,77,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,119,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mobiliario","Mobiliario para estudiar",null,null,{"$f":"COUNTIF(I43:I45,\"X\")","v":0},{"$f":"IF(AE43>0,1,0)","v":0},{"$f":"COUNTIF(K43:K45,\"Si\")","v":0},{"$f":"IF(AG43>0,1,0)","v":0}]
[null,null,null,"Mobiliario para guardar",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,78,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,120,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mobiliario para guardar"]
[null,null,null,"Mobiliario para comer",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,79,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,121,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mobiliario para comer"]
[null,"Entorno","Ambiente Saludable","Equipamiento para residuos",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,19,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,33,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,80,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,122,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ambiente Saludable","Equipamiento para residuos",null,null,{"$f":"COUNTIF(I46:I48,\"X\")","v":0},{"$f":"IF(AE46>0,1,0)","v":0},{"$f":"COUNTIF(K46:K48,\"Si\")","v":0},{"$f":"IF(AG46>0,1,0)","v":0}]
[null,null,null,"Limpieza y/o sanitización terreno",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,81,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,123,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limpieza y/o sanitización terreno"]
[null,null,null,"Manejo sanitario animales",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,82,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,124,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Manejo sanitario animales"]
[null,null,"Accesos Exteriores","Vías de circulación (escaleras, rampas, pavimentos)",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,20,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,34,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,83,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,125,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Accesos Exteriores","Vías de circulación (escaleras, rampas, pavimentos)",null,null,{"$f":"COUNTIF(I49:I51,\"X\")","v":0},{"$f":"IF(AE49>0,1,0)","v":0},{"$f":"COUNTIF(K49:K51,\"Si\")","v":0},{"$f":"IF(AG49>0,1,0)","v":0}]
[null,null,null,"Modificación terreno (nivelación, contención, drenajes)",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,84,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,126,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modificación terreno (nivelación, contención, drenajes)"]
[null,null,null,"Elementos de seguridad (barandas, cierros, iluminación ext.)",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,85,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,127,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elementos de seguridad (barandas, cierros, iluminación ext.)"]
[null,null,"Áreas Verdes","Material Vegetal",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,21,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,35,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,86,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,128,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Áreas Verdes","Material Vegetal",null,null,{"$f":"COUNTIF(I52:I53,\"X\")","v":0},{"$f":"IF(AE52>0,1,0)","v":0},{"$f":"COUNTIF(K52:K53,\"Si\")","v":0},{"$f":"IF(AG52>0,1,0)","v":0}]
[null,null,null,"Obras Complementarias (Terraza, mobiliario exterior, etc)",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,87,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,129,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Obras Complementarias (Terraza, mobiliario exterior, etc)"]
[null,"TOTAL SOLUCIONES:",null,null,"1. Diagnosticadas",null,{"$f":"AF54","v":0},"2. A intervenir",null,null,{"$f":"AH54","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AE12:AE53)","v":0},0,0,{"$f":"SUM(AH12:AH53)","v":0}]
[null,"BENEFICIARIO/A: ",null,null,{"$f":"D5","v":0},null,null,"PROGRAMA:",null,null,{"$f":"G5","v":0},null,null,null,"COMUNA:",null,{"$f":"R5","v":0},null,"FAM N°",{"$f":"T6","v":13}]
[null,"2. ANTECEDENTES PARA DETERMINAR MODALIDAD Y HORARIO DE LAS ASESORÍAS",null,null,null,null,null,null,null,null,null,null,"Propuesta horario asesoría grupal",null,null,null,"Propuesta horario asesoría familiar",null,null,null,"Página 2"]
[null,"Posibilidad de asistir a asesoría grupal (SI/NO)",null,null,"En caso de respuesta negativa, indique los motivos. (marcar con \"X todas las que correspondan)",null,"Dispersión geográfica."]
[null,null,null,null,null,null,"No pueden salir de casa ante el cuidado de personas enfermas."]
[null,null,null,null,null,null,"Personas enfermas o con movilidad reducida."]
[null,null,null,null,null,null,"Otro:"]
[null,"3. DETALLE DE LAS TEMÁTICAS Y MODALIDAD DE ASESORÍAS PARA LA FAMILIA."]
[null,"El o la profesional deberá considerar todos los antecedentes de problemáticas indicados en el punto 1, y determinar por ámbitos de soluciones a intervenir el detalle de temáticas sociales que require asesoría. \nLuego indique cuáles serán los aprendizajes esperados por grupo familiar y que modalidad será la más apropiada para lograr esto, ya sea grupal, familiar o ambas. Considerar que cada familia deberá recibir un mínimo de 3 asesorías durante el desarrollo del Programa."]
[null,"Marque con \"x\" la temática que abordará según el subcomponente de solución constructiva.",null,null,null,"Nombre Temática                                                  (puede usar la del manual u otras)",null,null,null,null,"¿Cúales son los aprendizajes esperados tras la realización de la asesoría?",null,null,null,null,null,null,null,"Modalidad (marcar con X una o ambas alternativas según lo determinado)"]
[null,"Servicios Básicos","Agua",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupal"]
[null,null,"Excretas"]
[null,null,"Energía",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Familiar"]
[null,"Vivienda","Reparación",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupal"]
[null,null,"Recinto"]
[null,null,"Productivo",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Familiar"]
[null,null,"Accesibilidad interior"]
[null,"Equipamiento","Camas",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupal"]
[null,null,"Cocina"]
[null,null,"Calefacción",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Familiar"]
[null,null,"Mobiliario"]
[null,"Entorno","Ambiente Saludable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupal"]
[null,null,"Accesos Exteriores"]
[null,null,"Áreas Verdes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Familiar"]
[null,"4. PLANIFICACIÓN ASESORÍAS FAMILIARES"]
[null,"Considerando lo detallado en el punto 3, se deben planificar las asesorías familiares según lo establecido en el documento \"Metodología Social 2019\". Serán de carácter obligatorio la asesoría familiar introductoria, así como la de cierre, de acuerdo a lo detallado en el cuadro siguiente.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL ASESORÍAS FAMILIARES",{"$f":"COUNTA(C81:D86)","v":0}]
[null,"N°","Tipo Asesoría",null,"Objetivos de la Asesoría",null,null,"Temas a tratar",null,null,null,"Actividades principales",null,null,null,null,null,"Fecha a realizar (MM-AA)","Duración (HH:MM)","Horario programado",null,null,null,null,null,null,null,null,null,null,null,"Charla","Taller educativo","Capacitación","Mentoria"]
[null,"1. INTRODUCTORIA",null,null,"Hacer devolución del diagnóstico; Informar a la familiar respecto de la propuesta familiar (soluciones a implementar y actividades a las cuales será invitada a participar), acordar compromisos familiares.",null,null,"Diagnóstico realizado a la familia / Proyecto Integral Familiar / Compromisos / Firma de documentos.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C81=$AF$80,1,0)","v":0},{"$f":"IF(C81=$AG$80,1,0)","v":0},{"$f":"IF(C81=$AH$80,1,0)","v":0},{"$f":"IF(C81=$AI$80,1,0)","v":0}]
[]
[null,"OTRAS ASESORÍAS  FAMILIARES A REALIZAR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C83=$AF$80,1,0)","v":0},{"$f":"IF(C83=$AG$80,1,0)","v":0},{"$f":"IF(C83=$AH$80,1,0)","v":0},{"$f":"IF(C83=$AI$80,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C84=$AF$80,1,0)","v":0},{"$f":"IF(C84=$AG$80,1,0)","v":0},{"$f":"IF(C84=$AH$80,1,0)","v":0},{"$f":"IF(C84=$AI$80,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C85=$AF$80,1,0)","v":0},{"$f":"IF(C85=$AG$80,1,0)","v":0},{"$f":"IF(C85=$AH$80,1,0)","v":0},{"$f":"IF(C85=$AI$80,1,0)","v":0}]
[null,"5. CIERRE",null,null,"Realizar devolución de la ejecución del proyecto Familiar, que la familia adquiera compromisos futuros, Informar sobre el cierre del programa.",null,null,"Ejecución del proyecto Familiar / Compromisos futuros / Cierre del programa.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C86=$AF$80,1,0)","v":0},{"$f":"IF(C86=$AG$80,1,0)","v":0},{"$f":"IF(C86=$AH$80,1,0)","v":0},{"$f":"IF(C86=$AI$80,1,0)","v":0}]
[]
[null,"BENEFICIARIO/A: ",null,null,{"$f":"D5","v":0},null,null,"PROGRAMA:",null,null,{"$f":"G5","v":0},null,null,null,"COMUNA:",null,{"$f":"R5","v":0},null,"FAM N°",{"$f":"T6","v":13}]
[null,"5. PLANIMETRÍA (INCORPORAR PLANO GENERAL, DETALLES, CORTES U OTRO QUE CLARIFIQUE LA SOLUCIÓN A IMPLEMENTAR)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"página 3"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"BENEFICIARIO/A: ",null,null,{"$f":"D5","v":0},null,null,"PROGRAMA:",null,null,{"$f":"G5","v":0},null,null,null,"COMUNA:",{"$f":"R5","v":0},null,null,"FAM N°",{"$f":"T6","v":13}]
[null,"6. DETALLE CUANTIFICADO DE SOLUCIONES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"página 4"]
[null,"SERVICIOS BÁSICOS - AGUA ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","Subtotal"]
[null,null,"MATERIALES",null,null,{"$f":"IF(E187>1,VLOOKUP(E187,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E187>1,VLOOKUP(E187,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E187>1,VLOOKUP(E187,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E187>1,VLOOKUP(E187,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q187*R187),0,Q187*R187)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E188>1,VLOOKUP(E188,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E188>1,VLOOKUP(E188,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E188>1,VLOOKUP(E188,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E188>1,VLOOKUP(E188,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q188*R188),0,Q188*R188)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E189>1,VLOOKUP(E189,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E189>1,VLOOKUP(E189,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E189>1,VLOOKUP(E189,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E189>1,VLOOKUP(E189,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q189*R189),0,Q189*R189)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E190>1,VLOOKUP(E190,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E190>1,VLOOKUP(E190,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E190>1,VLOOKUP(E190,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E190>1,VLOOKUP(E190,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q190*R190),0,Q190*R190)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S187:T190)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E193>1,VLOOKUP(E193,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E193>1,VLOOKUP(E193,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E193>1,VLOOKUP(E193,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P193*Q193*R193),0,P193*Q193*R193)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E194>1,VLOOKUP(E194,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E194>1,VLOOKUP(E194,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E194>1,VLOOKUP(E194,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P194*Q194*R194),0,P194*Q194*R194)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S193:T194)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S191+S195","v":0}]
[]
[null,"SERVICIOS BÁSICOS -EXCRETAS ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E199>1,VLOOKUP(E199,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E199>1,VLOOKUP(E199,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E199>1,VLOOKUP(E199,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E199>1,VLOOKUP(E199,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q199*R199),0,Q199*R199)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E200>1,VLOOKUP(E200,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E200>1,VLOOKUP(E200,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E200>1,VLOOKUP(E200,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E200>1,VLOOKUP(E200,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q200*R200),0,Q200*R200)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E201>1,VLOOKUP(E201,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E201>1,VLOOKUP(E201,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E201>1,VLOOKUP(E201,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E201>1,VLOOKUP(E201,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q201*R201),0,Q201*R201)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E202>1,VLOOKUP(E202,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E202>1,VLOOKUP(E202,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E202>1,VLOOKUP(E202,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E202>1,VLOOKUP(E202,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q202*R202),0,Q202*R202)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S199:T202)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E205>1,VLOOKUP(E205,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E205>1,VLOOKUP(E205,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E205>1,VLOOKUP(E205,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P205*Q205*R205),0,P205*Q205*R205)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E206>1,VLOOKUP(E206,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E206>1,VLOOKUP(E206,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E206>1,VLOOKUP(E206,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P206*Q206*R206),0,P206*Q206*R206)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S205:T206)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E209>1,VLOOKUP(E209,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E209>1,VLOOKUP(E209,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E209>1,VLOOKUP(E209,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E209>1,VLOOKUP(E209,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q209*R209),0,Q209*R209)","v":0}]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E210>1,VLOOKUP(E210,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E210>1,VLOOKUP(E210,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E210>1,VLOOKUP(E210,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E210>1,VLOOKUP(E210,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q210*R210),0,Q210*R210)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS HABILITACIÓN RECINTOS",{"$f":"SUM(S209:T210)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S203+S207+S211","v":0}]
[]
[null,"SERVICIOS BÁSICOS -ENERGÍA","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E215>1,VLOOKUP(E215,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E215>1,VLOOKUP(E215,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E215>1,VLOOKUP(E215,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E215>1,VLOOKUP(E215,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q215*R215),0,Q215*R215)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E216>1,VLOOKUP(E216,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E216>1,VLOOKUP(E216,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E216>1,VLOOKUP(E216,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E216>1,VLOOKUP(E216,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q216*R216),0,Q216*R216)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E217>1,VLOOKUP(E217,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E217>1,VLOOKUP(E217,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E217>1,VLOOKUP(E217,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E217>1,VLOOKUP(E217,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q217*R217),0,Q217*R217)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E218>1,VLOOKUP(E218,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E218>1,VLOOKUP(E218,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E218>1,VLOOKUP(E218,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E218>1,VLOOKUP(E218,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q218*R218),0,Q218*R218)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S215:T218)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E221>1,VLOOKUP(E221,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E221>1,VLOOKUP(E221,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E221>1,VLOOKUP(E221,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P221*Q221*R221),0,P221*Q221*R221)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E222>1,VLOOKUP(E222,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E222>1,VLOOKUP(E222,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E222>1,VLOOKUP(E222,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P222*Q222*R222),0,P222*Q222*R222)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S221:T222)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S219+S223","v":0}]
[]
[null,"VIVIENDA - \nREPARACIONES ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E227>1,VLOOKUP(E227,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E227>1,VLOOKUP(E227,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E227>1,VLOOKUP(E227,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E227>1,VLOOKUP(E227,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q227*R227),0,Q227*R227)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E228>1,VLOOKUP(E228,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E228>1,VLOOKUP(E228,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E228>1,VLOOKUP(E228,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E228>1,VLOOKUP(E228,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q228*R228),0,Q228*R228)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E229>1,VLOOKUP(E229,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E229>1,VLOOKUP(E229,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E229>1,VLOOKUP(E229,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E229>1,VLOOKUP(E229,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q229*R229),0,Q229*R229)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E230>1,VLOOKUP(E230,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E230>1,VLOOKUP(E230,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E230>1,VLOOKUP(E230,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E230>1,VLOOKUP(E230,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q230*R230),0,Q230*R230)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E231>1,VLOOKUP(E231,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E231>1,VLOOKUP(E231,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E231>1,VLOOKUP(E231,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E231>1,VLOOKUP(E231,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q231*R231),0,Q231*R231)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S227:T231)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E234>1,VLOOKUP(E234,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E234>1,VLOOKUP(E234,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E234>1,VLOOKUP(E234,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P234*Q234*R234),0,P234*Q234*R234)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E235>1,VLOOKUP(E235,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E235>1,VLOOKUP(E235,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E235>1,VLOOKUP(E235,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P235*Q235*R235),0,P235*Q235*R235)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E236>1,VLOOKUP(E236,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E236>1,VLOOKUP(E236,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E236>1,VLOOKUP(E236,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P236*Q236*R236),0,P236*Q236*R236)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S234:T236)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E239>1,VLOOKUP(E239,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E239>1,VLOOKUP(E239,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E239>1,VLOOKUP(E239,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E239>1,VLOOKUP(E239,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q239*R239),0,Q239*R239)","v":0}]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E240>1,VLOOKUP(E240,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E240>1,VLOOKUP(E240,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E240>1,VLOOKUP(E240,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E240>1,VLOOKUP(E240,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q240*R240),0,Q240*R240)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS HABILITACIÓN RECINTOS",{"$f":"SUM(S239:T240)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S232+S237+S241","v":0}]
[]
[null,"VIVIENDA - RECINTOS ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E245>1,VLOOKUP(E245,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E245>1,VLOOKUP(E245,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E245>1,VLOOKUP(E245,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E245>1,VLOOKUP(E245,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q245*R245),0,Q245*R245)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E246>1,VLOOKUP(E246,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E246>1,VLOOKUP(E246,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E246>1,VLOOKUP(E246,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E246>1,VLOOKUP(E246,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q246*R246),0,Q246*R246)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E247>1,VLOOKUP(E247,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E247>1,VLOOKUP(E247,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E247>1,VLOOKUP(E247,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E247>1,VLOOKUP(E247,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q247*R247),0,Q247*R247)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E248>1,VLOOKUP(E248,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E248>1,VLOOKUP(E248,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E248>1,VLOOKUP(E248,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E248>1,VLOOKUP(E248,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q248*R248),0,Q248*R248)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E249>1,VLOOKUP(E249,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E249>1,VLOOKUP(E249,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E249>1,VLOOKUP(E249,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E249>1,VLOOKUP(E249,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q249*R249),0,Q249*R249)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S245:T249)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E252>1,VLOOKUP(E252,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E252>1,VLOOKUP(E252,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E252>1,VLOOKUP(E252,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P252*Q252*R252),0,P252*Q252*R252)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E253>1,VLOOKUP(E253,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E253>1,VLOOKUP(E253,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E253>1,VLOOKUP(E253,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P253*Q253*R253),0,P253*Q253*R253)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E254>1,VLOOKUP(E254,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E254>1,VLOOKUP(E254,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E254>1,VLOOKUP(E254,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P254*Q254*R254),0,P254*Q254*R254)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S251:T253)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E257>1,VLOOKUP(E257,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E257>1,VLOOKUP(E257,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E257>1,VLOOKUP(E257,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E257>1,VLOOKUP(E257,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q257*R257),0,Q257*R257)","v":0}]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E258>1,VLOOKUP(E258,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E258>1,VLOOKUP(E258,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E258>1,VLOOKUP(E258,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E258>1,VLOOKUP(E258,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q258*R258),0,Q258*R258)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS HABILITACIÓN RECINTOS",{"$f":"SUM(S257:T258)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S250+S255+S259","v":0}]
[]
[null,"VIVIENDA - PRODUCTIVO","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E263>1,VLOOKUP(E263,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E263>1,VLOOKUP(E263,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E263>1,VLOOKUP(E263,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E263>1,VLOOKUP(E263,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q263*R263),0,Q263*R263)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E264>1,VLOOKUP(E264,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E264>1,VLOOKUP(E264,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E264>1,VLOOKUP(E264,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E264>1,VLOOKUP(E264,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q264*R264),0,Q264*R264)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S263:T264)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E267>1,VLOOKUP(E267,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E267>1,VLOOKUP(E267,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E267>1,VLOOKUP(E267,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P267*Q267*R267),0,P267*Q267*R267)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E268>1,VLOOKUP(E268,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E268>1,VLOOKUP(E268,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E268>1,VLOOKUP(E268,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P268*Q268*R268),0,P268*Q268*R268)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S267:T268)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"S265+S269","v":0}]
[]
[null,"VIVIENDA - ACCESIBILIDAD ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E273>1,VLOOKUP(E273,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E273>1,VLOOKUP(E273,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E273>1,VLOOKUP(E273,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E273>1,VLOOKUP(E273,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q273*R273),0,Q273*R273)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E274>1,VLOOKUP(E274,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E274>1,VLOOKUP(E274,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E274>1,VLOOKUP(E274,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E274>1,VLOOKUP(E274,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q274*R274),0,Q274*R274)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S273:T274)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E277>1,VLOOKUP(E277,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E277>1,VLOOKUP(E277,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E277>1,VLOOKUP(E277,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P277*Q277*R277),0,P277*Q277*R277)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E278>1,VLOOKUP(E278,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E278>1,VLOOKUP(E278,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E278>1,VLOOKUP(E278,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P278*Q278*R278),0,P278*Q278*R278)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S277:T278)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E281>1,VLOOKUP(E281,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E281>1,VLOOKUP(E281,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E281>1,VLOOKUP(E281,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E281>1,VLOOKUP(E281,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q281*R281),0,Q281*R281)","v":0}]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E282>1,VLOOKUP(E282,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E282>1,VLOOKUP(E282,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E282>1,VLOOKUP(E282,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E282>1,VLOOKUP(E282,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q282*R282),0,Q282*R282)","v":0}]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E283>1,VLOOKUP(E283,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E283>1,VLOOKUP(E283,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E283>1,VLOOKUP(E283,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E283>1,VLOOKUP(E283,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q283*R283),0,Q283*R283)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS AYUDAS TÉCNICAS",{"$f":"SUM(S281:T283)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S275+S279+S284","v":0}]
[null,"FAMILIA N°",null,{"$f":"T184","v":13}]
[null,"EQUIPAMIENTO - CAMAS","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E288>1,VLOOKUP(E288,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E288>1,VLOOKUP(E288,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E288>1,VLOOKUP(E288,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E288>1,VLOOKUP(E288,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q288*R288),0,Q288*R288)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E289>1,VLOOKUP(E289,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E289>1,VLOOKUP(E289,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E289>1,VLOOKUP(E289,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E289>1,VLOOKUP(E289,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q289*R289),0,Q289*R289)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E290>1,VLOOKUP(E290,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E290>1,VLOOKUP(E290,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E290>1,VLOOKUP(E290,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E290>1,VLOOKUP(E290,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q290*R290),0,Q290*R290)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO",{"$f":"SUM(S288:T290)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E293>1,VLOOKUP(E293,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E293>1,VLOOKUP(E293,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E293>1,VLOOKUP(E293,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P293*Q293*R293),0,P293*Q293*R293)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E294>1,VLOOKUP(E294,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E294>1,VLOOKUP(E294,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E294>1,VLOOKUP(E294,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P294*Q294*R294),0,P294*Q294*R294)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S293:T294)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S291+S295","v":0}]
[]
[null,"EQUIPAMIENTO -  COCINA ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo unitario","subtotal "]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E299>1,VLOOKUP(E299,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E299>1,VLOOKUP(E299,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E299>1,VLOOKUP(E299,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E299>1,VLOOKUP(E299,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q299*R299),0,Q299*R299)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E300>1,VLOOKUP(E300,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E300>1,VLOOKUP(E300,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E300>1,VLOOKUP(E300,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E300>1,VLOOKUP(E300,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q300*R300),0,Q300*R300)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E301>1,VLOOKUP(E301,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E301>1,VLOOKUP(E301,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E301>1,VLOOKUP(E301,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E301>1,VLOOKUP(E301,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q301*R301),0,Q301*R301)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO",{"$f":"SUM(S299:T301)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E304>1,VLOOKUP(E304,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E304>1,VLOOKUP(E304,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E304>1,VLOOKUP(E304,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P304*Q304*R304),0,P304*Q304*R304)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E305>1,VLOOKUP(E305,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E305>1,VLOOKUP(E305,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E305>1,VLOOKUP(E305,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P305*Q305*R305),0,P305*Q305*R305)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S304:T305)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S302+S306","v":0}]
[]
[null,"EQUIPAMIENTO - CALEFACCIÓN ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E310>1,VLOOKUP(E310,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E310>1,VLOOKUP(E310,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E310>1,VLOOKUP(E310,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E310>1,VLOOKUP(E310,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q310*R310),0,Q310*R310)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E311>1,VLOOKUP(E311,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E311>1,VLOOKUP(E311,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E311>1,VLOOKUP(E311,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E311>1,VLOOKUP(E311,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q311*R311),0,Q311*R311)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO",{"$f":"SUM(S310:T311)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E314>1,VLOOKUP(E314,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E314>1,VLOOKUP(E314,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E314>1,VLOOKUP(E314,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P314*Q314*R314),0,P314*Q314*R314)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E315>1,VLOOKUP(E315,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E315>1,VLOOKUP(E315,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E315>1,VLOOKUP(E315,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P315*Q315*R315),0,P315*Q315*R315)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S314:T315)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S312+S316","v":0}]
[]
[null,"EQUIPAMIENTO - MOBILIARIO","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E320>1,VLOOKUP(E320,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E320>1,VLOOKUP(E320,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E320>1,VLOOKUP(E320,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E320>1,VLOOKUP(E320,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q320*R320),0,Q320*R320)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E321>1,VLOOKUP(E321,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E321>1,VLOOKUP(E321,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E321>1,VLOOKUP(E321,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E321>1,VLOOKUP(E321,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q321*R321),0,Q321*R321)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO",{"$f":"SUM(S320:T321)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","Subtotal"]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E324>1,VLOOKUP(E324,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E324>1,VLOOKUP(E324,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E324>1,VLOOKUP(E324,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E324>1,VLOOKUP(E324,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q324*R324),0,Q324*R324)","v":0}]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E325>1,VLOOKUP(E325,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E325>1,VLOOKUP(E325,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E325>1,VLOOKUP(E325,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E325>1,VLOOKUP(E325,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q325*R325),0,Q325*R325)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO INFANTIL",{"$f":"SUM(S324:T325)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E328>1,VLOOKUP(E328,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E328>1,VLOOKUP(E328,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E328>1,VLOOKUP(E328,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P328*Q328*R328),0,P328*Q328*R328)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E329>1,VLOOKUP(E329,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E329>1,VLOOKUP(E329,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E329>1,VLOOKUP(E329,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P329*Q329*R329),0,P329*Q329*R329)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S328:T329)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S322+S330+S326","v":0}]
[]
[null,"ENTORNO - AMBIENTE SALUDABLE","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E334>1,VLOOKUP(E334,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E334>1,VLOOKUP(E334,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E334>1,VLOOKUP(E334,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E334>1,VLOOKUP(E334,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q334*R334),0,Q334*R334)","v":0}]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E335>1,VLOOKUP(E335,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E335>1,VLOOKUP(E335,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E335>1,VLOOKUP(E335,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E335>1,VLOOKUP(E335,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q335*R335),0,Q335*R335)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS ARTICULOS ASEO",{"$f":"SUM(S334:T335)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo unitario","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E338>1,VLOOKUP(E338,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E338>1,VLOOKUP(E338,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E338>1,VLOOKUP(E338,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E338>1,VLOOKUP(E338,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q338*R338),0,Q338*R338)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E339>1,VLOOKUP(E339,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E339>1,VLOOKUP(E339,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E339>1,VLOOKUP(E339,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E339>1,VLOOKUP(E339,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q339*R339),0,Q339*R339)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S338:T339)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E342>1,VLOOKUP(E342,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E342>1,VLOOKUP(E342,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E342>1,VLOOKUP(E342,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P342*Q342*R342),0,P342*Q342*R342)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E343>1,VLOOKUP(E343,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E343>1,VLOOKUP(E343,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E343>1,VLOOKUP(E343,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P343*Q343*R343),0,P343*Q343*R343)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S342:T343)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S340+S344+S336","v":0}]
[]
[null,"ENTORNO - ACCESOS EXTERIORES ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E348>1,VLOOKUP(E348,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E348>1,VLOOKUP(E348,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E348>1,VLOOKUP(E348,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E348>1,VLOOKUP(E348,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q348*R348),0,Q348*R348)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E349>1,VLOOKUP(E349,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E349>1,VLOOKUP(E349,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E349>1,VLOOKUP(E349,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E349>1,VLOOKUP(E349,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q349*R349),0,Q349*R349)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E350>1,VLOOKUP(E350,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E350>1,VLOOKUP(E350,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E350>1,VLOOKUP(E350,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E350>1,VLOOKUP(E350,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q350*R350),0,Q350*R350)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S348:T350)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E353>1,VLOOKUP(E353,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E353>1,VLOOKUP(E353,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E353>1,VLOOKUP(E353,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P353*Q353*R353),0,P353*Q353*R353)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E354>1,VLOOKUP(E354,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E354>1,VLOOKUP(E354,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E354>1,VLOOKUP(E354,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P354*Q354*R354),0,P354*Q354*R354)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S353:T354)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S351+S355","v":0}]
[]
[null,"ENTORNO - ÁREAS VERDES ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E359>1,VLOOKUP(E359,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E359>1,VLOOKUP(E359,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E359>1,VLOOKUP(E359,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E359>1,VLOOKUP(E359,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q359*R359),0,Q359*R359)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E360>1,VLOOKUP(E360,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E360>1,VLOOKUP(E360,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E360>1,VLOOKUP(E360,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E360>1,VLOOKUP(E360,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q360*R360),0,Q360*R360)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S359:T360)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E363>1,VLOOKUP(E363,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E363>1,VLOOKUP(E363,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E363>1,VLOOKUP(E363,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E363>1,VLOOKUP(E363,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q363*R363),0,Q363*R363)","v":0}]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E364>1,VLOOKUP(E364,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E364>1,VLOOKUP(E364,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E364>1,VLOOKUP(E364,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E364>1,VLOOKUP(E364,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q364*R364),0,Q364*R364)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS ADQ.SILVOAGROP.",{"$f":"SUM(S363:T364)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E367>1,VLOOKUP(E367,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E367>1,VLOOKUP(E367,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E367>1,VLOOKUP(E367,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P367*Q367*R367),0,P367*Q367*R367)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E368>1,VLOOKUP(E368,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E368>1,VLOOKUP(E368,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E368>1,VLOOKUP(E368,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P368*Q368*R368),0,P368*Q368*R368)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S367:T368)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S365+S369+S361","v":0}]
[]
[null,"APORTE LOCAL","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E373>1,VLOOKUP(E373,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E373>1,VLOOKUP(E373,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E373>1,VLOOKUP(E373,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E373>1,VLOOKUP(E373,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q373*R373),0,Q373*R373)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E374>1,VLOOKUP(E374,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E374>1,VLOOKUP(E374,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E374>1,VLOOKUP(E374,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E374>1,VLOOKUP(E374,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q374*R374),0,Q374*R374)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MATERIALES",{"$f":"SUM(S373:T374)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E377>1,VLOOKUP(E377,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E377>1,VLOOKUP(E377,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E377>1,VLOOKUP(E377,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E377>1,VLOOKUP(E377,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q377*R377),0,Q377*R377)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E378>1,VLOOKUP(E378,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E378>1,VLOOKUP(E378,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E378>1,VLOOKUP(E378,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E378>1,VLOOKUP(E378,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q378*R378),0,Q378*R378)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL EQUIPAMIENTO",{"$f":"SUM(S377:T378)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"HABILITACIÓN RECINTOS",null,null,{"$f":"IF(E381>1,VLOOKUP(E381,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E381>1,VLOOKUP(E381,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E381>1,VLOOKUP(E381,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E381>1,VLOOKUP(E381,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q381*R381),0,Q381*R381)","v":0}]
[null,null,"HABILITACIÓN RECINTOS",null,null,{"$f":"IF(E382>1,VLOOKUP(E382,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E382>1,VLOOKUP(E382,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E382>1,VLOOKUP(E382,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E382>1,VLOOKUP(E382,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q382*R382),0,Q382*R382)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL HABILITACIÓN RECINTOS",{"$f":"SUM(S381:T382)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E385>1,VLOOKUP(E385,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E385>1,VLOOKUP(E385,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E385>1,VLOOKUP(E385,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E385>1,VLOOKUP(E385,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q385*R385),0,Q385*R385)","v":0}]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E386>1,VLOOKUP(E386,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E386>1,VLOOKUP(E386,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E386>1,VLOOKUP(E386,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E386>1,VLOOKUP(E386,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q386*R386),0,Q386*R386)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL AYUDAS TÉCNICAS",{"$f":"SUM(S385:T386)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E389>1,VLOOKUP(E389,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E389>1,VLOOKUP(E389,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E389>1,VLOOKUP(E389,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E389>1,VLOOKUP(E389,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q389*R389),0,Q389*R389)","v":0}]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E390>1,VLOOKUP(E390,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E390>1,VLOOKUP(E390,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E390>1,VLOOKUP(E390,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E390>1,VLOOKUP(E390,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q390*R390),0,Q390*R390)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL EQUIPAMIENTO INFANTIL",{"$f":"SUM(S389:T390)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E393>1,VLOOKUP(E393,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E393>1,VLOOKUP(E393,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E393>1,VLOOKUP(E393,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E393>1,VLOOKUP(E393,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q393*R393),0,Q393*R393)","v":0}]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E394>1,VLOOKUP(E394,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E394>1,VLOOKUP(E394,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E394>1,VLOOKUP(E394,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E394>1,VLOOKUP(E394,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q394*R394),0,Q394*R394)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL ARTICULOS ASEO",{"$f":"SUM(S393:T394)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E397>1,VLOOKUP(E397,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E397>1,VLOOKUP(E397,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E397>1,VLOOKUP(E397,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E397>1,VLOOKUP(E397,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q397*R397),0,Q397*R397)","v":0}]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E398>1,VLOOKUP(E398,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E398>1,VLOOKUP(E398,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E398>1,VLOOKUP(E398,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E398>1,VLOOKUP(E398,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q398*R398),0,Q398*R398)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL ADQ. SILVOAGROPEC",{"$f":"SUM(S397:T398)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E401>1,VLOOKUP(E401,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E401>1,VLOOKUP(E401,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E401>1,VLOOKUP(E401,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P401*Q401*R401),0,P401*Q401*R401)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E402>1,VLOOKUP(E402,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E402>1,VLOOKUP(E402,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E402>1,VLOOKUP(E402,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P402*Q402*R402),0,P402*Q402*R402)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MANO OBRA",{"$f":"SUM(S401:T402)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL APORTE LOCAL",{"$f":"S375+S379+S383+S387+S391+S395+S399+S403","v":0}]
[]
[null,"APORTE DE OTROS","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E407>1,VLOOKUP(E407,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E407>1,VLOOKUP(E407,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E407>1,VLOOKUP(E407,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E407>1,VLOOKUP(E407,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q407*R407),0,Q407*R407)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E408>1,VLOOKUP(E408,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E408>1,VLOOKUP(E408,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E408>1,VLOOKUP(E408,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E408>1,VLOOKUP(E408,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q408*R408),0,Q408*R408)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MATERIALES",{"$f":"SUM(S407:T408)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E411>1,VLOOKUP(E411,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E411>1,VLOOKUP(E411,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E411>1,VLOOKUP(E411,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E411>1,VLOOKUP(E411,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q411*R411),0,Q411*R411)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E412>1,VLOOKUP(E412,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E412>1,VLOOKUP(E412,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E412>1,VLOOKUP(E412,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E412>1,VLOOKUP(E412,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q412*R412),0,Q412*R412)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL EQUIPAMIENTO",{"$f":"SUM(S411:T412)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"HABILITACIÓN RECINTOS",null,null,{"$f":"IF(E415>1,VLOOKUP(E415,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E415>1,VLOOKUP(E415,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E415>1,VLOOKUP(E415,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E415>1,VLOOKUP(E415,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q415*R415),0,Q415*R415)","v":0}]
[null,null,"HABILITACIÓN RECINTOS",null,null,{"$f":"IF(E416>1,VLOOKUP(E416,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E416>1,VLOOKUP(E416,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E416>1,VLOOKUP(E416,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E416>1,VLOOKUP(E416,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q416*R416),0,Q416*R416)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL HABILITACIÓN RECINTOS",{"$f":"SUM(S415:T416)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E419>1,VLOOKUP(E419,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E419>1,VLOOKUP(E419,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E419>1,VLOOKUP(E419,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E419>1,VLOOKUP(E419,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q419*R419),0,Q419*R419)","v":0}]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E420>1,VLOOKUP(E420,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E420>1,VLOOKUP(E420,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E420>1,VLOOKUP(E420,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E420>1,VLOOKUP(E420,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q420*R420),0,Q420*R420)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL AYUDAS TÉCNICAS",{"$f":"SUM(S419:T420)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E423>1,VLOOKUP(E423,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},"|",null,null,null,null,null,null,null,null,{"$f":"IF(E423>1,VLOOKUP(E423,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E423>1,VLOOKUP(E423,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q423*R423),0,Q423*R423)","v":0}]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E424>1,VLOOKUP(E424,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E424>1,VLOOKUP(E424,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E424>1,VLOOKUP(E424,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E424>1,VLOOKUP(E424,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q424*R424),0,Q424*R424)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL EQUIPAMIENTO INFANTIL",{"$f":"SUM(S423:T424)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E427>1,VLOOKUP(E427,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E427>1,VLOOKUP(E427,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E427>1,VLOOKUP(E427,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E427>1,VLOOKUP(E427,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q427*R427),0,Q427*R427)","v":0}]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E428>1,VLOOKUP(E428,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E428>1,VLOOKUP(E428,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E428>1,VLOOKUP(E428,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E428>1,VLOOKUP(E428,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q428*R428),0,Q428*R428)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL ARTICULOS ASEO",{"$f":"SUM(S427:T428)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E431>1,VLOOKUP(E431,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E431>1,VLOOKUP(E431,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E431>1,VLOOKUP(E431,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E431>1,VLOOKUP(E431,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q431*R431),0,Q431*R431)","v":0}]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E432>1,VLOOKUP(E432,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E432>1,VLOOKUP(E432,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E432>1,VLOOKUP(E432,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E432>1,VLOOKUP(E432,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q432*R432),0,Q432*R432)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL ADQ. SILVOAGROPEC",{"$f":"SUM(S431:T432)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E435>1,VLOOKUP(E435,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E435>1,VLOOKUP(E435,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E435>1,VLOOKUP(E435,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P435*Q435*R435),0,P435*Q435*R435)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E436>1,VLOOKUP(E436,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E436>1,VLOOKUP(E436,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E436>1,VLOOKUP(E436,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P436*Q436*R436),0,P436*Q436*R436)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MANO OBRA",{"$f":"SUM(S435:T436)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL APORTE OTROS",{"$f":"S409+S413+S417+S421+S425+S429+S433+S437","v":0}]
[]
[null,"7. RESUMEN DE COSTOS POR SOLUCIÓN CON RECURSOS MDSF"]
[null,"Servicios Básicos",null,null,null,"Vivienda",null,null,null,null,null,null,"Equipamiento doméstico",null,null,null,null,"Entorno"]
[null,"Agua",null,"Excretas","Energía","Reparación","Recinto",null,"Productivo",null,"Accesib. Interior",null,"Camas",null,"Cocina","Calefacción","Mobiliario","Ambiente Saludable","Accesos Exteriores","Áreas Verdes"]
[null,{"$f":"S196","v":0},null,{"$f":"S212","v":0},{"$f":"S224","v":0},{"$f":"S242","v":0},{"$f":"S260","v":0},null,{"$f":"S270","v":0},null,{"$f":"S285","v":0},null,{"$f":"S296","v":0},null,{"$f":"S307","v":0},{"$f":"S317","v":0},{"$f":"S331","v":0},{"$f":"S345","v":0},{"$f":"S356","v":0},{"$f":"S370","v":0}]
[null,"8. RESUMEN DE COSTOS POR FAMILIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N° FAM"]
[null,null,{"$f":"B443+D443+E443+F443+G443+I443+K443+M443+O443+P443+Q443+R443+S443+T443","v":0},null,null,"+",{"$f":"S404","v":0},null,null,null,"+",{"$f":"S438","v":0},null,null,null,"=",{"$f":"C446+G446+L446","v":0}]
[null,null,"Monto total financiado por MDSF",null,null,null,"Monto tofal financiado por Ejecutor (aporte local)",null,null,null,null,"Monto total financiado por otros",null,null,null,null,"Monto total invertido en la familia",null,null,{"$f":"T6","v":13}]
[]
[]
[null,"BENEFICIARIO/A: ",null,null,{"$f":"D5","v":0},null,null,null,"PROGRAMA:",null,null,{"$f":"G5","v":0},null,null,null,"COMUNA:",{"$f":"R5","v":0}]

{"sheet":"P1(14)","index":16,"n_rows":450,"n_cols":171,"rows_kept":450,"cut":false,"hidden":false,"merged":[[11,27,11,29],[29,31,30,31],[34,30,36,30],[37,30,39,30],[40,30,41,30],[45,33,47,33],[48,33,50,33],[51,33,52,33],[42,32,44,32],[34,33,36,33],[37,33,39,33],[40,33,41,33],[42,33,44,33],[34,31,36,31],[37,31,39,31],[11,30,16,30],[17,30,19,30],[20,30,21,30],[22,30,26,30],[27,30,28,30],[31,30,33,30],[45,30,47,30],[48,30,50,30],[51,30,52,30],[31,33,33,33],[11,33,16,33],[17,33,19,33],[20,33,21,33],[22,33,26,33],[27,33,28,33],[29,33,30,33],[43,27,43,29],[51,26,52,26],[51,27,51,29],[51,32,52,32],[52,27,52,29],[48,31,50,31],[51,31,52,31],[48,26,50,26],[48,27,48,29],[42,26,44,26],[42,27,42,29],[42,31,44,31],[37,26,39,26],[37,27,37,29],[37,32,39,32],[38,27,38,29],[39,27,39,29],[40,26,41,26],[40,27,40,29],[40,32,41,32],[41,27,41,29],[40,31,41,31],[33,27,33,29],[34,26,36,26],[34,27,34,29],[34,32,36,32],[35,27,35,29],[36,27,36,29],[45,26,47,26],[45,27,45,29],[45,32,47,32],[46,27,46,29],[47,27,47,29],[45,31,47,31],[42,30,44,30],[31,31,33,31],[48,32,50,32],[49,27,49,29],[50,27,50,29],[23,57,24,57],[44,27,44,29],[1,94,1,95],[1,96,1,97],[1,98,1,99],[2,92,2,93],[2,94,2,95],[2,96,2,97],[2,98,2,99],[445,2,445,4],[445,6,445,9],[446,2,447,4],[446,6,447,9],[0,69,0,86],[1,92,1,93],[3,4,3,15],[3,16,3,18],[3,27,3,32],[3,33,3,35],[445,16,445,17],[446,11,447,14],[446,16,447,17],[445,11,445,14],[4,5,5,5],[4,6,5,7],[7,8,7,9],[7,6,7,7],[7,11,8,14],[7,15,10,19],[20,32,21,32],[21,27,21,29],[22,26,26,26],[3,114,3,117],[3,118,3,120],[3,126,3,127],[3,69,4,72],[3,73,3,75],[3,76,3,79],[3,80,3,83],[3,84,3,86],[3,87,4,91],[3,53,3,55],[3,56,3,57],[3,58,3,60],[3,61,3,63],[3,64,3,66],[3,67,3,68],[3,36,3,37],[3,38,3,42],[3,43,3,44],[3,45,3,46],[3,47,3,49],[3,50,3,52],[4,61,4,68],[4,134,4,157],[6,1,6,9],[6,10,10,10],[6,11,6,14],[6,15,6,19],[7,1,10,1],[7,2,10,2],[7,3,10,5],[3,142,3,149],[3,150,3,157],[4,1,5,2],[4,3,5,4],[4,8,5,10],[4,11,5,15],[4,16,5,16],[4,17,5,18],[4,27,4,37],[4,38,4,49],[3,128,3,129],[3,130,3,131],[2,123,3,123],[2,124,3,124],[3,132,3,133],[3,134,3,141],[3,92,4,106],[3,107,3,109],[4,73,4,86],[4,107,4,133],[2,121,3,121],[2,122,3,122],[3,110,3,113],[9,11,9,14],[11,1,21,1],[11,2,16,2],[11,3,11,5],[11,6,16,6],[11,7,16,7],[17,2,19,2],[19,3,19,5],[20,2,21,2],[20,3,20,5],[8,8,8,9],[8,6,8,7],[9,8,10,8],[9,9,10,9],[9,6,10,6],[9,7,10,7],[4,50,4,60],[17,27,17,29],[17,32,19,32],[18,27,18,29],[19,27,19,29],[20,26,21,26],[20,27,20,29],[11,26,16,26],[11,32,16,32],[12,27,12,29],[13,27,13,29],[14,27,14,29],[15,27,15,29],[16,27,16,29],[17,26,19,26],[11,31,16,31],[21,44,21,46],[22,1,33,1],[22,2,26,2],[22,3,22,5],[22,6,26,6],[22,7,26,7],[22,15,33,19],[23,3,23,5],[23,44,24,44],[23,46,24,46],[20,6,21,6],[20,7,21,7],[21,3,21,5],[21,40,21,43],[11,15,21,19],[12,3,12,5],[13,3,13,5],[14,3,14,5],[15,3,15,5],[16,3,16,5],[17,3,17,5],[17,6,19,6],[17,7,19,7],[18,3,18,5],[23,27,23,29],[24,27,24,29],[25,27,25,29],[26,27,26,29],[17,31,19,31],[20,31,21,31],[22,31,26,31],[27,31,28,31],[24,3,24,5],[25,3,25,5],[26,3,26,5],[27,2,28,2],[27,3,27,5],[27,6,28,6],[27,7,28,7],[28,3,28,5],[23,45,24,45],[23,47,23,53],[23,54,24,54],[23,55,24,55],[23,56,24,56],[23,40,24,40],[23,41,24,41],[23,42,24,42],[23,43,24,43],[33,3,33,5],[22,32,26,32],[22,27,22,29],[27,26,28,26],[27,27,27,29],[27,32,28,32],[28,27,28,29],[29,26,30,26],[29,27,29,29],[29,32,30,32],[30,27,30,29],[29,30,30,30],[31,26,33,26],[31,27,31,29],[31,32,33,32],[32,27,32,29],[34,2,36,2],[34,3,34,5],[34,6,36,6],[34,7,36,7],[40,3,40,5],[40,6,41,6],[40,7,41,7],[41,3,41,5],[29,2,30,2],[29,3,29,5],[29,6,30,6],[29,7,30,7],[30,3,30,5],[31,2,33,2],[31,3,31,5],[31,6,33,6],[31,7,33,7],[32,3,32,5],[45,6,47,6],[45,7,47,7],[45,15,53,19],[46,3,46,5],[47,3,47,5],[48,2,50,2],[48,3,48,5],[48,6,50,6],[48,7,50,7],[49,3,49,5],[42,2,44,2],[42,3,42,5],[42,6,44,6],[42,7,44,7],[43,3,43,5],[44,3,44,5],[34,15,44,19],[35,3,35,5],[36,3,36,5],[37,2,39,2],[37,3,37,5],[37,6,39,6],[37,7,39,7],[38,3,38,5],[39,3,39,5],[40,2,41,2],[53,1,53,3],[53,4,53,5],[45,1,52,1],[45,2,47,2],[45,3,45,5],[34,1,44,1],[56,16,59,19],[57,6,57,10],[58,6,58,10],[59,7,59,10],[60,1,60,19],[61,1,61,19],[53,7,53,9],[53,11,53,14],[55,1,55,11],[55,12,55,15],[55,16,55,19],[56,1,59,2],[56,3,59,3],[56,4,59,5],[56,6,56,10],[56,12,59,15],[50,3,50,5],[51,2,52,2],[51,3,51,5],[51,6,52,6],[51,7,52,7],[52,3,52,5],[66,1,69,1],[66,2,66,3],[66,5,69,9],[66,10,69,17],[66,18,67,18],[64,2,64,3],[65,2,65,3],[66,19,67,19],[67,2,67,3],[68,2,68,3],[68,18,69,18],[68,19,69,19],[69,2,69,3],[62,1,62,4],[62,5,62,9],[62,10,62,17],[62,18,62,19],[63,1,65,1],[63,2,63,3],[63,5,65,9],[63,10,65,17],[63,18,64,18],[63,19,64,19],[74,1,76,1],[74,2,74,3],[74,5,76,9],[74,10,76,17],[74,18,75,18],[74,19,75,19],[75,2,75,3],[76,2,76,3],[70,19,71,19],[71,2,71,3],[72,2,72,3],[72,18,73,18],[72,19,73,19],[73,2,73,3],[70,1,73,1],[70,2,70,3],[70,5,73,9],[70,10,73,17],[70,18,71,18],[80,18,81,18],[80,19,81,19],[80,31,81,31],[80,32,81,32],[80,33,81,33],[80,34,81,34],[80,1,81,1],[80,2,81,3],[80,4,80,6],[80,7,80,10],[80,11,81,16],[80,17,81,17],[81,4,81,6],[81,7,81,10],[77,1,77,19],[78,1,78,17],[79,2,79,3],[79,4,79,6],[79,7,79,10],[79,11,79,16],[83,11,83,16],[84,2,84,3],[84,4,84,6],[84,7,84,10],[84,11,84,16],[85,1,86,1],[85,2,86,3],[85,4,85,6],[85,7,85,10],[85,11,86,16],[82,1,84,1],[82,2,82,3],[82,4,82,6],[82,7,82,10],[83,2,83,3],[83,4,83,6],[83,7,83,10],[87,16,87,17],[88,1,88,19],[89,1,182,19],[183,1,183,3],[183,4,183,6],[183,7,183,8],[183,10,183,13],[183,15,183,17],[193,2,193,3],[193,6,193,14],[193,18,193,19],[85,17,86,17],[85,18,86,18],[85,19,86,19],[86,4,86,6],[86,7,86,10],[87,1,87,3],[87,4,87,6],[87,7,87,8],[87,10,87,13],[87,14,87,15],[190,18,190,19],[191,2,191,3],[191,6,191,14],[191,18,191,19],[192,2,192,3],[192,6,192,14],[192,18,192,19],[187,18,187,19],[188,2,188,3],[188,6,188,14],[188,18,188,19],[189,2,189,3],[189,6,189,14],[189,18,189,19],[184,1,184,19],[185,1,193,1],[185,2,185,3],[185,6,185,14],[185,18,185,19],[186,2,186,3],[186,6,186,14],[186,18,186,19],[187,2,187,3],[187,6,187,14],[203,18,203,19],[204,2,204,3],[204,6,204,14],[204,18,204,19],[200,2,200,3],[200,6,200,14],[200,18,200,19],[201,2,201,3],[201,6,201,14],[201,18,201,19],[198,2,198,3],[198,6,198,14],[198,18,198,19],[199,2,199,3],[199,6,199,14],[199,18,199,19],[194,18,194,19],[195,18,195,19],[197,2,197,3],[197,6,197,14],[197,18,197,19],[214,6,214,14],[214,18,214,19],[215,2,215,3],[215,6,215,14],[215,18,215,19],[216,2,216,3],[216,6,216,14],[216,18,216,19],[205,2,205,3],[205,6,205,14],[205,18,205,19],[206,18,206,19],[211,18,211,19],[213,1,221,1],[213,2,213,3],[213,6,213,14],[213,18,213,19],[214,2,214,3],[207,2,207,3],[207,6,207,14],[207,18,207,19],[208,2,208,3],[208,6,208,14],[208,18,208,19],[209,2,209,3],[209,6,209,14],[209,18,209,19],[210,18,210,19],[197,1,209,1],[202,18,202,19],[203,2,203,3],[203,6,203,14],[222,18,222,19],[223,18,223,19],[225,1,239,1],[225,2,225,3],[225,6,225,14],[225,18,225,19],[226,2,226,3],[226,6,226,14],[226,18,226,19],[227,2,227,3],[220,2,220,3],[220,6,220,14],[220,18,220,19],[221,2,221,3],[221,6,221,14],[221,18,221,19],[217,2,217,3],[217,6,217,14],[217,18,217,19],[218,18,218,19],[219,2,219,3],[219,6,219,14],[219,18,219,19],[233,2,233,3],[233,6,233,14],[233,18,233,19],[234,2,234,3],[234,6,234,14],[234,18,234,19],[230,2,230,3],[230,6,230,14],[230,18,230,19],[231,18,231,19],[232,2,232,3],[232,6,232,14],[232,18,232,19],[227,6,227,14],[227,18,227,19],[228,2,228,3],[228,6,228,14],[228,18,228,19],[229,2,229,3],[229,6,229,14],[229,18,229,19],[243,1,257,1],[243,2,243,3],[243,6,243,14],[243,18,243,19],[244,2,244,3],[244,6,244,14],[244,18,244,19],[245,2,245,3],[238,2,238,3],[238,6,238,14],[238,18,238,19],[239,2,239,3],[239,6,239,14],[239,18,239,19],[235,2,235,3],[235,6,235,14],[235,18,235,19],[236,18,236,19],[237,2,237,3],[237,6,237,14],[237,18,237,19],[248,2,248,3],[248,6,248,14],[248,18,248,19],[249,18,249,19],[250,2,250,3],[250,6,250,14],[250,18,250,19],[245,6,245,14],[245,18,245,19],[246,2,246,3],[246,6,246,14],[246,18,246,19],[247,2,247,3],[247,6,247,14],[247,18,247,19],[240,18,240,19],[241,18,241,19],[256,2,256,3],[256,6,256,14],[256,18,256,19],[257,2,257,3],[257,6,257,14],[257,18,257,19],[253,2,253,3],[253,6,253,14],[253,18,253,19],[254,18,254,19],[255,2,255,3],[255,6,255,14],[255,18,255,19],[251,2,251,3],[251,6,251,14],[251,18,251,19],[252,2,252,3],[252,6,252,14],[252,18,252,19],[266,2,266,3],[266,6,266,14],[266,18,266,19],[267,2,267,3],[267,6,267,14],[267,18,267,19],[263,6,263,14],[263,18,263,19],[264,18,264,19],[265,2,265,3],[265,6,265,14],[265,18,265,19],[258,18,258,19],[259,18,259,19],[261,1,267,1],[261,2,261,3],[261,6,261,14],[261,18,261,19],[262,2,262,3],[262,6,262,14],[262,18,262,19],[263,2,263,3],[276,2,276,3],[276,6,276,14],[276,18,276,19],[277,2,277,3],[277,6,277,14],[277,18,277,19],[273,6,273,14],[273,18,273,19],[274,18,274,19],[275,2,275,3],[275,6,275,14],[275,18,275,19],[268,18,268,19],[269,18,269,19],[271,1,282,1],[271,2,271,3],[271,6,271,14],[271,18,271,19],[272,2,272,3],[272,6,272,14],[272,18,272,19],[273,2,273,3],[283,18,283,19],[284,18,284,19],[286,1,293,1],[286,2,286,3],[286,6,286,14],[286,18,286,19],[287,2,287,3],[287,6,287,14],[287,18,287,19],[288,2,288,3],[281,2,281,3],[281,6,281,14],[281,18,281,19],[282,2,282,3],[282,6,282,14],[282,18,282,19],[278,18,278,19],[279,2,279,3],[279,6,279,14],[279,18,279,19],[280,2,280,3],[280,6,280,14],[280,18,280,19],[293,2,293,3],[293,6,293,14],[293,18,293,19],[294,18,294,19],[295,18,295,19],[297,1,304,1],[297,2,297,3],[297,6,297,14],[297,18,297,19],[298,2,298,3],[291,2,291,3],[291,6,291,14],[291,18,291,19],[292,2,292,3],[292,6,292,14],[292,18,292,19],[288,6,288,14],[288,18,288,19],[289,2,289,3],[289,6,289,14],[289,18,289,19],[290,18,290,19],[304,2,304,3],[304,6,304,14],[304,18,304,19],[308,1,314,1],[308,2,308,3],[308,6,308,14],[308,18,308,19],[309,2,309,3],[301,18,301,19],[302,2,302,3],[302,6,302,14],[302,18,302,19],[303,2,303,3],[303,6,303,14],[303,18,303,19],[298,6,298,14],[298,18,298,19],[299,2,299,3],[299,6,299,14],[299,18,299,19],[300,2,300,3],[300,6,300,14],[300,18,300,19],[312,2,312,3],[312,6,312,14],[312,18,312,19],[313,2,313,3],[313,6,313,14],[313,18,313,19],[309,6,309,14],[309,18,309,19],[310,2,310,3],[310,6,310,14],[310,18,310,19],[311,18,311,19],[305,18,305,19],[306,18,306,19],[322,2,322,3],[322,6,322,14],[322,18,322,19],[323,2,323,3],[323,6,323,14],[323,18,323,19],[319,6,319,14],[319,18,319,19],[320,2,320,3],[320,6,320,14],[320,18,320,19],[321,18,321,19],[314,2,314,3],[314,6,314,14],[314,18,314,19],[315,18,315,19],[316,18,316,19],[318,2,318,3],[318,6,318,14],[318,18,318,19],[319,2,319,3],[329,18,329,19],[330,18,330,19],[332,1,342,1],[332,2,332,3],[332,6,332,14],[332,18,332,19],[333,2,333,3],[333,6,333,14],[333,18,333,19],[334,2,334,3],[327,2,327,3],[327,6,327,14],[327,18,327,19],[328,2,328,3],[328,6,328,14],[328,18,328,19],[324,2,324,3],[324,6,324,14],[324,18,324,19],[325,18,325,19],[326,2,326,3],[326,6,326,14],[326,18,326,19],[318,1,328,1],[339,18,339,19],[340,2,340,3],[340,6,340,14],[340,18,340,19],[341,2,341,3],[341,6,341,14],[341,18,341,19],[337,2,337,3],[337,6,337,14],[337,18,337,19],[338,2,338,3],[338,6,338,14],[338,18,338,19],[334,6,334,14],[334,18,334,19],[335,18,335,19],[336,2,336,3],[336,6,336,14],[336,18,336,19],[347,6,347,14],[347,18,347,19],[348,2,348,3],[348,6,348,14],[348,18,348,19],[349,2,349,3],[349,6,349,14],[349,18,349,19],[342,2,342,3],[342,6,342,14],[342,18,342,19],[343,18,343,19],[344,18,344,19],[346,1,353,1],[346,2,346,3],[346,6,346,14],[346,18,346,19],[347,2,347,3],[358,6,358,14],[358,18,358,19],[359,2,359,3],[359,6,359,14],[359,18,359,19],[360,18,360,19],[353,2,353,3],[353,6,353,14],[353,18,353,19],[354,18,354,19],[355,18,355,19],[357,1,367,1],[357,2,357,3],[357,6,357,14],[357,18,357,19],[358,2,358,3],[350,18,350,19],[351,2,351,3],[351,6,351,14],[351,18,351,19],[352,2,352,3],[352,6,352,14],[352,18,352,19],[366,2,366,3],[366,6,366,14],[366,18,366,19],[367,2,367,3],[367,6,367,14],[367,18,367,19],[363,2,363,3],[363,6,363,14],[363,18,363,19],[364,18,364,19],[365,2,365,3],[365,6,365,14],[365,18,365,19],[361,2,361,3],[361,6,361,14],[361,18,361,19],[362,2,362,3],[362,6,362,14],[362,18,362,19],[376,2,376,3],[376,6,376,14],[376,18,376,19],[377,2,377,3],[377,6,377,14],[377,18,377,19],[373,6,373,14],[373,18,373,19],[374,18,374,19],[375,2,375,3],[375,6,375,14],[375,18,375,19],[368,18,368,19],[369,18,369,19],[371,1,401,1],[371,2,371,3],[371,6,371,14],[371,18,371,19],[372,2,372,3],[372,6,372,14],[372,18,372,19],[373,2,373,3],[384,2,384,3],[384,6,384,14],[384,18,384,19],[385,2,385,3],[385,6,385,14],[385,18,385,19],[381,2,381,3],[381,6,381,14],[381,18,381,19],[382,18,382,19],[383,2,383,3],[383,6,383,14],[383,18,383,19],[378,18,378,19],[379,2,379,3],[379,6,379,14],[379,18,379,19],[380,2,380,3],[380,6,380,14],[380,18,380,19],[392,2,392,3],[392,6,392,14],[392,18,392,19],[393,2,393,3],[393,6,393,14],[393,18,393,19],[389,2,389,3],[389,6,389,14],[389,18,389,19],[390,18,390,19],[391,2,391,3],[391,6,391,14],[391,18,391,19],[386,18,386,19],[387,2,387,3],[387,6,387,14],[387,18,387,19],[388,2,388,3],[388,6,388,14],[388,18,388,19],[400,2,400,3],[400,6,400,14],[400,18,400,19],[401,2,401,3],[401,6,401,14],[401,18,401,19],[397,2,397,3],[397,6,397,14],[397,18,397,19],[398,18,398,19],[399,2,399,3],[399,6,399,14],[399,18,399,19],[394,18,394,19],[395,2,395,3],[395,6,395,14],[395,18,395,19],[396,2,396,3],[396,6,396,14],[396,18,396,19],[410,2,410,3],[410,6,410,14],[410,18,410,19],[411,2,411,3],[411,6,411,14],[411,18,411,19],[407,6,407,14],[407,18,407,19],[408,18,408,19],[409,2,409,3],[409,6,409,14],[409,18,409,19],[402,18,402,19],[403,18,403,19],[405,1,435,1],[405,2,405,3],[405,6,405,14],[405,18,405,19],[406,2,406,3],[406,6,406,14],[406,18,406,19],[407,2,407,3],[418,2,418,3],[418,6,418,14],[418,18,418,19],[419,2,419,3],[419,6,419,14],[419,18,419,19],[415,2,415,3],[415,6,415,14],[415,18,415,19],[416,18,416,19],[417,2,417,3],[417,6,417,14],[417,18,417,19],[412,18,412,19],[413,2,413,3],[413,6,413,14],[413,18,413,19],[414,2,414,3],[414,6,414,14],[414,18,414,19],[426,2,426,3],[426,6,426,14],[426,18,426,19],[427,2,427,3],[427,6,427,14],[427,18,427,19],[423,2,423,3],[423,6,423,14],[423,18,423,19],[424,18,424,19],[425,2,425,3],[425,6,425,14],[425,18,425,19],[420,18,420,19],[421,2,421,3],[421,6,421,14],[421,18,421,19],[422,2,422,3],[422,6,422,14],[422,18,422,19],[434,6,434,14],[434,18,434,19],[435,2,435,3],[435,6,435,14]],"merged_total":1047,"flags":["merged_cut"]}
[null,null,"SI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PROB. CONSTRUC",{"$f":"IF($I12=\"X\",1,0)","v":0},{"$f":"IF($I13=\"X\",1,0)","v":0},{"$f":"IF($I14=\"X\",1,0)","v":0},{"$f":"IF($I15=\"X\",1,0)","v":0},{"$f":"IF($I16=\"X\",1,0)","v":0},{"$f":"IF($I17=\"X\",1,0)","v":0},{"$f":"IF($I18=\"X\",1,0)","v":0},{"$f":"IF($I19=\"X\",1,0)","v":0},{"$f":"IF($I20=\"X\",1,0)","v":0},{"$f":"IF($I21=\"X\",1,0)","v":0},{"$f":"IF($I22=\"X\",1,0)","v":0},{"$f":"IF($I23=\"X\",1,0)","v":0},{"$f":"IF($I24=\"X\",1,0)","v":0},{"$f":"IF($I25=\"X\",1,0)","v":0},{"$f":"IF($I26=\"X\",1,0)","v":0},{"$f":"IF($I27=\"X\",1,0)","v":0},{"$f":"IF($I28=\"X\",1,0)","v":0},{"$f":"IF($I29=\"X\",1,0)","v":0},{"$f":"IF($I30=\"X\",1,0)","v":0},{"$f":"IF($I31=\"X\",1,0)","v":0},{"$f":"IF($I32=\"X\",1,0)","v":0},{"$f":"IF($I33=\"X\",1,0)","v":0},{"$f":"IF($I34=\"X\",1,0)","v":0},{"$f":"IF($I35=\"X\",1,0)","v":0},{"$f":"IF($I36=\"X\",1,0)","v":0},{"$f":"IF($I37=\"X\",1,0)","v":0},{"$f":"IF($I38=\"X\",1,0)","v":0},{"$f":"IF($I39=\"X\",1,0)","v":0},{"$f":"IF($I40=\"X\",1,0)","v":0},{"$f":"IF($I41=\"X\",1,0)","v":0},{"$f":"IF($I42=\"X\",1,0)","v":0},{"$f":"IF($I43=\"X\",1,0)","v":0},{"$f":"IF($I44=\"X\",1,0)","v":0},{"$f":"IF($I45=\"X\",1,0)","v":0},{"$f":"IF($I46=\"X\",1,0)","v":0},{"$f":"IF($I47=\"X\",1,0)","v":0},{"$f":"IF($I48=\"X\",1,0)","v":0},{"$f":"IF($I49=\"X\",1,0)","v":0},{"$f":"IF($I50=\"X\",1,0)","v":0},{"$f":"IF($I51=\"X\",1,0)","v":0},{"$f":"IF($I52=\"X\",1,0)","v":0},{"$f":"IF($I53=\"X\",1,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MOTIVOS ASESORIA FAM","TIPO ASESORIAS FAMILIARES"]
[null,"X","NO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SOLUCIONES",{"$f":"IF($K12=\"SI\",1,0)","v":0},{"$f":"IF($K13=\"SI\",1,0)","v":0},{"$f":"IF($K14=\"SI\",1,0)","v":0},{"$f":"IF($K15=\"SI\",1,0)","v":0},{"$f":"IF($K16=\"SI\",1,0)","v":0},{"$f":"IF($K17=\"SI\",1,0)","v":0},{"$f":"IF($K18=\"SI\",1,0)","v":0},{"$f":"IF($K19=\"SI\",1,0)","v":0},{"$f":"IF($K20=\"SI\",1,0)","v":0},{"$f":"IF($K21=\"SI\",1,0)","v":0},{"$f":"IF($K22=\"SI\",1,0)","v":0},{"$f":"IF($K23=\"SI\",1,0)","v":0},{"$f":"IF($K24=\"SI\",1,0)","v":0},{"$f":"IF($K25=\"SI\",1,0)","v":0},{"$f":"IF($K26=\"SI\",1,0)","v":0},{"$f":"IF($K27=\"SI\",1,0)","v":0},{"$f":"IF($K28=\"SI\",1,0)","v":0},{"$f":"IF($K29=\"SI\",1,0)","v":0},{"$f":"IF($K30=\"SI\",1,0)","v":0},{"$f":"IF($K31=\"SI\",1,0)","v":0},{"$f":"IF($K32=\"SI\",1,0)","v":0},{"$f":"IF($K33=\"SI\",1,0)","v":0},{"$f":"IF($K34=\"SI\",1,0)","v":0},{"$f":"IF($K35=\"SI\",1,0)","v":0},{"$f":"IF($K36=\"SI\",1,0)","v":0},{"$f":"IF($K37=\"SI\",1,0)","v":0},{"$f":"IF($K38=\"SI\",1,0)","v":0},{"$f":"IF($K39=\"SI\",1,0)","v":0},{"$f":"IF($K40=\"SI\",1,0)","v":0},{"$f":"IF($K41=\"SI\",1,0)","v":0},{"$f":"IF($K42=\"SI\",1,0)","v":0},{"$f":"IF($K43=\"SI\",1,0)","v":0},{"$f":"IF($K44=\"SI\",1,0)","v":0},{"$f":"IF($K45=\"SI\",1,0)","v":0},{"$f":"IF($K46=\"SI\",1,0)","v":0},{"$f":"IF($K47=\"SI\",1,0)","v":0},{"$f":"IF($K48=\"SI\",1,0)","v":0},{"$f":"IF($K49=\"SI\",1,0)","v":0},{"$f":"IF($K50=\"SI\",1,0)","v":0},{"$f":"IF($K51=\"SI\",1,0)","v":0},{"$f":"IF($K52=\"SI\",1,0)","v":0},{"$f":"IF($K53=\"SI\",1,0)","v":0},{"$f":"J12","v":0},{"$f":"J23","v":0},{"$f":"J35","v":0},{"$f":"J46","v":0},{"$f":"G12","v":0},{"$f":"G18","v":0},{"$f":"G21","v":0},{"$f":"G23","v":0},{"$f":"G28","v":0},{"$f":"G30","v":0},{"$f":"G32","v":0},{"$f":"G35","v":0},{"$f":"G38","v":0},{"$f":"G41","v":0},{"$f":"G43","v":0},{"$f":"G46","v":0},{"$f":"G49","v":0},{"$f":"G52","v":0},{"$f":"C81","v":0},{"$f":"C86","v":0},{"$f":"C83","v":0},{"$f":"C84","v":0},{"$f":"C85","v":0},{"$f":"IF(T64=\"X\",F64,)","v":0},null,{"$f":"IF(T67=\"X\",F67,)","v":0},null,{"$f":"IF(T71=\"X\",F71,)","v":0},null,{"$f":"IF(T75=\"X\",F75,)","v":0},null,{"$f":"M57","v":0},{"$f":"Q57","v":0},{"$f":"D57","v":0},null,null,null,null,{"$f":"B443","v":0},{"$f":"D443","v":0},{"$f":"E443","v":0},{"$f":"F443","v":0},{"$f":"G443","v":0},{"$f":"I443","v":0},{"$f":"K443","v":0},{"$f":"M443","v":0},{"$f":"O443","v":0},0,0,0,0,0,{"$f":"SUM(DD2:DQ2)","v":0},{"$f":"S404","v":0},{"$f":"S438","v":0},{"$f":"SUM(DR2:DT2)","v":0},{"$f":"AH54","v":0},{"$f":"IF(T64=\"X\",\"SI\",\"-\")","v":"-"},{"$f":"IF(T66=\"X\",1,\"-\")","v":"-"},{"$f":"IF(T67=\"X\",\"SI\",\"-\")","v":"-"},{"$f":"IF(T70=\"X\",1,\"-\")","v":"-"},{"$f":"IF(T71=\"X\",\"SI\",\"-\")","v":"-"},{"$f":"IF(T74=\"X\",1,\"-\")","v":"-"},{"$f":"IF(T75=\"X\",\"SI\",\"-\")","v":"-"},{"$f":"IF(T77=\"X\",1,\"-\")","v":"-"},{"$f":"S195+S207+S223+S237+S255+S269+S279+S295+S306+S316+S330+S344+S355+S369","v":0},{"$f":"S326","v":0},{"$f":"S365","v":0},{"$f":"S291+S302+S312+S322","v":0},{"$f":"S336","v":0},{"$f":"S284","v":0},{"$f":"S241+S259+S211","v":0},{"$f":"S191+S203+S219+S232+S250+S275+S265+S340+S351+S361","v":0},{"$f":"S403","v":0},{"$f":"S391","v":0},{"$f":"S399","v":0},{"$f":"S379","v":0},{"$f":"S395","v":0},{"$f":"S387","v":0},{"$f":"S383","v":0},{"$f":"S375","v":0},{"$f":"S437","v":0},{"$f":"S425","v":0},{"$f":"S433","v":0},{"$f":"S413","v":0},{"$f":"S429","v":0},{"$f":"S421","v":0},{"$f":"S417","v":0},{"$f":"S409","v":0},null,null,null,"Vulnerabilidad crítica","CHARLA",null,"Agrupación para talleres",null,null,null,"HORARIOS ASESORIAS GRUPAL",null,"HORARIOS ASESORIAS FAMILIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acceso a agua potable","Sistema captación agua","Sistema de almacenaje agua","Canalización aguas","Artefactos y griferías","Provisión de agua caliente","Recinto de baño","Sistema de eliminación de excretas","Artefactos excretas","Obtención de energía","Canalización y artefactos: enchufes, seguridad y ahorro","Elementos estructurales (piso, muro, techo)","Tabiques","Revestimiento Interior o exterior (piso, muro, techo)","Aislamiento térmico y/o hídrico","Vanos (Puertas y/o ventanas)","Recinto para dormir","Recinto comer, cocinar y/o estar","Reparación, ampliación o adecuación de recinto productivo","Mobiliario productivo en obra","Intervención en Pisos (pavimentos y rampa)","Ensanches","Elementos (baranda, manillas, etc)","Cama completa (1P/ 1,5P/ 2P/)","Colchón","Set de equipamiento: Sábanas, frazada, almohadas, cobertores","Artefacto para cocinar","Batería de cocina","Set de alimentación","Artefacto de Calefacción ","Sistemas de calefacción","Mobiliario para estudiar","Mobiliario para guardar","Mobiliario para comer","Equipamiento para residuos","Limpieza y/o sanitización terreno","Manejo sanitario animales","Vías de circulación (Escaleras, rampas, pavimentos)","Modificación terreno (Nivelación, contención, drenajes)","Elementos de seguridad (barandas, cierros, iluminación exterior)","Material Vegetal","Obras Complementarias (Pérgolas,terrazas, mobiliario exterior)","Servicios básicos","Vivienda","Equipamiento","Entorno","Agua","Excretas","Energía","Reparación","Recinto","Productivo","Accesibilidad Interior","Camas","Cocina","Calefacción","Mobiliario","Ambiente Saludable","Accesos Exteriores","Áreas Verdes","Introduct.","Cierre","Otra 1","Otra 2","Otra 3","Problemáticas Servicios básicos",null,"Problemáticas vivienda",null,"Problemáticas equipamiento",null,"Problema entorno",null,"Horario grupal","Horario familiar","Participación asesoria grupal","dispercion geográfica","cuida a persona enferma","esta enferma","Otro","Agua","Excretas","Energía","Reparación","Recinto","Productivo","Accesibilidad Interior","Camas","Cocina","Calefacción","Mobiliario","Ambiente Saludable","Accesos Exteriores","Áreas Verdes","Monto total inversion MDSF","Aportes locales","Aportes de otros","Total inversión por familia","N° de soluciones","GRUPAL","FAMILIAR","GRUPAL","FAMILIAR","GRUPAL","FAMILIAR","GRUPAL","FAMILIAR","MANO DE OBRA","EQUIPAM INFANTIL","ADQUIS. AGROPEC.","EQUIPAM.","ARTIC. ASEO","AYUDAS. TECNICAS","HABILIT. RECINTO","MATERIALES","MANO DE OBRA","EQUIPAM INFANTIL","ADQUIS. AGROPEC.","EQUIPAM.","ARTIC. ASEO","AYUDAS. TECNICAS","HABILIT. RECINTO","MATERIALES","MANO DE OBRA","EQUIPAM INFANTIL","ADQUIS. AGROPEC.","EQUIPAM.","ARTIC. ASEO","AYUDAS. TECNICAS","HABILIT. RECINTO","MATERIALES",null,null,null,"Dispersión geográfica","TALLER EDUCATIVO",null,"Niña/os (4 a 12 años)",null,null,null,"AM lunes a viernes",null,"AM lunes a viernes"]
[null,null,null,null,"PROPUESTA FAMILIAR INTEGRAL ",null,null,null,null,null,null,null,null,null,null,null,"MDSF - FOSIS 2020",null,null,"P1",{"$f":"IF(LEN(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))))=100,3,IF(LEN(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))))=6,3,IF(LEN(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))))=6,3,IF(LEN(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))))<5,1,2))))","v":2},null,null,null,null,null,null,"Agua",null,null,null,null,null,"Excretas",null,null,"Energía",null,"Reparación",null,null,null,null,"Recinto",null,"Productivo",null,"Accesibilidad Interior",null,null,"Camas",null,null,"Cocina",null,null,"Calefacción",null,"Mobiliario",null,null,"Ambiente Saludable",null,null,"Accesos Exteriores",null,null,"Áreas Verdes",null,"Prioridad Social",null,null,null,"Servicios Básicos",null,null,"Vivienda",null,null,null,"Equipamiento",null,null,null,"Entorno",null,null,"Tipo de asesorías familiares",null,null,null,null,"Datos planificación asesorías",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Servicios Básicos",null,null,"Vivienda",null,null,null,"Equipamiento",null,null,null,"Entorno",null,null,null,null,null,null,null,"Servicio Básicos",null,"Vivienda",null,"Equipamiento",null,"Entorno",null,"RECURSOS MDSF",null,null,null,null,null,null,null,"APORTE LOCAL",null,null,null,null,null,null,null,"APORTE DE OTROS OTROS",null,null,null,null,null,null,null,null,null,null,"No pueden salir de casa ante el cuidado de personas enfermas","CAPACITACIÓN",null,"Adultos (13 a 59 años)",null,null,null,"PM lunes a viernes",null,"PM lunes a viernes"]
[null,"BENEFICIARIO/A:",null,{"$f":"VLOOKUP(T6,'LISTADO FAMILIAS'!A14:L33,3,FALSE)","v":0},null,"PROGRAMA:",{"$f":"VLOOKUP(T6,'LISTADO FAMILIAS'!A14:L33,7,FALSE)","v":0},null,"DIRECCIÓN:",null,null,{"$f":"VLOOKUP(T6,'LISTADO FAMILIAS'!A14:L33,4,FALSE)","v":0},null,null,null,null,"COMUNA:",{"$f":"'LISTADO FAMILIAS'!I3","v":0},null,"FAM N°",null,null,null,null,null,null,null,"Servicios Básicos",null,null,null,null,null,null,null,null,null,null,"Vivienda",null,null,null,null,null,null,null,null,null,null,null,"Equipamiento",null,null,null,null,null,null,null,null,null,null,"Entorno",null,null,null,null,null,null,null,null,null,null,null,"Prioridad familia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INFORMACIÓN PARA PROPUESTA COMUNAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INFORMACIÓN PLAN DE CUENTAS. SE SUMA EN P2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personas enfermas o con movilidad reducida","MENTORÍA",null,"Mayores de 60 años",null,null,null,"AM sábado",null,"AM sábado"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VALUE(MID(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))),3,U4))","v":14},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Otro, especificar:",null,null,"Todo el grupo familiar",null,null,null,"No puede participar",null,"PM sábado"]
[null,"1. DESCRIPCIÓN DE LAS PROBLEMÁTICAS A CONSIDERAR",null,null,null,null,null,null,null,null,"A INTERVENIR (Si/No)","JUSTIFICACIÓN",null,null,null,"DESCRIPCIÓN  DE LAS SOLUCIONES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Discapacitados"]
[null,"SUBCOMPONENTE","SOLUCIONES","DETALLE SOLUCIONES",null,null,"SOCIAL",null,"CONSTRUCTIVO",null,null,"Cuando NO se intervenga una problemática  o cuando se intervenga una solución sin haber sido diagnosticada.",null,null,null,"Describir las soluciones a realizar y equipamiento a entregar, explicando tipo de materiales, cantidades, mt2, cubicación, tipo de equipamiento, etc."]
[null,null,null,null,null,null,"COPIAR DESDE D2\n (formato de valores y números)",null,"COPIAR DESDE D3\n(valores)"]
[null,null,null,null,null,null,"Entrevista familiar (x)","Observación profesional (x)","Problemática Constructiva (X)","Prioridad familiar (N°)",null,"INFACTIBILIDAD:  (X)"]
[null,null,null,null,null,null,null,null,null,null,null,"Económica","Técnica","Legal","Otra",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PROBLEMÁTICA detalle","PROBLEMÁTICA soluciones","INTERVENCIÓN detalle","INTERVENCIÓN soluciones"]
[null,"Servicios Básicos","Agua","Acceso a agua potable",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,8,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,22,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,46,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,88,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Agua","Acceso a agua potable",null,null,{"$f":"COUNTIF(I12:I17,\"X\")","v":0},{"$f":"IF(AE12>0,1,0)","v":0},{"$f":"COUNTIF(K12:K17,\"Si\")","v":0},{"$f":"IF(AG12>0,1,0)","v":0}]
[null,null,null,"Sistema captación agua",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,47,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,89,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sistema captación agua"]
[null,null,null,"Sistema de almacenaje agua",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,48,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,90,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sistema de almacenaje agua"]
[null,null,null,"Canalización aguas",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,49,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,91,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Canalización aguas"]
[null,null,null,"Artefactos y griferías",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,50,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,92,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Artefactos y griferías"]
[null,null,null,"Provisión de agua caliente",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,51,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,93,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Provisión de agua caliente"]
[null,null,"Excretas","Recinto de baño",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,9,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,23,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,52,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,94,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Excretas","Recinto de baño",null,null,{"$f":"COUNTIF(I18:I20,\"X\")","v":0},{"$f":"IF(AE18>0,1,0)","v":0},{"$f":"COUNTIF(K18:K20,\"Si\")","v":0},{"$f":"IF(AG18>0,1,0)","v":0}]
[null,null,null,"Sistema de eliminación de excretas",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,53,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,95,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sistema de eliminación de excretas"]
[null,null,null,"Artefactos excretas",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,54,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,96,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Artefactos excretas"]
[null,null,"Energía","Obtención de energía",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,10,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,24,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,55,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,97,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energía","Obtención de energía",null,null,{"$f":"COUNTIF(I21:I22,\"x\")","v":0},{"$f":"IF(AE21>0,1,0)","v":0},{"$f":"COUNTIF(K21:K22,\"Si\")","v":0},{"$f":"IF(AG21>0,1,0)","v":0}]
[null,null,null,"Canalización y artefactos: enchufes, seguridad y ahorro",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,56,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,98,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Canalización y artefactos: enchufes, seguridad y ahorro"]
[null,"Vivienda","Reparación","Elementos estructurales: piso, muro, techo",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,11,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,25,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,57,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,99,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reparación","Elementos estructurales: piso, muro, techo",null,null,{"$f":"COUNTIF(I23:I27,\"X\")","v":0},{"$f":"IF(AE23>0,1,0)","v":0},{"$f":"COUNTIF(K23:K27,\"Si\")","v":0},{"$f":"IF(AG23>0,1,0)","v":0}]
[null,null,null,"Tabiques",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,58,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,100,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tabiques"]
[null,null,null,"Revestimiento Interior o exterior: piso, muro, techo",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,59,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,101,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Revestimiento Interior o exterior: piso, muro, techo"]
[null,null,null,"Aislamiento térmico y/o hídrico",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,60,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,102,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aislamiento térmico y/o hídrico"]
[null,null,null,"Vanos: Puertas y/o ventanas.",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,61,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,103,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vanos: Puertas y/o ventanas."]
[null,null,"Recinto","Recinto para dormir",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,12,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,26,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,62,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,104,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recinto","Recinto para dormir",null,null,{"$f":"COUNTIF(I28:I29,\"X\")","v":0},{"$f":"IF(AE28>0,1,0)","v":0},{"$f":"COUNTIF(K28:K29,\"Si\")","v":0},{"$f":"IF(AG28>0,1,0)","v":0}]
[null,null,null,"Recinto comer, cocinar y/o estar",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,63,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,105,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recinto comer, cocinar y/o estar"]
[null,null,"Productivo","Reparación, ampliación o adecuación de recinto productivo",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,13,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,27,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,64,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,106,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Productivo","Reparación, ampliación o adecuación de recinto productivo",null,null,{"$f":"COUNTIF(I30:I31,\"X\")","v":0},{"$f":"IF(AE30>0,1,0)","v":0},{"$f":"COUNTIF(K30:K31,\"Si\")","v":0},{"$f":"IF(AG30>0,1,0)","v":0}]
[null,null,null,"Mobiliario productivo en obra",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,65,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,107,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mobiliario productivo en obra"]
[null,null,"Accesibilidad Interior","Intervención en Pisos (pavimentos y rampa)",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,14,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,28,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,66,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,108,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Accesibilidad Interior","Intervención en Pisos (pavimentos y rampa)",null,null,{"$f":"COUNTIF(I32:I34,\"X\")","v":0},{"$f":"IF(AE32>0,1,0)","v":0},{"$f":"COUNTIF(K32:K34,\"Si\")","v":0},{"$f":"IF(AG32>0,1,0)","v":0}]
[null,null,null,"Ensanches",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,67,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,109,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ensanches"]
[null,null,null,"Elementos (baranda, manillas, etc)",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,68,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,110,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elementos (baranda, manillas, etc)"]
[null,"Equipamiento","Camas","Cama completa (1P/ 1,5P/ 2P/)",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,15,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,29,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,69,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,111,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Camas","Cama completa (1P/ 1,5P/ 2P/)",null,null,{"$f":"COUNTIF(I35:I37,\"X\")","v":0},{"$f":"IF(AE35>0,1,0)","v":0},{"$f":"COUNTIF(K35:K37,\"Si\")","v":0},{"$f":"IF(AG35>0,1,0)","v":0}]
[null,null,null,"Colchón",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,70,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,112,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Colchón"]
[null,null,null,"Set de equipamiento: Sábanas, frazada, almohadas, cobertores",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,71,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,113,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Set de equipamiento: Sábanas, frazada, almohadas, cobertores"]
[null,null,"Cocina","Artefacto para cocinar",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,16,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,30,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,72,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,114,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cocina","Artefacto para cocinar",null,null,{"$f":"COUNTIF(I38:I40,\"X\")","v":0},{"$f":"IF(AE38>0,1,0)","v":0},{"$f":"COUNTIF(K38:K40,\"Si\")","v":0},{"$f":"IF(AG38>0,1,0)","v":0}]
[null,null,null,"Batería de cocina",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,73,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,115,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Batería de cocina"]
[null,null,null,"Set de alimentación",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,74,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,116,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Set de alimentación"]
[null,null,"Calef.","Artefacto de Calefacción ",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,17,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,31,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,75,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,117,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Calef.","Artefacto de Calefacción ",null,null,{"$f":"COUNTIF(I41:I42,\"X\")","v":0},{"$f":"IF(AE41>0,1,0)","v":0},{"$f":"COUNTIF(K41:K42,\"Si\")","v":0},{"$f":"IF(AG41>0,1,0)","v":0}]
[null,null,null,"Sistemas de calefacción",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,76,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,118,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sistemas de calefacción"]
[null,null,"Mobiliario","Mobiliario para estudiar",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,18,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,32,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,77,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,119,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mobiliario","Mobiliario para estudiar",null,null,{"$f":"COUNTIF(I43:I45,\"X\")","v":0},{"$f":"IF(AE43>0,1,0)","v":0},{"$f":"COUNTIF(K43:K45,\"Si\")","v":0},{"$f":"IF(AG43>0,1,0)","v":0}]
[null,null,null,"Mobiliario para guardar",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,78,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,120,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mobiliario para guardar"]
[null,null,null,"Mobiliario para comer",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,79,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,121,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mobiliario para comer"]
[null,"Entorno","Ambiente Saludable","Equipamiento para residuos",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,19,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,33,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,80,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,122,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ambiente Saludable","Equipamiento para residuos",null,null,{"$f":"COUNTIF(I46:I48,\"X\")","v":0},{"$f":"IF(AE46>0,1,0)","v":0},{"$f":"COUNTIF(K46:K48,\"Si\")","v":0},{"$f":"IF(AG46>0,1,0)","v":0}]
[null,null,null,"Limpieza y/o sanitización terreno",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,81,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,123,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limpieza y/o sanitización terreno"]
[null,null,null,"Manejo sanitario animales",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,82,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,124,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Manejo sanitario animales"]
[null,null,"Accesos Exteriores","Vías de circulación (escaleras, rampas, pavimentos)",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,20,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,34,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,83,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,125,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Accesos Exteriores","Vías de circulación (escaleras, rampas, pavimentos)",null,null,{"$f":"COUNTIF(I49:I51,\"X\")","v":0},{"$f":"IF(AE49>0,1,0)","v":0},{"$f":"COUNTIF(K49:K51,\"Si\")","v":0},{"$f":"IF(AG49>0,1,0)","v":0}]
[null,null,null,"Modificación terreno (nivelación, contención, drenajes)",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,84,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,126,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modificación terreno (nivelación, contención, drenajes)"]
[null,null,null,"Elementos de seguridad (barandas, cierros, iluminación ext.)",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,85,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,127,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elementos de seguridad (barandas, cierros, iluminación ext.)"]
[null,null,"Áreas Verdes","Material Vegetal",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,21,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,35,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,86,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,128,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Áreas Verdes","Material Vegetal",null,null,{"$f":"COUNTIF(I52:I53,\"X\")","v":0},{"$f":"IF(AE52>0,1,0)","v":0},{"$f":"COUNTIF(K52:K53,\"Si\")","v":0},{"$f":"IF(AG52>0,1,0)","v":0}]
[null,null,null,"Obras Complementarias (Terraza, mobiliario exterior, etc)",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,87,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,129,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Obras Complementarias (Terraza, mobiliario exterior, etc)"]
[null,"TOTAL SOLUCIONES:",null,null,"1. Diagnosticadas",null,{"$f":"AF54","v":0},"2. A intervenir",null,null,{"$f":"AH54","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AE12:AE53)","v":0},0,0,{"$f":"SUM(AH12:AH53)","v":0}]
[null,"BENEFICIARIO/A: ",null,null,{"$f":"D5","v":0},null,null,"PROGRAMA:",null,null,{"$f":"G5","v":0},null,null,null,"COMUNA:",null,{"$f":"R5","v":0},null,"FAM N°",{"$f":"T6","v":14}]
[null,"2. ANTECEDENTES PARA DETERMINAR MODALIDAD Y HORARIO DE LAS ASESORÍAS",null,null,null,null,null,null,null,null,null,null,"Propuesta horario asesoría grupal",null,null,null,"Propuesta horario asesoría familiar",null,null,null,"Página 2"]
[null,"Posibilidad de asistir a asesoría grupal (SI/NO)",null,null,"En caso de respuesta negativa, indique los motivos. (marcar con \"X todas las que correspondan)",null,"Dispersión geográfica."]
[null,null,null,null,null,null,"No pueden salir de casa ante el cuidado de personas enfermas."]
[null,null,null,null,null,null,"Personas enfermas o con movilidad reducida."]
[null,null,null,null,null,null,"Otro:"]
[null,"3. DETALLE DE LAS TEMÁTICAS Y MODALIDAD DE ASESORÍAS PARA LA FAMILIA."]
[null,"El o la profesional deberá considerar todos los antecedentes de problemáticas indicados en el punto 1, y determinar por ámbitos de soluciones a intervenir el detalle de temáticas sociales que require asesoría. \nLuego indique cuáles serán los aprendizajes esperados por grupo familiar y que modalidad será la más apropiada para lograr esto, ya sea grupal, familiar o ambas. Considerar que cada familia deberá recibir un mínimo de 3 asesorías durante el desarrollo del Programa."]
[null,"Marque con \"x\" la temática que abordará según el subcomponente de solución constructiva.",null,null,null,"Nombre Temática                                                  (puede usar la del manual u otras)",null,null,null,null,"¿Cúales son los aprendizajes esperados tras la realización de la asesoría?",null,null,null,null,null,null,null,"Modalidad (marcar con X una o ambas alternativas según lo determinado)"]
[null,"Servicios Básicos","Agua",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupal"]
[null,null,"Excretas"]
[null,null,"Energía",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Familiar"]
[null,"Vivienda","Reparación",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupal"]
[null,null,"Recinto"]
[null,null,"Productivo",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Familiar"]
[null,null,"Accesibilidad interior"]
[null,"Equipamiento","Camas",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupal"]
[null,null,"Cocina"]
[null,null,"Calefacción",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Familiar"]
[null,null,"Mobiliario"]
[null,"Entorno","Ambiente Saludable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupal"]
[null,null,"Accesos Exteriores"]
[null,null,"Áreas Verdes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Familiar"]
[null,"4. PLANIFICACIÓN ASESORÍAS FAMILIARES"]
[null,"Considerando lo detallado en el punto 3, se deben planificar las asesorías familiares según lo establecido en el documento \"Metodología Social 2019\". Serán de carácter obligatorio la asesoría familiar introductoria, así como la de cierre, de acuerdo a lo detallado en el cuadro siguiente.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL ASESORÍAS FAMILIARES",{"$f":"COUNTA(C81:D86)","v":0}]
[null,"N°","Tipo Asesoría",null,"Objetivos de la Asesoría",null,null,"Temas a tratar",null,null,null,"Actividades principales",null,null,null,null,null,"Fecha a realizar (MM-AA)","Duración (HH:MM)","Horario programado",null,null,null,null,null,null,null,null,null,null,null,"Charla","Taller educativo","Capacitación","Mentoria"]
[null,"1. INTRODUCTORIA",null,null,"Hacer devolución del diagnóstico; Informar a la familiar respecto de la propuesta familiar (soluciones a implementar y actividades a las cuales será invitada a participar), acordar compromisos familiares.",null,null,"Diagnóstico realizado a la familia / Proyecto Integral Familiar / Compromisos / Firma de documentos.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C81=$AF$80,1,0)","v":0},{"$f":"IF(C81=$AG$80,1,0)","v":0},{"$f":"IF(C81=$AH$80,1,0)","v":0},{"$f":"IF(C81=$AI$80,1,0)","v":0}]
[]
[null,"OTRAS ASESORÍAS  FAMILIARES A REALIZAR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C83=$AF$80,1,0)","v":0},{"$f":"IF(C83=$AG$80,1,0)","v":0},{"$f":"IF(C83=$AH$80,1,0)","v":0},{"$f":"IF(C83=$AI$80,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C84=$AF$80,1,0)","v":0},{"$f":"IF(C84=$AG$80,1,0)","v":0},{"$f":"IF(C84=$AH$80,1,0)","v":0},{"$f":"IF(C84=$AI$80,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C85=$AF$80,1,0)","v":0},{"$f":"IF(C85=$AG$80,1,0)","v":0},{"$f":"IF(C85=$AH$80,1,0)","v":0},{"$f":"IF(C85=$AI$80,1,0)","v":0}]
[null,"5. CIERRE",null,null,"Realizar devolución de la ejecución del proyecto Familiar, que la familia adquiera compromisos futuros, Informar sobre el cierre del programa.",null,null,"Ejecución del proyecto Familiar / Compromisos futuros / Cierre del programa.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C86=$AF$80,1,0)","v":0},{"$f":"IF(C86=$AG$80,1,0)","v":0},{"$f":"IF(C86=$AH$80,1,0)","v":0},{"$f":"IF(C86=$AI$80,1,0)","v":0}]
[]
[null,"BENEFICIARIO/A: ",null,null,{"$f":"D5","v":0},null,null,"PROGRAMA:",null,null,{"$f":"G5","v":0},null,null,null,"COMUNA:",null,{"$f":"R5","v":0},null,"FAM N°",{"$f":"T6","v":14}]
[null,"5. PLANIMETRÍA (INCORPORAR PLANO GENERAL, DETALLES, CORTES U OTRO QUE CLARIFIQUE LA SOLUCIÓN A IMPLEMENTAR)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"página 3"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"BENEFICIARIO/A: ",null,null,{"$f":"D5","v":0},null,null,"PROGRAMA:",null,null,{"$f":"G5","v":0},null,null,null,"COMUNA:",{"$f":"R5","v":0},null,null,"FAM N°",{"$f":"T6","v":14}]
[null,"6. DETALLE CUANTIFICADO DE SOLUCIONES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"página 4"]
[null,"SERVICIOS BÁSICOS - AGUA ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","Subtotal"]
[null,null,"MATERIALES",null,null,{"$f":"IF(E187>1,VLOOKUP(E187,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E187>1,VLOOKUP(E187,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E187>1,VLOOKUP(E187,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E187>1,VLOOKUP(E187,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q187*R187),0,Q187*R187)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E188>1,VLOOKUP(E188,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E188>1,VLOOKUP(E188,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E188>1,VLOOKUP(E188,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E188>1,VLOOKUP(E188,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q188*R188),0,Q188*R188)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E189>1,VLOOKUP(E189,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E189>1,VLOOKUP(E189,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E189>1,VLOOKUP(E189,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E189>1,VLOOKUP(E189,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q189*R189),0,Q189*R189)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E190>1,VLOOKUP(E190,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E190>1,VLOOKUP(E190,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E190>1,VLOOKUP(E190,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E190>1,VLOOKUP(E190,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q190*R190),0,Q190*R190)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S187:T190)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E193>1,VLOOKUP(E193,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E193>1,VLOOKUP(E193,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E193>1,VLOOKUP(E193,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P193*Q193*R193),0,P193*Q193*R193)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E194>1,VLOOKUP(E194,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E194>1,VLOOKUP(E194,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E194>1,VLOOKUP(E194,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P194*Q194*R194),0,P194*Q194*R194)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S193:T194)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S191+S195","v":0}]
[]
[null,"SERVICIOS BÁSICOS -EXCRETAS ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E199>1,VLOOKUP(E199,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E199>1,VLOOKUP(E199,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E199>1,VLOOKUP(E199,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E199>1,VLOOKUP(E199,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q199*R199),0,Q199*R199)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E200>1,VLOOKUP(E200,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E200>1,VLOOKUP(E200,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E200>1,VLOOKUP(E200,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E200>1,VLOOKUP(E200,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q200*R200),0,Q200*R200)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E201>1,VLOOKUP(E201,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E201>1,VLOOKUP(E201,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E201>1,VLOOKUP(E201,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E201>1,VLOOKUP(E201,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q201*R201),0,Q201*R201)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E202>1,VLOOKUP(E202,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E202>1,VLOOKUP(E202,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E202>1,VLOOKUP(E202,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E202>1,VLOOKUP(E202,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q202*R202),0,Q202*R202)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S199:T202)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E205>1,VLOOKUP(E205,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E205>1,VLOOKUP(E205,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E205>1,VLOOKUP(E205,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P205*Q205*R205),0,P205*Q205*R205)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E206>1,VLOOKUP(E206,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E206>1,VLOOKUP(E206,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E206>1,VLOOKUP(E206,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P206*Q206*R206),0,P206*Q206*R206)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S205:T206)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E209>1,VLOOKUP(E209,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E209>1,VLOOKUP(E209,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E209>1,VLOOKUP(E209,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E209>1,VLOOKUP(E209,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q209*R209),0,Q209*R209)","v":0}]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E210>1,VLOOKUP(E210,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E210>1,VLOOKUP(E210,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E210>1,VLOOKUP(E210,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E210>1,VLOOKUP(E210,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q210*R210),0,Q210*R210)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS HABILITACIÓN RECINTOS",{"$f":"SUM(S209:T210)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S203+S207+S211","v":0}]
[]
[null,"SERVICIOS BÁSICOS -ENERGÍA","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E215>1,VLOOKUP(E215,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E215>1,VLOOKUP(E215,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E215>1,VLOOKUP(E215,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E215>1,VLOOKUP(E215,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q215*R215),0,Q215*R215)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E216>1,VLOOKUP(E216,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E216>1,VLOOKUP(E216,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E216>1,VLOOKUP(E216,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E216>1,VLOOKUP(E216,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q216*R216),0,Q216*R216)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E217>1,VLOOKUP(E217,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E217>1,VLOOKUP(E217,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E217>1,VLOOKUP(E217,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E217>1,VLOOKUP(E217,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q217*R217),0,Q217*R217)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E218>1,VLOOKUP(E218,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E218>1,VLOOKUP(E218,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E218>1,VLOOKUP(E218,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E218>1,VLOOKUP(E218,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q218*R218),0,Q218*R218)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S215:T218)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E221>1,VLOOKUP(E221,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E221>1,VLOOKUP(E221,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E221>1,VLOOKUP(E221,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P221*Q221*R221),0,P221*Q221*R221)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E222>1,VLOOKUP(E222,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E222>1,VLOOKUP(E222,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E222>1,VLOOKUP(E222,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P222*Q222*R222),0,P222*Q222*R222)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S221:T222)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S219+S223","v":0}]
[]
[null,"VIVIENDA - \nREPARACIONES ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E227>1,VLOOKUP(E227,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E227>1,VLOOKUP(E227,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E227>1,VLOOKUP(E227,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E227>1,VLOOKUP(E227,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q227*R227),0,Q227*R227)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E228>1,VLOOKUP(E228,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E228>1,VLOOKUP(E228,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E228>1,VLOOKUP(E228,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E228>1,VLOOKUP(E228,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q228*R228),0,Q228*R228)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E229>1,VLOOKUP(E229,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E229>1,VLOOKUP(E229,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E229>1,VLOOKUP(E229,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E229>1,VLOOKUP(E229,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q229*R229),0,Q229*R229)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E230>1,VLOOKUP(E230,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E230>1,VLOOKUP(E230,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E230>1,VLOOKUP(E230,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E230>1,VLOOKUP(E230,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q230*R230),0,Q230*R230)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E231>1,VLOOKUP(E231,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E231>1,VLOOKUP(E231,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E231>1,VLOOKUP(E231,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E231>1,VLOOKUP(E231,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q231*R231),0,Q231*R231)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S227:T231)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E234>1,VLOOKUP(E234,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E234>1,VLOOKUP(E234,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E234>1,VLOOKUP(E234,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P234*Q234*R234),0,P234*Q234*R234)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E235>1,VLOOKUP(E235,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E235>1,VLOOKUP(E235,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E235>1,VLOOKUP(E235,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P235*Q235*R235),0,P235*Q235*R235)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E236>1,VLOOKUP(E236,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E236>1,VLOOKUP(E236,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E236>1,VLOOKUP(E236,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P236*Q236*R236),0,P236*Q236*R236)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S234:T236)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E239>1,VLOOKUP(E239,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E239>1,VLOOKUP(E239,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E239>1,VLOOKUP(E239,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E239>1,VLOOKUP(E239,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q239*R239),0,Q239*R239)","v":0}]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E240>1,VLOOKUP(E240,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E240>1,VLOOKUP(E240,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E240>1,VLOOKUP(E240,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E240>1,VLOOKUP(E240,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q240*R240),0,Q240*R240)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS HABILITACIÓN RECINTOS",{"$f":"SUM(S239:T240)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S232+S237+S241","v":0}]
[]
[null,"VIVIENDA - RECINTOS ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E245>1,VLOOKUP(E245,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E245>1,VLOOKUP(E245,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E245>1,VLOOKUP(E245,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E245>1,VLOOKUP(E245,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q245*R245),0,Q245*R245)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E246>1,VLOOKUP(E246,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E246>1,VLOOKUP(E246,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E246>1,VLOOKUP(E246,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E246>1,VLOOKUP(E246,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q246*R246),0,Q246*R246)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E247>1,VLOOKUP(E247,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E247>1,VLOOKUP(E247,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E247>1,VLOOKUP(E247,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E247>1,VLOOKUP(E247,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q247*R247),0,Q247*R247)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E248>1,VLOOKUP(E248,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E248>1,VLOOKUP(E248,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E248>1,VLOOKUP(E248,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E248>1,VLOOKUP(E248,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q248*R248),0,Q248*R248)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E249>1,VLOOKUP(E249,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E249>1,VLOOKUP(E249,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E249>1,VLOOKUP(E249,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E249>1,VLOOKUP(E249,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q249*R249),0,Q249*R249)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S245:T249)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E252>1,VLOOKUP(E252,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E252>1,VLOOKUP(E252,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E252>1,VLOOKUP(E252,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P252*Q252*R252),0,P252*Q252*R252)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E253>1,VLOOKUP(E253,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E253>1,VLOOKUP(E253,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E253>1,VLOOKUP(E253,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P253*Q253*R253),0,P253*Q253*R253)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E254>1,VLOOKUP(E254,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E254>1,VLOOKUP(E254,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E254>1,VLOOKUP(E254,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P254*Q254*R254),0,P254*Q254*R254)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S251:T253)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E257>1,VLOOKUP(E257,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E257>1,VLOOKUP(E257,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E257>1,VLOOKUP(E257,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E257>1,VLOOKUP(E257,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q257*R257),0,Q257*R257)","v":0}]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E258>1,VLOOKUP(E258,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E258>1,VLOOKUP(E258,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E258>1,VLOOKUP(E258,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E258>1,VLOOKUP(E258,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q258*R258),0,Q258*R258)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS HABILITACIÓN RECINTOS",{"$f":"SUM(S257:T258)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S250+S255+S259","v":0}]
[]
[null,"VIVIENDA - PRODUCTIVO","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E263>1,VLOOKUP(E263,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E263>1,VLOOKUP(E263,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E263>1,VLOOKUP(E263,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E263>1,VLOOKUP(E263,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q263*R263),0,Q263*R263)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E264>1,VLOOKUP(E264,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E264>1,VLOOKUP(E264,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E264>1,VLOOKUP(E264,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E264>1,VLOOKUP(E264,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q264*R264),0,Q264*R264)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S263:T264)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E267>1,VLOOKUP(E267,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E267>1,VLOOKUP(E267,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E267>1,VLOOKUP(E267,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P267*Q267*R267),0,P267*Q267*R267)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E268>1,VLOOKUP(E268,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E268>1,VLOOKUP(E268,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E268>1,VLOOKUP(E268,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P268*Q268*R268),0,P268*Q268*R268)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S267:T268)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"S265+S269","v":0}]
[]
[null,"VIVIENDA - ACCESIBILIDAD ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E273>1,VLOOKUP(E273,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E273>1,VLOOKUP(E273,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E273>1,VLOOKUP(E273,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E273>1,VLOOKUP(E273,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q273*R273),0,Q273*R273)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E274>1,VLOOKUP(E274,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E274>1,VLOOKUP(E274,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E274>1,VLOOKUP(E274,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E274>1,VLOOKUP(E274,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q274*R274),0,Q274*R274)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S273:T274)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E277>1,VLOOKUP(E277,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E277>1,VLOOKUP(E277,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E277>1,VLOOKUP(E277,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P277*Q277*R277),0,P277*Q277*R277)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E278>1,VLOOKUP(E278,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E278>1,VLOOKUP(E278,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E278>1,VLOOKUP(E278,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P278*Q278*R278),0,P278*Q278*R278)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S277:T278)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E281>1,VLOOKUP(E281,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E281>1,VLOOKUP(E281,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E281>1,VLOOKUP(E281,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E281>1,VLOOKUP(E281,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q281*R281),0,Q281*R281)","v":0}]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E282>1,VLOOKUP(E282,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E282>1,VLOOKUP(E282,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E282>1,VLOOKUP(E282,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E282>1,VLOOKUP(E282,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q282*R282),0,Q282*R282)","v":0}]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E283>1,VLOOKUP(E283,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E283>1,VLOOKUP(E283,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E283>1,VLOOKUP(E283,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E283>1,VLOOKUP(E283,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q283*R283),0,Q283*R283)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS AYUDAS TÉCNICAS",{"$f":"SUM(S281:T283)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S275+S279+S284","v":0}]
[null,"FAMILIA N°",null,{"$f":"T184","v":14}]
[null,"EQUIPAMIENTO - CAMAS","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E288>1,VLOOKUP(E288,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E288>1,VLOOKUP(E288,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E288>1,VLOOKUP(E288,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E288>1,VLOOKUP(E288,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q288*R288),0,Q288*R288)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E289>1,VLOOKUP(E289,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E289>1,VLOOKUP(E289,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E289>1,VLOOKUP(E289,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E289>1,VLOOKUP(E289,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q289*R289),0,Q289*R289)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E290>1,VLOOKUP(E290,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E290>1,VLOOKUP(E290,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E290>1,VLOOKUP(E290,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E290>1,VLOOKUP(E290,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q290*R290),0,Q290*R290)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO",{"$f":"SUM(S288:T290)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E293>1,VLOOKUP(E293,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E293>1,VLOOKUP(E293,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E293>1,VLOOKUP(E293,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P293*Q293*R293),0,P293*Q293*R293)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E294>1,VLOOKUP(E294,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E294>1,VLOOKUP(E294,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E294>1,VLOOKUP(E294,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P294*Q294*R294),0,P294*Q294*R294)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S293:T294)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S291+S295","v":0}]
[]
[null,"EQUIPAMIENTO -  COCINA ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo unitario","subtotal "]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E299>1,VLOOKUP(E299,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E299>1,VLOOKUP(E299,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E299>1,VLOOKUP(E299,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E299>1,VLOOKUP(E299,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q299*R299),0,Q299*R299)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E300>1,VLOOKUP(E300,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E300>1,VLOOKUP(E300,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E300>1,VLOOKUP(E300,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E300>1,VLOOKUP(E300,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q300*R300),0,Q300*R300)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E301>1,VLOOKUP(E301,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E301>1,VLOOKUP(E301,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E301>1,VLOOKUP(E301,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E301>1,VLOOKUP(E301,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q301*R301),0,Q301*R301)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO",{"$f":"SUM(S299:T301)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E304>1,VLOOKUP(E304,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E304>1,VLOOKUP(E304,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E304>1,VLOOKUP(E304,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P304*Q304*R304),0,P304*Q304*R304)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E305>1,VLOOKUP(E305,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E305>1,VLOOKUP(E305,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E305>1,VLOOKUP(E305,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P305*Q305*R305),0,P305*Q305*R305)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S304:T305)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S302+S306","v":0}]
[]
[null,"EQUIPAMIENTO - CALEFACCIÓN ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E310>1,VLOOKUP(E310,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E310>1,VLOOKUP(E310,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E310>1,VLOOKUP(E310,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E310>1,VLOOKUP(E310,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q310*R310),0,Q310*R310)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E311>1,VLOOKUP(E311,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E311>1,VLOOKUP(E311,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E311>1,VLOOKUP(E311,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E311>1,VLOOKUP(E311,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q311*R311),0,Q311*R311)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO",{"$f":"SUM(S310:T311)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E314>1,VLOOKUP(E314,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E314>1,VLOOKUP(E314,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E314>1,VLOOKUP(E314,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P314*Q314*R314),0,P314*Q314*R314)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E315>1,VLOOKUP(E315,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E315>1,VLOOKUP(E315,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E315>1,VLOOKUP(E315,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P315*Q315*R315),0,P315*Q315*R315)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S314:T315)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S312+S316","v":0}]
[]
[null,"EQUIPAMIENTO - MOBILIARIO","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E320>1,VLOOKUP(E320,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E320>1,VLOOKUP(E320,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E320>1,VLOOKUP(E320,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E320>1,VLOOKUP(E320,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q320*R320),0,Q320*R320)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E321>1,VLOOKUP(E321,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E321>1,VLOOKUP(E321,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E321>1,VLOOKUP(E321,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E321>1,VLOOKUP(E321,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q321*R321),0,Q321*R321)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO",{"$f":"SUM(S320:T321)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","Subtotal"]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E324>1,VLOOKUP(E324,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E324>1,VLOOKUP(E324,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E324>1,VLOOKUP(E324,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E324>1,VLOOKUP(E324,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q324*R324),0,Q324*R324)","v":0}]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E325>1,VLOOKUP(E325,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E325>1,VLOOKUP(E325,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E325>1,VLOOKUP(E325,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E325>1,VLOOKUP(E325,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q325*R325),0,Q325*R325)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO INFANTIL",{"$f":"SUM(S324:T325)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E328>1,VLOOKUP(E328,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E328>1,VLOOKUP(E328,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E328>1,VLOOKUP(E328,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P328*Q328*R328),0,P328*Q328*R328)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E329>1,VLOOKUP(E329,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E329>1,VLOOKUP(E329,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E329>1,VLOOKUP(E329,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P329*Q329*R329),0,P329*Q329*R329)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S328:T329)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S322+S330+S326","v":0}]
[]
[null,"ENTORNO - AMBIENTE SALUDABLE","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E334>1,VLOOKUP(E334,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E334>1,VLOOKUP(E334,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E334>1,VLOOKUP(E334,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E334>1,VLOOKUP(E334,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q334*R334),0,Q334*R334)","v":0}]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E335>1,VLOOKUP(E335,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E335>1,VLOOKUP(E335,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E335>1,VLOOKUP(E335,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E335>1,VLOOKUP(E335,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q335*R335),0,Q335*R335)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS ARTICULOS ASEO",{"$f":"SUM(S334:T335)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo unitario","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E338>1,VLOOKUP(E338,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E338>1,VLOOKUP(E338,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E338>1,VLOOKUP(E338,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E338>1,VLOOKUP(E338,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q338*R338),0,Q338*R338)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E339>1,VLOOKUP(E339,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E339>1,VLOOKUP(E339,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E339>1,VLOOKUP(E339,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E339>1,VLOOKUP(E339,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q339*R339),0,Q339*R339)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S338:T339)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E342>1,VLOOKUP(E342,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E342>1,VLOOKUP(E342,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E342>1,VLOOKUP(E342,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P342*Q342*R342),0,P342*Q342*R342)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E343>1,VLOOKUP(E343,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E343>1,VLOOKUP(E343,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E343>1,VLOOKUP(E343,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P343*Q343*R343),0,P343*Q343*R343)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S342:T343)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S340+S344+S336","v":0}]
[]
[null,"ENTORNO - ACCESOS EXTERIORES ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E348>1,VLOOKUP(E348,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E348>1,VLOOKUP(E348,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E348>1,VLOOKUP(E348,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E348>1,VLOOKUP(E348,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q348*R348),0,Q348*R348)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E349>1,VLOOKUP(E349,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E349>1,VLOOKUP(E349,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E349>1,VLOOKUP(E349,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E349>1,VLOOKUP(E349,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q349*R349),0,Q349*R349)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E350>1,VLOOKUP(E350,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E350>1,VLOOKUP(E350,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E350>1,VLOOKUP(E350,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E350>1,VLOOKUP(E350,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q350*R350),0,Q350*R350)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S348:T350)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E353>1,VLOOKUP(E353,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E353>1,VLOOKUP(E353,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E353>1,VLOOKUP(E353,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P353*Q353*R353),0,P353*Q353*R353)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E354>1,VLOOKUP(E354,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E354>1,VLOOKUP(E354,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E354>1,VLOOKUP(E354,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P354*Q354*R354),0,P354*Q354*R354)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S353:T354)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S351+S355","v":0}]
[]
[null,"ENTORNO - ÁREAS VERDES ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E359>1,VLOOKUP(E359,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E359>1,VLOOKUP(E359,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E359>1,VLOOKUP(E359,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E359>1,VLOOKUP(E359,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q359*R359),0,Q359*R359)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E360>1,VLOOKUP(E360,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E360>1,VLOOKUP(E360,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E360>1,VLOOKUP(E360,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E360>1,VLOOKUP(E360,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q360*R360),0,Q360*R360)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S359:T360)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E363>1,VLOOKUP(E363,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E363>1,VLOOKUP(E363,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E363>1,VLOOKUP(E363,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E363>1,VLOOKUP(E363,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q363*R363),0,Q363*R363)","v":0}]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E364>1,VLOOKUP(E364,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E364>1,VLOOKUP(E364,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E364>1,VLOOKUP(E364,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E364>1,VLOOKUP(E364,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q364*R364),0,Q364*R364)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS ADQ.SILVOAGROP.",{"$f":"SUM(S363:T364)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E367>1,VLOOKUP(E367,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E367>1,VLOOKUP(E367,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E367>1,VLOOKUP(E367,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P367*Q367*R367),0,P367*Q367*R367)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E368>1,VLOOKUP(E368,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E368>1,VLOOKUP(E368,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E368>1,VLOOKUP(E368,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P368*Q368*R368),0,P368*Q368*R368)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S367:T368)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S365+S369+S361","v":0}]
[]
[null,"APORTE LOCAL","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E373>1,VLOOKUP(E373,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E373>1,VLOOKUP(E373,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E373>1,VLOOKUP(E373,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E373>1,VLOOKUP(E373,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q373*R373),0,Q373*R373)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E374>1,VLOOKUP(E374,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E374>1,VLOOKUP(E374,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E374>1,VLOOKUP(E374,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E374>1,VLOOKUP(E374,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q374*R374),0,Q374*R374)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MATERIALES",{"$f":"SUM(S373:T374)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E377>1,VLOOKUP(E377,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E377>1,VLOOKUP(E377,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E377>1,VLOOKUP(E377,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E377>1,VLOOKUP(E377,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q377*R377),0,Q377*R377)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E378>1,VLOOKUP(E378,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E378>1,VLOOKUP(E378,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E378>1,VLOOKUP(E378,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E378>1,VLOOKUP(E378,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q378*R378),0,Q378*R378)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL EQUIPAMIENTO",{"$f":"SUM(S377:T378)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"HABILITACIÓN RECINTOS",null,null,{"$f":"IF(E381>1,VLOOKUP(E381,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E381>1,VLOOKUP(E381,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E381>1,VLOOKUP(E381,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E381>1,VLOOKUP(E381,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q381*R381),0,Q381*R381)","v":0}]
[null,null,"HABILITACIÓN RECINTOS",null,null,{"$f":"IF(E382>1,VLOOKUP(E382,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E382>1,VLOOKUP(E382,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E382>1,VLOOKUP(E382,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E382>1,VLOOKUP(E382,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q382*R382),0,Q382*R382)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL HABILITACIÓN RECINTOS",{"$f":"SUM(S381:T382)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E385>1,VLOOKUP(E385,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E385>1,VLOOKUP(E385,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E385>1,VLOOKUP(E385,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E385>1,VLOOKUP(E385,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q385*R385),0,Q385*R385)","v":0}]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E386>1,VLOOKUP(E386,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E386>1,VLOOKUP(E386,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E386>1,VLOOKUP(E386,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E386>1,VLOOKUP(E386,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q386*R386),0,Q386*R386)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL AYUDAS TÉCNICAS",{"$f":"SUM(S385:T386)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E389>1,VLOOKUP(E389,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E389>1,VLOOKUP(E389,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E389>1,VLOOKUP(E389,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E389>1,VLOOKUP(E389,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q389*R389),0,Q389*R389)","v":0}]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E390>1,VLOOKUP(E390,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E390>1,VLOOKUP(E390,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E390>1,VLOOKUP(E390,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E390>1,VLOOKUP(E390,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q390*R390),0,Q390*R390)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL EQUIPAMIENTO INFANTIL",{"$f":"SUM(S389:T390)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E393>1,VLOOKUP(E393,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E393>1,VLOOKUP(E393,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E393>1,VLOOKUP(E393,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E393>1,VLOOKUP(E393,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q393*R393),0,Q393*R393)","v":0}]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E394>1,VLOOKUP(E394,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E394>1,VLOOKUP(E394,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E394>1,VLOOKUP(E394,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E394>1,VLOOKUP(E394,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q394*R394),0,Q394*R394)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL ARTICULOS ASEO",{"$f":"SUM(S393:T394)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E397>1,VLOOKUP(E397,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E397>1,VLOOKUP(E397,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E397>1,VLOOKUP(E397,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E397>1,VLOOKUP(E397,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q397*R397),0,Q397*R397)","v":0}]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E398>1,VLOOKUP(E398,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E398>1,VLOOKUP(E398,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E398>1,VLOOKUP(E398,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E398>1,VLOOKUP(E398,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q398*R398),0,Q398*R398)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL ADQ. SILVOAGROPEC",{"$f":"SUM(S397:T398)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E401>1,VLOOKUP(E401,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E401>1,VLOOKUP(E401,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E401>1,VLOOKUP(E401,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P401*Q401*R401),0,P401*Q401*R401)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E402>1,VLOOKUP(E402,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E402>1,VLOOKUP(E402,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E402>1,VLOOKUP(E402,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P402*Q402*R402),0,P402*Q402*R402)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MANO OBRA",{"$f":"SUM(S401:T402)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL APORTE LOCAL",{"$f":"S375+S379+S383+S387+S391+S395+S399+S403","v":0}]
[]
[null,"APORTE DE OTROS","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E407>1,VLOOKUP(E407,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E407>1,VLOOKUP(E407,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E407>1,VLOOKUP(E407,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E407>1,VLOOKUP(E407,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q407*R407),0,Q407*R407)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E408>1,VLOOKUP(E408,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E408>1,VLOOKUP(E408,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E408>1,VLOOKUP(E408,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E408>1,VLOOKUP(E408,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q408*R408),0,Q408*R408)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MATERIALES",{"$f":"SUM(S407:T408)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E411>1,VLOOKUP(E411,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E411>1,VLOOKUP(E411,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E411>1,VLOOKUP(E411,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E411>1,VLOOKUP(E411,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q411*R411),0,Q411*R411)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E412>1,VLOOKUP(E412,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E412>1,VLOOKUP(E412,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E412>1,VLOOKUP(E412,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E412>1,VLOOKUP(E412,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q412*R412),0,Q412*R412)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL EQUIPAMIENTO",{"$f":"SUM(S411:T412)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"HABILITACIÓN RECINTOS",null,null,{"$f":"IF(E415>1,VLOOKUP(E415,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E415>1,VLOOKUP(E415,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E415>1,VLOOKUP(E415,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E415>1,VLOOKUP(E415,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q415*R415),0,Q415*R415)","v":0}]
[null,null,"HABILITACIÓN RECINTOS",null,null,{"$f":"IF(E416>1,VLOOKUP(E416,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E416>1,VLOOKUP(E416,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E416>1,VLOOKUP(E416,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E416>1,VLOOKUP(E416,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q416*R416),0,Q416*R416)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL HABILITACIÓN RECINTOS",{"$f":"SUM(S415:T416)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E419>1,VLOOKUP(E419,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E419>1,VLOOKUP(E419,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E419>1,VLOOKUP(E419,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E419>1,VLOOKUP(E419,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q419*R419),0,Q419*R419)","v":0}]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E420>1,VLOOKUP(E420,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E420>1,VLOOKUP(E420,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E420>1,VLOOKUP(E420,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E420>1,VLOOKUP(E420,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q420*R420),0,Q420*R420)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL AYUDAS TÉCNICAS",{"$f":"SUM(S419:T420)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E423>1,VLOOKUP(E423,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},"|",null,null,null,null,null,null,null,null,{"$f":"IF(E423>1,VLOOKUP(E423,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E423>1,VLOOKUP(E423,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q423*R423),0,Q423*R423)","v":0}]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E424>1,VLOOKUP(E424,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E424>1,VLOOKUP(E424,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E424>1,VLOOKUP(E424,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E424>1,VLOOKUP(E424,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q424*R424),0,Q424*R424)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL EQUIPAMIENTO INFANTIL",{"$f":"SUM(S423:T424)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E427>1,VLOOKUP(E427,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E427>1,VLOOKUP(E427,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E427>1,VLOOKUP(E427,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E427>1,VLOOKUP(E427,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q427*R427),0,Q427*R427)","v":0}]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E428>1,VLOOKUP(E428,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E428>1,VLOOKUP(E428,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E428>1,VLOOKUP(E428,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E428>1,VLOOKUP(E428,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q428*R428),0,Q428*R428)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL ARTICULOS ASEO",{"$f":"SUM(S427:T428)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E431>1,VLOOKUP(E431,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E431>1,VLOOKUP(E431,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E431>1,VLOOKUP(E431,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E431>1,VLOOKUP(E431,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q431*R431),0,Q431*R431)","v":0}]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E432>1,VLOOKUP(E432,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E432>1,VLOOKUP(E432,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E432>1,VLOOKUP(E432,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E432>1,VLOOKUP(E432,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q432*R432),0,Q432*R432)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL ADQ. SILVOAGROPEC",{"$f":"SUM(S431:T432)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E435>1,VLOOKUP(E435,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E435>1,VLOOKUP(E435,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E435>1,VLOOKUP(E435,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P435*Q435*R435),0,P435*Q435*R435)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E436>1,VLOOKUP(E436,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E436>1,VLOOKUP(E436,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E436>1,VLOOKUP(E436,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P436*Q436*R436),0,P436*Q436*R436)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MANO OBRA",{"$f":"SUM(S435:T436)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL APORTE OTROS",{"$f":"S409+S413+S417+S421+S425+S429+S433+S437","v":0}]
[]
[null,"7. RESUMEN DE COSTOS POR SOLUCIÓN CON RECURSOS MDSF"]
[null,"Servicios Básicos",null,null,null,"Vivienda",null,null,null,null,null,null,"Equipamiento doméstico",null,null,null,null,"Entorno"]
[null,"Agua",null,"Excretas","Energía","Reparación","Recinto",null,"Productivo",null,"Accesib. Interior",null,"Camas",null,"Cocina","Calefacción","Mobiliario","Ambiente Saludable","Accesos Exteriores","Áreas Verdes"]
[null,{"$f":"S196","v":0},null,{"$f":"S212","v":0},{"$f":"S224","v":0},{"$f":"S242","v":0},{"$f":"S260","v":0},null,{"$f":"S270","v":0},null,{"$f":"S285","v":0},null,{"$f":"S296","v":0},null,{"$f":"S307","v":0},{"$f":"S317","v":0},{"$f":"S331","v":0},{"$f":"S345","v":0},{"$f":"S356","v":0},{"$f":"S370","v":0}]
[null,"8. RESUMEN DE COSTOS POR FAMILIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N° FAM"]
[null,null,{"$f":"B443+D443+E443+F443+G443+I443+K443+M443+O443+P443+Q443+R443+S443+T443","v":0},null,null,"+",{"$f":"S404","v":0},null,null,null,"+",{"$f":"S438","v":0},null,null,null,"=",{"$f":"C446+G446+L446","v":0}]
[null,null,"Monto total financiado por MDSF",null,null,null,"Monto tofal financiado por Ejecutor (aporte local)",null,null,null,null,"Monto total financiado por otros",null,null,null,null,"Monto total invertido en la familia",null,null,{"$f":"T6","v":14}]
[]
[]
[null,"BENEFICIARIO/A: ",null,null,{"$f":"D5","v":0},null,null,null,"PROGRAMA:",null,null,{"$f":"G5","v":0},null,null,null,"COMUNA:",{"$f":"R5","v":0}]

{"sheet":"P1(15)","index":17,"n_rows":450,"n_cols":171,"rows_kept":450,"cut":false,"hidden":false,"merged":[[11,27,11,29],[29,31,30,31],[34,30,36,30],[37,30,39,30],[40,30,41,30],[45,33,47,33],[48,33,50,33],[51,33,52,33],[42,32,44,32],[34,33,36,33],[37,33,39,33],[40,33,41,33],[42,33,44,33],[34,31,36,31],[37,31,39,31],[11,30,16,30],[17,30,19,30],[20,30,21,30],[22,30,26,30],[27,30,28,30],[31,30,33,30],[45,30,47,30],[48,30,50,30],[51,30,52,30],[31,33,33,33],[11,33,16,33],[17,33,19,33],[20,33,21,33],[22,33,26,33],[27,33,28,33],[29,33,30,33],[43,27,43,29],[51,26,52,26],[51,27,51,29],[51,32,52,32],[52,27,52,29],[48,31,50,31],[51,31,52,31],[48,26,50,26],[48,27,48,29],[42,26,44,26],[42,27,42,29],[42,31,44,31],[37,26,39,26],[37,27,37,29],[37,32,39,32],[38,27,38,29],[39,27,39,29],[40,26,41,26],[40,27,40,29],[40,32,41,32],[41,27,41,29],[40,31,41,31],[33,27,33,29],[34,26,36,26],[34,27,34,29],[34,32,36,32],[35,27,35,29],[36,27,36,29],[45,26,47,26],[45,27,45,29],[45,32,47,32],[46,27,46,29],[47,27,47,29],[45,31,47,31],[42,30,44,30],[31,31,33,31],[48,32,50,32],[49,27,49,29],[50,27,50,29],[23,57,24,57],[44,27,44,29],[1,94,1,95],[1,96,1,97],[1,98,1,99],[2,92,2,93],[2,94,2,95],[2,96,2,97],[2,98,2,99],[445,2,445,4],[445,6,445,9],[446,2,447,4],[446,6,447,9],[0,69,0,86],[1,92,1,93],[3,4,3,15],[3,16,3,18],[3,27,3,32],[3,33,3,35],[445,16,445,17],[446,11,447,14],[446,16,447,17],[445,11,445,14],[4,5,5,5],[4,6,5,7],[7,8,7,9],[7,6,7,7],[7,11,8,14],[7,15,10,19],[20,32,21,32],[21,27,21,29],[22,26,26,26],[3,114,3,117],[3,118,3,120],[3,126,3,127],[3,69,4,72],[3,73,3,75],[3,76,3,79],[3,80,3,83],[3,84,3,86],[3,87,4,91],[3,53,3,55],[3,56,3,57],[3,58,3,60],[3,61,3,63],[3,64,3,66],[3,67,3,68],[3,36,3,37],[3,38,3,42],[3,43,3,44],[3,45,3,46],[3,47,3,49],[3,50,3,52],[4,61,4,68],[4,134,4,157],[6,1,6,9],[6,10,10,10],[6,11,6,14],[6,15,6,19],[7,1,10,1],[7,2,10,2],[7,3,10,5],[3,142,3,149],[3,150,3,157],[4,1,5,2],[4,3,5,4],[4,8,5,10],[4,11,5,15],[4,16,5,16],[4,17,5,18],[4,27,4,37],[4,38,4,49],[3,128,3,129],[3,130,3,131],[2,123,3,123],[2,124,3,124],[3,132,3,133],[3,134,3,141],[3,92,4,106],[3,107,3,109],[4,73,4,86],[4,107,4,133],[2,121,3,121],[2,122,3,122],[3,110,3,113],[9,11,9,14],[11,1,21,1],[11,2,16,2],[11,3,11,5],[11,6,16,6],[11,7,16,7],[17,2,19,2],[19,3,19,5],[20,2,21,2],[20,3,20,5],[8,8,8,9],[8,6,8,7],[9,8,10,8],[9,9,10,9],[9,6,10,6],[9,7,10,7],[4,50,4,60],[17,27,17,29],[17,32,19,32],[18,27,18,29],[19,27,19,29],[20,26,21,26],[20,27,20,29],[11,26,16,26],[11,32,16,32],[12,27,12,29],[13,27,13,29],[14,27,14,29],[15,27,15,29],[16,27,16,29],[17,26,19,26],[11,31,16,31],[21,44,21,46],[22,1,33,1],[22,2,26,2],[22,3,22,5],[22,6,26,6],[22,7,26,7],[22,15,33,19],[23,3,23,5],[23,44,24,44],[23,46,24,46],[20,6,21,6],[20,7,21,7],[21,3,21,5],[21,40,21,43],[11,15,21,19],[12,3,12,5],[13,3,13,5],[14,3,14,5],[15,3,15,5],[16,3,16,5],[17,3,17,5],[17,6,19,6],[17,7,19,7],[18,3,18,5],[23,27,23,29],[24,27,24,29],[25,27,25,29],[26,27,26,29],[17,31,19,31],[20,31,21,31],[22,31,26,31],[27,31,28,31],[24,3,24,5],[25,3,25,5],[26,3,26,5],[27,2,28,2],[27,3,27,5],[27,6,28,6],[27,7,28,7],[28,3,28,5],[23,45,24,45],[23,47,23,53],[23,54,24,54],[23,55,24,55],[23,56,24,56],[23,40,24,40],[23,41,24,41],[23,42,24,42],[23,43,24,43],[33,3,33,5],[22,32,26,32],[22,27,22,29],[27,26,28,26],[27,27,27,29],[27,32,28,32],[28,27,28,29],[29,26,30,26],[29,27,29,29],[29,32,30,32],[30,27,30,29],[29,30,30,30],[31,26,33,26],[31,27,31,29],[31,32,33,32],[32,27,32,29],[34,2,36,2],[34,3,34,5],[34,6,36,6],[34,7,36,7],[40,3,40,5],[40,6,41,6],[40,7,41,7],[41,3,41,5],[29,2,30,2],[29,3,29,5],[29,6,30,6],[29,7,30,7],[30,3,30,5],[31,2,33,2],[31,3,31,5],[31,6,33,6],[31,7,33,7],[32,3,32,5],[45,6,47,6],[45,7,47,7],[45,15,53,19],[46,3,46,5],[47,3,47,5],[48,2,50,2],[48,3,48,5],[48,6,50,6],[48,7,50,7],[49,3,49,5],[42,2,44,2],[42,3,42,5],[42,6,44,6],[42,7,44,7],[43,3,43,5],[44,3,44,5],[34,15,44,19],[35,3,35,5],[36,3,36,5],[37,2,39,2],[37,3,37,5],[37,6,39,6],[37,7,39,7],[38,3,38,5],[39,3,39,5],[40,2,41,2],[53,1,53,3],[53,4,53,5],[45,1,52,1],[45,2,47,2],[45,3,45,5],[34,1,44,1],[56,16,59,19],[57,6,57,10],[58,6,58,10],[59,7,59,10],[60,1,60,19],[61,1,61,19],[53,7,53,9],[53,11,53,14],[55,1,55,11],[55,12,55,15],[55,16,55,19],[56,1,59,2],[56,3,59,3],[56,4,59,5],[56,6,56,10],[56,12,59,15],[50,3,50,5],[51,2,52,2],[51,3,51,5],[51,6,52,6],[51,7,52,7],[52,3,52,5],[66,1,69,1],[66,2,66,3],[66,5,69,9],[66,10,69,17],[66,18,67,18],[64,2,64,3],[65,2,65,3],[66,19,67,19],[67,2,67,3],[68,2,68,3],[68,18,69,18],[68,19,69,19],[69,2,69,3],[62,1,62,4],[62,5,62,9],[62,10,62,17],[62,18,62,19],[63,1,65,1],[63,2,63,3],[63,5,65,9],[63,10,65,17],[63,18,64,18],[63,19,64,19],[74,1,76,1],[74,2,74,3],[74,5,76,9],[74,10,76,17],[74,18,75,18],[74,19,75,19],[75,2,75,3],[76,2,76,3],[70,19,71,19],[71,2,71,3],[72,2,72,3],[72,18,73,18],[72,19,73,19],[73,2,73,3],[70,1,73,1],[70,2,70,3],[70,5,73,9],[70,10,73,17],[70,18,71,18],[80,18,81,18],[80,19,81,19],[80,31,81,31],[80,32,81,32],[80,33,81,33],[80,34,81,34],[80,1,81,1],[80,2,81,3],[80,4,80,6],[80,7,80,10],[80,11,81,16],[80,17,81,17],[81,4,81,6],[81,7,81,10],[77,1,77,19],[78,1,78,17],[79,2,79,3],[79,4,79,6],[79,7,79,10],[79,11,79,16],[83,11,83,16],[84,2,84,3],[84,4,84,6],[84,7,84,10],[84,11,84,16],[85,1,86,1],[85,2,86,3],[85,4,85,6],[85,7,85,10],[85,11,86,16],[82,1,84,1],[82,2,82,3],[82,4,82,6],[82,7,82,10],[83,2,83,3],[83,4,83,6],[83,7,83,10],[87,16,87,17],[88,1,88,19],[89,1,182,19],[183,1,183,3],[183,4,183,6],[183,7,183,8],[183,10,183,13],[183,15,183,17],[193,2,193,3],[193,6,193,14],[193,18,193,19],[85,17,86,17],[85,18,86,18],[85,19,86,19],[86,4,86,6],[86,7,86,10],[87,1,87,3],[87,4,87,6],[87,7,87,8],[87,10,87,13],[87,14,87,15],[190,18,190,19],[191,2,191,3],[191,6,191,14],[191,18,191,19],[192,2,192,3],[192,6,192,14],[192,18,192,19],[187,18,187,19],[188,2,188,3],[188,6,188,14],[188,18,188,19],[189,2,189,3],[189,6,189,14],[189,18,189,19],[184,1,184,19],[185,1,193,1],[185,2,185,3],[185,6,185,14],[185,18,185,19],[186,2,186,3],[186,6,186,14],[186,18,186,19],[187,2,187,3],[187,6,187,14],[203,18,203,19],[204,2,204,3],[204,6,204,14],[204,18,204,19],[200,2,200,3],[200,6,200,14],[200,18,200,19],[201,2,201,3],[201,6,201,14],[201,18,201,19],[198,2,198,3],[198,6,198,14],[198,18,198,19],[199,2,199,3],[199,6,199,14],[199,18,199,19],[194,18,194,19],[195,18,195,19],[197,2,197,3],[197,6,197,14],[197,18,197,19],[214,6,214,14],[214,18,214,19],[215,2,215,3],[215,6,215,14],[215,18,215,19],[216,2,216,3],[216,6,216,14],[216,18,216,19],[205,2,205,3],[205,6,205,14],[205,18,205,19],[206,18,206,19],[211,18,211,19],[213,1,221,1],[213,2,213,3],[213,6,213,14],[213,18,213,19],[214,2,214,3],[207,2,207,3],[207,6,207,14],[207,18,207,19],[208,2,208,3],[208,6,208,14],[208,18,208,19],[209,2,209,3],[209,6,209,14],[209,18,209,19],[210,18,210,19],[197,1,209,1],[202,18,202,19],[203,2,203,3],[203,6,203,14],[222,18,222,19],[223,18,223,19],[225,1,239,1],[225,2,225,3],[225,6,225,14],[225,18,225,19],[226,2,226,3],[226,6,226,14],[226,18,226,19],[227,2,227,3],[220,2,220,3],[220,6,220,14],[220,18,220,19],[221,2,221,3],[221,6,221,14],[221,18,221,19],[217,2,217,3],[217,6,217,14],[217,18,217,19],[218,18,218,19],[219,2,219,3],[219,6,219,14],[219,18,219,19],[233,2,233,3],[233,6,233,14],[233,18,233,19],[234,2,234,3],[234,6,234,14],[234,18,234,19],[230,2,230,3],[230,6,230,14],[230,18,230,19],[231,18,231,19],[232,2,232,3],[232,6,232,14],[232,18,232,19],[227,6,227,14],[227,18,227,19],[228,2,228,3],[228,6,228,14],[228,18,228,19],[229,2,229,3],[229,6,229,14],[229,18,229,19],[243,1,257,1],[243,2,243,3],[243,6,243,14],[243,18,243,19],[244,2,244,3],[244,6,244,14],[244,18,244,19],[245,2,245,3],[238,2,238,3],[238,6,238,14],[238,18,238,19],[239,2,239,3],[239,6,239,14],[239,18,239,19],[235,2,235,3],[235,6,235,14],[235,18,235,19],[236,18,236,19],[237,2,237,3],[237,6,237,14],[237,18,237,19],[248,2,248,3],[248,6,248,14],[248,18,248,19],[249,18,249,19],[250,2,250,3],[250,6,250,14],[250,18,250,19],[245,6,245,14],[245,18,245,19],[246,2,246,3],[246,6,246,14],[246,18,246,19],[247,2,247,3],[247,6,247,14],[247,18,247,19],[240,18,240,19],[241,18,241,19],[256,2,256,3],[256,6,256,14],[256,18,256,19],[257,2,257,3],[257,6,257,14],[257,18,257,19],[253,2,253,3],[253,6,253,14],[253,18,253,19],[254,18,254,19],[255,2,255,3],[255,6,255,14],[255,18,255,19],[251,2,251,3],[251,6,251,14],[251,18,251,19],[252,2,252,3],[252,6,252,14],[252,18,252,19],[266,2,266,3],[266,6,266,14],[266,18,266,19],[267,2,267,3],[267,6,267,14],[267,18,267,19],[263,6,263,14],[263,18,263,19],[264,18,264,19],[265,2,265,3],[265,6,265,14],[265,18,265,19],[258,18,258,19],[259,18,259,19],[261,1,267,1],[261,2,261,3],[261,6,261,14],[261,18,261,19],[262,2,262,3],[262,6,262,14],[262,18,262,19],[263,2,263,3],[276,2,276,3],[276,6,276,14],[276,18,276,19],[277,2,277,3],[277,6,277,14],[277,18,277,19],[273,6,273,14],[273,18,273,19],[274,18,274,19],[275,2,275,3],[275,6,275,14],[275,18,275,19],[268,18,268,19],[269,18,269,19],[271,1,282,1],[271,2,271,3],[271,6,271,14],[271,18,271,19],[272,2,272,3],[272,6,272,14],[272,18,272,19],[273,2,273,3],[283,18,283,19],[284,18,284,19],[286,1,293,1],[286,2,286,3],[286,6,286,14],[286,18,286,19],[287,2,287,3],[287,6,287,14],[287,18,287,19],[288,2,288,3],[281,2,281,3],[281,6,281,14],[281,18,281,19],[282,2,282,3],[282,6,282,14],[282,18,282,19],[278,18,278,19],[279,2,279,3],[279,6,279,14],[279,18,279,19],[280,2,280,3],[280,6,280,14],[280,18,280,19],[293,2,293,3],[293,6,293,14],[293,18,293,19],[294,18,294,19],[295,18,295,19],[297,1,304,1],[297,2,297,3],[297,6,297,14],[297,18,297,19],[298,2,298,3],[291,2,291,3],[291,6,291,14],[291,18,291,19],[292,2,292,3],[292,6,292,14],[292,18,292,19],[288,6,288,14],[288,18,288,19],[289,2,289,3],[289,6,289,14],[289,18,289,19],[290,18,290,19],[304,2,304,3],[304,6,304,14],[304,18,304,19],[308,1,314,1],[308,2,308,3],[308,6,308,14],[308,18,308,19],[309,2,309,3],[301,18,301,19],[302,2,302,3],[302,6,302,14],[302,18,302,19],[303,2,303,3],[303,6,303,14],[303,18,303,19],[298,6,298,14],[298,18,298,19],[299,2,299,3],[299,6,299,14],[299,18,299,19],[300,2,300,3],[300,6,300,14],[300,18,300,19],[312,2,312,3],[312,6,312,14],[312,18,312,19],[313,2,313,3],[313,6,313,14],[313,18,313,19],[309,6,309,14],[309,18,309,19],[310,2,310,3],[310,6,310,14],[310,18,310,19],[311,18,311,19],[305,18,305,19],[306,18,306,19],[322,2,322,3],[322,6,322,14],[322,18,322,19],[323,2,323,3],[323,6,323,14],[323,18,323,19],[319,6,319,14],[319,18,319,19],[320,2,320,3],[320,6,320,14],[320,18,320,19],[321,18,321,19],[314,2,314,3],[314,6,314,14],[314,18,314,19],[315,18,315,19],[316,18,316,19],[318,2,318,3],[318,6,318,14],[318,18,318,19],[319,2,319,3],[329,18,329,19],[330,18,330,19],[332,1,342,1],[332,2,332,3],[332,6,332,14],[332,18,332,19],[333,2,333,3],[333,6,333,14],[333,18,333,19],[334,2,334,3],[327,2,327,3],[327,6,327,14],[327,18,327,19],[328,2,328,3],[328,6,328,14],[328,18,328,19],[324,2,324,3],[324,6,324,14],[324,18,324,19],[325,18,325,19],[326,2,326,3],[326,6,326,14],[326,18,326,19],[318,1,328,1],[339,18,339,19],[340,2,340,3],[340,6,340,14],[340,18,340,19],[341,2,341,3],[341,6,341,14],[341,18,341,19],[337,2,337,3],[337,6,337,14],[337,18,337,19],[338,2,338,3],[338,6,338,14],[338,18,338,19],[334,6,334,14],[334,18,334,19],[335,18,335,19],[336,2,336,3],[336,6,336,14],[336,18,336,19],[347,6,347,14],[347,18,347,19],[348,2,348,3],[348,6,348,14],[348,18,348,19],[349,2,349,3],[349,6,349,14],[349,18,349,19],[342,2,342,3],[342,6,342,14],[342,18,342,19],[343,18,343,19],[344,18,344,19],[346,1,353,1],[346,2,346,3],[346,6,346,14],[346,18,346,19],[347,2,347,3],[358,6,358,14],[358,18,358,19],[359,2,359,3],[359,6,359,14],[359,18,359,19],[360,18,360,19],[353,2,353,3],[353,6,353,14],[353,18,353,19],[354,18,354,19],[355,18,355,19],[357,1,367,1],[357,2,357,3],[357,6,357,14],[357,18,357,19],[358,2,358,3],[350,18,350,19],[351,2,351,3],[351,6,351,14],[351,18,351,19],[352,2,352,3],[352,6,352,14],[352,18,352,19],[366,2,366,3],[366,6,366,14],[366,18,366,19],[367,2,367,3],[367,6,367,14],[367,18,367,19],[363,2,363,3],[363,6,363,14],[363,18,363,19],[364,18,364,19],[365,2,365,3],[365,6,365,14],[365,18,365,19],[361,2,361,3],[361,6,361,14],[361,18,361,19],[362,2,362,3],[362,6,362,14],[362,18,362,19],[376,2,376,3],[376,6,376,14],[376,18,376,19],[377,2,377,3],[377,6,377,14],[377,18,377,19],[373,6,373,14],[373,18,373,19],[374,18,374,19],[375,2,375,3],[375,6,375,14],[375,18,375,19],[368,18,368,19],[369,18,369,19],[371,1,401,1],[371,2,371,3],[371,6,371,14],[371,18,371,19],[372,2,372,3],[372,6,372,14],[372,18,372,19],[373,2,373,3],[384,2,384,3],[384,6,384,14],[384,18,384,19],[385,2,385,3],[385,6,385,14],[385,18,385,19],[381,2,381,3],[381,6,381,14],[381,18,381,19],[382,18,382,19],[383,2,383,3],[383,6,383,14],[383,18,383,19],[378,18,378,19],[379,2,379,3],[379,6,379,14],[379,18,379,19],[380,2,380,3],[380,6,380,14],[380,18,380,19],[392,2,392,3],[392,6,392,14],[392,18,392,19],[393,2,393,3],[393,6,393,14],[393,18,393,19],[389,2,389,3],[389,6,389,14],[389,18,389,19],[390,18,390,19],[391,2,391,3],[391,6,391,14],[391,18,391,19],[386,18,386,19],[387,2,387,3],[387,6,387,14],[387,18,387,19],[388,2,388,3],[388,6,388,14],[388,18,388,19],[400,2,400,3],[400,6,400,14],[400,18,400,19],[401,2,401,3],[401,6,401,14],[401,18,401,19],[397,2,397,3],[397,6,397,14],[397,18,397,19],[398,18,398,19],[399,2,399,3],[399,6,399,14],[399,18,399,19],[394,18,394,19],[395,2,395,3],[395,6,395,14],[395,18,395,19],[396,2,396,3],[396,6,396,14],[396,18,396,19],[410,2,410,3],[410,6,410,14],[410,18,410,19],[411,2,411,3],[411,6,411,14],[411,18,411,19],[407,6,407,14],[407,18,407,19],[408,18,408,19],[409,2,409,3],[409,6,409,14],[409,18,409,19],[402,18,402,19],[403,18,403,19],[405,1,435,1],[405,2,405,3],[405,6,405,14],[405,18,405,19],[406,2,406,3],[406,6,406,14],[406,18,406,19],[407,2,407,3],[418,2,418,3],[418,6,418,14],[418,18,418,19],[419,2,419,3],[419,6,419,14],[419,18,419,19],[415,2,415,3],[415,6,415,14],[415,18,415,19],[416,18,416,19],[417,2,417,3],[417,6,417,14],[417,18,417,19],[412,18,412,19],[413,2,413,3],[413,6,413,14],[413,18,413,19],[414,2,414,3],[414,6,414,14],[414,18,414,19],[426,2,426,3],[426,6,426,14],[426,18,426,19],[427,2,427,3],[427,6,427,14],[427,18,427,19],[423,2,423,3],[423,6,423,14],[423,18,423,19],[424,18,424,19],[425,2,425,3],[425,6,425,14],[425,18,425,19],[420,18,420,19],[421,2,421,3],[421,6,421,14],[421,18,421,19],[422,2,422,3],[422,6,422,14],[422,18,422,19],[434,6,434,14],[434,18,434,19],[435,2,435,3],[435,6,435,14]],"merged_total":1047,"flags":["merged_cut"]}
[null,null,"SI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PROB. CONSTRUC",{"$f":"IF($I12=\"X\",1,0)","v":0},{"$f":"IF($I13=\"X\",1,0)","v":0},{"$f":"IF($I14=\"X\",1,0)","v":0},{"$f":"IF($I15=\"X\",1,0)","v":0},{"$f":"IF($I16=\"X\",1,0)","v":0},{"$f":"IF($I17=\"X\",1,0)","v":0},{"$f":"IF($I18=\"X\",1,0)","v":0},{"$f":"IF($I19=\"X\",1,0)","v":0},{"$f":"IF($I20=\"X\",1,0)","v":0},{"$f":"IF($I21=\"X\",1,0)","v":0},{"$f":"IF($I22=\"X\",1,0)","v":0},{"$f":"IF($I23=\"X\",1,0)","v":0},{"$f":"IF($I24=\"X\",1,0)","v":0},{"$f":"IF($I25=\"X\",1,0)","v":0},{"$f":"IF($I26=\"X\",1,0)","v":0},{"$f":"IF($I27=\"X\",1,0)","v":0},{"$f":"IF($I28=\"X\",1,0)","v":0},{"$f":"IF($I29=\"X\",1,0)","v":0},{"$f":"IF($I30=\"X\",1,0)","v":0},{"$f":"IF($I31=\"X\",1,0)","v":0},{"$f":"IF($I32=\"X\",1,0)","v":0},{"$f":"IF($I33=\"X\",1,0)","v":0},{"$f":"IF($I34=\"X\",1,0)","v":0},{"$f":"IF($I35=\"X\",1,0)","v":0},{"$f":"IF($I36=\"X\",1,0)","v":0},{"$f":"IF($I37=\"X\",1,0)","v":0},{"$f":"IF($I38=\"X\",1,0)","v":0},{"$f":"IF($I39=\"X\",1,0)","v":0},{"$f":"IF($I40=\"X\",1,0)","v":0},{"$f":"IF($I41=\"X\",1,0)","v":0},{"$f":"IF($I42=\"X\",1,0)","v":0},{"$f":"IF($I43=\"X\",1,0)","v":0},{"$f":"IF($I44=\"X\",1,0)","v":0},{"$f":"IF($I45=\"X\",1,0)","v":0},{"$f":"IF($I46=\"X\",1,0)","v":0},{"$f":"IF($I47=\"X\",1,0)","v":0},{"$f":"IF($I48=\"X\",1,0)","v":0},{"$f":"IF($I49=\"X\",1,0)","v":0},{"$f":"IF($I50=\"X\",1,0)","v":0},{"$f":"IF($I51=\"X\",1,0)","v":0},{"$f":"IF($I52=\"X\",1,0)","v":0},{"$f":"IF($I53=\"X\",1,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MOTIVOS ASESORIA FAM","TIPO ASESORIAS FAMILIARES"]
[null,"X","NO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SOLUCIONES",{"$f":"IF($K12=\"SI\",1,0)","v":0},{"$f":"IF($K13=\"SI\",1,0)","v":0},{"$f":"IF($K14=\"SI\",1,0)","v":0},{"$f":"IF($K15=\"SI\",1,0)","v":0},{"$f":"IF($K16=\"SI\",1,0)","v":0},{"$f":"IF($K17=\"SI\",1,0)","v":0},{"$f":"IF($K18=\"SI\",1,0)","v":0},{"$f":"IF($K19=\"SI\",1,0)","v":0},{"$f":"IF($K20=\"SI\",1,0)","v":0},{"$f":"IF($K21=\"SI\",1,0)","v":0},{"$f":"IF($K22=\"SI\",1,0)","v":0},{"$f":"IF($K23=\"SI\",1,0)","v":0},{"$f":"IF($K24=\"SI\",1,0)","v":0},{"$f":"IF($K25=\"SI\",1,0)","v":0},{"$f":"IF($K26=\"SI\",1,0)","v":0},{"$f":"IF($K27=\"SI\",1,0)","v":0},{"$f":"IF($K28=\"SI\",1,0)","v":0},{"$f":"IF($K29=\"SI\",1,0)","v":0},{"$f":"IF($K30=\"SI\",1,0)","v":0},{"$f":"IF($K31=\"SI\",1,0)","v":0},{"$f":"IF($K32=\"SI\",1,0)","v":0},{"$f":"IF($K33=\"SI\",1,0)","v":0},{"$f":"IF($K34=\"SI\",1,0)","v":0},{"$f":"IF($K35=\"SI\",1,0)","v":0},{"$f":"IF($K36=\"SI\",1,0)","v":0},{"$f":"IF($K37=\"SI\",1,0)","v":0},{"$f":"IF($K38=\"SI\",1,0)","v":0},{"$f":"IF($K39=\"SI\",1,0)","v":0},{"$f":"IF($K40=\"SI\",1,0)","v":0},{"$f":"IF($K41=\"SI\",1,0)","v":0},{"$f":"IF($K42=\"SI\",1,0)","v":0},{"$f":"IF($K43=\"SI\",1,0)","v":0},{"$f":"IF($K44=\"SI\",1,0)","v":0},{"$f":"IF($K45=\"SI\",1,0)","v":0},{"$f":"IF($K46=\"SI\",1,0)","v":0},{"$f":"IF($K47=\"SI\",1,0)","v":0},{"$f":"IF($K48=\"SI\",1,0)","v":0},{"$f":"IF($K49=\"SI\",1,0)","v":0},{"$f":"IF($K50=\"SI\",1,0)","v":0},{"$f":"IF($K51=\"SI\",1,0)","v":0},{"$f":"IF($K52=\"SI\",1,0)","v":0},{"$f":"IF($K53=\"SI\",1,0)","v":0},{"$f":"J12","v":0},{"$f":"J23","v":0},{"$f":"J35","v":0},{"$f":"J46","v":0},{"$f":"G12","v":0},{"$f":"G18","v":0},{"$f":"G21","v":0},{"$f":"G23","v":0},{"$f":"G28","v":0},{"$f":"G30","v":0},{"$f":"G32","v":0},{"$f":"G35","v":0},{"$f":"G38","v":0},{"$f":"G41","v":0},{"$f":"G43","v":0},{"$f":"G46","v":0},{"$f":"G49","v":0},{"$f":"G52","v":0},{"$f":"C81","v":0},{"$f":"C86","v":0},{"$f":"C83","v":0},{"$f":"C84","v":0},{"$f":"C85","v":0},{"$f":"IF(T64=\"X\",F64,)","v":0},null,{"$f":"IF(T67=\"X\",F67,)","v":0},null,{"$f":"IF(T71=\"X\",F71,)","v":0},null,{"$f":"IF(T75=\"X\",F75,)","v":0},null,{"$f":"M57","v":0},{"$f":"Q57","v":0},{"$f":"D57","v":0},null,null,null,null,{"$f":"B443","v":0},{"$f":"D443","v":0},{"$f":"E443","v":0},{"$f":"F443","v":0},{"$f":"G443","v":0},{"$f":"I443","v":0},{"$f":"K443","v":0},{"$f":"M443","v":0},{"$f":"O443","v":0},0,0,0,0,0,{"$f":"SUM(DD2:DQ2)","v":0},{"$f":"S404","v":0},{"$f":"S438","v":0},{"$f":"SUM(DR2:DT2)","v":0},{"$f":"AH54","v":0},{"$f":"IF(T64=\"X\",\"SI\",\"-\")","v":"-"},{"$f":"IF(T66=\"X\",1,\"-\")","v":"-"},{"$f":"IF(T67=\"X\",\"SI\",\"-\")","v":"-"},{"$f":"IF(T70=\"X\",1,\"-\")","v":"-"},{"$f":"IF(T71=\"X\",\"SI\",\"-\")","v":"-"},{"$f":"IF(T74=\"X\",1,\"-\")","v":"-"},{"$f":"IF(T75=\"X\",\"SI\",\"-\")","v":"-"},{"$f":"IF(T77=\"X\",1,\"-\")","v":"-"},{"$f":"S195+S207+S223+S237+S255+S269+S279+S295+S306+S316+S330+S344+S355+S369","v":0},{"$f":"S326","v":0},{"$f":"S365","v":0},{"$f":"S291+S302+S312+S322","v":0},{"$f":"S336","v":0},{"$f":"S284","v":0},{"$f":"S241+S259+S211","v":0},{"$f":"S191+S203+S219+S232+S250+S275+S265+S340+S351+S361","v":0},{"$f":"S403","v":0},{"$f":"S391","v":0},{"$f":"S399","v":0},{"$f":"S379","v":0},{"$f":"S395","v":0},{"$f":"S387","v":0},{"$f":"S383","v":0},{"$f":"S375","v":0},{"$f":"S437","v":0},{"$f":"S425","v":0},{"$f":"S433","v":0},{"$f":"S413","v":0},{"$f":"S429","v":0},{"$f":"S421","v":0},{"$f":"S417","v":0},{"$f":"S409","v":0},null,null,null,"Vulnerabilidad crítica","CHARLA",null,"Agrupación para talleres",null,null,null,"HORARIOS ASESORIAS GRUPAL",null,"HORARIOS ASESORIAS FAMILIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acceso a agua potable","Sistema captación agua","Sistema de almacenaje agua","Canalización aguas","Artefactos y griferías","Provisión de agua caliente","Recinto de baño","Sistema de eliminación de excretas","Artefactos excretas","Obtención de energía","Canalización y artefactos: enchufes, seguridad y ahorro","Elementos estructurales (piso, muro, techo)","Tabiques","Revestimiento Interior o exterior (piso, muro, techo)","Aislamiento térmico y/o hídrico","Vanos (Puertas y/o ventanas)","Recinto para dormir","Recinto comer, cocinar y/o estar","Reparación, ampliación o adecuación de recinto productivo","Mobiliario productivo en obra","Intervención en Pisos (pavimentos y rampa)","Ensanches","Elementos (baranda, manillas, etc)","Cama completa (1P/ 1,5P/ 2P/)","Colchón","Set de equipamiento: Sábanas, frazada, almohadas, cobertores","Artefacto para cocinar","Batería de cocina","Set de alimentación","Artefacto de Calefacción ","Sistemas de calefacción","Mobiliario para estudiar","Mobiliario para guardar","Mobiliario para comer","Equipamiento para residuos","Limpieza y/o sanitización terreno","Manejo sanitario animales","Vías de circulación (Escaleras, rampas, pavimentos)","Modificación terreno (Nivelación, contención, drenajes)","Elementos de seguridad (barandas, cierros, iluminación exterior)","Material Vegetal","Obras Complementarias (Pérgolas,terrazas, mobiliario exterior)","Servicios básicos","Vivienda","Equipamiento","Entorno","Agua","Excretas","Energía","Reparación","Recinto","Productivo","Accesibilidad Interior","Camas","Cocina","Calefacción","Mobiliario","Ambiente Saludable","Accesos Exteriores","Áreas Verdes","Introduct.","Cierre","Otra 1","Otra 2","Otra 3","Problemáticas Servicios básicos",null,"Problemáticas vivienda",null,"Problemáticas equipamiento",null,"Problema entorno",null,"Horario grupal","Horario familiar","Participación asesoria grupal","dispercion geográfica","cuida a persona enferma","esta enferma","Otro","Agua","Excretas","Energía","Reparación","Recinto","Productivo","Accesibilidad Interior","Camas","Cocina","Calefacción","Mobiliario","Ambiente Saludable","Accesos Exteriores","Áreas Verdes","Monto total inversion MDSF","Aportes locales","Aportes de otros","Total inversión por familia","N° de soluciones","GRUPAL","FAMILIAR","GRUPAL","FAMILIAR","GRUPAL","FAMILIAR","GRUPAL","FAMILIAR","MANO DE OBRA","EQUIPAM INFANTIL","ADQUIS. AGROPEC.","EQUIPAM.","ARTIC. ASEO","AYUDAS. TECNICAS","HABILIT. RECINTO","MATERIALES","MANO DE OBRA","EQUIPAM INFANTIL","ADQUIS. AGROPEC.","EQUIPAM.","ARTIC. ASEO","AYUDAS. TECNICAS","HABILIT. RECINTO","MATERIALES","MANO DE OBRA","EQUIPAM INFANTIL","ADQUIS. AGROPEC.","EQUIPAM.","ARTIC. ASEO","AYUDAS. TECNICAS","HABILIT. RECINTO","MATERIALES",null,null,null,"Dispersión geográfica","TALLER EDUCATIVO",null,"Niña/os (4 a 12 años)",null,null,null,"AM lunes a viernes",null,"AM lunes a viernes"]
[null,null,null,null,"PROPUESTA FAMILIAR INTEGRAL ",null,null,null,null,null,null,null,null,null,null,null,"MDSF - FOSIS 2020",null,null,"P1",{"$f":"IF(LEN(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))))=100,3,IF(LEN(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))))=6,3,IF(LEN(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))))=6,3,IF(LEN(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))))<5,1,2))))","v":2},null,null,null,null,null,null,"Agua",null,null,null,null,null,"Excretas",null,null,"Energía",null,"Reparación",null,null,null,null,"Recinto",null,"Productivo",null,"Accesibilidad Interior",null,null,"Camas",null,null,"Cocina",null,null,"Calefacción",null,"Mobiliario",null,null,"Ambiente Saludable",null,null,"Accesos Exteriores",null,null,"Áreas Verdes",null,"Prioridad Social",null,null,null,"Servicios Básicos",null,null,"Vivienda",null,null,null,"Equipamiento",null,null,null,"Entorno",null,null,"Tipo de asesorías familiares",null,null,null,null,"Datos planificación asesorías",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Servicios Básicos",null,null,"Vivienda",null,null,null,"Equipamiento",null,null,null,"Entorno",null,null,null,null,null,null,null,"Servicio Básicos",null,"Vivienda",null,"Equipamiento",null,"Entorno",null,"RECURSOS MDSF",null,null,null,null,null,null,null,"APORTE LOCAL",null,null,null,null,null,null,null,"APORTE DE OTROS OTROS",null,null,null,null,null,null,null,null,null,null,"No pueden salir de casa ante el cuidado de personas enfermas","CAPACITACIÓN",null,"Adultos (13 a 59 años)",null,null,null,"PM lunes a viernes",null,"PM lunes a viernes"]
[null,"BENEFICIARIO/A:",null,{"$f":"VLOOKUP(T6,'LISTADO FAMILIAS'!A14:L33,3,FALSE)","v":0},null,"PROGRAMA:",{"$f":"VLOOKUP(T6,'LISTADO FAMILIAS'!A14:L33,7,FALSE)","v":0},null,"DIRECCIÓN:",null,null,{"$f":"VLOOKUP(T6,'LISTADO FAMILIAS'!A14:L33,4,FALSE)","v":0},null,null,null,null,"COMUNA:",{"$f":"'LISTADO FAMILIAS'!I3","v":0},null,"FAM N°",null,null,null,null,null,null,null,"Servicios Básicos",null,null,null,null,null,null,null,null,null,null,"Vivienda",null,null,null,null,null,null,null,null,null,null,null,"Equipamiento",null,null,null,null,null,null,null,null,null,null,"Entorno",null,null,null,null,null,null,null,null,null,null,null,"Prioridad familia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INFORMACIÓN PARA PROPUESTA COMUNAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INFORMACIÓN PLAN DE CUENTAS. SE SUMA EN P2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personas enfermas o con movilidad reducida","MENTORÍA",null,"Mayores de 60 años",null,null,null,"AM sábado",null,"AM sábado"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VALUE(MID(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))),3,U4))","v":15},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Otro, especificar:",null,null,"Todo el grupo familiar",null,null,null,"No puede participar",null,"PM sábado"]
[null,"1. DESCRIPCIÓN DE LAS PROBLEMÁTICAS A CONSIDERAR",null,null,null,null,null,null,null,null,"A INTERVENIR (Si/No)","JUSTIFICACIÓN",null,null,null,"DESCRIPCIÓN  DE LAS SOLUCIONES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Discapacitados"]
[null,"SUBCOMPONENTE","SOLUCIONES","DETALLE SOLUCIONES",null,null,"SOCIAL",null,"CONSTRUCTIVO",null,null,"Cuando NO se intervenga una problemática  o cuando se intervenga una solución sin haber sido diagnosticada.",null,null,null,"Describir las soluciones a realizar y equipamiento a entregar, explicando tipo de materiales, cantidades, mt2, cubicación, tipo de equipamiento, etc."]
[null,null,null,null,null,null,"COPIAR DESDE D2\n (formato de valores y números)",null,"COPIAR DESDE D3\n(valores)"]
[null,null,null,null,null,null,"Entrevista familiar (x)","Observación profesional (x)","Problemática Constructiva (X)","Prioridad familiar (N°)",null,"INFACTIBILIDAD:  (X)"]
[null,null,null,null,null,null,null,null,null,null,null,"Económica","Técnica","Legal","Otra",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PROBLEMÁTICA detalle","PROBLEMÁTICA soluciones","INTERVENCIÓN detalle","INTERVENCIÓN soluciones"]
[null,"Servicios Básicos","Agua","Acceso a agua potable",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,8,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,22,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,46,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,88,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Agua","Acceso a agua potable",null,null,{"$f":"COUNTIF(I12:I17,\"X\")","v":0},{"$f":"IF(AE12>0,1,0)","v":0},{"$f":"COUNTIF(K12:K17,\"Si\")","v":0},{"$f":"IF(AG12>0,1,0)","v":0}]
[null,null,null,"Sistema captación agua",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,47,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,89,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sistema captación agua"]
[null,null,null,"Sistema de almacenaje agua",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,48,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,90,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sistema de almacenaje agua"]
[null,null,null,"Canalización aguas",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,49,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,91,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Canalización aguas"]
[null,null,null,"Artefactos y griferías",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,50,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,92,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Artefactos y griferías"]
[null,null,null,"Provisión de agua caliente",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,51,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,93,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Provisión de agua caliente"]
[null,null,"Excretas","Recinto de baño",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,9,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,23,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,52,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,94,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Excretas","Recinto de baño",null,null,{"$f":"COUNTIF(I18:I20,\"X\")","v":0},{"$f":"IF(AE18>0,1,0)","v":0},{"$f":"COUNTIF(K18:K20,\"Si\")","v":0},{"$f":"IF(AG18>0,1,0)","v":0}]
[null,null,null,"Sistema de eliminación de excretas",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,53,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,95,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sistema de eliminación de excretas"]
[null,null,null,"Artefactos excretas",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,54,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,96,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Artefactos excretas"]
[null,null,"Energía","Obtención de energía",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,10,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,24,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,55,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,97,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energía","Obtención de energía",null,null,{"$f":"COUNTIF(I21:I22,\"x\")","v":0},{"$f":"IF(AE21>0,1,0)","v":0},{"$f":"COUNTIF(K21:K22,\"Si\")","v":0},{"$f":"IF(AG21>0,1,0)","v":0}]
[null,null,null,"Canalización y artefactos: enchufes, seguridad y ahorro",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,56,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,98,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Canalización y artefactos: enchufes, seguridad y ahorro"]
[null,"Vivienda","Reparación","Elementos estructurales: piso, muro, techo",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,11,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,25,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,57,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,99,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reparación","Elementos estructurales: piso, muro, techo",null,null,{"$f":"COUNTIF(I23:I27,\"X\")","v":0},{"$f":"IF(AE23>0,1,0)","v":0},{"$f":"COUNTIF(K23:K27,\"Si\")","v":0},{"$f":"IF(AG23>0,1,0)","v":0}]
[null,null,null,"Tabiques",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,58,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,100,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tabiques"]
[null,null,null,"Revestimiento Interior o exterior: piso, muro, techo",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,59,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,101,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Revestimiento Interior o exterior: piso, muro, techo"]
[null,null,null,"Aislamiento térmico y/o hídrico",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,60,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,102,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aislamiento térmico y/o hídrico"]
[null,null,null,"Vanos: Puertas y/o ventanas.",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,61,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,103,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vanos: Puertas y/o ventanas."]
[null,null,"Recinto","Recinto para dormir",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,12,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,26,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,62,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,104,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recinto","Recinto para dormir",null,null,{"$f":"COUNTIF(I28:I29,\"X\")","v":0},{"$f":"IF(AE28>0,1,0)","v":0},{"$f":"COUNTIF(K28:K29,\"Si\")","v":0},{"$f":"IF(AG28>0,1,0)","v":0}]
[null,null,null,"Recinto comer, cocinar y/o estar",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,63,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,105,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recinto comer, cocinar y/o estar"]
[null,null,"Productivo","Reparación, ampliación o adecuación de recinto productivo",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,13,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,27,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,64,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,106,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Productivo","Reparación, ampliación o adecuación de recinto productivo",null,null,{"$f":"COUNTIF(I30:I31,\"X\")","v":0},{"$f":"IF(AE30>0,1,0)","v":0},{"$f":"COUNTIF(K30:K31,\"Si\")","v":0},{"$f":"IF(AG30>0,1,0)","v":0}]
[null,null,null,"Mobiliario productivo en obra",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,65,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,107,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mobiliario productivo en obra"]
[null,null,"Accesibilidad Interior","Intervención en Pisos (pavimentos y rampa)",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,14,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,28,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,66,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,108,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Accesibilidad Interior","Intervención en Pisos (pavimentos y rampa)",null,null,{"$f":"COUNTIF(I32:I34,\"X\")","v":0},{"$f":"IF(AE32>0,1,0)","v":0},{"$f":"COUNTIF(K32:K34,\"Si\")","v":0},{"$f":"IF(AG32>0,1,0)","v":0}]
[null,null,null,"Ensanches",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,67,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,109,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ensanches"]
[null,null,null,"Elementos (baranda, manillas, etc)",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,68,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,110,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elementos (baranda, manillas, etc)"]
[null,"Equipamiento","Camas","Cama completa (1P/ 1,5P/ 2P/)",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,15,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,29,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,69,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,111,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Camas","Cama completa (1P/ 1,5P/ 2P/)",null,null,{"$f":"COUNTIF(I35:I37,\"X\")","v":0},{"$f":"IF(AE35>0,1,0)","v":0},{"$f":"COUNTIF(K35:K37,\"Si\")","v":0},{"$f":"IF(AG35>0,1,0)","v":0}]
[null,null,null,"Colchón",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,70,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,112,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Colchón"]
[null,null,null,"Set de equipamiento: Sábanas, frazada, almohadas, cobertores",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,71,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,113,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Set de equipamiento: Sábanas, frazada, almohadas, cobertores"]
[null,null,"Cocina","Artefacto para cocinar",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,16,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,30,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,72,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,114,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cocina","Artefacto para cocinar",null,null,{"$f":"COUNTIF(I38:I40,\"X\")","v":0},{"$f":"IF(AE38>0,1,0)","v":0},{"$f":"COUNTIF(K38:K40,\"Si\")","v":0},{"$f":"IF(AG38>0,1,0)","v":0}]
[null,null,null,"Batería de cocina",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,73,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,115,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Batería de cocina"]
[null,null,null,"Set de alimentación",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,74,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,116,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Set de alimentación"]
[null,null,"Calef.","Artefacto de Calefacción ",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,17,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,31,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,75,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,117,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Calef.","Artefacto de Calefacción ",null,null,{"$f":"COUNTIF(I41:I42,\"X\")","v":0},{"$f":"IF(AE41>0,1,0)","v":0},{"$f":"COUNTIF(K41:K42,\"Si\")","v":0},{"$f":"IF(AG41>0,1,0)","v":0}]
[null,null,null,"Sistemas de calefacción",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,76,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,118,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sistemas de calefacción"]
[null,null,"Mobiliario","Mobiliario para estudiar",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,18,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,32,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,77,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,119,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mobiliario","Mobiliario para estudiar",null,null,{"$f":"COUNTIF(I43:I45,\"X\")","v":0},{"$f":"IF(AE43>0,1,0)","v":0},{"$f":"COUNTIF(K43:K45,\"Si\")","v":0},{"$f":"IF(AG43>0,1,0)","v":0}]
[null,null,null,"Mobiliario para guardar",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,78,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,120,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mobiliario para guardar"]
[null,null,null,"Mobiliario para comer",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,79,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,121,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mobiliario para comer"]
[null,"Entorno","Ambiente Saludable","Equipamiento para residuos",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,19,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,33,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,80,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,122,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ambiente Saludable","Equipamiento para residuos",null,null,{"$f":"COUNTIF(I46:I48,\"X\")","v":0},{"$f":"IF(AE46>0,1,0)","v":0},{"$f":"COUNTIF(K46:K48,\"Si\")","v":0},{"$f":"IF(AG46>0,1,0)","v":0}]
[null,null,null,"Limpieza y/o sanitización terreno",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,81,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,123,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limpieza y/o sanitización terreno"]
[null,null,null,"Manejo sanitario animales",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,82,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,124,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Manejo sanitario animales"]
[null,null,"Accesos Exteriores","Vías de circulación (escaleras, rampas, pavimentos)",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,20,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,34,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,83,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,125,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Accesos Exteriores","Vías de circulación (escaleras, rampas, pavimentos)",null,null,{"$f":"COUNTIF(I49:I51,\"X\")","v":0},{"$f":"IF(AE49>0,1,0)","v":0},{"$f":"COUNTIF(K49:K51,\"Si\")","v":0},{"$f":"IF(AG49>0,1,0)","v":0}]
[null,null,null,"Modificación terreno (nivelación, contención, drenajes)",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,84,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,126,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modificación terreno (nivelación, contención, drenajes)"]
[null,null,null,"Elementos de seguridad (barandas, cierros, iluminación ext.)",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,85,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,127,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elementos de seguridad (barandas, cierros, iluminación ext.)"]
[null,null,"Áreas Verdes","Material Vegetal",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,21,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,35,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,86,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,128,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Áreas Verdes","Material Vegetal",null,null,{"$f":"COUNTIF(I52:I53,\"X\")","v":0},{"$f":"IF(AE52>0,1,0)","v":0},{"$f":"COUNTIF(K52:K53,\"Si\")","v":0},{"$f":"IF(AG52>0,1,0)","v":0}]
[null,null,null,"Obras Complementarias (Terraza, mobiliario exterior, etc)",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,87,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,129,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Obras Complementarias (Terraza, mobiliario exterior, etc)"]
[null,"TOTAL SOLUCIONES:",null,null,"1. Diagnosticadas",null,{"$f":"AF54","v":0},"2. A intervenir",null,null,{"$f":"AH54","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AE12:AE53)","v":0},0,0,{"$f":"SUM(AH12:AH53)","v":0}]
[null,"BENEFICIARIO/A: ",null,null,{"$f":"D5","v":0},null,null,"PROGRAMA:",null,null,{"$f":"G5","v":0},null,null,null,"COMUNA:",null,{"$f":"R5","v":0},null,"FAM N°",{"$f":"T6","v":15}]
[null,"2. ANTECEDENTES PARA DETERMINAR MODALIDAD Y HORARIO DE LAS ASESORÍAS",null,null,null,null,null,null,null,null,null,null,"Propuesta horario asesoría grupal",null,null,null,"Propuesta horario asesoría familiar",null,null,null,"Página 2"]
[null,"Posibilidad de asistir a asesoría grupal (SI/NO)",null,null,"En caso de respuesta negativa, indique los motivos. (marcar con \"X todas las que correspondan)",null,"Dispersión geográfica."]
[null,null,null,null,null,null,"No pueden salir de casa ante el cuidado de personas enfermas."]
[null,null,null,null,null,null,"Personas enfermas o con movilidad reducida."]
[null,null,null,null,null,null,"Otro:"]
[null,"3. DETALLE DE LAS TEMÁTICAS Y MODALIDAD DE ASESORÍAS PARA LA FAMILIA."]
[null,"El o la profesional deberá considerar todos los antecedentes de problemáticas indicados en el punto 1, y determinar por ámbitos de soluciones a intervenir el detalle de temáticas sociales que require asesoría. \nLuego indique cuáles serán los aprendizajes esperados por grupo familiar y que modalidad será la más apropiada para lograr esto, ya sea grupal, familiar o ambas. Considerar que cada familia deberá recibir un mínimo de 3 asesorías durante el desarrollo del Programa."]
[null,"Marque con \"x\" la temática que abordará según el subcomponente de solución constructiva.",null,null,null,"Nombre Temática                                                  (puede usar la del manual u otras)",null,null,null,null,"¿Cúales son los aprendizajes esperados tras la realización de la asesoría?",null,null,null,null,null,null,null,"Modalidad (marcar con X una o ambas alternativas según lo determinado)"]
[null,"Servicios Básicos","Agua",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupal"]
[null,null,"Excretas"]
[null,null,"Energía",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Familiar"]
[null,"Vivienda","Reparación",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupal"]
[null,null,"Recinto"]
[null,null,"Productivo",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Familiar"]
[null,null,"Accesibilidad interior"]
[null,"Equipamiento","Camas",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupal"]
[null,null,"Cocina"]
[null,null,"Calefacción",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Familiar"]
[null,null,"Mobiliario"]
[null,"Entorno","Ambiente Saludable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupal"]
[null,null,"Accesos Exteriores"]
[null,null,"Áreas Verdes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Familiar"]
[null,"4. PLANIFICACIÓN ASESORÍAS FAMILIARES"]
[null,"Considerando lo detallado en el punto 3, se deben planificar las asesorías familiares según lo establecido en el documento \"Metodología Social 2019\". Serán de carácter obligatorio la asesoría familiar introductoria, así como la de cierre, de acuerdo a lo detallado en el cuadro siguiente.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL ASESORÍAS FAMILIARES",{"$f":"COUNTA(C81:D86)","v":0}]
[null,"N°","Tipo Asesoría",null,"Objetivos de la Asesoría",null,null,"Temas a tratar",null,null,null,"Actividades principales",null,null,null,null,null,"Fecha a realizar (MM-AA)","Duración (HH:MM)","Horario programado",null,null,null,null,null,null,null,null,null,null,null,"Charla","Taller educativo","Capacitación","Mentoria"]
[null,"1. INTRODUCTORIA",null,null,"Hacer devolución del diagnóstico; Informar a la familiar respecto de la propuesta familiar (soluciones a implementar y actividades a las cuales será invitada a participar), acordar compromisos familiares.",null,null,"Diagnóstico realizado a la familia / Proyecto Integral Familiar / Compromisos / Firma de documentos.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C81=$AF$80,1,0)","v":0},{"$f":"IF(C81=$AG$80,1,0)","v":0},{"$f":"IF(C81=$AH$80,1,0)","v":0},{"$f":"IF(C81=$AI$80,1,0)","v":0}]
[]
[null,"OTRAS ASESORÍAS  FAMILIARES A REALIZAR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C83=$AF$80,1,0)","v":0},{"$f":"IF(C83=$AG$80,1,0)","v":0},{"$f":"IF(C83=$AH$80,1,0)","v":0},{"$f":"IF(C83=$AI$80,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C84=$AF$80,1,0)","v":0},{"$f":"IF(C84=$AG$80,1,0)","v":0},{"$f":"IF(C84=$AH$80,1,0)","v":0},{"$f":"IF(C84=$AI$80,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C85=$AF$80,1,0)","v":0},{"$f":"IF(C85=$AG$80,1,0)","v":0},{"$f":"IF(C85=$AH$80,1,0)","v":0},{"$f":"IF(C85=$AI$80,1,0)","v":0}]
[null,"5. CIERRE",null,null,"Realizar devolución de la ejecución del proyecto Familiar, que la familia adquiera compromisos futuros, Informar sobre el cierre del programa.",null,null,"Ejecución del proyecto Familiar / Compromisos futuros / Cierre del programa.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C86=$AF$80,1,0)","v":0},{"$f":"IF(C86=$AG$80,1,0)","v":0},{"$f":"IF(C86=$AH$80,1,0)","v":0},{"$f":"IF(C86=$AI$80,1,0)","v":0}]
[]
[null,"BENEFICIARIO/A: ",null,null,{"$f":"D5","v":0},null,null,"PROGRAMA:",null,null,{"$f":"G5","v":0},null,null,null,"COMUNA:",null,{"$f":"R5","v":0},null,"FAM N°",{"$f":"T6","v":15}]
[null,"5. PLANIMETRÍA (INCORPORAR PLANO GENERAL, DETALLES, CORTES U OTRO QUE CLARIFIQUE LA SOLUCIÓN A IMPLEMENTAR)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"página 3"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"BENEFICIARIO/A: ",null,null,{"$f":"D5","v":0},null,null,"PROGRAMA:",null,null,{"$f":"G5","v":0},null,null,null,"COMUNA:",{"$f":"R5","v":0},null,null,"FAM N°",{"$f":"T6","v":15}]
[null,"6. DETALLE CUANTIFICADO DE SOLUCIONES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"página 4"]
[null,"SERVICIOS BÁSICOS - AGUA ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","Subtotal"]
[null,null,"MATERIALES",null,null,{"$f":"IF(E187>1,VLOOKUP(E187,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E187>1,VLOOKUP(E187,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E187>1,VLOOKUP(E187,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E187>1,VLOOKUP(E187,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q187*R187),0,Q187*R187)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E188>1,VLOOKUP(E188,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E188>1,VLOOKUP(E188,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E188>1,VLOOKUP(E188,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E188>1,VLOOKUP(E188,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q188*R188),0,Q188*R188)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E189>1,VLOOKUP(E189,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E189>1,VLOOKUP(E189,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E189>1,VLOOKUP(E189,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E189>1,VLOOKUP(E189,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q189*R189),0,Q189*R189)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E190>1,VLOOKUP(E190,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E190>1,VLOOKUP(E190,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E190>1,VLOOKUP(E190,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E190>1,VLOOKUP(E190,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q190*R190),0,Q190*R190)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S187:T190)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E193>1,VLOOKUP(E193,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E193>1,VLOOKUP(E193,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E193>1,VLOOKUP(E193,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P193*Q193*R193),0,P193*Q193*R193)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E194>1,VLOOKUP(E194,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E194>1,VLOOKUP(E194,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E194>1,VLOOKUP(E194,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P194*Q194*R194),0,P194*Q194*R194)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S193:T194)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S191+S195","v":0}]
[]
[null,"SERVICIOS BÁSICOS -EXCRETAS ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E199>1,VLOOKUP(E199,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E199>1,VLOOKUP(E199,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E199>1,VLOOKUP(E199,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E199>1,VLOOKUP(E199,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q199*R199),0,Q199*R199)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E200>1,VLOOKUP(E200,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E200>1,VLOOKUP(E200,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E200>1,VLOOKUP(E200,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E200>1,VLOOKUP(E200,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q200*R200),0,Q200*R200)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E201>1,VLOOKUP(E201,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E201>1,VLOOKUP(E201,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E201>1,VLOOKUP(E201,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E201>1,VLOOKUP(E201,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q201*R201),0,Q201*R201)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E202>1,VLOOKUP(E202,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E202>1,VLOOKUP(E202,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E202>1,VLOOKUP(E202,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E202>1,VLOOKUP(E202,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q202*R202),0,Q202*R202)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S199:T202)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E205>1,VLOOKUP(E205,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E205>1,VLOOKUP(E205,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E205>1,VLOOKUP(E205,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P205*Q205*R205),0,P205*Q205*R205)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E206>1,VLOOKUP(E206,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E206>1,VLOOKUP(E206,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E206>1,VLOOKUP(E206,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P206*Q206*R206),0,P206*Q206*R206)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S205:T206)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E209>1,VLOOKUP(E209,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E209>1,VLOOKUP(E209,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E209>1,VLOOKUP(E209,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E209>1,VLOOKUP(E209,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q209*R209),0,Q209*R209)","v":0}]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E210>1,VLOOKUP(E210,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E210>1,VLOOKUP(E210,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E210>1,VLOOKUP(E210,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E210>1,VLOOKUP(E210,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q210*R210),0,Q210*R210)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS HABILITACIÓN RECINTOS",{"$f":"SUM(S209:T210)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S203+S207+S211","v":0}]
[]
[null,"SERVICIOS BÁSICOS -ENERGÍA","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E215>1,VLOOKUP(E215,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E215>1,VLOOKUP(E215,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E215>1,VLOOKUP(E215,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E215>1,VLOOKUP(E215,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q215*R215),0,Q215*R215)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E216>1,VLOOKUP(E216,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E216>1,VLOOKUP(E216,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E216>1,VLOOKUP(E216,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E216>1,VLOOKUP(E216,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q216*R216),0,Q216*R216)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E217>1,VLOOKUP(E217,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E217>1,VLOOKUP(E217,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E217>1,VLOOKUP(E217,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E217>1,VLOOKUP(E217,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q217*R217),0,Q217*R217)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E218>1,VLOOKUP(E218,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E218>1,VLOOKUP(E218,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E218>1,VLOOKUP(E218,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E218>1,VLOOKUP(E218,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q218*R218),0,Q218*R218)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S215:T218)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E221>1,VLOOKUP(E221,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E221>1,VLOOKUP(E221,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E221>1,VLOOKUP(E221,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P221*Q221*R221),0,P221*Q221*R221)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E222>1,VLOOKUP(E222,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E222>1,VLOOKUP(E222,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E222>1,VLOOKUP(E222,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P222*Q222*R222),0,P222*Q222*R222)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S221:T222)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S219+S223","v":0}]
[]
[null,"VIVIENDA - \nREPARACIONES ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E227>1,VLOOKUP(E227,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E227>1,VLOOKUP(E227,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E227>1,VLOOKUP(E227,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E227>1,VLOOKUP(E227,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q227*R227),0,Q227*R227)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E228>1,VLOOKUP(E228,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E228>1,VLOOKUP(E228,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E228>1,VLOOKUP(E228,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E228>1,VLOOKUP(E228,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q228*R228),0,Q228*R228)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E229>1,VLOOKUP(E229,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E229>1,VLOOKUP(E229,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E229>1,VLOOKUP(E229,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E229>1,VLOOKUP(E229,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q229*R229),0,Q229*R229)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E230>1,VLOOKUP(E230,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E230>1,VLOOKUP(E230,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E230>1,VLOOKUP(E230,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E230>1,VLOOKUP(E230,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q230*R230),0,Q230*R230)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E231>1,VLOOKUP(E231,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E231>1,VLOOKUP(E231,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E231>1,VLOOKUP(E231,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E231>1,VLOOKUP(E231,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q231*R231),0,Q231*R231)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S227:T231)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E234>1,VLOOKUP(E234,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E234>1,VLOOKUP(E234,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E234>1,VLOOKUP(E234,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P234*Q234*R234),0,P234*Q234*R234)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E235>1,VLOOKUP(E235,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E235>1,VLOOKUP(E235,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E235>1,VLOOKUP(E235,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P235*Q235*R235),0,P235*Q235*R235)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E236>1,VLOOKUP(E236,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E236>1,VLOOKUP(E236,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E236>1,VLOOKUP(E236,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P236*Q236*R236),0,P236*Q236*R236)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S234:T236)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E239>1,VLOOKUP(E239,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E239>1,VLOOKUP(E239,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E239>1,VLOOKUP(E239,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E239>1,VLOOKUP(E239,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q239*R239),0,Q239*R239)","v":0}]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E240>1,VLOOKUP(E240,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E240>1,VLOOKUP(E240,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E240>1,VLOOKUP(E240,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E240>1,VLOOKUP(E240,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q240*R240),0,Q240*R240)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS HABILITACIÓN RECINTOS",{"$f":"SUM(S239:T240)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S232+S237+S241","v":0}]
[]
[null,"VIVIENDA - RECINTOS ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E245>1,VLOOKUP(E245,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E245>1,VLOOKUP(E245,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E245>1,VLOOKUP(E245,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E245>1,VLOOKUP(E245,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q245*R245),0,Q245*R245)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E246>1,VLOOKUP(E246,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E246>1,VLOOKUP(E246,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E246>1,VLOOKUP(E246,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E246>1,VLOOKUP(E246,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q246*R246),0,Q246*R246)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E247>1,VLOOKUP(E247,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E247>1,VLOOKUP(E247,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E247>1,VLOOKUP(E247,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E247>1,VLOOKUP(E247,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q247*R247),0,Q247*R247)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E248>1,VLOOKUP(E248,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E248>1,VLOOKUP(E248,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E248>1,VLOOKUP(E248,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E248>1,VLOOKUP(E248,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q248*R248),0,Q248*R248)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E249>1,VLOOKUP(E249,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E249>1,VLOOKUP(E249,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E249>1,VLOOKUP(E249,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E249>1,VLOOKUP(E249,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q249*R249),0,Q249*R249)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S245:T249)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E252>1,VLOOKUP(E252,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E252>1,VLOOKUP(E252,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E252>1,VLOOKUP(E252,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P252*Q252*R252),0,P252*Q252*R252)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E253>1,VLOOKUP(E253,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E253>1,VLOOKUP(E253,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E253>1,VLOOKUP(E253,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P253*Q253*R253),0,P253*Q253*R253)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E254>1,VLOOKUP(E254,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E254>1,VLOOKUP(E254,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E254>1,VLOOKUP(E254,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P254*Q254*R254),0,P254*Q254*R254)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S251:T253)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E257>1,VLOOKUP(E257,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E257>1,VLOOKUP(E257,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E257>1,VLOOKUP(E257,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E257>1,VLOOKUP(E257,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q257*R257),0,Q257*R257)","v":0}]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E258>1,VLOOKUP(E258,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E258>1,VLOOKUP(E258,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E258>1,VLOOKUP(E258,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E258>1,VLOOKUP(E258,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q258*R258),0,Q258*R258)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS HABILITACIÓN RECINTOS",{"$f":"SUM(S257:T258)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S250+S255+S259","v":0}]
[]
[null,"VIVIENDA - PRODUCTIVO","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E263>1,VLOOKUP(E263,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E263>1,VLOOKUP(E263,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E263>1,VLOOKUP(E263,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E263>1,VLOOKUP(E263,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q263*R263),0,Q263*R263)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E264>1,VLOOKUP(E264,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E264>1,VLOOKUP(E264,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E264>1,VLOOKUP(E264,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E264>1,VLOOKUP(E264,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q264*R264),0,Q264*R264)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S263:T264)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E267>1,VLOOKUP(E267,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E267>1,VLOOKUP(E267,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E267>1,VLOOKUP(E267,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P267*Q267*R267),0,P267*Q267*R267)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E268>1,VLOOKUP(E268,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E268>1,VLOOKUP(E268,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E268>1,VLOOKUP(E268,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P268*Q268*R268),0,P268*Q268*R268)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S267:T268)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"S265+S269","v":0}]
[]
[null,"VIVIENDA - ACCESIBILIDAD ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E273>1,VLOOKUP(E273,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E273>1,VLOOKUP(E273,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E273>1,VLOOKUP(E273,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E273>1,VLOOKUP(E273,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q273*R273),0,Q273*R273)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E274>1,VLOOKUP(E274,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E274>1,VLOOKUP(E274,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E274>1,VLOOKUP(E274,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E274>1,VLOOKUP(E274,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q274*R274),0,Q274*R274)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S273:T274)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E277>1,VLOOKUP(E277,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E277>1,VLOOKUP(E277,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E277>1,VLOOKUP(E277,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P277*Q277*R277),0,P277*Q277*R277)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E278>1,VLOOKUP(E278,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E278>1,VLOOKUP(E278,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E278>1,VLOOKUP(E278,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P278*Q278*R278),0,P278*Q278*R278)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S277:T278)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E281>1,VLOOKUP(E281,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E281>1,VLOOKUP(E281,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E281>1,VLOOKUP(E281,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E281>1,VLOOKUP(E281,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q281*R281),0,Q281*R281)","v":0}]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E282>1,VLOOKUP(E282,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E282>1,VLOOKUP(E282,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E282>1,VLOOKUP(E282,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E282>1,VLOOKUP(E282,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q282*R282),0,Q282*R282)","v":0}]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E283>1,VLOOKUP(E283,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E283>1,VLOOKUP(E283,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E283>1,VLOOKUP(E283,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E283>1,VLOOKUP(E283,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q283*R283),0,Q283*R283)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS AYUDAS TÉCNICAS",{"$f":"SUM(S281:T283)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S275+S279+S284","v":0}]
[null,"FAMILIA N°",null,{"$f":"T184","v":15}]
[null,"EQUIPAMIENTO - CAMAS","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E288>1,VLOOKUP(E288,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E288>1,VLOOKUP(E288,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E288>1,VLOOKUP(E288,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E288>1,VLOOKUP(E288,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q288*R288),0,Q288*R288)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E289>1,VLOOKUP(E289,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E289>1,VLOOKUP(E289,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E289>1,VLOOKUP(E289,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E289>1,VLOOKUP(E289,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q289*R289),0,Q289*R289)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E290>1,VLOOKUP(E290,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E290>1,VLOOKUP(E290,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E290>1,VLOOKUP(E290,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E290>1,VLOOKUP(E290,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q290*R290),0,Q290*R290)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO",{"$f":"SUM(S288:T290)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E293>1,VLOOKUP(E293,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E293>1,VLOOKUP(E293,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E293>1,VLOOKUP(E293,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P293*Q293*R293),0,P293*Q293*R293)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E294>1,VLOOKUP(E294,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E294>1,VLOOKUP(E294,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E294>1,VLOOKUP(E294,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P294*Q294*R294),0,P294*Q294*R294)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S293:T294)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S291+S295","v":0}]
[]
[null,"EQUIPAMIENTO -  COCINA ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo unitario","subtotal "]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E299>1,VLOOKUP(E299,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E299>1,VLOOKUP(E299,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E299>1,VLOOKUP(E299,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E299>1,VLOOKUP(E299,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q299*R299),0,Q299*R299)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E300>1,VLOOKUP(E300,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E300>1,VLOOKUP(E300,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E300>1,VLOOKUP(E300,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E300>1,VLOOKUP(E300,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q300*R300),0,Q300*R300)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E301>1,VLOOKUP(E301,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E301>1,VLOOKUP(E301,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E301>1,VLOOKUP(E301,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E301>1,VLOOKUP(E301,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q301*R301),0,Q301*R301)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO",{"$f":"SUM(S299:T301)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E304>1,VLOOKUP(E304,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E304>1,VLOOKUP(E304,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E304>1,VLOOKUP(E304,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P304*Q304*R304),0,P304*Q304*R304)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E305>1,VLOOKUP(E305,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E305>1,VLOOKUP(E305,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E305>1,VLOOKUP(E305,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P305*Q305*R305),0,P305*Q305*R305)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S304:T305)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S302+S306","v":0}]
[]
[null,"EQUIPAMIENTO - CALEFACCIÓN ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E310>1,VLOOKUP(E310,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E310>1,VLOOKUP(E310,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E310>1,VLOOKUP(E310,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E310>1,VLOOKUP(E310,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q310*R310),0,Q310*R310)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E311>1,VLOOKUP(E311,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E311>1,VLOOKUP(E311,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E311>1,VLOOKUP(E311,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E311>1,VLOOKUP(E311,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q311*R311),0,Q311*R311)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO",{"$f":"SUM(S310:T311)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E314>1,VLOOKUP(E314,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E314>1,VLOOKUP(E314,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E314>1,VLOOKUP(E314,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P314*Q314*R314),0,P314*Q314*R314)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E315>1,VLOOKUP(E315,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E315>1,VLOOKUP(E315,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E315>1,VLOOKUP(E315,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P315*Q315*R315),0,P315*Q315*R315)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S314:T315)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S312+S316","v":0}]
[]
[null,"EQUIPAMIENTO - MOBILIARIO","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E320>1,VLOOKUP(E320,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E320>1,VLOOKUP(E320,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E320>1,VLOOKUP(E320,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E320>1,VLOOKUP(E320,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q320*R320),0,Q320*R320)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E321>1,VLOOKUP(E321,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E321>1,VLOOKUP(E321,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E321>1,VLOOKUP(E321,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E321>1,VLOOKUP(E321,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q321*R321),0,Q321*R321)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO",{"$f":"SUM(S320:T321)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","Subtotal"]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E324>1,VLOOKUP(E324,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E324>1,VLOOKUP(E324,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E324>1,VLOOKUP(E324,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E324>1,VLOOKUP(E324,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q324*R324),0,Q324*R324)","v":0}]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E325>1,VLOOKUP(E325,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E325>1,VLOOKUP(E325,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E325>1,VLOOKUP(E325,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E325>1,VLOOKUP(E325,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q325*R325),0,Q325*R325)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO INFANTIL",{"$f":"SUM(S324:T325)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E328>1,VLOOKUP(E328,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E328>1,VLOOKUP(E328,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E328>1,VLOOKUP(E328,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P328*Q328*R328),0,P328*Q328*R328)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E329>1,VLOOKUP(E329,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E329>1,VLOOKUP(E329,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E329>1,VLOOKUP(E329,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P329*Q329*R329),0,P329*Q329*R329)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S328:T329)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S322+S330+S326","v":0}]
[]
[null,"ENTORNO - AMBIENTE SALUDABLE","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E334>1,VLOOKUP(E334,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E334>1,VLOOKUP(E334,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E334>1,VLOOKUP(E334,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E334>1,VLOOKUP(E334,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q334*R334),0,Q334*R334)","v":0}]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E335>1,VLOOKUP(E335,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E335>1,VLOOKUP(E335,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E335>1,VLOOKUP(E335,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E335>1,VLOOKUP(E335,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q335*R335),0,Q335*R335)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS ARTICULOS ASEO",{"$f":"SUM(S334:T335)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo unitario","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E338>1,VLOOKUP(E338,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E338>1,VLOOKUP(E338,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E338>1,VLOOKUP(E338,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E338>1,VLOOKUP(E338,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q338*R338),0,Q338*R338)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E339>1,VLOOKUP(E339,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E339>1,VLOOKUP(E339,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E339>1,VLOOKUP(E339,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E339>1,VLOOKUP(E339,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q339*R339),0,Q339*R339)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S338:T339)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E342>1,VLOOKUP(E342,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E342>1,VLOOKUP(E342,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E342>1,VLOOKUP(E342,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P342*Q342*R342),0,P342*Q342*R342)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E343>1,VLOOKUP(E343,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E343>1,VLOOKUP(E343,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E343>1,VLOOKUP(E343,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P343*Q343*R343),0,P343*Q343*R343)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S342:T343)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S340+S344+S336","v":0}]
[]
[null,"ENTORNO - ACCESOS EXTERIORES ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E348>1,VLOOKUP(E348,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E348>1,VLOOKUP(E348,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E348>1,VLOOKUP(E348,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E348>1,VLOOKUP(E348,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q348*R348),0,Q348*R348)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E349>1,VLOOKUP(E349,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E349>1,VLOOKUP(E349,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E349>1,VLOOKUP(E349,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E349>1,VLOOKUP(E349,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q349*R349),0,Q349*R349)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E350>1,VLOOKUP(E350,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E350>1,VLOOKUP(E350,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E350>1,VLOOKUP(E350,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E350>1,VLOOKUP(E350,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q350*R350),0,Q350*R350)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S348:T350)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E353>1,VLOOKUP(E353,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E353>1,VLOOKUP(E353,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E353>1,VLOOKUP(E353,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P353*Q353*R353),0,P353*Q353*R353)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E354>1,VLOOKUP(E354,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E354>1,VLOOKUP(E354,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E354>1,VLOOKUP(E354,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P354*Q354*R354),0,P354*Q354*R354)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S353:T354)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S351+S355","v":0}]
[]
[null,"ENTORNO - ÁREAS VERDES ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E359>1,VLOOKUP(E359,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E359>1,VLOOKUP(E359,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E359>1,VLOOKUP(E359,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E359>1,VLOOKUP(E359,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q359*R359),0,Q359*R359)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E360>1,VLOOKUP(E360,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E360>1,VLOOKUP(E360,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E360>1,VLOOKUP(E360,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E360>1,VLOOKUP(E360,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q360*R360),0,Q360*R360)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S359:T360)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E363>1,VLOOKUP(E363,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E363>1,VLOOKUP(E363,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E363>1,VLOOKUP(E363,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E363>1,VLOOKUP(E363,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q363*R363),0,Q363*R363)","v":0}]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E364>1,VLOOKUP(E364,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E364>1,VLOOKUP(E364,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E364>1,VLOOKUP(E364,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E364>1,VLOOKUP(E364,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q364*R364),0,Q364*R364)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS ADQ.SILVOAGROP.",{"$f":"SUM(S363:T364)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E367>1,VLOOKUP(E367,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E367>1,VLOOKUP(E367,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E367>1,VLOOKUP(E367,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P367*Q367*R367),0,P367*Q367*R367)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E368>1,VLOOKUP(E368,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E368>1,VLOOKUP(E368,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E368>1,VLOOKUP(E368,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P368*Q368*R368),0,P368*Q368*R368)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S367:T368)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S365+S369+S361","v":0}]
[]
[null,"APORTE LOCAL","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E373>1,VLOOKUP(E373,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E373>1,VLOOKUP(E373,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E373>1,VLOOKUP(E373,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E373>1,VLOOKUP(E373,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q373*R373),0,Q373*R373)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E374>1,VLOOKUP(E374,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E374>1,VLOOKUP(E374,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E374>1,VLOOKUP(E374,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E374>1,VLOOKUP(E374,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q374*R374),0,Q374*R374)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MATERIALES",{"$f":"SUM(S373:T374)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E377>1,VLOOKUP(E377,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E377>1,VLOOKUP(E377,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E377>1,VLOOKUP(E377,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E377>1,VLOOKUP(E377,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q377*R377),0,Q377*R377)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E378>1,VLOOKUP(E378,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E378>1,VLOOKUP(E378,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E378>1,VLOOKUP(E378,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E378>1,VLOOKUP(E378,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q378*R378),0,Q378*R378)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL EQUIPAMIENTO",{"$f":"SUM(S377:T378)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"HABILITACIÓN RECINTOS",null,null,{"$f":"IF(E381>1,VLOOKUP(E381,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E381>1,VLOOKUP(E381,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E381>1,VLOOKUP(E381,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E381>1,VLOOKUP(E381,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q381*R381),0,Q381*R381)","v":0}]
[null,null,"HABILITACIÓN RECINTOS",null,null,{"$f":"IF(E382>1,VLOOKUP(E382,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E382>1,VLOOKUP(E382,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E382>1,VLOOKUP(E382,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E382>1,VLOOKUP(E382,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q382*R382),0,Q382*R382)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL HABILITACIÓN RECINTOS",{"$f":"SUM(S381:T382)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E385>1,VLOOKUP(E385,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E385>1,VLOOKUP(E385,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E385>1,VLOOKUP(E385,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E385>1,VLOOKUP(E385,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q385*R385),0,Q385*R385)","v":0}]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E386>1,VLOOKUP(E386,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E386>1,VLOOKUP(E386,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E386>1,VLOOKUP(E386,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E386>1,VLOOKUP(E386,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q386*R386),0,Q386*R386)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL AYUDAS TÉCNICAS",{"$f":"SUM(S385:T386)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E389>1,VLOOKUP(E389,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E389>1,VLOOKUP(E389,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E389>1,VLOOKUP(E389,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E389>1,VLOOKUP(E389,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q389*R389),0,Q389*R389)","v":0}]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E390>1,VLOOKUP(E390,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E390>1,VLOOKUP(E390,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E390>1,VLOOKUP(E390,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E390>1,VLOOKUP(E390,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q390*R390),0,Q390*R390)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL EQUIPAMIENTO INFANTIL",{"$f":"SUM(S389:T390)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E393>1,VLOOKUP(E393,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E393>1,VLOOKUP(E393,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E393>1,VLOOKUP(E393,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E393>1,VLOOKUP(E393,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q393*R393),0,Q393*R393)","v":0}]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E394>1,VLOOKUP(E394,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E394>1,VLOOKUP(E394,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E394>1,VLOOKUP(E394,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E394>1,VLOOKUP(E394,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q394*R394),0,Q394*R394)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL ARTICULOS ASEO",{"$f":"SUM(S393:T394)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E397>1,VLOOKUP(E397,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E397>1,VLOOKUP(E397,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E397>1,VLOOKUP(E397,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E397>1,VLOOKUP(E397,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q397*R397),0,Q397*R397)","v":0}]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E398>1,VLOOKUP(E398,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E398>1,VLOOKUP(E398,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E398>1,VLOOKUP(E398,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E398>1,VLOOKUP(E398,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q398*R398),0,Q398*R398)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL ADQ. SILVOAGROPEC",{"$f":"SUM(S397:T398)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E401>1,VLOOKUP(E401,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E401>1,VLOOKUP(E401,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E401>1,VLOOKUP(E401,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P401*Q401*R401),0,P401*Q401*R401)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E402>1,VLOOKUP(E402,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E402>1,VLOOKUP(E402,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E402>1,VLOOKUP(E402,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P402*Q402*R402),0,P402*Q402*R402)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MANO OBRA",{"$f":"SUM(S401:T402)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL APORTE LOCAL",{"$f":"S375+S379+S383+S387+S391+S395+S399+S403","v":0}]
[]
[null,"APORTE DE OTROS","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E407>1,VLOOKUP(E407,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E407>1,VLOOKUP(E407,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E407>1,VLOOKUP(E407,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E407>1,VLOOKUP(E407,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q407*R407),0,Q407*R407)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E408>1,VLOOKUP(E408,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E408>1,VLOOKUP(E408,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E408>1,VLOOKUP(E408,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E408>1,VLOOKUP(E408,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q408*R408),0,Q408*R408)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MATERIALES",{"$f":"SUM(S407:T408)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E411>1,VLOOKUP(E411,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E411>1,VLOOKUP(E411,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E411>1,VLOOKUP(E411,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E411>1,VLOOKUP(E411,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q411*R411),0,Q411*R411)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E412>1,VLOOKUP(E412,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E412>1,VLOOKUP(E412,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E412>1,VLOOKUP(E412,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E412>1,VLOOKUP(E412,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q412*R412),0,Q412*R412)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL EQUIPAMIENTO",{"$f":"SUM(S411:T412)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"HABILITACIÓN RECINTOS",null,null,{"$f":"IF(E415>1,VLOOKUP(E415,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E415>1,VLOOKUP(E415,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E415>1,VLOOKUP(E415,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E415>1,VLOOKUP(E415,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q415*R415),0,Q415*R415)","v":0}]
[null,null,"HABILITACIÓN RECINTOS",null,null,{"$f":"IF(E416>1,VLOOKUP(E416,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E416>1,VLOOKUP(E416,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E416>1,VLOOKUP(E416,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E416>1,VLOOKUP(E416,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q416*R416),0,Q416*R416)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL HABILITACIÓN RECINTOS",{"$f":"SUM(S415:T416)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E419>1,VLOOKUP(E419,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E419>1,VLOOKUP(E419,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E419>1,VLOOKUP(E419,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E419>1,VLOOKUP(E419,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q419*R419),0,Q419*R419)","v":0}]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E420>1,VLOOKUP(E420,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E420>1,VLOOKUP(E420,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E420>1,VLOOKUP(E420,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E420>1,VLOOKUP(E420,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q420*R420),0,Q420*R420)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL AYUDAS TÉCNICAS",{"$f":"SUM(S419:T420)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E423>1,VLOOKUP(E423,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},"|",null,null,null,null,null,null,null,null,{"$f":"IF(E423>1,VLOOKUP(E423,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E423>1,VLOOKUP(E423,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q423*R423),0,Q423*R423)","v":0}]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E424>1,VLOOKUP(E424,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E424>1,VLOOKUP(E424,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E424>1,VLOOKUP(E424,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E424>1,VLOOKUP(E424,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q424*R424),0,Q424*R424)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL EQUIPAMIENTO INFANTIL",{"$f":"SUM(S423:T424)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E427>1,VLOOKUP(E427,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E427>1,VLOOKUP(E427,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E427>1,VLOOKUP(E427,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E427>1,VLOOKUP(E427,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q427*R427),0,Q427*R427)","v":0}]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E428>1,VLOOKUP(E428,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E428>1,VLOOKUP(E428,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E428>1,VLOOKUP(E428,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E428>1,VLOOKUP(E428,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q428*R428),0,Q428*R428)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL ARTICULOS ASEO",{"$f":"SUM(S427:T428)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E431>1,VLOOKUP(E431,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E431>1,VLOOKUP(E431,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E431>1,VLOOKUP(E431,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E431>1,VLOOKUP(E431,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q431*R431),0,Q431*R431)","v":0}]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E432>1,VLOOKUP(E432,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E432>1,VLOOKUP(E432,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E432>1,VLOOKUP(E432,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E432>1,VLOOKUP(E432,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q432*R432),0,Q432*R432)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL ADQ. SILVOAGROPEC",{"$f":"SUM(S431:T432)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E435>1,VLOOKUP(E435,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E435>1,VLOOKUP(E435,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E435>1,VLOOKUP(E435,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P435*Q435*R435),0,P435*Q435*R435)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E436>1,VLOOKUP(E436,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E436>1,VLOOKUP(E436,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E436>1,VLOOKUP(E436,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P436*Q436*R436),0,P436*Q436*R436)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MANO OBRA",{"$f":"SUM(S435:T436)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL APORTE OTROS",{"$f":"S409+S413+S417+S421+S425+S429+S433+S437","v":0}]
[]
[null,"7. RESUMEN DE COSTOS POR SOLUCIÓN CON RECURSOS MDSF"]
[null,"Servicios Básicos",null,null,null,"Vivienda",null,null,null,null,null,null,"Equipamiento doméstico",null,null,null,null,"Entorno"]
[null,"Agua",null,"Excretas","Energía","Reparación","Recinto",null,"Productivo",null,"Accesib. Interior",null,"Camas",null,"Cocina","Calefacción","Mobiliario","Ambiente Saludable","Accesos Exteriores","Áreas Verdes"]
[null,{"$f":"S196","v":0},null,{"$f":"S212","v":0},{"$f":"S224","v":0},{"$f":"S242","v":0},{"$f":"S260","v":0},null,{"$f":"S270","v":0},null,{"$f":"S285","v":0},null,{"$f":"S296","v":0},null,{"$f":"S307","v":0},{"$f":"S317","v":0},{"$f":"S331","v":0},{"$f":"S345","v":0},{"$f":"S356","v":0},{"$f":"S370","v":0}]
[null,"8. RESUMEN DE COSTOS POR FAMILIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N° FAM"]
[null,null,{"$f":"B443+D443+E443+F443+G443+I443+K443+M443+O443+P443+Q443+R443+S443+T443","v":0},null,null,"+",{"$f":"S404","v":0},null,null,null,"+",{"$f":"S438","v":0},null,null,null,"=",{"$f":"C446+G446+L446","v":0}]
[null,null,"Monto total financiado por MDSF",null,null,null,"Monto tofal financiado por Ejecutor (aporte local)",null,null,null,null,"Monto total financiado por otros",null,null,null,null,"Monto total invertido en la familia",null,null,{"$f":"T6","v":15}]
[]
[]
[null,"BENEFICIARIO/A: ",null,null,{"$f":"D5","v":0},null,null,null,"PROGRAMA:",null,null,{"$f":"G5","v":0},null,null,null,"COMUNA:",{"$f":"R5","v":0}]

{"sheet":"P1(16)","index":18,"n_rows":450,"n_cols":171,"rows_kept":450,"cut":false,"hidden":false,"merged":[[11,27,11,29],[29,31,30,31],[34,30,36,30],[37,30,39,30],[40,30,41,30],[45,33,47,33],[48,33,50,33],[51,33,52,33],[42,32,44,32],[34,33,36,33],[37,33,39,33],[40,33,41,33],[42,33,44,33],[34,31,36,31],[37,31,39,31],[11,30,16,30],[17,30,19,30],[20,30,21,30],[22,30,26,30],[27,30,28,30],[31,30,33,30],[45,30,47,30],[48,30,50,30],[51,30,52,30],[31,33,33,33],[11,33,16,33],[17,33,19,33],[20,33,21,33],[22,33,26,33],[27,33,28,33],[29,33,30,33],[43,27,43,29],[51,26,52,26],[51,27,51,29],[51,32,52,32],[52,27,52,29],[48,31,50,31],[51,31,52,31],[48,26,50,26],[48,27,48,29],[42,26,44,26],[42,27,42,29],[42,31,44,31],[37,26,39,26],[37,27,37,29],[37,32,39,32],[38,27,38,29],[39,27,39,29],[40,26,41,26],[40,27,40,29],[40,32,41,32],[41,27,41,29],[40,31,41,31],[33,27,33,29],[34,26,36,26],[34,27,34,29],[34,32,36,32],[35,27,35,29],[36,27,36,29],[45,26,47,26],[45,27,45,29],[45,32,47,32],[46,27,46,29],[47,27,47,29],[45,31,47,31],[42,30,44,30],[31,31,33,31],[48,32,50,32],[49,27,49,29],[50,27,50,29],[23,57,24,57],[44,27,44,29],[1,94,1,95],[1,96,1,97],[1,98,1,99],[2,92,2,93],[2,94,2,95],[2,96,2,97],[2,98,2,99],[445,2,445,4],[445,6,445,9],[446,2,447,4],[446,6,447,9],[0,69,0,86],[1,92,1,93],[3,4,3,15],[3,16,3,18],[3,27,3,32],[3,33,3,35],[445,16,445,17],[446,11,447,14],[446,16,447,17],[445,11,445,14],[4,5,5,5],[4,6,5,7],[7,8,7,9],[7,6,7,7],[7,11,8,14],[7,15,10,19],[20,32,21,32],[21,27,21,29],[22,26,26,26],[3,114,3,117],[3,118,3,120],[3,126,3,127],[3,69,4,72],[3,73,3,75],[3,76,3,79],[3,80,3,83],[3,84,3,86],[3,87,4,91],[3,53,3,55],[3,56,3,57],[3,58,3,60],[3,61,3,63],[3,64,3,66],[3,67,3,68],[3,36,3,37],[3,38,3,42],[3,43,3,44],[3,45,3,46],[3,47,3,49],[3,50,3,52],[4,61,4,68],[4,134,4,157],[6,1,6,9],[6,10,10,10],[6,11,6,14],[6,15,6,19],[7,1,10,1],[7,2,10,2],[7,3,10,5],[3,142,3,149],[3,150,3,157],[4,1,5,2],[4,3,5,4],[4,8,5,10],[4,11,5,15],[4,16,5,16],[4,17,5,18],[4,27,4,37],[4,38,4,49],[3,128,3,129],[3,130,3,131],[2,123,3,123],[2,124,3,124],[3,132,3,133],[3,134,3,141],[3,92,4,106],[3,107,3,109],[4,73,4,86],[4,107,4,133],[2,121,3,121],[2,122,3,122],[3,110,3,113],[9,11,9,14],[11,1,21,1],[11,2,16,2],[11,3,11,5],[11,6,16,6],[11,7,16,7],[17,2,19,2],[19,3,19,5],[20,2,21,2],[20,3,20,5],[8,8,8,9],[8,6,8,7],[9,8,10,8],[9,9,10,9],[9,6,10,6],[9,7,10,7],[4,50,4,60],[17,27,17,29],[17,32,19,32],[18,27,18,29],[19,27,19,29],[20,26,21,26],[20,27,20,29],[11,26,16,26],[11,32,16,32],[12,27,12,29],[13,27,13,29],[14,27,14,29],[15,27,15,29],[16,27,16,29],[17,26,19,26],[11,31,16,31],[21,44,21,46],[22,1,33,1],[22,2,26,2],[22,3,22,5],[22,6,26,6],[22,7,26,7],[22,15,33,19],[23,3,23,5],[23,44,24,44],[23,46,24,46],[20,6,21,6],[20,7,21,7],[21,3,21,5],[21,40,21,43],[11,15,21,19],[12,3,12,5],[13,3,13,5],[14,3,14,5],[15,3,15,5],[16,3,16,5],[17,3,17,5],[17,6,19,6],[17,7,19,7],[18,3,18,5],[23,27,23,29],[24,27,24,29],[25,27,25,29],[26,27,26,29],[17,31,19,31],[20,31,21,31],[22,31,26,31],[27,31,28,31],[24,3,24,5],[25,3,25,5],[26,3,26,5],[27,2,28,2],[27,3,27,5],[27,6,28,6],[27,7,28,7],[28,3,28,5],[23,45,24,45],[23,47,23,53],[23,54,24,54],[23,55,24,55],[23,56,24,56],[23,40,24,40],[23,41,24,41],[23,42,24,42],[23,43,24,43],[33,3,33,5],[22,32,26,32],[22,27,22,29],[27,26,28,26],[27,27,27,29],[27,32,28,32],[28,27,28,29],[29,26,30,26],[29,27,29,29],[29,32,30,32],[30,27,30,29],[29,30,30,30],[31,26,33,26],[31,27,31,29],[31,32,33,32],[32,27,32,29],[34,2,36,2],[34,3,34,5],[34,6,36,6],[34,7,36,7],[40,3,40,5],[40,6,41,6],[40,7,41,7],[41,3,41,5],[29,2,30,2],[29,3,29,5],[29,6,30,6],[29,7,30,7],[30,3,30,5],[31,2,33,2],[31,3,31,5],[31,6,33,6],[31,7,33,7],[32,3,32,5],[45,6,47,6],[45,7,47,7],[45,15,53,19],[46,3,46,5],[47,3,47,5],[48,2,50,2],[48,3,48,5],[48,6,50,6],[48,7,50,7],[49,3,49,5],[42,2,44,2],[42,3,42,5],[42,6,44,6],[42,7,44,7],[43,3,43,5],[44,3,44,5],[34,15,44,19],[35,3,35,5],[36,3,36,5],[37,2,39,2],[37,3,37,5],[37,6,39,6],[37,7,39,7],[38,3,38,5],[39,3,39,5],[40,2,41,2],[53,1,53,3],[53,4,53,5],[45,1,52,1],[45,2,47,2],[45,3,45,5],[34,1,44,1],[56,16,59,19],[57,6,57,10],[58,6,58,10],[59,7,59,10],[60,1,60,19],[61,1,61,19],[53,7,53,9],[53,11,53,14],[55,1,55,11],[55,12,55,15],[55,16,55,19],[56,1,59,2],[56,3,59,3],[56,4,59,5],[56,6,56,10],[56,12,59,15],[50,3,50,5],[51,2,52,2],[51,3,51,5],[51,6,52,6],[51,7,52,7],[52,3,52,5],[66,1,69,1],[66,2,66,3],[66,5,69,9],[66,10,69,17],[66,18,67,18],[64,2,64,3],[65,2,65,3],[66,19,67,19],[67,2,67,3],[68,2,68,3],[68,18,69,18],[68,19,69,19],[69,2,69,3],[62,1,62,4],[62,5,62,9],[62,10,62,17],[62,18,62,19],[63,1,65,1],[63,2,63,3],[63,5,65,9],[63,10,65,17],[63,18,64,18],[63,19,64,19],[74,1,76,1],[74,2,74,3],[74,5,76,9],[74,10,76,17],[74,18,75,18],[74,19,75,19],[75,2,75,3],[76,2,76,3],[70,19,71,19],[71,2,71,3],[72,2,72,3],[72,18,73,18],[72,19,73,19],[73,2,73,3],[70,1,73,1],[70,2,70,3],[70,5,73,9],[70,10,73,17],[70,18,71,18],[80,18,81,18],[80,19,81,19],[80,31,81,31],[80,32,81,32],[80,33,81,33],[80,34,81,34],[80,1,81,1],[80,2,81,3],[80,4,80,6],[80,7,80,10],[80,11,81,16],[80,17,81,17],[81,4,81,6],[81,7,81,10],[77,1,77,19],[78,1,78,17],[79,2,79,3],[79,4,79,6],[79,7,79,10],[79,11,79,16],[83,11,83,16],[84,2,84,3],[84,4,84,6],[84,7,84,10],[84,11,84,16],[85,1,86,1],[85,2,86,3],[85,4,85,6],[85,7,85,10],[85,11,86,16],[82,1,84,1],[82,2,82,3],[82,4,82,6],[82,7,82,10],[83,2,83,3],[83,4,83,6],[83,7,83,10],[87,16,87,17],[88,1,88,19],[89,1,182,19],[183,1,183,3],[183,4,183,6],[183,7,183,8],[183,10,183,13],[183,15,183,17],[193,2,193,3],[193,6,193,14],[193,18,193,19],[85,17,86,17],[85,18,86,18],[85,19,86,19],[86,4,86,6],[86,7,86,10],[87,1,87,3],[87,4,87,6],[87,7,87,8],[87,10,87,13],[87,14,87,15],[190,18,190,19],[191,2,191,3],[191,6,191,14],[191,18,191,19],[192,2,192,3],[192,6,192,14],[192,18,192,19],[187,18,187,19],[188,2,188,3],[188,6,188,14],[188,18,188,19],[189,2,189,3],[189,6,189,14],[189,18,189,19],[184,1,184,19],[185,1,193,1],[185,2,185,3],[185,6,185,14],[185,18,185,19],[186,2,186,3],[186,6,186,14],[186,18,186,19],[187,2,187,3],[187,6,187,14],[203,18,203,19],[204,2,204,3],[204,6,204,14],[204,18,204,19],[200,2,200,3],[200,6,200,14],[200,18,200,19],[201,2,201,3],[201,6,201,14],[201,18,201,19],[198,2,198,3],[198,6,198,14],[198,18,198,19],[199,2,199,3],[199,6,199,14],[199,18,199,19],[194,18,194,19],[195,18,195,19],[197,2,197,3],[197,6,197,14],[197,18,197,19],[214,6,214,14],[214,18,214,19],[215,2,215,3],[215,6,215,14],[215,18,215,19],[216,2,216,3],[216,6,216,14],[216,18,216,19],[205,2,205,3],[205,6,205,14],[205,18,205,19],[206,18,206,19],[211,18,211,19],[213,1,221,1],[213,2,213,3],[213,6,213,14],[213,18,213,19],[214,2,214,3],[207,2,207,3],[207,6,207,14],[207,18,207,19],[208,2,208,3],[208,6,208,14],[208,18,208,19],[209,2,209,3],[209,6,209,14],[209,18,209,19],[210,18,210,19],[197,1,209,1],[202,18,202,19],[203,2,203,3],[203,6,203,14],[222,18,222,19],[223,18,223,19],[225,1,239,1],[225,2,225,3],[225,6,225,14],[225,18,225,19],[226,2,226,3],[226,6,226,14],[226,18,226,19],[227,2,227,3],[220,2,220,3],[220,6,220,14],[220,18,220,19],[221,2,221,3],[221,6,221,14],[221,18,221,19],[217,2,217,3],[217,6,217,14],[217,18,217,19],[218,18,218,19],[219,2,219,3],[219,6,219,14],[219,18,219,19],[233,2,233,3],[233,6,233,14],[233,18,233,19],[234,2,234,3],[234,6,234,14],[234,18,234,19],[230,2,230,3],[230,6,230,14],[230,18,230,19],[231,18,231,19],[232,2,232,3],[232,6,232,14],[232,18,232,19],[227,6,227,14],[227,18,227,19],[228,2,228,3],[228,6,228,14],[228,18,228,19],[229,2,229,3],[229,6,229,14],[229,18,229,19],[243,1,257,1],[243,2,243,3],[243,6,243,14],[243,18,243,19],[244,2,244,3],[244,6,244,14],[244,18,244,19],[245,2,245,3],[238,2,238,3],[238,6,238,14],[238,18,238,19],[239,2,239,3],[239,6,239,14],[239,18,239,19],[235,2,235,3],[235,6,235,14],[235,18,235,19],[236,18,236,19],[237,2,237,3],[237,6,237,14],[237,18,237,19],[248,2,248,3],[248,6,248,14],[248,18,248,19],[249,18,249,19],[250,2,250,3],[250,6,250,14],[250,18,250,19],[245,6,245,14],[245,18,245,19],[246,2,246,3],[246,6,246,14],[246,18,246,19],[247,2,247,3],[247,6,247,14],[247,18,247,19],[240,18,240,19],[241,18,241,19],[256,2,256,3],[256,6,256,14],[256,18,256,19],[257,2,257,3],[257,6,257,14],[257,18,257,19],[253,2,253,3],[253,6,253,14],[253,18,253,19],[254,18,254,19],[255,2,255,3],[255,6,255,14],[255,18,255,19],[251,2,251,3],[251,6,251,14],[251,18,251,19],[252,2,252,3],[252,6,252,14],[252,18,252,19],[266,2,266,3],[266,6,266,14],[266,18,266,19],[267,2,267,3],[267,6,267,14],[267,18,267,19],[263,6,263,14],[263,18,263,19],[264,18,264,19],[265,2,265,3],[265,6,265,14],[265,18,265,19],[258,18,258,19],[259,18,259,19],[261,1,267,1],[261,2,261,3],[261,6,261,14],[261,18,261,19],[262,2,262,3],[262,6,262,14],[262,18,262,19],[263,2,263,3],[276,2,276,3],[276,6,276,14],[276,18,276,19],[277,2,277,3],[277,6,277,14],[277,18,277,19],[273,6,273,14],[273,18,273,19],[274,18,274,19],[275,2,275,3],[275,6,275,14],[275,18,275,19],[268,18,268,19],[269,18,269,19],[271,1,282,1],[271,2,271,3],[271,6,271,14],[271,18,271,19],[272,2,272,3],[272,6,272,14],[272,18,272,19],[273,2,273,3],[283,18,283,19],[284,18,284,19],[286,1,293,1],[286,2,286,3],[286,6,286,14],[286,18,286,19],[287,2,287,3],[287,6,287,14],[287,18,287,19],[288,2,288,3],[281,2,281,3],[281,6,281,14],[281,18,281,19],[282,2,282,3],[282,6,282,14],[282,18,282,19],[278,18,278,19],[279,2,279,3],[279,6,279,14],[279,18,279,19],[280,2,280,3],[280,6,280,14],[280,18,280,19],[293,2,293,3],[293,6,293,14],[293,18,293,19],[294,18,294,19],[295,18,295,19],[297,1,304,1],[297,2,297,3],[297,6,297,14],[297,18,297,19],[298,2,298,3],[291,2,291,3],[291,6,291,14],[291,18,291,19],[292,2,292,3],[292,6,292,14],[292,18,292,19],[288,6,288,14],[288,18,288,19],[289,2,289,3],[289,6,289,14],[289,18,289,19],[290,18,290,19],[304,2,304,3],[304,6,304,14],[304,18,304,19],[308,1,314,1],[308,2,308,3],[308,6,308,14],[308,18,308,19],[309,2,309,3],[301,18,301,19],[302,2,302,3],[302,6,302,14],[302,18,302,19],[303,2,303,3],[303,6,303,14],[303,18,303,19],[298,6,298,14],[298,18,298,19],[299,2,299,3],[299,6,299,14],[299,18,299,19],[300,2,300,3],[300,6,300,14],[300,18,300,19],[312,2,312,3],[312,6,312,14],[312,18,312,19],[313,2,313,3],[313,6,313,14],[313,18,313,19],[309,6,309,14],[309,18,309,19],[310,2,310,3],[310,6,310,14],[310,18,310,19],[311,18,311,19],[305,18,305,19],[306,18,306,19],[322,2,322,3],[322,6,322,14],[322,18,322,19],[323,2,323,3],[323,6,323,14],[323,18,323,19],[319,6,319,14],[319,18,319,19],[320,2,320,3],[320,6,320,14],[320,18,320,19],[321,18,321,19],[314,2,314,3],[314,6,314,14],[314,18,314,19],[315,18,315,19],[316,18,316,19],[318,2,318,3],[318,6,318,14],[318,18,318,19],[319,2,319,3],[329,18,329,19],[330,18,330,19],[332,1,342,1],[332,2,332,3],[332,6,332,14],[332,18,332,19],[333,2,333,3],[333,6,333,14],[333,18,333,19],[334,2,334,3],[327,2,327,3],[327,6,327,14],[327,18,327,19],[328,2,328,3],[328,6,328,14],[328,18,328,19],[324,2,324,3],[324,6,324,14],[324,18,324,19],[325,18,325,19],[326,2,326,3],[326,6,326,14],[326,18,326,19],[318,1,328,1],[339,18,339,19],[340,2,340,3],[340,6,340,14],[340,18,340,19],[341,2,341,3],[341,6,341,14],[341,18,341,19],[337,2,337,3],[337,6,337,14],[337,18,337,19],[338,2,338,3],[338,6,338,14],[338,18,338,19],[334,6,334,14],[334,18,334,19],[335,18,335,19],[336,2,336,3],[336,6,336,14],[336,18,336,19],[347,6,347,14],[347,18,347,19],[348,2,348,3],[348,6,348,14],[348,18,348,19],[349,2,349,3],[349,6,349,14],[349,18,349,19],[342,2,342,3],[342,6,342,14],[342,18,342,19],[343,18,343,19],[344,18,344,19],[346,1,353,1],[346,2,346,3],[346,6,346,14],[346,18,346,19],[347,2,347,3],[358,6,358,14],[358,18,358,19],[359,2,359,3],[359,6,359,14],[359,18,359,19],[360,18,360,19],[353,2,353,3],[353,6,353,14],[353,18,353,19],[354,18,354,19],[355,18,355,19],[357,1,367,1],[357,2,357,3],[357,6,357,14],[357,18,357,19],[358,2,358,3],[350,18,350,19],[351,2,351,3],[351,6,351,14],[351,18,351,19],[352,2,352,3],[352,6,352,14],[352,18,352,19],[366,2,366,3],[366,6,366,14],[366,18,366,19],[367,2,367,3],[367,6,367,14],[367,18,367,19],[363,2,363,3],[363,6,363,14],[363,18,363,19],[364,18,364,19],[365,2,365,3],[365,6,365,14],[365,18,365,19],[361,2,361,3],[361,6,361,14],[361,18,361,19],[362,2,362,3],[362,6,362,14],[362,18,362,19],[376,2,376,3],[376,6,376,14],[376,18,376,19],[377,2,377,3],[377,6,377,14],[377,18,377,19],[373,6,373,14],[373,18,373,19],[374,18,374,19],[375,2,375,3],[375,6,375,14],[375,18,375,19],[368,18,368,19],[369,18,369,19],[371,1,401,1],[371,2,371,3],[371,6,371,14],[371,18,371,19],[372,2,372,3],[372,6,372,14],[372,18,372,19],[373,2,373,3],[384,2,384,3],[384,6,384,14],[384,18,384,19],[385,2,385,3],[385,6,385,14],[385,18,385,19],[381,2,381,3],[381,6,381,14],[381,18,381,19],[382,18,382,19],[383,2,383,3],[383,6,383,14],[383,18,383,19],[378,18,378,19],[379,2,379,3],[379,6,379,14],[379,18,379,19],[380,2,380,3],[380,6,380,14],[380,18,380,19],[392,2,392,3],[392,6,392,14],[392,18,392,19],[393,2,393,3],[393,6,393,14],[393,18,393,19],[389,2,389,3],[389,6,389,14],[389,18,389,19],[390,18,390,19],[391,2,391,3],[391,6,391,14],[391,18,391,19],[386,18,386,19],[387,2,387,3],[387,6,387,14],[387,18,387,19],[388,2,388,3],[388,6,388,14],[388,18,388,19],[400,2,400,3],[400,6,400,14],[400,18,400,19],[401,2,401,3],[401,6,401,14],[401,18,401,19],[397,2,397,3],[397,6,397,14],[397,18,397,19],[398,18,398,19],[399,2,399,3],[399,6,399,14],[399,18,399,19],[394,18,394,19],[395,2,395,3],[395,6,395,14],[395,18,395,19],[396,2,396,3],[396,6,396,14],[396,18,396,19],[410,2,410,3],[410,6,410,14],[410,18,410,19],[411,2,411,3],[411,6,411,14],[411,18,411,19],[407,6,407,14],[407,18,407,19],[408,18,408,19],[409,2,409,3],[409,6,409,14],[409,18,409,19],[402,18,402,19],[403,18,403,19],[405,1,435,1],[405,2,405,3],[405,6,405,14],[405,18,405,19],[406,2,406,3],[406,6,406,14],[406,18,406,19],[407,2,407,3],[418,2,418,3],[418,6,418,14],[418,18,418,19],[419,2,419,3],[419,6,419,14],[419,18,419,19],[415,2,415,3],[415,6,415,14],[415,18,415,19],[416,18,416,19],[417,2,417,3],[417,6,417,14],[417,18,417,19],[412,18,412,19],[413,2,413,3],[413,6,413,14],[413,18,413,19],[414,2,414,3],[414,6,414,14],[414,18,414,19],[426,2,426,3],[426,6,426,14],[426,18,426,19],[427,2,427,3],[427,6,427,14],[427,18,427,19],[423,2,423,3],[423,6,423,14],[423,18,423,19],[424,18,424,19],[425,2,425,3],[425,6,425,14],[425,18,425,19],[420,18,420,19],[421,2,421,3],[421,6,421,14],[421,18,421,19],[422,2,422,3],[422,6,422,14],[422,18,422,19],[434,6,434,14],[434,18,434,19],[435,2,435,3],[435,6,435,14]],"merged_total":1047,"flags":["merged_cut"]}
[null,null,"SI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PROB. CONSTRUC",{"$f":"IF($I12=\"X\",1,0)","v":0},{"$f":"IF($I13=\"X\",1,0)","v":0},{"$f":"IF($I14=\"X\",1,0)","v":0},{"$f":"IF($I15=\"X\",1,0)","v":0},{"$f":"IF($I16=\"X\",1,0)","v":0},{"$f":"IF($I17=\"X\",1,0)","v":0},{"$f":"IF($I18=\"X\",1,0)","v":0},{"$f":"IF($I19=\"X\",1,0)","v":0},{"$f":"IF($I20=\"X\",1,0)","v":0},{"$f":"IF($I21=\"X\",1,0)","v":0},{"$f":"IF($I22=\"X\",1,0)","v":0},{"$f":"IF($I23=\"X\",1,0)","v":0},{"$f":"IF($I24=\"X\",1,0)","v":0},{"$f":"IF($I25=\"X\",1,0)","v":0},{"$f":"IF($I26=\"X\",1,0)","v":0},{"$f":"IF($I27=\"X\",1,0)","v":0},{"$f":"IF($I28=\"X\",1,0)","v":0},{"$f":"IF($I29=\"X\",1,0)","v":0},{"$f":"IF($I30=\"X\",1,0)","v":0},{"$f":"IF($I31=\"X\",1,0)","v":0},{"$f":"IF($I32=\"X\",1,0)","v":0},{"$f":"IF($I33=\"X\",1,0)","v":0},{"$f":"IF($I34=\"X\",1,0)","v":0},{"$f":"IF($I35=\"X\",1,0)","v":0},{"$f":"IF($I36=\"X\",1,0)","v":0},{"$f":"IF($I37=\"X\",1,0)","v":0},{"$f":"IF($I38=\"X\",1,0)","v":0},{"$f":"IF($I39=\"X\",1,0)","v":0},{"$f":"IF($I40=\"X\",1,0)","v":0},{"$f":"IF($I41=\"X\",1,0)","v":0},{"$f":"IF($I42=\"X\",1,0)","v":0},{"$f":"IF($I43=\"X\",1,0)","v":0},{"$f":"IF($I44=\"X\",1,0)","v":0},{"$f":"IF($I45=\"X\",1,0)","v":0},{"$f":"IF($I46=\"X\",1,0)","v":0},{"$f":"IF($I47=\"X\",1,0)","v":0},{"$f":"IF($I48=\"X\",1,0)","v":0},{"$f":"IF($I49=\"X\",1,0)","v":0},{"$f":"IF($I50=\"X\",1,0)","v":0},{"$f":"IF($I51=\"X\",1,0)","v":0},{"$f":"IF($I52=\"X\",1,0)","v":0},{"$f":"IF($I53=\"X\",1,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MOTIVOS ASESORIA FAM","TIPO ASESORIAS FAMILIARES"]
[null,"X","NO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SOLUCIONES",{"$f":"IF($K12=\"SI\",1,0)","v":0},{"$f":"IF($K13=\"SI\",1,0)","v":0},{"$f":"IF($K14=\"SI\",1,0)","v":0},{"$f":"IF($K15=\"SI\",1,0)","v":0},{"$f":"IF($K16=\"SI\",1,0)","v":0},{"$f":"IF($K17=\"SI\",1,0)","v":0},{"$f":"IF($K18=\"SI\",1,0)","v":0},{"$f":"IF($K19=\"SI\",1,0)","v":0},{"$f":"IF($K20=\"SI\",1,0)","v":0},{"$f":"IF($K21=\"SI\",1,0)","v":0},{"$f":"IF($K22=\"SI\",1,0)","v":0},{"$f":"IF($K23=\"SI\",1,0)","v":0},{"$f":"IF($K24=\"SI\",1,0)","v":0},{"$f":"IF($K25=\"SI\",1,0)","v":0},{"$f":"IF($K26=\"SI\",1,0)","v":0},{"$f":"IF($K27=\"SI\",1,0)","v":0},{"$f":"IF($K28=\"SI\",1,0)","v":0},{"$f":"IF($K29=\"SI\",1,0)","v":0},{"$f":"IF($K30=\"SI\",1,0)","v":0},{"$f":"IF($K31=\"SI\",1,0)","v":0},{"$f":"IF($K32=\"SI\",1,0)","v":0},{"$f":"IF($K33=\"SI\",1,0)","v":0},{"$f":"IF($K34=\"SI\",1,0)","v":0},{"$f":"IF($K35=\"SI\",1,0)","v":0},{"$f":"IF($K36=\"SI\",1,0)","v":0},{"$f":"IF($K37=\"SI\",1,0)","v":0},{"$f":"IF($K38=\"SI\",1,0)","v":0},{"$f":"IF($K39=\"SI\",1,0)","v":0},{"$f":"IF($K40=\"SI\",1,0)","v":0},{"$f":"IF($K41=\"SI\",1,0)","v":0},{"$f":"IF($K42=\"SI\",1,0)","v":0},{"$f":"IF($K43=\"SI\",1,0)","v":0},{"$f":"IF($K44=\"SI\",1,0)","v":0},{"$f":"IF($K45=\"SI\",1,0)","v":0},{"$f":"IF($K46=\"SI\",1,0)","v":0},{"$f":"IF($K47=\"SI\",1,0)","v":0},{"$f":"IF($K48=\"SI\",1,0)","v":0},{"$f":"IF($K49=\"SI\",1,0)","v":0},{"$f":"IF($K50=\"SI\",1,0)","v":0},{"$f":"IF($K51=\"SI\",1,0)","v":0},{"$f":"IF($K52=\"SI\",1,0)","v":0},{"$f":"IF($K53=\"SI\",1,0)","v":0},{"$f":"J12","v":0},{"$f":"J23","v":0},{"$f":"J35","v":0},{"$f":"J46","v":0},{"$f":"G12","v":0},{"$f":"G18","v":0},{"$f":"G21","v":0},{"$f":"G23","v":0},{"$f":"G28","v":0},{"$f":"G30","v":0},{"$f":"G32","v":0},{"$f":"G35","v":0},{"$f":"G38","v":0},{"$f":"G41","v":0},{"$f":"G43","v":0},{"$f":"G46","v":0},{"$f":"G49","v":0},{"$f":"G52","v":0},{"$f":"C81","v":0},{"$f":"C86","v":0},{"$f":"C83","v":0},{"$f":"C84","v":0},{"$f":"C85","v":0},{"$f":"IF(T64=\"X\",F64,)","v":0},null,{"$f":"IF(T67=\"X\",F67,)","v":0},null,{"$f":"IF(T71=\"X\",F71,)","v":0},null,{"$f":"IF(T75=\"X\",F75,)","v":0},null,{"$f":"M57","v":0},{"$f":"Q57","v":0},{"$f":"D57","v":0},null,null,null,null,{"$f":"B443","v":0},{"$f":"D443","v":0},{"$f":"E443","v":0},{"$f":"F443","v":0},{"$f":"G443","v":0},{"$f":"I443","v":0},{"$f":"K443","v":0},{"$f":"M443","v":0},{"$f":"O443","v":0},0,0,0,0,0,{"$f":"SUM(DD2:DQ2)","v":0},{"$f":"S404","v":0},{"$f":"S438","v":0},{"$f":"SUM(DR2:DT2)","v":0},{"$f":"AH54","v":0},{"$f":"IF(T64=\"X\",\"SI\",\"-\")","v":"-"},{"$f":"IF(T66=\"X\",1,\"-\")","v":"-"},{"$f":"IF(T67=\"X\",\"SI\",\"-\")","v":"-"},{"$f":"IF(T70=\"X\",1,\"-\")","v":"-"},{"$f":"IF(T71=\"X\",\"SI\",\"-\")","v":"-"},{"$f":"IF(T74=\"X\",1,\"-\")","v":"-"},{"$f":"IF(T75=\"X\",\"SI\",\"-\")","v":"-"},{"$f":"IF(T77=\"X\",1,\"-\")","v":"-"},{"$f":"S195+S207+S223+S237+S255+S269+S279+S295+S306+S316+S330+S344+S355+S369","v":0},{"$f":"S326","v":0},{"$f":"S365","v":0},{"$f":"S291+S302+S312+S322","v":0},{"$f":"S336","v":0},{"$f":"S284","v":0},{"$f":"S241+S259+S211","v":0},{"$f":"S191+S203+S219+S232+S250+S275+S265+S340+S351+S361","v":0},{"$f":"S403","v":0},{"$f":"S391","v":0},{"$f":"S399","v":0},{"$f":"S379","v":0},{"$f":"S395","v":0},{"$f":"S387","v":0},{"$f":"S383","v":0},{"$f":"S375","v":0},{"$f":"S437","v":0},{"$f":"S425","v":0},{"$f":"S433","v":0},{"$f":"S413","v":0},{"$f":"S429","v":0},{"$f":"S421","v":0},{"$f":"S417","v":0},{"$f":"S409","v":0},null,null,null,"Vulnerabilidad crítica","CHARLA",null,"Agrupación para talleres",null,null,null,"HORARIOS ASESORIAS GRUPAL",null,"HORARIOS ASESORIAS FAMILIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acceso a agua potable","Sistema captación agua","Sistema de almacenaje agua","Canalización aguas","Artefactos y griferías","Provisión de agua caliente","Recinto de baño","Sistema de eliminación de excretas","Artefactos excretas","Obtención de energía","Canalización y artefactos: enchufes, seguridad y ahorro","Elementos estructurales (piso, muro, techo)","Tabiques","Revestimiento Interior o exterior (piso, muro, techo)","Aislamiento térmico y/o hídrico","Vanos (Puertas y/o ventanas)","Recinto para dormir","Recinto comer, cocinar y/o estar","Reparación, ampliación o adecuación de recinto productivo","Mobiliario productivo en obra","Intervención en Pisos (pavimentos y rampa)","Ensanches","Elementos (baranda, manillas, etc)","Cama completa (1P/ 1,5P/ 2P/)","Colchón","Set de equipamiento: Sábanas, frazada, almohadas, cobertores","Artefacto para cocinar","Batería de cocina","Set de alimentación","Artefacto de Calefacción ","Sistemas de calefacción","Mobiliario para estudiar","Mobiliario para guardar","Mobiliario para comer","Equipamiento para residuos","Limpieza y/o sanitización terreno","Manejo sanitario animales","Vías de circulación (Escaleras, rampas, pavimentos)","Modificación terreno (Nivelación, contención, drenajes)","Elementos de seguridad (barandas, cierros, iluminación exterior)","Material Vegetal","Obras Complementarias (Pérgolas,terrazas, mobiliario exterior)","Servicios básicos","Vivienda","Equipamiento","Entorno","Agua","Excretas","Energía","Reparación","Recinto","Productivo","Accesibilidad Interior","Camas","Cocina","Calefacción","Mobiliario","Ambiente Saludable","Accesos Exteriores","Áreas Verdes","Introduct.","Cierre","Otra 1","Otra 2","Otra 3","Problemáticas Servicios básicos",null,"Problemáticas vivienda",null,"Problemáticas equipamiento",null,"Problema entorno",null,"Horario grupal","Horario familiar","Participación asesoria grupal","dispercion geográfica","cuida a persona enferma","esta enferma","Otro","Agua","Excretas","Energía","Reparación","Recinto","Productivo","Accesibilidad Interior","Camas","Cocina","Calefacción","Mobiliario","Ambiente Saludable","Accesos Exteriores","Áreas Verdes","Monto total inversion MDSF","Aportes locales","Aportes de otros","Total inversión por familia","N° de soluciones","GRUPAL","FAMILIAR","GRUPAL","FAMILIAR","GRUPAL","FAMILIAR","GRUPAL","FAMILIAR","MANO DE OBRA","EQUIPAM INFANTIL","ADQUIS. AGROPEC.","EQUIPAM.","ARTIC. ASEO","AYUDAS. TECNICAS","HABILIT. RECINTO","MATERIALES","MANO DE OBRA","EQUIPAM INFANTIL","ADQUIS. AGROPEC.","EQUIPAM.","ARTIC. ASEO","AYUDAS. TECNICAS","HABILIT. RECINTO","MATERIALES","MANO DE OBRA","EQUIPAM INFANTIL","ADQUIS. AGROPEC.","EQUIPAM.","ARTIC. ASEO","AYUDAS. TECNICAS","HABILIT. RECINTO","MATERIALES",null,null,null,"Dispersión geográfica","TALLER EDUCATIVO",null,"Niña/os (4 a 12 años)",null,null,null,"AM lunes a viernes",null,"AM lunes a viernes"]
[null,null,null,null,"PROPUESTA FAMILIAR INTEGRAL ",null,null,null,null,null,null,null,null,null,null,null,"MDSF - FOSIS 2020",null,null,"P1",{"$f":"IF(LEN(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))))=100,3,IF(LEN(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))))=6,3,IF(LEN(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))))=6,3,IF(LEN(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))))<5,1,2))))","v":2},null,null,null,null,null,null,"Agua",null,null,null,null,null,"Excretas",null,null,"Energía",null,"Reparación",null,null,null,null,"Recinto",null,"Productivo",null,"Accesibilidad Interior",null,null,"Camas",null,null,"Cocina",null,null,"Calefacción",null,"Mobiliario",null,null,"Ambiente Saludable",null,null,"Accesos Exteriores",null,null,"Áreas Verdes",null,"Prioridad Social",null,null,null,"Servicios Básicos",null,null,"Vivienda",null,null,null,"Equipamiento",null,null,null,"Entorno",null,null,"Tipo de asesorías familiares",null,null,null,null,"Datos planificación asesorías",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Servicios Básicos",null,null,"Vivienda",null,null,null,"Equipamiento",null,null,null,"Entorno",null,null,null,null,null,null,null,"Servicio Básicos",null,"Vivienda",null,"Equipamiento",null,"Entorno",null,"RECURSOS MDSF",null,null,null,null,null,null,null,"APORTE LOCAL",null,null,null,null,null,null,null,"APORTE DE OTROS OTROS",null,null,null,null,null,null,null,null,null,null,"No pueden salir de casa ante el cuidado de personas enfermas","CAPACITACIÓN",null,"Adultos (13 a 59 años)",null,null,null,"PM lunes a viernes",null,"PM lunes a viernes"]
[null,"BENEFICIARIO/A:",null,{"$f":"VLOOKUP(T6,'LISTADO FAMILIAS'!A14:L33,3,FALSE)","v":0},null,"PROGRAMA:",{"$f":"VLOOKUP(T6,'LISTADO FAMILIAS'!A14:L33,7,FALSE)","v":0},null,"DIRECCIÓN:",null,null,{"$f":"VLOOKUP(T6,'LISTADO FAMILIAS'!A14:L33,4,FALSE)","v":0},null,null,null,null,"COMUNA:",{"$f":"'LISTADO FAMILIAS'!I3","v":0},null,"FAM N°",null,null,null,null,null,null,null,"Servicios Básicos",null,null,null,null,null,null,null,null,null,null,"Vivienda",null,null,null,null,null,null,null,null,null,null,null,"Equipamiento",null,null,null,null,null,null,null,null,null,null,"Entorno",null,null,null,null,null,null,null,null,null,null,null,"Prioridad familia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INFORMACIÓN PARA PROPUESTA COMUNAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INFORMACIÓN PLAN DE CUENTAS. SE SUMA EN P2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personas enfermas o con movilidad reducida","MENTORÍA",null,"Mayores de 60 años",null,null,null,"AM sábado",null,"AM sábado"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VALUE(MID(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))),3,U4))","v":16},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Otro, especificar:",null,null,"Todo el grupo familiar",null,null,null,"No puede participar",null,"PM sábado"]
[null,"1. DESCRIPCIÓN DE LAS PROBLEMÁTICAS A CONSIDERAR",null,null,null,null,null,null,null,null,"A INTERVENIR (Si/No)","JUSTIFICACIÓN",null,null,null,"DESCRIPCIÓN  DE LAS SOLUCIONES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Discapacitados"]
[null,"SUBCOMPONENTE","SOLUCIONES","DETALLE SOLUCIONES",null,null,"SOCIAL",null,"CONSTRUCTIVO",null,null,"Cuando NO se intervenga una problemática  o cuando se intervenga una solución sin haber sido diagnosticada.",null,null,null,"Describir las soluciones a realizar y equipamiento a entregar, explicando tipo de materiales, cantidades, mt2, cubicación, tipo de equipamiento, etc."]
[null,null,null,null,null,null,"COPIAR DESDE D2\n (formato de valores y números)",null,"COPIAR DESDE D3\n(valores)"]
[null,null,null,null,null,null,"Entrevista familiar (x)","Observación profesional (x)","Problemática Constructiva (X)","Prioridad familiar (N°)",null,"INFACTIBILIDAD:  (X)"]
[null,null,null,null,null,null,null,null,null,null,null,"Económica","Técnica","Legal","Otra",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PROBLEMÁTICA detalle","PROBLEMÁTICA soluciones","INTERVENCIÓN detalle","INTERVENCIÓN soluciones"]
[null,"Servicios Básicos","Agua","Acceso a agua potable",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,8,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,22,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,46,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,88,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Agua","Acceso a agua potable",null,null,{"$f":"COUNTIF(I12:I17,\"X\")","v":0},{"$f":"IF(AE12>0,1,0)","v":0},{"$f":"COUNTIF(K12:K17,\"Si\")","v":0},{"$f":"IF(AG12>0,1,0)","v":0}]
[null,null,null,"Sistema captación agua",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,47,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,89,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sistema captación agua"]
[null,null,null,"Sistema de almacenaje agua",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,48,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,90,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sistema de almacenaje agua"]
[null,null,null,"Canalización aguas",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,49,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,91,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Canalización aguas"]
[null,null,null,"Artefactos y griferías",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,50,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,92,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Artefactos y griferías"]
[null,null,null,"Provisión de agua caliente",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,51,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,93,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Provisión de agua caliente"]
[null,null,"Excretas","Recinto de baño",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,9,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,23,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,52,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,94,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Excretas","Recinto de baño",null,null,{"$f":"COUNTIF(I18:I20,\"X\")","v":0},{"$f":"IF(AE18>0,1,0)","v":0},{"$f":"COUNTIF(K18:K20,\"Si\")","v":0},{"$f":"IF(AG18>0,1,0)","v":0}]
[null,null,null,"Sistema de eliminación de excretas",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,53,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,95,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sistema de eliminación de excretas"]
[null,null,null,"Artefactos excretas",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,54,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,96,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Artefactos excretas"]
[null,null,"Energía","Obtención de energía",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,10,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,24,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,55,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,97,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energía","Obtención de energía",null,null,{"$f":"COUNTIF(I21:I22,\"x\")","v":0},{"$f":"IF(AE21>0,1,0)","v":0},{"$f":"COUNTIF(K21:K22,\"Si\")","v":0},{"$f":"IF(AG21>0,1,0)","v":0}]
[null,null,null,"Canalización y artefactos: enchufes, seguridad y ahorro",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,56,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,98,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Canalización y artefactos: enchufes, seguridad y ahorro"]
[null,"Vivienda","Reparación","Elementos estructurales: piso, muro, techo",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,11,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,25,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,57,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,99,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reparación","Elementos estructurales: piso, muro, techo",null,null,{"$f":"COUNTIF(I23:I27,\"X\")","v":0},{"$f":"IF(AE23>0,1,0)","v":0},{"$f":"COUNTIF(K23:K27,\"Si\")","v":0},{"$f":"IF(AG23>0,1,0)","v":0}]
[null,null,null,"Tabiques",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,58,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,100,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tabiques"]
[null,null,null,"Revestimiento Interior o exterior: piso, muro, techo",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,59,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,101,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Revestimiento Interior o exterior: piso, muro, techo"]
[null,null,null,"Aislamiento térmico y/o hídrico",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,60,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,102,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aislamiento térmico y/o hídrico"]
[null,null,null,"Vanos: Puertas y/o ventanas.",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,61,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,103,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vanos: Puertas y/o ventanas."]
[null,null,"Recinto","Recinto para dormir",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,12,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,26,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,62,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,104,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recinto","Recinto para dormir",null,null,{"$f":"COUNTIF(I28:I29,\"X\")","v":0},{"$f":"IF(AE28>0,1,0)","v":0},{"$f":"COUNTIF(K28:K29,\"Si\")","v":0},{"$f":"IF(AG28>0,1,0)","v":0}]
[null,null,null,"Recinto comer, cocinar y/o estar",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,63,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,105,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recinto comer, cocinar y/o estar"]
[null,null,"Productivo","Reparación, ampliación o adecuación de recinto productivo",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,13,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,27,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,64,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,106,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Productivo","Reparación, ampliación o adecuación de recinto productivo",null,null,{"$f":"COUNTIF(I30:I31,\"X\")","v":0},{"$f":"IF(AE30>0,1,0)","v":0},{"$f":"COUNTIF(K30:K31,\"Si\")","v":0},{"$f":"IF(AG30>0,1,0)","v":0}]
[null,null,null,"Mobiliario productivo en obra",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,65,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,107,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mobiliario productivo en obra"]
[null,null,"Accesibilidad Interior","Intervención en Pisos (pavimentos y rampa)",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,14,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,28,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,66,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,108,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Accesibilidad Interior","Intervención en Pisos (pavimentos y rampa)",null,null,{"$f":"COUNTIF(I32:I34,\"X\")","v":0},{"$f":"IF(AE32>0,1,0)","v":0},{"$f":"COUNTIF(K32:K34,\"Si\")","v":0},{"$f":"IF(AG32>0,1,0)","v":0}]
[null,null,null,"Ensanches",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,67,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,109,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ensanches"]
[null,null,null,"Elementos (baranda, manillas, etc)",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,68,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,110,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elementos (baranda, manillas, etc)"]
[null,"Equipamiento","Camas","Cama completa (1P/ 1,5P/ 2P/)",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,15,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,29,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,69,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,111,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Camas","Cama completa (1P/ 1,5P/ 2P/)",null,null,{"$f":"COUNTIF(I35:I37,\"X\")","v":0},{"$f":"IF(AE35>0,1,0)","v":0},{"$f":"COUNTIF(K35:K37,\"Si\")","v":0},{"$f":"IF(AG35>0,1,0)","v":0}]
[null,null,null,"Colchón",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,70,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,112,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Colchón"]
[null,null,null,"Set de equipamiento: Sábanas, frazada, almohadas, cobertores",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,71,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,113,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Set de equipamiento: Sábanas, frazada, almohadas, cobertores"]
[null,null,"Cocina","Artefacto para cocinar",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,16,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,30,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,72,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,114,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cocina","Artefacto para cocinar",null,null,{"$f":"COUNTIF(I38:I40,\"X\")","v":0},{"$f":"IF(AE38>0,1,0)","v":0},{"$f":"COUNTIF(K38:K40,\"Si\")","v":0},{"$f":"IF(AG38>0,1,0)","v":0}]
[null,null,null,"Batería de cocina",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,73,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,115,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Batería de cocina"]
[null,null,null,"Set de alimentación",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,74,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,116,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Set de alimentación"]
[null,null,"Calef.","Artefacto de Calefacción ",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,17,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,31,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,75,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,117,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Calef.","Artefacto de Calefacción ",null,null,{"$f":"COUNTIF(I41:I42,\"X\")","v":0},{"$f":"IF(AE41>0,1,0)","v":0},{"$f":"COUNTIF(K41:K42,\"Si\")","v":0},{"$f":"IF(AG41>0,1,0)","v":0}]
[null,null,null,"Sistemas de calefacción",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,76,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,118,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sistemas de calefacción"]
[null,null,"Mobiliario","Mobiliario para estudiar",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,18,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,32,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,77,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,119,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mobiliario","Mobiliario para estudiar",null,null,{"$f":"COUNTIF(I43:I45,\"X\")","v":0},{"$f":"IF(AE43>0,1,0)","v":0},{"$f":"COUNTIF(K43:K45,\"Si\")","v":0},{"$f":"IF(AG43>0,1,0)","v":0}]
[null,null,null,"Mobiliario para guardar",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,78,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,120,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mobiliario para guardar"]
[null,null,null,"Mobiliario para comer",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,79,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,121,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mobiliario para comer"]
[null,"Entorno","Ambiente Saludable","Equipamiento para residuos",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,19,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,33,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,80,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,122,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ambiente Saludable","Equipamiento para residuos",null,null,{"$f":"COUNTIF(I46:I48,\"X\")","v":0},{"$f":"IF(AE46>0,1,0)","v":0},{"$f":"COUNTIF(K46:K48,\"Si\")","v":0},{"$f":"IF(AG46>0,1,0)","v":0}]
[null,null,null,"Limpieza y/o sanitización terreno",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,81,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,123,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limpieza y/o sanitización terreno"]
[null,null,null,"Manejo sanitario animales",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,82,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,124,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Manejo sanitario animales"]
[null,null,"Accesos Exteriores","Vías de circulación (escaleras, rampas, pavimentos)",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,20,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,34,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,83,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,125,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Accesos Exteriores","Vías de circulación (escaleras, rampas, pavimentos)",null,null,{"$f":"COUNTIF(I49:I51,\"X\")","v":0},{"$f":"IF(AE49>0,1,0)","v":0},{"$f":"COUNTIF(K49:K51,\"Si\")","v":0},{"$f":"IF(AG49>0,1,0)","v":0}]
[null,null,null,"Modificación terreno (nivelación, contención, drenajes)",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,84,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,126,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modificación terreno (nivelación, contención, drenajes)"]
[null,null,null,"Elementos de seguridad (barandas, cierros, iluminación ext.)",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,85,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,127,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elementos de seguridad (barandas, cierros, iluminación ext.)"]
[null,null,"Áreas Verdes","Material Vegetal",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,21,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,35,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,86,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,128,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Áreas Verdes","Material Vegetal",null,null,{"$f":"COUNTIF(I52:I53,\"X\")","v":0},{"$f":"IF(AE52>0,1,0)","v":0},{"$f":"COUNTIF(K52:K53,\"Si\")","v":0},{"$f":"IF(AG52>0,1,0)","v":0}]
[null,null,null,"Obras Complementarias (Terraza, mobiliario exterior, etc)",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,87,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,129,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Obras Complementarias (Terraza, mobiliario exterior, etc)"]
[null,"TOTAL SOLUCIONES:",null,null,"1. Diagnosticadas",null,{"$f":"AF54","v":0},"2. A intervenir",null,null,{"$f":"AH54","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AE12:AE53)","v":0},0,0,{"$f":"SUM(AH12:AH53)","v":0}]
[null,"BENEFICIARIO/A: ",null,null,{"$f":"D5","v":0},null,null,"PROGRAMA:",null,null,{"$f":"G5","v":0},null,null,null,"COMUNA:",null,{"$f":"R5","v":0},null,"FAM N°",{"$f":"T6","v":16}]
[null,"2. ANTECEDENTES PARA DETERMINAR MODALIDAD Y HORARIO DE LAS ASESORÍAS",null,null,null,null,null,null,null,null,null,null,"Propuesta horario asesoría grupal",null,null,null,"Propuesta horario asesoría familiar",null,null,null,"Página 2"]
[null,"Posibilidad de asistir a asesoría grupal (SI/NO)",null,null,"En caso de respuesta negativa, indique los motivos. (marcar con \"X todas las que correspondan)",null,"Dispersión geográfica."]
[null,null,null,null,null,null,"No pueden salir de casa ante el cuidado de personas enfermas."]
[null,null,null,null,null,null,"Personas enfermas o con movilidad reducida."]
[null,null,null,null,null,null,"Otro:"]
[null,"3. DETALLE DE LAS TEMÁTICAS Y MODALIDAD DE ASESORÍAS PARA LA FAMILIA."]
[null,"El o la profesional deberá considerar todos los antecedentes de problemáticas indicados en el punto 1, y determinar por ámbitos de soluciones a intervenir el detalle de temáticas sociales que require asesoría. \nLuego indique cuáles serán los aprendizajes esperados por grupo familiar y que modalidad será la más apropiada para lograr esto, ya sea grupal, familiar o ambas. Considerar que cada familia deberá recibir un mínimo de 3 asesorías durante el desarrollo del Programa."]
[null,"Marque con \"x\" la temática que abordará según el subcomponente de solución constructiva.",null,null,null,"Nombre Temática                                                  (puede usar la del manual u otras)",null,null,null,null,"¿Cúales son los aprendizajes esperados tras la realización de la asesoría?",null,null,null,null,null,null,null,"Modalidad (marcar con X una o ambas alternativas según lo determinado)"]
[null,"Servicios Básicos","Agua",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupal"]
[null,null,"Excretas"]
[null,null,"Energía",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Familiar"]
[null,"Vivienda","Reparación",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupal"]
[null,null,"Recinto"]
[null,null,"Productivo",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Familiar"]
[null,null,"Accesibilidad interior"]
[null,"Equipamiento","Camas",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupal"]
[null,null,"Cocina"]
[null,null,"Calefacción",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Familiar"]
[null,null,"Mobiliario"]
[null,"Entorno","Ambiente Saludable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupal"]
[null,null,"Accesos Exteriores"]
[null,null,"Áreas Verdes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Familiar"]
[null,"4. PLANIFICACIÓN ASESORÍAS FAMILIARES"]
[null,"Considerando lo detallado en el punto 3, se deben planificar las asesorías familiares según lo establecido en el documento \"Metodología Social 2019\". Serán de carácter obligatorio la asesoría familiar introductoria, así como la de cierre, de acuerdo a lo detallado en el cuadro siguiente.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL ASESORÍAS FAMILIARES",{"$f":"COUNTA(C81:D86)","v":0}]
[null,"N°","Tipo Asesoría",null,"Objetivos de la Asesoría",null,null,"Temas a tratar",null,null,null,"Actividades principales",null,null,null,null,null,"Fecha a realizar (MM-AA)","Duración (HH:MM)","Horario programado",null,null,null,null,null,null,null,null,null,null,null,"Charla","Taller educativo","Capacitación","Mentoria"]
[null,"1. INTRODUCTORIA",null,null,"Hacer devolución del diagnóstico; Informar a la familiar respecto de la propuesta familiar (soluciones a implementar y actividades a las cuales será invitada a participar), acordar compromisos familiares.",null,null,"Diagnóstico realizado a la familia / Proyecto Integral Familiar / Compromisos / Firma de documentos.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C81=$AF$80,1,0)","v":0},{"$f":"IF(C81=$AG$80,1,0)","v":0},{"$f":"IF(C81=$AH$80,1,0)","v":0},{"$f":"IF(C81=$AI$80,1,0)","v":0}]
[]
[null,"OTRAS ASESORÍAS  FAMILIARES A REALIZAR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C83=$AF$80,1,0)","v":0},{"$f":"IF(C83=$AG$80,1,0)","v":0},{"$f":"IF(C83=$AH$80,1,0)","v":0},{"$f":"IF(C83=$AI$80,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C84=$AF$80,1,0)","v":0},{"$f":"IF(C84=$AG$80,1,0)","v":0},{"$f":"IF(C84=$AH$80,1,0)","v":0},{"$f":"IF(C84=$AI$80,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C85=$AF$80,1,0)","v":0},{"$f":"IF(C85=$AG$80,1,0)","v":0},{"$f":"IF(C85=$AH$80,1,0)","v":0},{"$f":"IF(C85=$AI$80,1,0)","v":0}]
[null,"5. CIERRE",null,null,"Realizar devolución de la ejecución del proyecto Familiar, que la familia adquiera compromisos futuros, Informar sobre el cierre del programa.",null,null,"Ejecución del proyecto Familiar / Compromisos futuros / Cierre del programa.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C86=$AF$80,1,0)","v":0},{"$f":"IF(C86=$AG$80,1,0)","v":0},{"$f":"IF(C86=$AH$80,1,0)","v":0},{"$f":"IF(C86=$AI$80,1,0)","v":0}]
[]
[null,"BENEFICIARIO/A: ",null,null,{"$f":"D5","v":0},null,null,"PROGRAMA:",null,null,{"$f":"G5","v":0},null,null,null,"COMUNA:",null,{"$f":"R5","v":0},null,"FAM N°",{"$f":"T6","v":16}]
[null,"5. PLANIMETRÍA (INCORPORAR PLANO GENERAL, DETALLES, CORTES U OTRO QUE CLARIFIQUE LA SOLUCIÓN A IMPLEMENTAR)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"página 3"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"BENEFICIARIO/A: ",null,null,{"$f":"D5","v":0},null,null,"PROGRAMA:",null,null,{"$f":"G5","v":0},null,null,null,"COMUNA:",{"$f":"R5","v":0},null,null,"FAM N°",{"$f":"T6","v":16}]
[null,"6. DETALLE CUANTIFICADO DE SOLUCIONES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"página 4"]
[null,"SERVICIOS BÁSICOS - AGUA ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","Subtotal"]
[null,null,"MATERIALES",null,null,{"$f":"IF(E187>1,VLOOKUP(E187,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E187>1,VLOOKUP(E187,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E187>1,VLOOKUP(E187,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E187>1,VLOOKUP(E187,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q187*R187),0,Q187*R187)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E188>1,VLOOKUP(E188,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E188>1,VLOOKUP(E188,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E188>1,VLOOKUP(E188,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E188>1,VLOOKUP(E188,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q188*R188),0,Q188*R188)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E189>1,VLOOKUP(E189,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E189>1,VLOOKUP(E189,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E189>1,VLOOKUP(E189,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E189>1,VLOOKUP(E189,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q189*R189),0,Q189*R189)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E190>1,VLOOKUP(E190,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E190>1,VLOOKUP(E190,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E190>1,VLOOKUP(E190,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E190>1,VLOOKUP(E190,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q190*R190),0,Q190*R190)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S187:T190)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E193>1,VLOOKUP(E193,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E193>1,VLOOKUP(E193,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E193>1,VLOOKUP(E193,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P193*Q193*R193),0,P193*Q193*R193)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E194>1,VLOOKUP(E194,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E194>1,VLOOKUP(E194,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E194>1,VLOOKUP(E194,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P194*Q194*R194),0,P194*Q194*R194)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S193:T194)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S191+S195","v":0}]
[]
[null,"SERVICIOS BÁSICOS -EXCRETAS ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E199>1,VLOOKUP(E199,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E199>1,VLOOKUP(E199,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E199>1,VLOOKUP(E199,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E199>1,VLOOKUP(E199,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q199*R199),0,Q199*R199)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E200>1,VLOOKUP(E200,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E200>1,VLOOKUP(E200,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E200>1,VLOOKUP(E200,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E200>1,VLOOKUP(E200,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q200*R200),0,Q200*R200)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E201>1,VLOOKUP(E201,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E201>1,VLOOKUP(E201,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E201>1,VLOOKUP(E201,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E201>1,VLOOKUP(E201,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q201*R201),0,Q201*R201)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E202>1,VLOOKUP(E202,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E202>1,VLOOKUP(E202,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E202>1,VLOOKUP(E202,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E202>1,VLOOKUP(E202,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q202*R202),0,Q202*R202)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S199:T202)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E205>1,VLOOKUP(E205,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E205>1,VLOOKUP(E205,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E205>1,VLOOKUP(E205,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P205*Q205*R205),0,P205*Q205*R205)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E206>1,VLOOKUP(E206,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E206>1,VLOOKUP(E206,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E206>1,VLOOKUP(E206,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P206*Q206*R206),0,P206*Q206*R206)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S205:T206)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E209>1,VLOOKUP(E209,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E209>1,VLOOKUP(E209,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E209>1,VLOOKUP(E209,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E209>1,VLOOKUP(E209,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q209*R209),0,Q209*R209)","v":0}]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E210>1,VLOOKUP(E210,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E210>1,VLOOKUP(E210,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E210>1,VLOOKUP(E210,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E210>1,VLOOKUP(E210,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q210*R210),0,Q210*R210)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS HABILITACIÓN RECINTOS",{"$f":"SUM(S209:T210)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S203+S207+S211","v":0}]
[]
[null,"SERVICIOS BÁSICOS -ENERGÍA","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E215>1,VLOOKUP(E215,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E215>1,VLOOKUP(E215,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E215>1,VLOOKUP(E215,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E215>1,VLOOKUP(E215,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q215*R215),0,Q215*R215)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E216>1,VLOOKUP(E216,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E216>1,VLOOKUP(E216,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E216>1,VLOOKUP(E216,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E216>1,VLOOKUP(E216,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q216*R216),0,Q216*R216)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E217>1,VLOOKUP(E217,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E217>1,VLOOKUP(E217,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E217>1,VLOOKUP(E217,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E217>1,VLOOKUP(E217,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q217*R217),0,Q217*R217)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E218>1,VLOOKUP(E218,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E218>1,VLOOKUP(E218,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E218>1,VLOOKUP(E218,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E218>1,VLOOKUP(E218,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q218*R218),0,Q218*R218)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S215:T218)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E221>1,VLOOKUP(E221,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E221>1,VLOOKUP(E221,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E221>1,VLOOKUP(E221,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P221*Q221*R221),0,P221*Q221*R221)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E222>1,VLOOKUP(E222,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E222>1,VLOOKUP(E222,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E222>1,VLOOKUP(E222,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P222*Q222*R222),0,P222*Q222*R222)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S221:T222)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S219+S223","v":0}]
[]
[null,"VIVIENDA - \nREPARACIONES ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E227>1,VLOOKUP(E227,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E227>1,VLOOKUP(E227,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E227>1,VLOOKUP(E227,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E227>1,VLOOKUP(E227,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q227*R227),0,Q227*R227)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E228>1,VLOOKUP(E228,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E228>1,VLOOKUP(E228,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E228>1,VLOOKUP(E228,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E228>1,VLOOKUP(E228,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q228*R228),0,Q228*R228)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E229>1,VLOOKUP(E229,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E229>1,VLOOKUP(E229,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E229>1,VLOOKUP(E229,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E229>1,VLOOKUP(E229,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q229*R229),0,Q229*R229)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E230>1,VLOOKUP(E230,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E230>1,VLOOKUP(E230,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E230>1,VLOOKUP(E230,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E230>1,VLOOKUP(E230,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q230*R230),0,Q230*R230)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E231>1,VLOOKUP(E231,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E231>1,VLOOKUP(E231,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E231>1,VLOOKUP(E231,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E231>1,VLOOKUP(E231,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q231*R231),0,Q231*R231)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S227:T231)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E234>1,VLOOKUP(E234,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E234>1,VLOOKUP(E234,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E234>1,VLOOKUP(E234,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P234*Q234*R234),0,P234*Q234*R234)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E235>1,VLOOKUP(E235,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E235>1,VLOOKUP(E235,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E235>1,VLOOKUP(E235,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P235*Q235*R235),0,P235*Q235*R235)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E236>1,VLOOKUP(E236,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E236>1,VLOOKUP(E236,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E236>1,VLOOKUP(E236,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P236*Q236*R236),0,P236*Q236*R236)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S234:T236)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E239>1,VLOOKUP(E239,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E239>1,VLOOKUP(E239,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E239>1,VLOOKUP(E239,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E239>1,VLOOKUP(E239,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q239*R239),0,Q239*R239)","v":0}]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E240>1,VLOOKUP(E240,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E240>1,VLOOKUP(E240,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E240>1,VLOOKUP(E240,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E240>1,VLOOKUP(E240,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q240*R240),0,Q240*R240)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS HABILITACIÓN RECINTOS",{"$f":"SUM(S239:T240)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S232+S237+S241","v":0}]
[]
[null,"VIVIENDA - RECINTOS ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E245>1,VLOOKUP(E245,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E245>1,VLOOKUP(E245,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E245>1,VLOOKUP(E245,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E245>1,VLOOKUP(E245,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q245*R245),0,Q245*R245)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E246>1,VLOOKUP(E246,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E246>1,VLOOKUP(E246,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E246>1,VLOOKUP(E246,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E246>1,VLOOKUP(E246,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q246*R246),0,Q246*R246)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E247>1,VLOOKUP(E247,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E247>1,VLOOKUP(E247,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E247>1,VLOOKUP(E247,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E247>1,VLOOKUP(E247,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q247*R247),0,Q247*R247)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E248>1,VLOOKUP(E248,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E248>1,VLOOKUP(E248,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E248>1,VLOOKUP(E248,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E248>1,VLOOKUP(E248,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q248*R248),0,Q248*R248)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E249>1,VLOOKUP(E249,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E249>1,VLOOKUP(E249,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E249>1,VLOOKUP(E249,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E249>1,VLOOKUP(E249,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q249*R249),0,Q249*R249)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S245:T249)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E252>1,VLOOKUP(E252,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E252>1,VLOOKUP(E252,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E252>1,VLOOKUP(E252,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P252*Q252*R252),0,P252*Q252*R252)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E253>1,VLOOKUP(E253,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E253>1,VLOOKUP(E253,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E253>1,VLOOKUP(E253,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P253*Q253*R253),0,P253*Q253*R253)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E254>1,VLOOKUP(E254,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E254>1,VLOOKUP(E254,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E254>1,VLOOKUP(E254,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P254*Q254*R254),0,P254*Q254*R254)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S251:T253)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E257>1,VLOOKUP(E257,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E257>1,VLOOKUP(E257,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E257>1,VLOOKUP(E257,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E257>1,VLOOKUP(E257,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q257*R257),0,Q257*R257)","v":0}]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E258>1,VLOOKUP(E258,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E258>1,VLOOKUP(E258,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E258>1,VLOOKUP(E258,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E258>1,VLOOKUP(E258,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q258*R258),0,Q258*R258)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS HABILITACIÓN RECINTOS",{"$f":"SUM(S257:T258)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S250+S255+S259","v":0}]
[]
[null,"VIVIENDA - PRODUCTIVO","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E263>1,VLOOKUP(E263,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E263>1,VLOOKUP(E263,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E263>1,VLOOKUP(E263,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E263>1,VLOOKUP(E263,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q263*R263),0,Q263*R263)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E264>1,VLOOKUP(E264,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E264>1,VLOOKUP(E264,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E264>1,VLOOKUP(E264,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E264>1,VLOOKUP(E264,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q264*R264),0,Q264*R264)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S263:T264)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E267>1,VLOOKUP(E267,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E267>1,VLOOKUP(E267,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E267>1,VLOOKUP(E267,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P267*Q267*R267),0,P267*Q267*R267)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E268>1,VLOOKUP(E268,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E268>1,VLOOKUP(E268,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E268>1,VLOOKUP(E268,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P268*Q268*R268),0,P268*Q268*R268)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S267:T268)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"S265+S269","v":0}]
[]
[null,"VIVIENDA - ACCESIBILIDAD ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E273>1,VLOOKUP(E273,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E273>1,VLOOKUP(E273,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E273>1,VLOOKUP(E273,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E273>1,VLOOKUP(E273,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q273*R273),0,Q273*R273)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E274>1,VLOOKUP(E274,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E274>1,VLOOKUP(E274,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E274>1,VLOOKUP(E274,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E274>1,VLOOKUP(E274,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q274*R274),0,Q274*R274)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S273:T274)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E277>1,VLOOKUP(E277,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E277>1,VLOOKUP(E277,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E277>1,VLOOKUP(E277,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P277*Q277*R277),0,P277*Q277*R277)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E278>1,VLOOKUP(E278,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E278>1,VLOOKUP(E278,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E278>1,VLOOKUP(E278,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P278*Q278*R278),0,P278*Q278*R278)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S277:T278)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E281>1,VLOOKUP(E281,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E281>1,VLOOKUP(E281,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E281>1,VLOOKUP(E281,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E281>1,VLOOKUP(E281,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q281*R281),0,Q281*R281)","v":0}]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E282>1,VLOOKUP(E282,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E282>1,VLOOKUP(E282,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E282>1,VLOOKUP(E282,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E282>1,VLOOKUP(E282,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q282*R282),0,Q282*R282)","v":0}]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E283>1,VLOOKUP(E283,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E283>1,VLOOKUP(E283,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E283>1,VLOOKUP(E283,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E283>1,VLOOKUP(E283,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q283*R283),0,Q283*R283)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS AYUDAS TÉCNICAS",{"$f":"SUM(S281:T283)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S275+S279+S284","v":0}]
[null,"FAMILIA N°",null,{"$f":"T184","v":16}]
[null,"EQUIPAMIENTO - CAMAS","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E288>1,VLOOKUP(E288,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E288>1,VLOOKUP(E288,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E288>1,VLOOKUP(E288,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E288>1,VLOOKUP(E288,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q288*R288),0,Q288*R288)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E289>1,VLOOKUP(E289,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E289>1,VLOOKUP(E289,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E289>1,VLOOKUP(E289,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E289>1,VLOOKUP(E289,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q289*R289),0,Q289*R289)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E290>1,VLOOKUP(E290,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E290>1,VLOOKUP(E290,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E290>1,VLOOKUP(E290,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E290>1,VLOOKUP(E290,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q290*R290),0,Q290*R290)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO",{"$f":"SUM(S288:T290)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E293>1,VLOOKUP(E293,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E293>1,VLOOKUP(E293,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E293>1,VLOOKUP(E293,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P293*Q293*R293),0,P293*Q293*R293)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E294>1,VLOOKUP(E294,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E294>1,VLOOKUP(E294,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E294>1,VLOOKUP(E294,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P294*Q294*R294),0,P294*Q294*R294)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S293:T294)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S291+S295","v":0}]
[]
[null,"EQUIPAMIENTO -  COCINA ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo unitario","subtotal "]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E299>1,VLOOKUP(E299,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E299>1,VLOOKUP(E299,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E299>1,VLOOKUP(E299,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E299>1,VLOOKUP(E299,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q299*R299),0,Q299*R299)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E300>1,VLOOKUP(E300,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E300>1,VLOOKUP(E300,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E300>1,VLOOKUP(E300,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E300>1,VLOOKUP(E300,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q300*R300),0,Q300*R300)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E301>1,VLOOKUP(E301,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E301>1,VLOOKUP(E301,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E301>1,VLOOKUP(E301,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E301>1,VLOOKUP(E301,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q301*R301),0,Q301*R301)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO",{"$f":"SUM(S299:T301)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E304>1,VLOOKUP(E304,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E304>1,VLOOKUP(E304,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E304>1,VLOOKUP(E304,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P304*Q304*R304),0,P304*Q304*R304)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E305>1,VLOOKUP(E305,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E305>1,VLOOKUP(E305,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E305>1,VLOOKUP(E305,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P305*Q305*R305),0,P305*Q305*R305)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S304:T305)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S302+S306","v":0}]
[]
[null,"EQUIPAMIENTO - CALEFACCIÓN ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E310>1,VLOOKUP(E310,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E310>1,VLOOKUP(E310,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E310>1,VLOOKUP(E310,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E310>1,VLOOKUP(E310,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q310*R310),0,Q310*R310)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E311>1,VLOOKUP(E311,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E311>1,VLOOKUP(E311,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E311>1,VLOOKUP(E311,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E311>1,VLOOKUP(E311,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q311*R311),0,Q311*R311)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO",{"$f":"SUM(S310:T311)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E314>1,VLOOKUP(E314,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E314>1,VLOOKUP(E314,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E314>1,VLOOKUP(E314,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P314*Q314*R314),0,P314*Q314*R314)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E315>1,VLOOKUP(E315,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E315>1,VLOOKUP(E315,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E315>1,VLOOKUP(E315,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P315*Q315*R315),0,P315*Q315*R315)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S314:T315)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S312+S316","v":0}]
[]
[null,"EQUIPAMIENTO - MOBILIARIO","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E320>1,VLOOKUP(E320,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E320>1,VLOOKUP(E320,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E320>1,VLOOKUP(E320,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E320>1,VLOOKUP(E320,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q320*R320),0,Q320*R320)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E321>1,VLOOKUP(E321,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E321>1,VLOOKUP(E321,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E321>1,VLOOKUP(E321,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E321>1,VLOOKUP(E321,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q321*R321),0,Q321*R321)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO",{"$f":"SUM(S320:T321)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","Subtotal"]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E324>1,VLOOKUP(E324,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E324>1,VLOOKUP(E324,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E324>1,VLOOKUP(E324,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E324>1,VLOOKUP(E324,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q324*R324),0,Q324*R324)","v":0}]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E325>1,VLOOKUP(E325,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E325>1,VLOOKUP(E325,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E325>1,VLOOKUP(E325,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E325>1,VLOOKUP(E325,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q325*R325),0,Q325*R325)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO INFANTIL",{"$f":"SUM(S324:T325)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E328>1,VLOOKUP(E328,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E328>1,VLOOKUP(E328,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E328>1,VLOOKUP(E328,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P328*Q328*R328),0,P328*Q328*R328)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E329>1,VLOOKUP(E329,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E329>1,VLOOKUP(E329,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E329>1,VLOOKUP(E329,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P329*Q329*R329),0,P329*Q329*R329)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S328:T329)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S322+S330+S326","v":0}]
[]
[null,"ENTORNO - AMBIENTE SALUDABLE","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E334>1,VLOOKUP(E334,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E334>1,VLOOKUP(E334,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E334>1,VLOOKUP(E334,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E334>1,VLOOKUP(E334,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q334*R334),0,Q334*R334)","v":0}]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E335>1,VLOOKUP(E335,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E335>1,VLOOKUP(E335,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E335>1,VLOOKUP(E335,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E335>1,VLOOKUP(E335,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q335*R335),0,Q335*R335)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS ARTICULOS ASEO",{"$f":"SUM(S334:T335)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo unitario","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E338>1,VLOOKUP(E338,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E338>1,VLOOKUP(E338,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E338>1,VLOOKUP(E338,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E338>1,VLOOKUP(E338,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q338*R338),0,Q338*R338)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E339>1,VLOOKUP(E339,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E339>1,VLOOKUP(E339,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E339>1,VLOOKUP(E339,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E339>1,VLOOKUP(E339,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q339*R339),0,Q339*R339)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S338:T339)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E342>1,VLOOKUP(E342,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E342>1,VLOOKUP(E342,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E342>1,VLOOKUP(E342,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P342*Q342*R342),0,P342*Q342*R342)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E343>1,VLOOKUP(E343,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E343>1,VLOOKUP(E343,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E343>1,VLOOKUP(E343,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P343*Q343*R343),0,P343*Q343*R343)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S342:T343)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S340+S344+S336","v":0}]
[]
[null,"ENTORNO - ACCESOS EXTERIORES ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E348>1,VLOOKUP(E348,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E348>1,VLOOKUP(E348,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E348>1,VLOOKUP(E348,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E348>1,VLOOKUP(E348,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q348*R348),0,Q348*R348)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E349>1,VLOOKUP(E349,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E349>1,VLOOKUP(E349,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E349>1,VLOOKUP(E349,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E349>1,VLOOKUP(E349,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q349*R349),0,Q349*R349)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E350>1,VLOOKUP(E350,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E350>1,VLOOKUP(E350,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E350>1,VLOOKUP(E350,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E350>1,VLOOKUP(E350,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q350*R350),0,Q350*R350)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S348:T350)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E353>1,VLOOKUP(E353,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E353>1,VLOOKUP(E353,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E353>1,VLOOKUP(E353,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P353*Q353*R353),0,P353*Q353*R353)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E354>1,VLOOKUP(E354,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E354>1,VLOOKUP(E354,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E354>1,VLOOKUP(E354,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P354*Q354*R354),0,P354*Q354*R354)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S353:T354)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S351+S355","v":0}]
[]
[null,"ENTORNO - ÁREAS VERDES ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E359>1,VLOOKUP(E359,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E359>1,VLOOKUP(E359,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E359>1,VLOOKUP(E359,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E359>1,VLOOKUP(E359,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q359*R359),0,Q359*R359)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E360>1,VLOOKUP(E360,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E360>1,VLOOKUP(E360,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E360>1,VLOOKUP(E360,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E360>1,VLOOKUP(E360,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q360*R360),0,Q360*R360)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S359:T360)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E363>1,VLOOKUP(E363,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E363>1,VLOOKUP(E363,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E363>1,VLOOKUP(E363,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E363>1,VLOOKUP(E363,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q363*R363),0,Q363*R363)","v":0}]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E364>1,VLOOKUP(E364,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E364>1,VLOOKUP(E364,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E364>1,VLOOKUP(E364,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E364>1,VLOOKUP(E364,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q364*R364),0,Q364*R364)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS ADQ.SILVOAGROP.",{"$f":"SUM(S363:T364)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E367>1,VLOOKUP(E367,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E367>1,VLOOKUP(E367,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E367>1,VLOOKUP(E367,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P367*Q367*R367),0,P367*Q367*R367)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E368>1,VLOOKUP(E368,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E368>1,VLOOKUP(E368,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E368>1,VLOOKUP(E368,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P368*Q368*R368),0,P368*Q368*R368)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S367:T368)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S365+S369+S361","v":0}]
[]
[null,"APORTE LOCAL","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E373>1,VLOOKUP(E373,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E373>1,VLOOKUP(E373,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E373>1,VLOOKUP(E373,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E373>1,VLOOKUP(E373,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q373*R373),0,Q373*R373)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E374>1,VLOOKUP(E374,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E374>1,VLOOKUP(E374,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E374>1,VLOOKUP(E374,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E374>1,VLOOKUP(E374,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q374*R374),0,Q374*R374)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MATERIALES",{"$f":"SUM(S373:T374)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E377>1,VLOOKUP(E377,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E377>1,VLOOKUP(E377,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E377>1,VLOOKUP(E377,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E377>1,VLOOKUP(E377,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q377*R377),0,Q377*R377)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E378>1,VLOOKUP(E378,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E378>1,VLOOKUP(E378,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E378>1,VLOOKUP(E378,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E378>1,VLOOKUP(E378,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q378*R378),0,Q378*R378)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL EQUIPAMIENTO",{"$f":"SUM(S377:T378)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"HABILITACIÓN RECINTOS",null,null,{"$f":"IF(E381>1,VLOOKUP(E381,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E381>1,VLOOKUP(E381,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E381>1,VLOOKUP(E381,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E381>1,VLOOKUP(E381,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q381*R381),0,Q381*R381)","v":0}]
[null,null,"HABILITACIÓN RECINTOS",null,null,{"$f":"IF(E382>1,VLOOKUP(E382,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E382>1,VLOOKUP(E382,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E382>1,VLOOKUP(E382,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E382>1,VLOOKUP(E382,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q382*R382),0,Q382*R382)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL HABILITACIÓN RECINTOS",{"$f":"SUM(S381:T382)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E385>1,VLOOKUP(E385,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E385>1,VLOOKUP(E385,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E385>1,VLOOKUP(E385,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E385>1,VLOOKUP(E385,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q385*R385),0,Q385*R385)","v":0}]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E386>1,VLOOKUP(E386,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E386>1,VLOOKUP(E386,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E386>1,VLOOKUP(E386,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E386>1,VLOOKUP(E386,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q386*R386),0,Q386*R386)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL AYUDAS TÉCNICAS",{"$f":"SUM(S385:T386)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E389>1,VLOOKUP(E389,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E389>1,VLOOKUP(E389,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E389>1,VLOOKUP(E389,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E389>1,VLOOKUP(E389,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q389*R389),0,Q389*R389)","v":0}]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E390>1,VLOOKUP(E390,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E390>1,VLOOKUP(E390,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E390>1,VLOOKUP(E390,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E390>1,VLOOKUP(E390,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q390*R390),0,Q390*R390)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL EQUIPAMIENTO INFANTIL",{"$f":"SUM(S389:T390)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E393>1,VLOOKUP(E393,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E393>1,VLOOKUP(E393,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E393>1,VLOOKUP(E393,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E393>1,VLOOKUP(E393,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q393*R393),0,Q393*R393)","v":0}]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E394>1,VLOOKUP(E394,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E394>1,VLOOKUP(E394,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E394>1,VLOOKUP(E394,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E394>1,VLOOKUP(E394,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q394*R394),0,Q394*R394)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL ARTICULOS ASEO",{"$f":"SUM(S393:T394)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E397>1,VLOOKUP(E397,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E397>1,VLOOKUP(E397,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E397>1,VLOOKUP(E397,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E397>1,VLOOKUP(E397,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q397*R397),0,Q397*R397)","v":0}]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E398>1,VLOOKUP(E398,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E398>1,VLOOKUP(E398,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E398>1,VLOOKUP(E398,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E398>1,VLOOKUP(E398,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q398*R398),0,Q398*R398)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL ADQ. SILVOAGROPEC",{"$f":"SUM(S397:T398)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E401>1,VLOOKUP(E401,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E401>1,VLOOKUP(E401,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E401>1,VLOOKUP(E401,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P401*Q401*R401),0,P401*Q401*R401)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E402>1,VLOOKUP(E402,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E402>1,VLOOKUP(E402,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E402>1,VLOOKUP(E402,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P402*Q402*R402),0,P402*Q402*R402)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MANO OBRA",{"$f":"SUM(S401:T402)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL APORTE LOCAL",{"$f":"S375+S379+S383+S387+S391+S395+S399+S403","v":0}]
[]
[null,"APORTE DE OTROS","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E407>1,VLOOKUP(E407,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E407>1,VLOOKUP(E407,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E407>1,VLOOKUP(E407,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E407>1,VLOOKUP(E407,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q407*R407),0,Q407*R407)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E408>1,VLOOKUP(E408,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E408>1,VLOOKUP(E408,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E408>1,VLOOKUP(E408,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E408>1,VLOOKUP(E408,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q408*R408),0,Q408*R408)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MATERIALES",{"$f":"SUM(S407:T408)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E411>1,VLOOKUP(E411,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E411>1,VLOOKUP(E411,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E411>1,VLOOKUP(E411,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E411>1,VLOOKUP(E411,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q411*R411),0,Q411*R411)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E412>1,VLOOKUP(E412,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E412>1,VLOOKUP(E412,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E412>1,VLOOKUP(E412,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E412>1,VLOOKUP(E412,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q412*R412),0,Q412*R412)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL EQUIPAMIENTO",{"$f":"SUM(S411:T412)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"HABILITACIÓN RECINTOS",null,null,{"$f":"IF(E415>1,VLOOKUP(E415,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E415>1,VLOOKUP(E415,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E415>1,VLOOKUP(E415,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E415>1,VLOOKUP(E415,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q415*R415),0,Q415*R415)","v":0}]
[null,null,"HABILITACIÓN RECINTOS",null,null,{"$f":"IF(E416>1,VLOOKUP(E416,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E416>1,VLOOKUP(E416,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E416>1,VLOOKUP(E416,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E416>1,VLOOKUP(E416,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q416*R416),0,Q416*R416)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL HABILITACIÓN RECINTOS",{"$f":"SUM(S415:T416)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E419>1,VLOOKUP(E419,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E419>1,VLOOKUP(E419,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E419>1,VLOOKUP(E419,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E419>1,VLOOKUP(E419,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q419*R419),0,Q419*R419)","v":0}]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E420>1,VLOOKUP(E420,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E420>1,VLOOKUP(E420,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E420>1,VLOOKUP(E420,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E420>1,VLOOKUP(E420,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q420*R420),0,Q420*R420)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL AYUDAS TÉCNICAS",{"$f":"SUM(S419:T420)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E423>1,VLOOKUP(E423,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},"|",null,null,null,null,null,null,null,null,{"$f":"IF(E423>1,VLOOKUP(E423,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E423>1,VLOOKUP(E423,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q423*R423),0,Q423*R423)","v":0}]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E424>1,VLOOKUP(E424,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E424>1,VLOOKUP(E424,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E424>1,VLOOKUP(E424,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E424>1,VLOOKUP(E424,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q424*R424),0,Q424*R424)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL EQUIPAMIENTO INFANTIL",{"$f":"SUM(S423:T424)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E427>1,VLOOKUP(E427,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E427>1,VLOOKUP(E427,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E427>1,VLOOKUP(E427,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E427>1,VLOOKUP(E427,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q427*R427),0,Q427*R427)","v":0}]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E428>1,VLOOKUP(E428,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E428>1,VLOOKUP(E428,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E428>1,VLOOKUP(E428,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E428>1,VLOOKUP(E428,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q428*R428),0,Q428*R428)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL ARTICULOS ASEO",{"$f":"SUM(S427:T428)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E431>1,VLOOKUP(E431,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E431>1,VLOOKUP(E431,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E431>1,VLOOKUP(E431,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E431>1,VLOOKUP(E431,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q431*R431),0,Q431*R431)","v":0}]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E432>1,VLOOKUP(E432,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E432>1,VLOOKUP(E432,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E432>1,VLOOKUP(E432,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E432>1,VLOOKUP(E432,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q432*R432),0,Q432*R432)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL ADQ. SILVOAGROPEC",{"$f":"SUM(S431:T432)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E435>1,VLOOKUP(E435,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E435>1,VLOOKUP(E435,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E435>1,VLOOKUP(E435,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P435*Q435*R435),0,P435*Q435*R435)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E436>1,VLOOKUP(E436,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E436>1,VLOOKUP(E436,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E436>1,VLOOKUP(E436,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P436*Q436*R436),0,P436*Q436*R436)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MANO OBRA",{"$f":"SUM(S435:T436)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL APORTE OTROS",{"$f":"S409+S413+S417+S421+S425+S429+S433+S437","v":0}]
[]
[null,"7. RESUMEN DE COSTOS POR SOLUCIÓN CON RECURSOS MDSF"]
[null,"Servicios Básicos",null,null,null,"Vivienda",null,null,null,null,null,null,"Equipamiento doméstico",null,null,null,null,"Entorno"]
[null,"Agua",null,"Excretas","Energía","Reparación","Recinto",null,"Productivo",null,"Accesib. Interior",null,"Camas",null,"Cocina","Calefacción","Mobiliario","Ambiente Saludable","Accesos Exteriores","Áreas Verdes"]
[null,{"$f":"S196","v":0},null,{"$f":"S212","v":0},{"$f":"S224","v":0},{"$f":"S242","v":0},{"$f":"S260","v":0},null,{"$f":"S270","v":0},null,{"$f":"S285","v":0},null,{"$f":"S296","v":0},null,{"$f":"S307","v":0},{"$f":"S317","v":0},{"$f":"S331","v":0},{"$f":"S345","v":0},{"$f":"S356","v":0},{"$f":"S370","v":0}]
[null,"8. RESUMEN DE COSTOS POR FAMILIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N° FAM"]
[null,null,{"$f":"B443+D443+E443+F443+G443+I443+K443+M443+O443+P443+Q443+R443+S443+T443","v":0},null,null,"+",{"$f":"S404","v":0},null,null,null,"+",{"$f":"S438","v":0},null,null,null,"=",{"$f":"C446+G446+L446","v":0}]
[null,null,"Monto total financiado por MDSF",null,null,null,"Monto tofal financiado por Ejecutor (aporte local)",null,null,null,null,"Monto total financiado por otros",null,null,null,null,"Monto total invertido en la familia",null,null,{"$f":"T6","v":16}]
[]
[]
[null,"BENEFICIARIO/A: ",null,null,{"$f":"D5","v":0},null,null,null,"PROGRAMA:",null,null,{"$f":"G5","v":0},null,null,null,"COMUNA:",{"$f":"R5","v":0}]

{"sheet":"P1(17)","index":19,"n_rows":450,"n_cols":171,"rows_kept":450,"cut":false,"hidden":false,"merged":[[11,27,11,29],[29,31,30,31],[34,30,36,30],[37,30,39,30],[40,30,41,30],[45,33,47,33],[48,33,50,33],[51,33,52,33],[42,32,44,32],[34,33,36,33],[37,33,39,33],[40,33,41,33],[42,33,44,33],[34,31,36,31],[37,31,39,31],[11,30,16,30],[17,30,19,30],[20,30,21,30],[22,30,26,30],[27,30,28,30],[31,30,33,30],[45,30,47,30],[48,30,50,30],[51,30,52,30],[31,33,33,33],[11,33,16,33],[17,33,19,33],[20,33,21,33],[22,33,26,33],[27,33,28,33],[29,33,30,33],[43,27,43,29],[51,26,52,26],[51,27,51,29],[51,32,52,32],[52,27,52,29],[48,31,50,31],[51,31,52,31],[48,26,50,26],[48,27,48,29],[42,26,44,26],[42,27,42,29],[42,31,44,31],[37,26,39,26],[37,27,37,29],[37,32,39,32],[38,27,38,29],[39,27,39,29],[40,26,41,26],[40,27,40,29],[40,32,41,32],[41,27,41,29],[40,31,41,31],[33,27,33,29],[34,26,36,26],[34,27,34,29],[34,32,36,32],[35,27,35,29],[36,27,36,29],[45,26,47,26],[45,27,45,29],[45,32,47,32],[46,27,46,29],[47,27,47,29],[45,31,47,31],[42,30,44,30],[31,31,33,31],[48,32,50,32],[49,27,49,29],[50,27,50,29],[23,57,24,57],[44,27,44,29],[1,94,1,95],[1,96,1,97],[1,98,1,99],[2,92,2,93],[2,94,2,95],[2,96,2,97],[2,98,2,99],[445,2,445,4],[445,6,445,9],[446,2,447,4],[446,6,447,9],[0,69,0,86],[1,92,1,93],[3,4,3,15],[3,16,3,18],[3,27,3,32],[3,33,3,35],[445,16,445,17],[446,11,447,14],[446,16,447,17],[445,11,445,14],[4,5,5,5],[4,6,5,7],[7,8,7,9],[7,6,7,7],[7,11,8,14],[7,15,10,19],[20,32,21,32],[21,27,21,29],[22,26,26,26],[3,114,3,117],[3,118,3,120],[3,126,3,127],[3,69,4,72],[3,73,3,75],[3,76,3,79],[3,80,3,83],[3,84,3,86],[3,87,4,91],[3,53,3,55],[3,56,3,57],[3,58,3,60],[3,61,3,63],[3,64,3,66],[3,67,3,68],[3,36,3,37],[3,38,3,42],[3,43,3,44],[3,45,3,46],[3,47,3,49],[3,50,3,52],[4,61,4,68],[4,134,4,157],[6,1,6,9],[6,10,10,10],[6,11,6,14],[6,15,6,19],[7,1,10,1],[7,2,10,2],[7,3,10,5],[3,142,3,149],[3,150,3,157],[4,1,5,2],[4,3,5,4],[4,8,5,10],[4,11,5,15],[4,16,5,16],[4,17,5,18],[4,27,4,37],[4,38,4,49],[3,128,3,129],[3,130,3,131],[2,123,3,123],[2,124,3,124],[3,132,3,133],[3,134,3,141],[3,92,4,106],[3,107,3,109],[4,73,4,86],[4,107,4,133],[2,121,3,121],[2,122,3,122],[3,110,3,113],[9,11,9,14],[11,1,21,1],[11,2,16,2],[11,3,11,5],[11,6,16,6],[11,7,16,7],[17,2,19,2],[19,3,19,5],[20,2,21,2],[20,3,20,5],[8,8,8,9],[8,6,8,7],[9,8,10,8],[9,9,10,9],[9,6,10,6],[9,7,10,7],[4,50,4,60],[17,27,17,29],[17,32,19,32],[18,27,18,29],[19,27,19,29],[20,26,21,26],[20,27,20,29],[11,26,16,26],[11,32,16,32],[12,27,12,29],[13,27,13,29],[14,27,14,29],[15,27,15,29],[16,27,16,29],[17,26,19,26],[11,31,16,31],[21,44,21,46],[22,1,33,1],[22,2,26,2],[22,3,22,5],[22,6,26,6],[22,7,26,7],[22,15,33,19],[23,3,23,5],[23,44,24,44],[23,46,24,46],[20,6,21,6],[20,7,21,7],[21,3,21,5],[21,40,21,43],[11,15,21,19],[12,3,12,5],[13,3,13,5],[14,3,14,5],[15,3,15,5],[16,3,16,5],[17,3,17,5],[17,6,19,6],[17,7,19,7],[18,3,18,5],[23,27,23,29],[24,27,24,29],[25,27,25,29],[26,27,26,29],[17,31,19,31],[20,31,21,31],[22,31,26,31],[27,31,28,31],[24,3,24,5],[25,3,25,5],[26,3,26,5],[27,2,28,2],[27,3,27,5],[27,6,28,6],[27,7,28,7],[28,3,28,5],[23,45,24,45],[23,47,23,53],[23,54,24,54],[23,55,24,55],[23,56,24,56],[23,40,24,40],[23,41,24,41],[23,42,24,42],[23,43,24,43],[33,3,33,5],[22,32,26,32],[22,27,22,29],[27,26,28,26],[27,27,27,29],[27,32,28,32],[28,27,28,29],[29,26,30,26],[29,27,29,29],[29,32,30,32],[30,27,30,29],[29,30,30,30],[31,26,33,26],[31,27,31,29],[31,32,33,32],[32,27,32,29],[34,2,36,2],[34,3,34,5],[34,6,36,6],[34,7,36,7],[40,3,40,5],[40,6,41,6],[40,7,41,7],[41,3,41,5],[29,2,30,2],[29,3,29,5],[29,6,30,6],[29,7,30,7],[30,3,30,5],[31,2,33,2],[31,3,31,5],[31,6,33,6],[31,7,33,7],[32,3,32,5],[45,6,47,6],[45,7,47,7],[45,15,53,19],[46,3,46,5],[47,3,47,5],[48,2,50,2],[48,3,48,5],[48,6,50,6],[48,7,50,7],[49,3,49,5],[42,2,44,2],[42,3,42,5],[42,6,44,6],[42,7,44,7],[43,3,43,5],[44,3,44,5],[34,15,44,19],[35,3,35,5],[36,3,36,5],[37,2,39,2],[37,3,37,5],[37,6,39,6],[37,7,39,7],[38,3,38,5],[39,3,39,5],[40,2,41,2],[53,1,53,3],[53,4,53,5],[45,1,52,1],[45,2,47,2],[45,3,45,5],[34,1,44,1],[56,16,59,19],[57,6,57,10],[58,6,58,10],[59,7,59,10],[60,1,60,19],[61,1,61,19],[53,7,53,9],[53,11,53,14],[55,1,55,11],[55,12,55,15],[55,16,55,19],[56,1,59,2],[56,3,59,3],[56,4,59,5],[56,6,56,10],[56,12,59,15],[50,3,50,5],[51,2,52,2],[51,3,51,5],[51,6,52,6],[51,7,52,7],[52,3,52,5],[66,1,69,1],[66,2,66,3],[66,5,69,9],[66,10,69,17],[66,18,67,18],[64,2,64,3],[65,2,65,3],[66,19,67,19],[67,2,67,3],[68,2,68,3],[68,18,69,18],[68,19,69,19],[69,2,69,3],[62,1,62,4],[62,5,62,9],[62,10,62,17],[62,18,62,19],[63,1,65,1],[63,2,63,3],[63,5,65,9],[63,10,65,17],[63,18,64,18],[63,19,64,19],[74,1,76,1],[74,2,74,3],[74,5,76,9],[74,10,76,17],[74,18,75,18],[74,19,75,19],[75,2,75,3],[76,2,76,3],[70,19,71,19],[71,2,71,3],[72,2,72,3],[72,18,73,18],[72,19,73,19],[73,2,73,3],[70,1,73,1],[70,2,70,3],[70,5,73,9],[70,10,73,17],[70,18,71,18],[80,18,81,18],[80,19,81,19],[80,31,81,31],[80,32,81,32],[80,33,81,33],[80,34,81,34],[80,1,81,1],[80,2,81,3],[80,4,80,6],[80,7,80,10],[80,11,81,16],[80,17,81,17],[81,4,81,6],[81,7,81,10],[77,1,77,19],[78,1,78,17],[79,2,79,3],[79,4,79,6],[79,7,79,10],[79,11,79,16],[83,11,83,16],[84,2,84,3],[84,4,84,6],[84,7,84,10],[84,11,84,16],[85,1,86,1],[85,2,86,3],[85,4,85,6],[85,7,85,10],[85,11,86,16],[82,1,84,1],[82,2,82,3],[82,4,82,6],[82,7,82,10],[83,2,83,3],[83,4,83,6],[83,7,83,10],[87,16,87,17],[88,1,88,19],[89,1,182,19],[183,1,183,3],[183,4,183,6],[183,7,183,8],[183,10,183,13],[183,15,183,17],[193,2,193,3],[193,6,193,14],[193,18,193,19],[85,17,86,17],[85,18,86,18],[85,19,86,19],[86,4,86,6],[86,7,86,10],[87,1,87,3],[87,4,87,6],[87,7,87,8],[87,10,87,13],[87,14,87,15],[190,18,190,19],[191,2,191,3],[191,6,191,14],[191,18,191,19],[192,2,192,3],[192,6,192,14],[192,18,192,19],[187,18,187,19],[188,2,188,3],[188,6,188,14],[188,18,188,19],[189,2,189,3],[189,6,189,14],[189,18,189,19],[184,1,184,19],[185,1,193,1],[185,2,185,3],[185,6,185,14],[185,18,185,19],[186,2,186,3],[186,6,186,14],[186,18,186,19],[187,2,187,3],[187,6,187,14],[203,18,203,19],[204,2,204,3],[204,6,204,14],[204,18,204,19],[200,2,200,3],[200,6,200,14],[200,18,200,19],[201,2,201,3],[201,6,201,14],[201,18,201,19],[198,2,198,3],[198,6,198,14],[198,18,198,19],[199,2,199,3],[199,6,199,14],[199,18,199,19],[194,18,194,19],[195,18,195,19],[197,2,197,3],[197,6,197,14],[197,18,197,19],[214,6,214,14],[214,18,214,19],[215,2,215,3],[215,6,215,14],[215,18,215,19],[216,2,216,3],[216,6,216,14],[216,18,216,19],[205,2,205,3],[205,6,205,14],[205,18,205,19],[206,18,206,19],[211,18,211,19],[213,1,221,1],[213,2,213,3],[213,6,213,14],[213,18,213,19],[214,2,214,3],[207,2,207,3],[207,6,207,14],[207,18,207,19],[208,2,208,3],[208,6,208,14],[208,18,208,19],[209,2,209,3],[209,6,209,14],[209,18,209,19],[210,18,210,19],[197,1,209,1],[202,18,202,19],[203,2,203,3],[203,6,203,14],[222,18,222,19],[223,18,223,19],[225,1,239,1],[225,2,225,3],[225,6,225,14],[225,18,225,19],[226,2,226,3],[226,6,226,14],[226,18,226,19],[227,2,227,3],[220,2,220,3],[220,6,220,14],[220,18,220,19],[221,2,221,3],[221,6,221,14],[221,18,221,19],[217,2,217,3],[217,6,217,14],[217,18,217,19],[218,18,218,19],[219,2,219,3],[219,6,219,14],[219,18,219,19],[233,2,233,3],[233,6,233,14],[233,18,233,19],[234,2,234,3],[234,6,234,14],[234,18,234,19],[230,2,230,3],[230,6,230,14],[230,18,230,19],[231,18,231,19],[232,2,232,3],[232,6,232,14],[232,18,232,19],[227,6,227,14],[227,18,227,19],[228,2,228,3],[228,6,228,14],[228,18,228,19],[229,2,229,3],[229,6,229,14],[229,18,229,19],[243,1,257,1],[243,2,243,3],[243,6,243,14],[243,18,243,19],[244,2,244,3],[244,6,244,14],[244,18,244,19],[245,2,245,3],[238,2,238,3],[238,6,238,14],[238,18,238,19],[239,2,239,3],[239,6,239,14],[239,18,239,19],[235,2,235,3],[235,6,235,14],[235,18,235,19],[236,18,236,19],[237,2,237,3],[237,6,237,14],[237,18,237,19],[248,2,248,3],[248,6,248,14],[248,18,248,19],[249,18,249,19],[250,2,250,3],[250,6,250,14],[250,18,250,19],[245,6,245,14],[245,18,245,19],[246,2,246,3],[246,6,246,14],[246,18,246,19],[247,2,247,3],[247,6,247,14],[247,18,247,19],[240,18,240,19],[241,18,241,19],[256,2,256,3],[256,6,256,14],[256,18,256,19],[257,2,257,3],[257,6,257,14],[257,18,257,19],[253,2,253,3],[253,6,253,14],[253,18,253,19],[254,18,254,19],[255,2,255,3],[255,6,255,14],[255,18,255,19],[251,2,251,3],[251,6,251,14],[251,18,251,19],[252,2,252,3],[252,6,252,14],[252,18,252,19],[266,2,266,3],[266,6,266,14],[266,18,266,19],[267,2,267,3],[267,6,267,14],[267,18,267,19],[263,6,263,14],[263,18,263,19],[264,18,264,19],[265,2,265,3],[265,6,265,14],[265,18,265,19],[258,18,258,19],[259,18,259,19],[261,1,267,1],[261,2,261,3],[261,6,261,14],[261,18,261,19],[262,2,262,3],[262,6,262,14],[262,18,262,19],[263,2,263,3],[276,2,276,3],[276,6,276,14],[276,18,276,19],[277,2,277,3],[277,6,277,14],[277,18,277,19],[273,6,273,14],[273,18,273,19],[274,18,274,19],[275,2,275,3],[275,6,275,14],[275,18,275,19],[268,18,268,19],[269,18,269,19],[271,1,282,1],[271,2,271,3],[271,6,271,14],[271,18,271,19],[272,2,272,3],[272,6,272,14],[272,18,272,19],[273,2,273,3],[283,18,283,19],[284,18,284,19],[286,1,293,1],[286,2,286,3],[286,6,286,14],[286,18,286,19],[287,2,287,3],[287,6,287,14],[287,18,287,19],[288,2,288,3],[281,2,281,3],[281,6,281,14],[281,18,281,19],[282,2,282,3],[282,6,282,14],[282,18,282,19],[278,18,278,19],[279,2,279,3],[279,6,279,14],[279,18,279,19],[280,2,280,3],[280,6,280,14],[280,18,280,19],[293,2,293,3],[293,6,293,14],[293,18,293,19],[294,18,294,19],[295,18,295,19],[297,1,304,1],[297,2,297,3],[297,6,297,14],[297,18,297,19],[298,2,298,3],[291,2,291,3],[291,6,291,14],[291,18,291,19],[292,2,292,3],[292,6,292,14],[292,18,292,19],[288,6,288,14],[288,18,288,19],[289,2,289,3],[289,6,289,14],[289,18,289,19],[290,18,290,19],[304,2,304,3],[304,6,304,14],[304,18,304,19],[308,1,314,1],[308,2,308,3],[308,6,308,14],[308,18,308,19],[309,2,309,3],[301,18,301,19],[302,2,302,3],[302,6,302,14],[302,18,302,19],[303,2,303,3],[303,6,303,14],[303,18,303,19],[298,6,298,14],[298,18,298,19],[299,2,299,3],[299,6,299,14],[299,18,299,19],[300,2,300,3],[300,6,300,14],[300,18,300,19],[312,2,312,3],[312,6,312,14],[312,18,312,19],[313,2,313,3],[313,6,313,14],[313,18,313,19],[309,6,309,14],[309,18,309,19],[310,2,310,3],[310,6,310,14],[310,18,310,19],[311,18,311,19],[305,18,305,19],[306,18,306,19],[322,2,322,3],[322,6,322,14],[322,18,322,19],[323,2,323,3],[323,6,323,14],[323,18,323,19],[319,6,319,14],[319,18,319,19],[320,2,320,3],[320,6,320,14],[320,18,320,19],[321,18,321,19],[314,2,314,3],[314,6,314,14],[314,18,314,19],[315,18,315,19],[316,18,316,19],[318,2,318,3],[318,6,318,14],[318,18,318,19],[319,2,319,3],[329,18,329,19],[330,18,330,19],[332,1,342,1],[332,2,332,3],[332,6,332,14],[332,18,332,19],[333,2,333,3],[333,6,333,14],[333,18,333,19],[334,2,334,3],[327,2,327,3],[327,6,327,14],[327,18,327,19],[328,2,328,3],[328,6,328,14],[328,18,328,19],[324,2,324,3],[324,6,324,14],[324,18,324,19],[325,18,325,19],[326,2,326,3],[326,6,326,14],[326,18,326,19],[318,1,328,1],[339,18,339,19],[340,2,340,3],[340,6,340,14],[340,18,340,19],[341,2,341,3],[341,6,341,14],[341,18,341,19],[337,2,337,3],[337,6,337,14],[337,18,337,19],[338,2,338,3],[338,6,338,14],[338,18,338,19],[334,6,334,14],[334,18,334,19],[335,18,335,19],[336,2,336,3],[336,6,336,14],[336,18,336,19],[347,6,347,14],[347,18,347,19],[348,2,348,3],[348,6,348,14],[348,18,348,19],[349,2,349,3],[349,6,349,14],[349,18,349,19],[342,2,342,3],[342,6,342,14],[342,18,342,19],[343,18,343,19],[344,18,344,19],[346,1,353,1],[346,2,346,3],[346,6,346,14],[346,18,346,19],[347,2,347,3],[358,6,358,14],[358,18,358,19],[359,2,359,3],[359,6,359,14],[359,18,359,19],[360,18,360,19],[353,2,353,3],[353,6,353,14],[353,18,353,19],[354,18,354,19],[355,18,355,19],[357,1,367,1],[357,2,357,3],[357,6,357,14],[357,18,357,19],[358,2,358,3],[350,18,350,19],[351,2,351,3],[351,6,351,14],[351,18,351,19],[352,2,352,3],[352,6,352,14],[352,18,352,19],[366,2,366,3],[366,6,366,14],[366,18,366,19],[367,2,367,3],[367,6,367,14],[367,18,367,19],[363,2,363,3],[363,6,363,14],[363,18,363,19],[364,18,364,19],[365,2,365,3],[365,6,365,14],[365,18,365,19],[361,2,361,3],[361,6,361,14],[361,18,361,19],[362,2,362,3],[362,6,362,14],[362,18,362,19],[376,2,376,3],[376,6,376,14],[376,18,376,19],[377,2,377,3],[377,6,377,14],[377,18,377,19],[373,6,373,14],[373,18,373,19],[374,18,374,19],[375,2,375,3],[375,6,375,14],[375,18,375,19],[368,18,368,19],[369,18,369,19],[371,1,401,1],[371,2,371,3],[371,6,371,14],[371,18,371,19],[372,2,372,3],[372,6,372,14],[372,18,372,19],[373,2,373,3],[384,2,384,3],[384,6,384,14],[384,18,384,19],[385,2,385,3],[385,6,385,14],[385,18,385,19],[381,2,381,3],[381,6,381,14],[381,18,381,19],[382,18,382,19],[383,2,383,3],[383,6,383,14],[383,18,383,19],[378,18,378,19],[379,2,379,3],[379,6,379,14],[379,18,379,19],[380,2,380,3],[380,6,380,14],[380,18,380,19],[392,2,392,3],[392,6,392,14],[392,18,392,19],[393,2,393,3],[393,6,393,14],[393,18,393,19],[389,2,389,3],[389,6,389,14],[389,18,389,19],[390,18,390,19],[391,2,391,3],[391,6,391,14],[391,18,391,19],[386,18,386,19],[387,2,387,3],[387,6,387,14],[387,18,387,19],[388,2,388,3],[388,6,388,14],[388,18,388,19],[400,2,400,3],[400,6,400,14],[400,18,400,19],[401,2,401,3],[401,6,401,14],[401,18,401,19],[397,2,397,3],[397,6,397,14],[397,18,397,19],[398,18,398,19],[399,2,399,3],[399,6,399,14],[399,18,399,19],[394,18,394,19],[395,2,395,3],[395,6,395,14],[395,18,395,19],[396,2,396,3],[396,6,396,14],[396,18,396,19],[410,2,410,3],[410,6,410,14],[410,18,410,19],[411,2,411,3],[411,6,411,14],[411,18,411,19],[407,6,407,14],[407,18,407,19],[408,18,408,19],[409,2,409,3],[409,6,409,14],[409,18,409,19],[402,18,402,19],[403,18,403,19],[405,1,435,1],[405,2,405,3],[405,6,405,14],[405,18,405,19],[406,2,406,3],[406,6,406,14],[406,18,406,19],[407,2,407,3],[418,2,418,3],[418,6,418,14],[418,18,418,19],[419,2,419,3],[419,6,419,14],[419,18,419,19],[415,2,415,3],[415,6,415,14],[415,18,415,19],[416,18,416,19],[417,2,417,3],[417,6,417,14],[417,18,417,19],[412,18,412,19],[413,2,413,3],[413,6,413,14],[413,18,413,19],[414,2,414,3],[414,6,414,14],[414,18,414,19],[426,2,426,3],[426,6,426,14],[426,18,426,19],[427,2,427,3],[427,6,427,14],[427,18,427,19],[423,2,423,3],[423,6,423,14],[423,18,423,19],[424,18,424,19],[425,2,425,3],[425,6,425,14],[425,18,425,19],[420,18,420,19],[421,2,421,3],[421,6,421,14],[421,18,421,19],[422,2,422,3],[422,6,422,14],[422,18,422,19],[434,6,434,14],[434,18,434,19],[435,2,435,3],[435,6,435,14]],"merged_total":1047,"flags":["merged_cut"]}
[null,null,"SI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PROB. CONSTRUC",{"$f":"IF($I12=\"X\",1,0)","v":0},{"$f":"IF($I13=\"X\",1,0)","v":0},{"$f":"IF($I14=\"X\",1,0)","v":0},{"$f":"IF($I15=\"X\",1,0)","v":0},{"$f":"IF($I16=\"X\",1,0)","v":0},{"$f":"IF($I17=\"X\",1,0)","v":0},{"$f":"IF($I18=\"X\",1,0)","v":0},{"$f":"IF($I19=\"X\",1,0)","v":0},{"$f":"IF($I20=\"X\",1,0)","v":0},{"$f":"IF($I21=\"X\",1,0)","v":0},{"$f":"IF($I22=\"X\",1,0)","v":0},{"$f":"IF($I23=\"X\",1,0)","v":0},{"$f":"IF($I24=\"X\",1,0)","v":0},{"$f":"IF($I25=\"X\",1,0)","v":0},{"$f":"IF($I26=\"X\",1,0)","v":0},{"$f":"IF($I27=\"X\",1,0)","v":0},{"$f":"IF($I28=\"X\",1,0)","v":0},{"$f":"IF($I29=\"X\",1,0)","v":0},{"$f":"IF($I30=\"X\",1,0)","v":0},{"$f":"IF($I31=\"X\",1,0)","v":0},{"$f":"IF($I32=\"X\",1,0)","v":0},{"$f":"IF($I33=\"X\",1,0)","v":0},{"$f":"IF($I34=\"X\",1,0)","v":0},{"$f":"IF($I35=\"X\",1,0)","v":0},{"$f":"IF($I36=\"X\",1,0)","v":0},{"$f":"IF($I37=\"X\",1,0)","v":0},{"$f":"IF($I38=\"X\",1,0)","v":0},{"$f":"IF($I39=\"X\",1,0)","v":0},{"$f":"IF($I40=\"X\",1,0)","v":0},{"$f":"IF($I41=\"X\",1,0)","v":0},{"$f":"IF($I42=\"X\",1,0)","v":0},{"$f":"IF($I43=\"X\",1,0)","v":0},{"$f":"IF($I44=\"X\",1,0)","v":0},{"$f":"IF($I45=\"X\",1,0)","v":0},{"$f":"IF($I46=\"X\",1,0)","v":0},{"$f":"IF($I47=\"X\",1,0)","v":0},{"$f":"IF($I48=\"X\",1,0)","v":0},{"$f":"IF($I49=\"X\",1,0)","v":0},{"$f":"IF($I50=\"X\",1,0)","v":0},{"$f":"IF($I51=\"X\",1,0)","v":0},{"$f":"IF($I52=\"X\",1,0)","v":0},{"$f":"IF($I53=\"X\",1,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MOTIVOS ASESORIA FAM","TIPO ASESORIAS FAMILIARES"]
[null,"X","NO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SOLUCIONES",{"$f":"IF($K12=\"SI\",1,0)","v":0},{"$f":"IF($K13=\"SI\",1,0)","v":0},{"$f":"IF($K14=\"SI\",1,0)","v":0},{"$f":"IF($K15=\"SI\",1,0)","v":0},{"$f":"IF($K16=\"SI\",1,0)","v":0},{"$f":"IF($K17=\"SI\",1,0)","v":0},{"$f":"IF($K18=\"SI\",1,0)","v":0},{"$f":"IF($K19=\"SI\",1,0)","v":0},{"$f":"IF($K20=\"SI\",1,0)","v":0},{"$f":"IF($K21=\"SI\",1,0)","v":0},{"$f":"IF($K22=\"SI\",1,0)","v":0},{"$f":"IF($K23=\"SI\",1,0)","v":0},{"$f":"IF($K24=\"SI\",1,0)","v":0},{"$f":"IF($K25=\"SI\",1,0)","v":0},{"$f":"IF($K26=\"SI\",1,0)","v":0},{"$f":"IF($K27=\"SI\",1,0)","v":0},{"$f":"IF($K28=\"SI\",1,0)","v":0},{"$f":"IF($K29=\"SI\",1,0)","v":0},{"$f":"IF($K30=\"SI\",1,0)","v":0},{"$f":"IF($K31=\"SI\",1,0)","v":0},{"$f":"IF($K32=\"SI\",1,0)","v":0},{"$f":"IF($K33=\"SI\",1,0)","v":0},{"$f":"IF($K34=\"SI\",1,0)","v":0},{"$f":"IF($K35=\"SI\",1,0)","v":0},{"$f":"IF($K36=\"SI\",1,0)","v":0},{"$f":"IF($K37=\"SI\",1,0)","v":0},{"$f":"IF($K38=\"SI\",1,0)","v":0},{"$f":"IF($K39=\"SI\",1,0)","v":0},{"$f":"IF($K40=\"SI\",1,0)","v":0},{"$f":"IF($K41=\"SI\",1,0)","v":0},{"$f":"IF($K42=\"SI\",1,0)","v":0},{"$f":"IF($K43=\"SI\",1,0)","v":0},{"$f":"IF($K44=\"SI\",1,0)","v":0},{"$f":"IF($K45=\"SI\",1,0)","v":0},{"$f":"IF($K46=\"SI\",1,0)","v":0},{"$f":"IF($K47=\"SI\",1,0)","v":0},{"$f":"IF($K48=\"SI\",1,0)","v":0},{"$f":"IF($K49=\"SI\",1,0)","v":0},{"$f":"IF($K50=\"SI\",1,0)","v":0},{"$f":"IF($K51=\"SI\",1,0)","v":0},{"$f":"IF($K52=\"SI\",1,0)","v":0},{"$f":"IF($K53=\"SI\",1,0)","v":0},{"$f":"J12","v":0},{"$f":"J23","v":0},{"$f":"J35","v":0},{"$f":"J46","v":0},{"$f":"G12","v":0},{"$f":"G18","v":0},{"$f":"G21","v":0},{"$f":"G23","v":0},{"$f":"G28","v":0},{"$f":"G30","v":0},{"$f":"G32","v":0},{"$f":"G35","v":0},{"$f":"G38","v":0},{"$f":"G41","v":0},{"$f":"G43","v":0},{"$f":"G46","v":0},{"$f":"G49","v":0},{"$f":"G52","v":0},{"$f":"C81","v":0},{"$f":"C86","v":0},{"$f":"C83","v":0},{"$f":"C84","v":0},{"$f":"C85","v":0},{"$f":"IF(T64=\"X\",F64,)","v":0},null,{"$f":"IF(T67=\"X\",F67,)","v":0},null,{"$f":"IF(T71=\"X\",F71,)","v":0},null,{"$f":"IF(T75=\"X\",F75,)","v":0},null,{"$f":"M57","v":0},{"$f":"Q57","v":0},{"$f":"D57","v":0},null,null,null,null,{"$f":"B443","v":0},{"$f":"D443","v":0},{"$f":"E443","v":0},{"$f":"F443","v":0},{"$f":"G443","v":0},{"$f":"I443","v":0},{"$f":"K443","v":0},{"$f":"M443","v":0},{"$f":"O443","v":0},0,0,0,0,0,{"$f":"SUM(DD2:DQ2)","v":0},{"$f":"S404","v":0},{"$f":"S438","v":0},{"$f":"SUM(DR2:DT2)","v":0},{"$f":"AH54","v":0},{"$f":"IF(T64=\"X\",\"SI\",\"-\")","v":"-"},{"$f":"IF(T66=\"X\",1,\"-\")","v":"-"},{"$f":"IF(T67=\"X\",\"SI\",\"-\")","v":"-"},{"$f":"IF(T70=\"X\",1,\"-\")","v":"-"},{"$f":"IF(T71=\"X\",\"SI\",\"-\")","v":"-"},{"$f":"IF(T74=\"X\",1,\"-\")","v":"-"},{"$f":"IF(T75=\"X\",\"SI\",\"-\")","v":"-"},{"$f":"IF(T77=\"X\",1,\"-\")","v":"-"},{"$f":"S195+S207+S223+S237+S255+S269+S279+S295+S306+S316+S330+S344+S355+S369","v":0},{"$f":"S326","v":0},{"$f":"S365","v":0},{"$f":"S291+S302+S312+S322","v":0},{"$f":"S336","v":0},{"$f":"S284","v":0},{"$f":"S241+S259+S211","v":0},{"$f":"S191+S203+S219+S232+S250+S275+S265+S340+S351+S361","v":0},{"$f":"S403","v":0},{"$f":"S391","v":0},{"$f":"S399","v":0},{"$f":"S379","v":0},{"$f":"S395","v":0},{"$f":"S387","v":0},{"$f":"S383","v":0},{"$f":"S375","v":0},{"$f":"S437","v":0},{"$f":"S425","v":0},{"$f":"S433","v":0},{"$f":"S413","v":0},{"$f":"S429","v":0},{"$f":"S421","v":0},{"$f":"S417","v":0},{"$f":"S409","v":0},null,null,null,"Vulnerabilidad crítica","CHARLA",null,"Agrupación para talleres",null,null,null,"HORARIOS ASESORIAS GRUPAL",null,"HORARIOS ASESORIAS FAMILIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acceso a agua potable","Sistema captación agua","Sistema de almacenaje agua","Canalización aguas","Artefactos y griferías","Provisión de agua caliente","Recinto de baño","Sistema de eliminación de excretas","Artefactos excretas","Obtención de energía","Canalización y artefactos: enchufes, seguridad y ahorro","Elementos estructurales (piso, muro, techo)","Tabiques","Revestimiento Interior o exterior (piso, muro, techo)","Aislamiento térmico y/o hídrico","Vanos (Puertas y/o ventanas)","Recinto para dormir","Recinto comer, cocinar y/o estar","Reparación, ampliación o adecuación de recinto productivo","Mobiliario productivo en obra","Intervención en Pisos (pavimentos y rampa)","Ensanches","Elementos (baranda, manillas, etc)","Cama completa (1P/ 1,5P/ 2P/)","Colchón","Set de equipamiento: Sábanas, frazada, almohadas, cobertores","Artefacto para cocinar","Batería de cocina","Set de alimentación","Artefacto de Calefacción ","Sistemas de calefacción","Mobiliario para estudiar","Mobiliario para guardar","Mobiliario para comer","Equipamiento para residuos","Limpieza y/o sanitización terreno","Manejo sanitario animales","Vías de circulación (Escaleras, rampas, pavimentos)","Modificación terreno (Nivelación, contención, drenajes)","Elementos de seguridad (barandas, cierros, iluminación exterior)","Material Vegetal","Obras Complementarias (Pérgolas,terrazas, mobiliario exterior)","Servicios básicos","Vivienda","Equipamiento","Entorno","Agua","Excretas","Energía","Reparación","Recinto","Productivo","Accesibilidad Interior","Camas","Cocina","Calefacción","Mobiliario","Ambiente Saludable","Accesos Exteriores","Áreas Verdes","Introduct.","Cierre","Otra 1","Otra 2","Otra 3","Problemáticas Servicios básicos",null,"Problemáticas vivienda",null,"Problemáticas equipamiento",null,"Problema entorno",null,"Horario grupal","Horario familiar","Participación asesoria grupal","dispercion geográfica","cuida a persona enferma","esta enferma","Otro","Agua","Excretas","Energía","Reparación","Recinto","Productivo","Accesibilidad Interior","Camas","Cocina","Calefacción","Mobiliario","Ambiente Saludable","Accesos Exteriores","Áreas Verdes","Monto total inversion MDSF","Aportes locales","Aportes de otros","Total inversión por familia","N° de soluciones","GRUPAL","FAMILIAR","GRUPAL","FAMILIAR","GRUPAL","FAMILIAR","GRUPAL","FAMILIAR","MANO DE OBRA","EQUIPAM INFANTIL","ADQUIS. AGROPEC.","EQUIPAM.","ARTIC. ASEO","AYUDAS. TECNICAS","HABILIT. RECINTO","MATERIALES","MANO DE OBRA","EQUIPAM INFANTIL","ADQUIS. AGROPEC.","EQUIPAM.","ARTIC. ASEO","AYUDAS. TECNICAS","HABILIT. RECINTO","MATERIALES","MANO DE OBRA","EQUIPAM INFANTIL","ADQUIS. AGROPEC.","EQUIPAM.","ARTIC. ASEO","AYUDAS. TECNICAS","HABILIT. RECINTO","MATERIALES",null,null,null,"Dispersión geográfica","TALLER EDUCATIVO",null,"Niña/os (4 a 12 años)",null,null,null,"AM lunes a viernes",null,"AM lunes a viernes"]
[null,null,null,null,"PROPUESTA FAMILIAR INTEGRAL ",null,null,null,null,null,null,null,null,null,null,null,"MDSF - FOSIS 2020",null,null,"P1",{"$f":"IF(LEN(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))))=100,3,IF(LEN(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))))=6,3,IF(LEN(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))))=6,3,IF(LEN(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))))<5,1,2))))","v":2},null,null,null,null,null,null,"Agua",null,null,null,null,null,"Excretas",null,null,"Energía",null,"Reparación",null,null,null,null,"Recinto",null,"Productivo",null,"Accesibilidad Interior",null,null,"Camas",null,null,"Cocina",null,null,"Calefacción",null,"Mobiliario",null,null,"Ambiente Saludable",null,null,"Accesos Exteriores",null,null,"Áreas Verdes",null,"Prioridad Social",null,null,null,"Servicios Básicos",null,null,"Vivienda",null,null,null,"Equipamiento",null,null,null,"Entorno",null,null,"Tipo de asesorías familiares",null,null,null,null,"Datos planificación asesorías",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Servicios Básicos",null,null,"Vivienda",null,null,null,"Equipamiento",null,null,null,"Entorno",null,null,null,null,null,null,null,"Servicio Básicos",null,"Vivienda",null,"Equipamiento",null,"Entorno",null,"RECURSOS MDSF",null,null,null,null,null,null,null,"APORTE LOCAL",null,null,null,null,null,null,null,"APORTE DE OTROS OTROS",null,null,null,null,null,null,null,null,null,null,"No pueden salir de casa ante el cuidado de personas enfermas","CAPACITACIÓN",null,"Adultos (13 a 59 años)",null,null,null,"PM lunes a viernes",null,"PM lunes a viernes"]
[null,"BENEFICIARIO/A:",null,{"$f":"VLOOKUP(T6,'LISTADO FAMILIAS'!A14:L33,3,FALSE)","v":0},null,"PROGRAMA:",{"$f":"VLOOKUP(T6,'LISTADO FAMILIAS'!A14:L33,7,FALSE)","v":0},null,"DIRECCIÓN:",null,null,{"$f":"VLOOKUP(T6,'LISTADO FAMILIAS'!A14:L33,4,FALSE)","v":0},null,null,null,null,"COMUNA:",{"$f":"'LISTADO FAMILIAS'!I3","v":0},null,"FAM N°",null,null,null,null,null,null,null,"Servicios Básicos",null,null,null,null,null,null,null,null,null,null,"Vivienda",null,null,null,null,null,null,null,null,null,null,null,"Equipamiento",null,null,null,null,null,null,null,null,null,null,"Entorno",null,null,null,null,null,null,null,null,null,null,null,"Prioridad familia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INFORMACIÓN PARA PROPUESTA COMUNAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INFORMACIÓN PLAN DE CUENTAS. SE SUMA EN P2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personas enfermas o con movilidad reducida","MENTORÍA",null,"Mayores de 60 años",null,null,null,"AM sábado",null,"AM sábado"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VALUE(MID(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))),3,U4))","v":17},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Otro, especificar:",null,null,"Todo el grupo familiar",null,null,null,"No puede participar",null,"PM sábado"]
[null,"1. DESCRIPCIÓN DE LAS PROBLEMÁTICAS A CONSIDERAR",null,null,null,null,null,null,null,null,"A INTERVENIR (Si/No)","JUSTIFICACIÓN",null,null,null,"DESCRIPCIÓN  DE LAS SOLUCIONES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Discapacitados"]
[null,"SUBCOMPONENTE","SOLUCIONES","DETALLE SOLUCIONES",null,null,"SOCIAL",null,"CONSTRUCTIVO",null,null,"Cuando NO se intervenga una problemática  o cuando se intervenga una solución sin haber sido diagnosticada.",null,null,null,"Describir las soluciones a realizar y equipamiento a entregar, explicando tipo de materiales, cantidades, mt2, cubicación, tipo de equipamiento, etc."]
[null,null,null,null,null,null,"COPIAR DESDE D2\n (formato de valores y números)",null,"COPIAR DESDE D3\n(valores)"]
[null,null,null,null,null,null,"Entrevista familiar (x)","Observación profesional (x)","Problemática Constructiva (X)","Prioridad familiar (N°)",null,"INFACTIBILIDAD:  (X)"]
[null,null,null,null,null,null,null,null,null,null,null,"Económica","Técnica","Legal","Otra",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PROBLEMÁTICA detalle","PROBLEMÁTICA soluciones","INTERVENCIÓN detalle","INTERVENCIÓN soluciones"]
[null,"Servicios Básicos","Agua","Acceso a agua potable",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,8,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,22,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,46,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,88,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Agua","Acceso a agua potable",null,null,{"$f":"COUNTIF(I12:I17,\"X\")","v":0},{"$f":"IF(AE12>0,1,0)","v":0},{"$f":"COUNTIF(K12:K17,\"Si\")","v":0},{"$f":"IF(AG12>0,1,0)","v":0}]
[null,null,null,"Sistema captación agua",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,47,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,89,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sistema captación agua"]
[null,null,null,"Sistema de almacenaje agua",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,48,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,90,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sistema de almacenaje agua"]
[null,null,null,"Canalización aguas",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,49,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,91,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Canalización aguas"]
[null,null,null,"Artefactos y griferías",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,50,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,92,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Artefactos y griferías"]
[null,null,null,"Provisión de agua caliente",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,51,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,93,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Provisión de agua caliente"]
[null,null,"Excretas","Recinto de baño",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,9,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,23,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,52,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,94,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Excretas","Recinto de baño",null,null,{"$f":"COUNTIF(I18:I20,\"X\")","v":0},{"$f":"IF(AE18>0,1,0)","v":0},{"$f":"COUNTIF(K18:K20,\"Si\")","v":0},{"$f":"IF(AG18>0,1,0)","v":0}]
[null,null,null,"Sistema de eliminación de excretas",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,53,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,95,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sistema de eliminación de excretas"]
[null,null,null,"Artefactos excretas",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,54,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,96,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Artefactos excretas"]
[null,null,"Energía","Obtención de energía",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,10,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,24,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,55,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,97,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energía","Obtención de energía",null,null,{"$f":"COUNTIF(I21:I22,\"x\")","v":0},{"$f":"IF(AE21>0,1,0)","v":0},{"$f":"COUNTIF(K21:K22,\"Si\")","v":0},{"$f":"IF(AG21>0,1,0)","v":0}]
[null,null,null,"Canalización y artefactos: enchufes, seguridad y ahorro",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,56,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,98,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Canalización y artefactos: enchufes, seguridad y ahorro"]
[null,"Vivienda","Reparación","Elementos estructurales: piso, muro, techo",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,11,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,25,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,57,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,99,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reparación","Elementos estructurales: piso, muro, techo",null,null,{"$f":"COUNTIF(I23:I27,\"X\")","v":0},{"$f":"IF(AE23>0,1,0)","v":0},{"$f":"COUNTIF(K23:K27,\"Si\")","v":0},{"$f":"IF(AG23>0,1,0)","v":0}]
[null,null,null,"Tabiques",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,58,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,100,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tabiques"]
[null,null,null,"Revestimiento Interior o exterior: piso, muro, techo",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,59,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,101,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Revestimiento Interior o exterior: piso, muro, techo"]
[null,null,null,"Aislamiento térmico y/o hídrico",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,60,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,102,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aislamiento térmico y/o hídrico"]
[null,null,null,"Vanos: Puertas y/o ventanas.",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,61,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,103,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vanos: Puertas y/o ventanas."]
[null,null,"Recinto","Recinto para dormir",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,12,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,26,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,62,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,104,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recinto","Recinto para dormir",null,null,{"$f":"COUNTIF(I28:I29,\"X\")","v":0},{"$f":"IF(AE28>0,1,0)","v":0},{"$f":"COUNTIF(K28:K29,\"Si\")","v":0},{"$f":"IF(AG28>0,1,0)","v":0}]
[null,null,null,"Recinto comer, cocinar y/o estar",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,63,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,105,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recinto comer, cocinar y/o estar"]
[null,null,"Productivo","Reparación, ampliación o adecuación de recinto productivo",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,13,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,27,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,64,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,106,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Productivo","Reparación, ampliación o adecuación de recinto productivo",null,null,{"$f":"COUNTIF(I30:I31,\"X\")","v":0},{"$f":"IF(AE30>0,1,0)","v":0},{"$f":"COUNTIF(K30:K31,\"Si\")","v":0},{"$f":"IF(AG30>0,1,0)","v":0}]
[null,null,null,"Mobiliario productivo en obra",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,65,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,107,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mobiliario productivo en obra"]
[null,null,"Accesibilidad Interior","Intervención en Pisos (pavimentos y rampa)",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,14,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,28,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,66,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,108,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Accesibilidad Interior","Intervención en Pisos (pavimentos y rampa)",null,null,{"$f":"COUNTIF(I32:I34,\"X\")","v":0},{"$f":"IF(AE32>0,1,0)","v":0},{"$f":"COUNTIF(K32:K34,\"Si\")","v":0},{"$f":"IF(AG32>0,1,0)","v":0}]
[null,null,null,"Ensanches",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,67,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,109,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ensanches"]
[null,null,null,"Elementos (baranda, manillas, etc)",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,68,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,110,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elementos (baranda, manillas, etc)"]
[null,"Equipamiento","Camas","Cama completa (1P/ 1,5P/ 2P/)",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,15,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,29,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,69,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,111,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Camas","Cama completa (1P/ 1,5P/ 2P/)",null,null,{"$f":"COUNTIF(I35:I37,\"X\")","v":0},{"$f":"IF(AE35>0,1,0)","v":0},{"$f":"COUNTIF(K35:K37,\"Si\")","v":0},{"$f":"IF(AG35>0,1,0)","v":0}]
[null,null,null,"Colchón",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,70,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,112,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Colchón"]
[null,null,null,"Set de equipamiento: Sábanas, frazada, almohadas, cobertores",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,71,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,113,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Set de equipamiento: Sábanas, frazada, almohadas, cobertores"]
[null,null,"Cocina","Artefacto para cocinar",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,16,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,30,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,72,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,114,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cocina","Artefacto para cocinar",null,null,{"$f":"COUNTIF(I38:I40,\"X\")","v":0},{"$f":"IF(AE38>0,1,0)","v":0},{"$f":"COUNTIF(K38:K40,\"Si\")","v":0},{"$f":"IF(AG38>0,1,0)","v":0}]
[null,null,null,"Batería de cocina",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,73,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,115,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Batería de cocina"]
[null,null,null,"Set de alimentación",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,74,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,116,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Set de alimentación"]
[null,null,"Calef.","Artefacto de Calefacción ",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,17,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,31,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,75,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,117,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Calef.","Artefacto de Calefacción ",null,null,{"$f":"COUNTIF(I41:I42,\"X\")","v":0},{"$f":"IF(AE41>0,1,0)","v":0},{"$f":"COUNTIF(K41:K42,\"Si\")","v":0},{"$f":"IF(AG41>0,1,0)","v":0}]
[null,null,null,"Sistemas de calefacción",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,76,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,118,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sistemas de calefacción"]
[null,null,"Mobiliario","Mobiliario para estudiar",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,18,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,32,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,77,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,119,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mobiliario","Mobiliario para estudiar",null,null,{"$f":"COUNTIF(I43:I45,\"X\")","v":0},{"$f":"IF(AE43>0,1,0)","v":0},{"$f":"COUNTIF(K43:K45,\"Si\")","v":0},{"$f":"IF(AG43>0,1,0)","v":0}]
[null,null,null,"Mobiliario para guardar",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,78,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,120,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mobiliario para guardar"]
[null,null,null,"Mobiliario para comer",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,79,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,121,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mobiliario para comer"]
[null,"Entorno","Ambiente Saludable","Equipamiento para residuos",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,19,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,33,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,80,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,122,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ambiente Saludable","Equipamiento para residuos",null,null,{"$f":"COUNTIF(I46:I48,\"X\")","v":0},{"$f":"IF(AE46>0,1,0)","v":0},{"$f":"COUNTIF(K46:K48,\"Si\")","v":0},{"$f":"IF(AG46>0,1,0)","v":0}]
[null,null,null,"Limpieza y/o sanitización terreno",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,81,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,123,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limpieza y/o sanitización terreno"]
[null,null,null,"Manejo sanitario animales",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,82,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,124,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Manejo sanitario animales"]
[null,null,"Accesos Exteriores","Vías de circulación (escaleras, rampas, pavimentos)",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,20,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,34,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,83,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,125,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Accesos Exteriores","Vías de circulación (escaleras, rampas, pavimentos)",null,null,{"$f":"COUNTIF(I49:I51,\"X\")","v":0},{"$f":"IF(AE49>0,1,0)","v":0},{"$f":"COUNTIF(K49:K51,\"Si\")","v":0},{"$f":"IF(AG49>0,1,0)","v":0}]
[null,null,null,"Modificación terreno (nivelación, contención, drenajes)",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,84,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,126,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modificación terreno (nivelación, contención, drenajes)"]
[null,null,null,"Elementos de seguridad (barandas, cierros, iluminación ext.)",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,85,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,127,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elementos de seguridad (barandas, cierros, iluminación ext.)"]
[null,null,"Áreas Verdes","Material Vegetal",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,21,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,35,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,86,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,128,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Áreas Verdes","Material Vegetal",null,null,{"$f":"COUNTIF(I52:I53,\"X\")","v":0},{"$f":"IF(AE52>0,1,0)","v":0},{"$f":"COUNTIF(K52:K53,\"Si\")","v":0},{"$f":"IF(AG52>0,1,0)","v":0}]
[null,null,null,"Obras Complementarias (Terraza, mobiliario exterior, etc)",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,87,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,129,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Obras Complementarias (Terraza, mobiliario exterior, etc)"]
[null,"TOTAL SOLUCIONES:",null,null,"1. Diagnosticadas",null,{"$f":"AF54","v":0},"2. A intervenir",null,null,{"$f":"AH54","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AE12:AE53)","v":0},0,0,{"$f":"SUM(AH12:AH53)","v":0}]
[null,"BENEFICIARIO/A: ",null,null,{"$f":"D5","v":0},null,null,"PROGRAMA:",null,null,{"$f":"G5","v":0},null,null,null,"COMUNA:",null,{"$f":"R5","v":0},null,"FAM N°",{"$f":"T6","v":17}]
[null,"2. ANTECEDENTES PARA DETERMINAR MODALIDAD Y HORARIO DE LAS ASESORÍAS",null,null,null,null,null,null,null,null,null,null,"Propuesta horario asesoría grupal",null,null,null,"Propuesta horario asesoría familiar",null,null,null,"Página 2"]
[null,"Posibilidad de asistir a asesoría grupal (SI/NO)",null,null,"En caso de respuesta negativa, indique los motivos. (marcar con \"X todas las que correspondan)",null,"Dispersión geográfica."]
[null,null,null,null,null,null,"No pueden salir de casa ante el cuidado de personas enfermas."]
[null,null,null,null,null,null,"Personas enfermas o con movilidad reducida."]
[null,null,null,null,null,null,"Otro:"]
[null,"3. DETALLE DE LAS TEMÁTICAS Y MODALIDAD DE ASESORÍAS PARA LA FAMILIA."]
[null,"El o la profesional deberá considerar todos los antecedentes de problemáticas indicados en el punto 1, y determinar por ámbitos de soluciones a intervenir el detalle de temáticas sociales que require asesoría. \nLuego indique cuáles serán los aprendizajes esperados por grupo familiar y que modalidad será la más apropiada para lograr esto, ya sea grupal, familiar o ambas. Considerar que cada familia deberá recibir un mínimo de 3 asesorías durante el desarrollo del Programa."]
[null,"Marque con \"x\" la temática que abordará según el subcomponente de solución constructiva.",null,null,null,"Nombre Temática                                                  (puede usar la del manual u otras)",null,null,null,null,"¿Cúales son los aprendizajes esperados tras la realización de la asesoría?",null,null,null,null,null,null,null,"Modalidad (marcar con X una o ambas alternativas según lo determinado)"]
[null,"Servicios Básicos","Agua",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupal"]
[null,null,"Excretas"]
[null,null,"Energía",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Familiar"]
[null,"Vivienda","Reparación",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupal"]
[null,null,"Recinto"]
[null,null,"Productivo",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Familiar"]
[null,null,"Accesibilidad interior"]
[null,"Equipamiento","Camas",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupal"]
[null,null,"Cocina"]
[null,null,"Calefacción",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Familiar"]
[null,null,"Mobiliario"]
[null,"Entorno","Ambiente Saludable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupal"]
[null,null,"Accesos Exteriores"]
[null,null,"Áreas Verdes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Familiar"]
[null,"4. PLANIFICACIÓN ASESORÍAS FAMILIARES"]
[null,"Considerando lo detallado en el punto 3, se deben planificar las asesorías familiares según lo establecido en el documento \"Metodología Social 2019\". Serán de carácter obligatorio la asesoría familiar introductoria, así como la de cierre, de acuerdo a lo detallado en el cuadro siguiente.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL ASESORÍAS FAMILIARES",{"$f":"COUNTA(C81:D86)","v":0}]
[null,"N°","Tipo Asesoría",null,"Objetivos de la Asesoría",null,null,"Temas a tratar",null,null,null,"Actividades principales",null,null,null,null,null,"Fecha a realizar (MM-AA)","Duración (HH:MM)","Horario programado",null,null,null,null,null,null,null,null,null,null,null,"Charla","Taller educativo","Capacitación","Mentoria"]
[null,"1. INTRODUCTORIA",null,null,"Hacer devolución del diagnóstico; Informar a la familiar respecto de la propuesta familiar (soluciones a implementar y actividades a las cuales será invitada a participar), acordar compromisos familiares.",null,null,"Diagnóstico realizado a la familia / Proyecto Integral Familiar / Compromisos / Firma de documentos.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C81=$AF$80,1,0)","v":0},{"$f":"IF(C81=$AG$80,1,0)","v":0},{"$f":"IF(C81=$AH$80,1,0)","v":0},{"$f":"IF(C81=$AI$80,1,0)","v":0}]
[]
[null,"OTRAS ASESORÍAS  FAMILIARES A REALIZAR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C83=$AF$80,1,0)","v":0},{"$f":"IF(C83=$AG$80,1,0)","v":0},{"$f":"IF(C83=$AH$80,1,0)","v":0},{"$f":"IF(C83=$AI$80,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C84=$AF$80,1,0)","v":0},{"$f":"IF(C84=$AG$80,1,0)","v":0},{"$f":"IF(C84=$AH$80,1,0)","v":0},{"$f":"IF(C84=$AI$80,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C85=$AF$80,1,0)","v":0},{"$f":"IF(C85=$AG$80,1,0)","v":0},{"$f":"IF(C85=$AH$80,1,0)","v":0},{"$f":"IF(C85=$AI$80,1,0)","v":0}]
[null,"5. CIERRE",null,null,"Realizar devolución de la ejecución del proyecto Familiar, que la familia adquiera compromisos futuros, Informar sobre el cierre del programa.",null,null,"Ejecución del proyecto Familiar / Compromisos futuros / Cierre del programa.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C86=$AF$80,1,0)","v":0},{"$f":"IF(C86=$AG$80,1,0)","v":0},{"$f":"IF(C86=$AH$80,1,0)","v":0},{"$f":"IF(C86=$AI$80,1,0)","v":0}]
[]
[null,"BENEFICIARIO/A: ",null,null,{"$f":"D5","v":0},null,null,"PROGRAMA:",null,null,{"$f":"G5","v":0},null,null,null,"COMUNA:",null,{"$f":"R5","v":0},null,"FAM N°",{"$f":"T6","v":17}]
[null,"5. PLANIMETRÍA (INCORPORAR PLANO GENERAL, DETALLES, CORTES U OTRO QUE CLARIFIQUE LA SOLUCIÓN A IMPLEMENTAR)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"página 3"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"BENEFICIARIO/A: ",null,null,{"$f":"D5","v":0},null,null,"PROGRAMA:",null,null,{"$f":"G5","v":0},null,null,null,"COMUNA:",{"$f":"R5","v":0},null,null,"FAM N°",{"$f":"T6","v":17}]
[null,"6. DETALLE CUANTIFICADO DE SOLUCIONES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"página 4"]
[null,"SERVICIOS BÁSICOS - AGUA ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","Subtotal"]
[null,null,"MATERIALES",null,null,{"$f":"IF(E187>1,VLOOKUP(E187,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E187>1,VLOOKUP(E187,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E187>1,VLOOKUP(E187,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E187>1,VLOOKUP(E187,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q187*R187),0,Q187*R187)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E188>1,VLOOKUP(E188,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E188>1,VLOOKUP(E188,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E188>1,VLOOKUP(E188,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E188>1,VLOOKUP(E188,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q188*R188),0,Q188*R188)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E189>1,VLOOKUP(E189,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E189>1,VLOOKUP(E189,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E189>1,VLOOKUP(E189,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E189>1,VLOOKUP(E189,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q189*R189),0,Q189*R189)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E190>1,VLOOKUP(E190,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E190>1,VLOOKUP(E190,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E190>1,VLOOKUP(E190,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E190>1,VLOOKUP(E190,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q190*R190),0,Q190*R190)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S187:T190)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E193>1,VLOOKUP(E193,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E193>1,VLOOKUP(E193,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E193>1,VLOOKUP(E193,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P193*Q193*R193),0,P193*Q193*R193)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E194>1,VLOOKUP(E194,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E194>1,VLOOKUP(E194,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E194>1,VLOOKUP(E194,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P194*Q194*R194),0,P194*Q194*R194)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S193:T194)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S191+S195","v":0}]
[]
[null,"SERVICIOS BÁSICOS -EXCRETAS ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E199>1,VLOOKUP(E199,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E199>1,VLOOKUP(E199,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E199>1,VLOOKUP(E199,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E199>1,VLOOKUP(E199,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q199*R199),0,Q199*R199)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E200>1,VLOOKUP(E200,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E200>1,VLOOKUP(E200,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E200>1,VLOOKUP(E200,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E200>1,VLOOKUP(E200,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q200*R200),0,Q200*R200)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E201>1,VLOOKUP(E201,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E201>1,VLOOKUP(E201,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E201>1,VLOOKUP(E201,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E201>1,VLOOKUP(E201,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q201*R201),0,Q201*R201)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E202>1,VLOOKUP(E202,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E202>1,VLOOKUP(E202,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E202>1,VLOOKUP(E202,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E202>1,VLOOKUP(E202,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q202*R202),0,Q202*R202)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S199:T202)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E205>1,VLOOKUP(E205,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E205>1,VLOOKUP(E205,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E205>1,VLOOKUP(E205,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P205*Q205*R205),0,P205*Q205*R205)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E206>1,VLOOKUP(E206,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E206>1,VLOOKUP(E206,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E206>1,VLOOKUP(E206,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P206*Q206*R206),0,P206*Q206*R206)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S205:T206)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E209>1,VLOOKUP(E209,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E209>1,VLOOKUP(E209,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E209>1,VLOOKUP(E209,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E209>1,VLOOKUP(E209,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q209*R209),0,Q209*R209)","v":0}]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E210>1,VLOOKUP(E210,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E210>1,VLOOKUP(E210,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E210>1,VLOOKUP(E210,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E210>1,VLOOKUP(E210,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q210*R210),0,Q210*R210)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS HABILITACIÓN RECINTOS",{"$f":"SUM(S209:T210)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S203+S207+S211","v":0}]
[]
[null,"SERVICIOS BÁSICOS -ENERGÍA","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E215>1,VLOOKUP(E215,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E215>1,VLOOKUP(E215,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E215>1,VLOOKUP(E215,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E215>1,VLOOKUP(E215,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q215*R215),0,Q215*R215)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E216>1,VLOOKUP(E216,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E216>1,VLOOKUP(E216,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E216>1,VLOOKUP(E216,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E216>1,VLOOKUP(E216,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q216*R216),0,Q216*R216)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E217>1,VLOOKUP(E217,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E217>1,VLOOKUP(E217,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E217>1,VLOOKUP(E217,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E217>1,VLOOKUP(E217,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q217*R217),0,Q217*R217)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E218>1,VLOOKUP(E218,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E218>1,VLOOKUP(E218,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E218>1,VLOOKUP(E218,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E218>1,VLOOKUP(E218,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q218*R218),0,Q218*R218)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S215:T218)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E221>1,VLOOKUP(E221,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E221>1,VLOOKUP(E221,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E221>1,VLOOKUP(E221,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P221*Q221*R221),0,P221*Q221*R221)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E222>1,VLOOKUP(E222,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E222>1,VLOOKUP(E222,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E222>1,VLOOKUP(E222,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P222*Q222*R222),0,P222*Q222*R222)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S221:T222)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S219+S223","v":0}]
[]
[null,"VIVIENDA - \nREPARACIONES ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E227>1,VLOOKUP(E227,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E227>1,VLOOKUP(E227,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E227>1,VLOOKUP(E227,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E227>1,VLOOKUP(E227,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q227*R227),0,Q227*R227)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E228>1,VLOOKUP(E228,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E228>1,VLOOKUP(E228,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E228>1,VLOOKUP(E228,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E228>1,VLOOKUP(E228,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q228*R228),0,Q228*R228)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E229>1,VLOOKUP(E229,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E229>1,VLOOKUP(E229,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E229>1,VLOOKUP(E229,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E229>1,VLOOKUP(E229,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q229*R229),0,Q229*R229)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E230>1,VLOOKUP(E230,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E230>1,VLOOKUP(E230,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E230>1,VLOOKUP(E230,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E230>1,VLOOKUP(E230,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q230*R230),0,Q230*R230)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E231>1,VLOOKUP(E231,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E231>1,VLOOKUP(E231,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E231>1,VLOOKUP(E231,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E231>1,VLOOKUP(E231,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q231*R231),0,Q231*R231)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S227:T231)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E234>1,VLOOKUP(E234,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E234>1,VLOOKUP(E234,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E234>1,VLOOKUP(E234,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P234*Q234*R234),0,P234*Q234*R234)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E235>1,VLOOKUP(E235,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E235>1,VLOOKUP(E235,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E235>1,VLOOKUP(E235,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P235*Q235*R235),0,P235*Q235*R235)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E236>1,VLOOKUP(E236,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E236>1,VLOOKUP(E236,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E236>1,VLOOKUP(E236,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P236*Q236*R236),0,P236*Q236*R236)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S234:T236)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E239>1,VLOOKUP(E239,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E239>1,VLOOKUP(E239,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E239>1,VLOOKUP(E239,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E239>1,VLOOKUP(E239,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q239*R239),0,Q239*R239)","v":0}]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E240>1,VLOOKUP(E240,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E240>1,VLOOKUP(E240,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E240>1,VLOOKUP(E240,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E240>1,VLOOKUP(E240,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q240*R240),0,Q240*R240)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS HABILITACIÓN RECINTOS",{"$f":"SUM(S239:T240)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S232+S237+S241","v":0}]
[]
[null,"VIVIENDA - RECINTOS ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E245>1,VLOOKUP(E245,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E245>1,VLOOKUP(E245,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E245>1,VLOOKUP(E245,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E245>1,VLOOKUP(E245,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q245*R245),0,Q245*R245)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E246>1,VLOOKUP(E246,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E246>1,VLOOKUP(E246,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E246>1,VLOOKUP(E246,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E246>1,VLOOKUP(E246,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q246*R246),0,Q246*R246)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E247>1,VLOOKUP(E247,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E247>1,VLOOKUP(E247,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E247>1,VLOOKUP(E247,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E247>1,VLOOKUP(E247,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q247*R247),0,Q247*R247)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E248>1,VLOOKUP(E248,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E248>1,VLOOKUP(E248,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E248>1,VLOOKUP(E248,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E248>1,VLOOKUP(E248,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q248*R248),0,Q248*R248)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E249>1,VLOOKUP(E249,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E249>1,VLOOKUP(E249,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E249>1,VLOOKUP(E249,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E249>1,VLOOKUP(E249,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q249*R249),0,Q249*R249)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S245:T249)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E252>1,VLOOKUP(E252,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E252>1,VLOOKUP(E252,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E252>1,VLOOKUP(E252,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P252*Q252*R252),0,P252*Q252*R252)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E253>1,VLOOKUP(E253,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E253>1,VLOOKUP(E253,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E253>1,VLOOKUP(E253,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P253*Q253*R253),0,P253*Q253*R253)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E254>1,VLOOKUP(E254,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E254>1,VLOOKUP(E254,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E254>1,VLOOKUP(E254,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P254*Q254*R254),0,P254*Q254*R254)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S251:T253)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E257>1,VLOOKUP(E257,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E257>1,VLOOKUP(E257,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E257>1,VLOOKUP(E257,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E257>1,VLOOKUP(E257,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q257*R257),0,Q257*R257)","v":0}]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E258>1,VLOOKUP(E258,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E258>1,VLOOKUP(E258,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E258>1,VLOOKUP(E258,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E258>1,VLOOKUP(E258,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q258*R258),0,Q258*R258)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS HABILITACIÓN RECINTOS",{"$f":"SUM(S257:T258)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S250+S255+S259","v":0}]
[]
[null,"VIVIENDA - PRODUCTIVO","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E263>1,VLOOKUP(E263,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E263>1,VLOOKUP(E263,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E263>1,VLOOKUP(E263,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E263>1,VLOOKUP(E263,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q263*R263),0,Q263*R263)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E264>1,VLOOKUP(E264,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E264>1,VLOOKUP(E264,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E264>1,VLOOKUP(E264,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E264>1,VLOOKUP(E264,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q264*R264),0,Q264*R264)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S263:T264)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E267>1,VLOOKUP(E267,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E267>1,VLOOKUP(E267,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E267>1,VLOOKUP(E267,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P267*Q267*R267),0,P267*Q267*R267)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E268>1,VLOOKUP(E268,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E268>1,VLOOKUP(E268,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E268>1,VLOOKUP(E268,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P268*Q268*R268),0,P268*Q268*R268)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S267:T268)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"S265+S269","v":0}]
[]
[null,"VIVIENDA - ACCESIBILIDAD ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E273>1,VLOOKUP(E273,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E273>1,VLOOKUP(E273,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E273>1,VLOOKUP(E273,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E273>1,VLOOKUP(E273,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q273*R273),0,Q273*R273)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E274>1,VLOOKUP(E274,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E274>1,VLOOKUP(E274,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E274>1,VLOOKUP(E274,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E274>1,VLOOKUP(E274,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q274*R274),0,Q274*R274)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S273:T274)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E277>1,VLOOKUP(E277,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E277>1,VLOOKUP(E277,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E277>1,VLOOKUP(E277,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P277*Q277*R277),0,P277*Q277*R277)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E278>1,VLOOKUP(E278,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E278>1,VLOOKUP(E278,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E278>1,VLOOKUP(E278,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P278*Q278*R278),0,P278*Q278*R278)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S277:T278)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E281>1,VLOOKUP(E281,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E281>1,VLOOKUP(E281,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E281>1,VLOOKUP(E281,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E281>1,VLOOKUP(E281,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q281*R281),0,Q281*R281)","v":0}]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E282>1,VLOOKUP(E282,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E282>1,VLOOKUP(E282,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E282>1,VLOOKUP(E282,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E282>1,VLOOKUP(E282,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q282*R282),0,Q282*R282)","v":0}]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E283>1,VLOOKUP(E283,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E283>1,VLOOKUP(E283,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E283>1,VLOOKUP(E283,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E283>1,VLOOKUP(E283,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q283*R283),0,Q283*R283)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS AYUDAS TÉCNICAS",{"$f":"SUM(S281:T283)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S275+S279+S284","v":0}]
[null,"FAMILIA N°",null,{"$f":"T184","v":17}]
[null,"EQUIPAMIENTO - CAMAS","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E288>1,VLOOKUP(E288,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E288>1,VLOOKUP(E288,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E288>1,VLOOKUP(E288,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E288>1,VLOOKUP(E288,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q288*R288),0,Q288*R288)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E289>1,VLOOKUP(E289,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E289>1,VLOOKUP(E289,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E289>1,VLOOKUP(E289,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E289>1,VLOOKUP(E289,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q289*R289),0,Q289*R289)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E290>1,VLOOKUP(E290,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E290>1,VLOOKUP(E290,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E290>1,VLOOKUP(E290,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E290>1,VLOOKUP(E290,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q290*R290),0,Q290*R290)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO",{"$f":"SUM(S288:T290)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E293>1,VLOOKUP(E293,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E293>1,VLOOKUP(E293,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E293>1,VLOOKUP(E293,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P293*Q293*R293),0,P293*Q293*R293)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E294>1,VLOOKUP(E294,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E294>1,VLOOKUP(E294,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E294>1,VLOOKUP(E294,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P294*Q294*R294),0,P294*Q294*R294)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S293:T294)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S291+S295","v":0}]
[]
[null,"EQUIPAMIENTO -  COCINA ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo unitario","subtotal "]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E299>1,VLOOKUP(E299,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E299>1,VLOOKUP(E299,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E299>1,VLOOKUP(E299,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E299>1,VLOOKUP(E299,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q299*R299),0,Q299*R299)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E300>1,VLOOKUP(E300,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E300>1,VLOOKUP(E300,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E300>1,VLOOKUP(E300,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E300>1,VLOOKUP(E300,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q300*R300),0,Q300*R300)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E301>1,VLOOKUP(E301,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E301>1,VLOOKUP(E301,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E301>1,VLOOKUP(E301,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E301>1,VLOOKUP(E301,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q301*R301),0,Q301*R301)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO",{"$f":"SUM(S299:T301)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E304>1,VLOOKUP(E304,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E304>1,VLOOKUP(E304,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E304>1,VLOOKUP(E304,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P304*Q304*R304),0,P304*Q304*R304)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E305>1,VLOOKUP(E305,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E305>1,VLOOKUP(E305,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E305>1,VLOOKUP(E305,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P305*Q305*R305),0,P305*Q305*R305)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S304:T305)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S302+S306","v":0}]
[]
[null,"EQUIPAMIENTO - CALEFACCIÓN ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E310>1,VLOOKUP(E310,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E310>1,VLOOKUP(E310,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E310>1,VLOOKUP(E310,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E310>1,VLOOKUP(E310,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q310*R310),0,Q310*R310)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E311>1,VLOOKUP(E311,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E311>1,VLOOKUP(E311,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E311>1,VLOOKUP(E311,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E311>1,VLOOKUP(E311,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q311*R311),0,Q311*R311)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO",{"$f":"SUM(S310:T311)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E314>1,VLOOKUP(E314,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E314>1,VLOOKUP(E314,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E314>1,VLOOKUP(E314,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P314*Q314*R314),0,P314*Q314*R314)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E315>1,VLOOKUP(E315,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E315>1,VLOOKUP(E315,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E315>1,VLOOKUP(E315,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P315*Q315*R315),0,P315*Q315*R315)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S314:T315)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S312+S316","v":0}]
[]
[null,"EQUIPAMIENTO - MOBILIARIO","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E320>1,VLOOKUP(E320,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E320>1,VLOOKUP(E320,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E320>1,VLOOKUP(E320,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E320>1,VLOOKUP(E320,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q320*R320),0,Q320*R320)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E321>1,VLOOKUP(E321,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E321>1,VLOOKUP(E321,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E321>1,VLOOKUP(E321,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E321>1,VLOOKUP(E321,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q321*R321),0,Q321*R321)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO",{"$f":"SUM(S320:T321)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","Subtotal"]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E324>1,VLOOKUP(E324,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E324>1,VLOOKUP(E324,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E324>1,VLOOKUP(E324,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E324>1,VLOOKUP(E324,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q324*R324),0,Q324*R324)","v":0}]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E325>1,VLOOKUP(E325,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E325>1,VLOOKUP(E325,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E325>1,VLOOKUP(E325,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E325>1,VLOOKUP(E325,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q325*R325),0,Q325*R325)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO INFANTIL",{"$f":"SUM(S324:T325)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E328>1,VLOOKUP(E328,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E328>1,VLOOKUP(E328,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E328>1,VLOOKUP(E328,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P328*Q328*R328),0,P328*Q328*R328)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E329>1,VLOOKUP(E329,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E329>1,VLOOKUP(E329,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E329>1,VLOOKUP(E329,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P329*Q329*R329),0,P329*Q329*R329)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S328:T329)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S322+S330+S326","v":0}]
[]
[null,"ENTORNO - AMBIENTE SALUDABLE","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E334>1,VLOOKUP(E334,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E334>1,VLOOKUP(E334,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E334>1,VLOOKUP(E334,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E334>1,VLOOKUP(E334,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q334*R334),0,Q334*R334)","v":0}]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E335>1,VLOOKUP(E335,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E335>1,VLOOKUP(E335,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E335>1,VLOOKUP(E335,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E335>1,VLOOKUP(E335,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q335*R335),0,Q335*R335)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS ARTICULOS ASEO",{"$f":"SUM(S334:T335)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo unitario","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E338>1,VLOOKUP(E338,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E338>1,VLOOKUP(E338,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E338>1,VLOOKUP(E338,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E338>1,VLOOKUP(E338,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q338*R338),0,Q338*R338)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E339>1,VLOOKUP(E339,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E339>1,VLOOKUP(E339,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E339>1,VLOOKUP(E339,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E339>1,VLOOKUP(E339,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q339*R339),0,Q339*R339)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S338:T339)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E342>1,VLOOKUP(E342,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E342>1,VLOOKUP(E342,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E342>1,VLOOKUP(E342,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P342*Q342*R342),0,P342*Q342*R342)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E343>1,VLOOKUP(E343,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E343>1,VLOOKUP(E343,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E343>1,VLOOKUP(E343,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P343*Q343*R343),0,P343*Q343*R343)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S342:T343)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S340+S344+S336","v":0}]
[]
[null,"ENTORNO - ACCESOS EXTERIORES ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E348>1,VLOOKUP(E348,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E348>1,VLOOKUP(E348,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E348>1,VLOOKUP(E348,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E348>1,VLOOKUP(E348,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q348*R348),0,Q348*R348)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E349>1,VLOOKUP(E349,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E349>1,VLOOKUP(E349,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E349>1,VLOOKUP(E349,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E349>1,VLOOKUP(E349,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q349*R349),0,Q349*R349)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E350>1,VLOOKUP(E350,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E350>1,VLOOKUP(E350,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E350>1,VLOOKUP(E350,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E350>1,VLOOKUP(E350,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q350*R350),0,Q350*R350)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S348:T350)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E353>1,VLOOKUP(E353,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E353>1,VLOOKUP(E353,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E353>1,VLOOKUP(E353,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P353*Q353*R353),0,P353*Q353*R353)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E354>1,VLOOKUP(E354,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E354>1,VLOOKUP(E354,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E354>1,VLOOKUP(E354,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P354*Q354*R354),0,P354*Q354*R354)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S353:T354)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S351+S355","v":0}]
[]
[null,"ENTORNO - ÁREAS VERDES ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E359>1,VLOOKUP(E359,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E359>1,VLOOKUP(E359,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E359>1,VLOOKUP(E359,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E359>1,VLOOKUP(E359,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q359*R359),0,Q359*R359)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E360>1,VLOOKUP(E360,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E360>1,VLOOKUP(E360,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E360>1,VLOOKUP(E360,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E360>1,VLOOKUP(E360,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q360*R360),0,Q360*R360)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S359:T360)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E363>1,VLOOKUP(E363,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E363>1,VLOOKUP(E363,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E363>1,VLOOKUP(E363,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E363>1,VLOOKUP(E363,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q363*R363),0,Q363*R363)","v":0}]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E364>1,VLOOKUP(E364,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E364>1,VLOOKUP(E364,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E364>1,VLOOKUP(E364,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E364>1,VLOOKUP(E364,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q364*R364),0,Q364*R364)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS ADQ.SILVOAGROP.",{"$f":"SUM(S363:T364)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E367>1,VLOOKUP(E367,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E367>1,VLOOKUP(E367,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E367>1,VLOOKUP(E367,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P367*Q367*R367),0,P367*Q367*R367)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E368>1,VLOOKUP(E368,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E368>1,VLOOKUP(E368,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E368>1,VLOOKUP(E368,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P368*Q368*R368),0,P368*Q368*R368)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S367:T368)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S365+S369+S361","v":0}]
[]
[null,"APORTE LOCAL","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E373>1,VLOOKUP(E373,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E373>1,VLOOKUP(E373,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E373>1,VLOOKUP(E373,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E373>1,VLOOKUP(E373,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q373*R373),0,Q373*R373)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E374>1,VLOOKUP(E374,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E374>1,VLOOKUP(E374,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E374>1,VLOOKUP(E374,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E374>1,VLOOKUP(E374,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q374*R374),0,Q374*R374)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MATERIALES",{"$f":"SUM(S373:T374)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E377>1,VLOOKUP(E377,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E377>1,VLOOKUP(E377,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E377>1,VLOOKUP(E377,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E377>1,VLOOKUP(E377,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q377*R377),0,Q377*R377)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E378>1,VLOOKUP(E378,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E378>1,VLOOKUP(E378,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E378>1,VLOOKUP(E378,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E378>1,VLOOKUP(E378,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q378*R378),0,Q378*R378)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL EQUIPAMIENTO",{"$f":"SUM(S377:T378)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"HABILITACIÓN RECINTOS",null,null,{"$f":"IF(E381>1,VLOOKUP(E381,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E381>1,VLOOKUP(E381,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E381>1,VLOOKUP(E381,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E381>1,VLOOKUP(E381,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q381*R381),0,Q381*R381)","v":0}]
[null,null,"HABILITACIÓN RECINTOS",null,null,{"$f":"IF(E382>1,VLOOKUP(E382,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E382>1,VLOOKUP(E382,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E382>1,VLOOKUP(E382,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E382>1,VLOOKUP(E382,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q382*R382),0,Q382*R382)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL HABILITACIÓN RECINTOS",{"$f":"SUM(S381:T382)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E385>1,VLOOKUP(E385,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E385>1,VLOOKUP(E385,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E385>1,VLOOKUP(E385,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E385>1,VLOOKUP(E385,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q385*R385),0,Q385*R385)","v":0}]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E386>1,VLOOKUP(E386,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E386>1,VLOOKUP(E386,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E386>1,VLOOKUP(E386,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E386>1,VLOOKUP(E386,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q386*R386),0,Q386*R386)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL AYUDAS TÉCNICAS",{"$f":"SUM(S385:T386)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E389>1,VLOOKUP(E389,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E389>1,VLOOKUP(E389,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E389>1,VLOOKUP(E389,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E389>1,VLOOKUP(E389,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q389*R389),0,Q389*R389)","v":0}]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E390>1,VLOOKUP(E390,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E390>1,VLOOKUP(E390,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E390>1,VLOOKUP(E390,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E390>1,VLOOKUP(E390,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q390*R390),0,Q390*R390)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL EQUIPAMIENTO INFANTIL",{"$f":"SUM(S389:T390)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E393>1,VLOOKUP(E393,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E393>1,VLOOKUP(E393,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E393>1,VLOOKUP(E393,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E393>1,VLOOKUP(E393,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q393*R393),0,Q393*R393)","v":0}]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E394>1,VLOOKUP(E394,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E394>1,VLOOKUP(E394,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E394>1,VLOOKUP(E394,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E394>1,VLOOKUP(E394,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q394*R394),0,Q394*R394)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL ARTICULOS ASEO",{"$f":"SUM(S393:T394)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E397>1,VLOOKUP(E397,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E397>1,VLOOKUP(E397,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E397>1,VLOOKUP(E397,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E397>1,VLOOKUP(E397,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q397*R397),0,Q397*R397)","v":0}]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E398>1,VLOOKUP(E398,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E398>1,VLOOKUP(E398,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E398>1,VLOOKUP(E398,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E398>1,VLOOKUP(E398,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q398*R398),0,Q398*R398)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL ADQ. SILVOAGROPEC",{"$f":"SUM(S397:T398)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E401>1,VLOOKUP(E401,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E401>1,VLOOKUP(E401,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E401>1,VLOOKUP(E401,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P401*Q401*R401),0,P401*Q401*R401)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E402>1,VLOOKUP(E402,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E402>1,VLOOKUP(E402,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E402>1,VLOOKUP(E402,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P402*Q402*R402),0,P402*Q402*R402)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MANO OBRA",{"$f":"SUM(S401:T402)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL APORTE LOCAL",{"$f":"S375+S379+S383+S387+S391+S395+S399+S403","v":0}]
[]
[null,"APORTE DE OTROS","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E407>1,VLOOKUP(E407,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E407>1,VLOOKUP(E407,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E407>1,VLOOKUP(E407,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E407>1,VLOOKUP(E407,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q407*R407),0,Q407*R407)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E408>1,VLOOKUP(E408,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E408>1,VLOOKUP(E408,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E408>1,VLOOKUP(E408,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E408>1,VLOOKUP(E408,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q408*R408),0,Q408*R408)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MATERIALES",{"$f":"SUM(S407:T408)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E411>1,VLOOKUP(E411,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E411>1,VLOOKUP(E411,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E411>1,VLOOKUP(E411,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E411>1,VLOOKUP(E411,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q411*R411),0,Q411*R411)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E412>1,VLOOKUP(E412,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E412>1,VLOOKUP(E412,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E412>1,VLOOKUP(E412,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E412>1,VLOOKUP(E412,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q412*R412),0,Q412*R412)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL EQUIPAMIENTO",{"$f":"SUM(S411:T412)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"HABILITACIÓN RECINTOS",null,null,{"$f":"IF(E415>1,VLOOKUP(E415,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E415>1,VLOOKUP(E415,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E415>1,VLOOKUP(E415,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E415>1,VLOOKUP(E415,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q415*R415),0,Q415*R415)","v":0}]
[null,null,"HABILITACIÓN RECINTOS",null,null,{"$f":"IF(E416>1,VLOOKUP(E416,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E416>1,VLOOKUP(E416,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E416>1,VLOOKUP(E416,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E416>1,VLOOKUP(E416,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q416*R416),0,Q416*R416)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL HABILITACIÓN RECINTOS",{"$f":"SUM(S415:T416)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E419>1,VLOOKUP(E419,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E419>1,VLOOKUP(E419,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E419>1,VLOOKUP(E419,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E419>1,VLOOKUP(E419,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q419*R419),0,Q419*R419)","v":0}]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E420>1,VLOOKUP(E420,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E420>1,VLOOKUP(E420,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E420>1,VLOOKUP(E420,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E420>1,VLOOKUP(E420,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q420*R420),0,Q420*R420)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL AYUDAS TÉCNICAS",{"$f":"SUM(S419:T420)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E423>1,VLOOKUP(E423,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},"|",null,null,null,null,null,null,null,null,{"$f":"IF(E423>1,VLOOKUP(E423,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E423>1,VLOOKUP(E423,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q423*R423),0,Q423*R423)","v":0}]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E424>1,VLOOKUP(E424,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E424>1,VLOOKUP(E424,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E424>1,VLOOKUP(E424,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E424>1,VLOOKUP(E424,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q424*R424),0,Q424*R424)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL EQUIPAMIENTO INFANTIL",{"$f":"SUM(S423:T424)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E427>1,VLOOKUP(E427,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E427>1,VLOOKUP(E427,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E427>1,VLOOKUP(E427,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E427>1,VLOOKUP(E427,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q427*R427),0,Q427*R427)","v":0}]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E428>1,VLOOKUP(E428,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E428>1,VLOOKUP(E428,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E428>1,VLOOKUP(E428,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E428>1,VLOOKUP(E428,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q428*R428),0,Q428*R428)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL ARTICULOS ASEO",{"$f":"SUM(S427:T428)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E431>1,VLOOKUP(E431,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E431>1,VLOOKUP(E431,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E431>1,VLOOKUP(E431,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E431>1,VLOOKUP(E431,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q431*R431),0,Q431*R431)","v":0}]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E432>1,VLOOKUP(E432,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E432>1,VLOOKUP(E432,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E432>1,VLOOKUP(E432,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E432>1,VLOOKUP(E432,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q432*R432),0,Q432*R432)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL ADQ. SILVOAGROPEC",{"$f":"SUM(S431:T432)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E435>1,VLOOKUP(E435,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E435>1,VLOOKUP(E435,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E435>1,VLOOKUP(E435,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P435*Q435*R435),0,P435*Q435*R435)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E436>1,VLOOKUP(E436,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E436>1,VLOOKUP(E436,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E436>1,VLOOKUP(E436,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P436*Q436*R436),0,P436*Q436*R436)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MANO OBRA",{"$f":"SUM(S435:T436)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL APORTE OTROS",{"$f":"S409+S413+S417+S421+S425+S429+S433+S437","v":0}]
[]
[null,"7. RESUMEN DE COSTOS POR SOLUCIÓN CON RECURSOS MDSF"]
[null,"Servicios Básicos",null,null,null,"Vivienda",null,null,null,null,null,null,"Equipamiento doméstico",null,null,null,null,"Entorno"]
[null,"Agua",null,"Excretas","Energía","Reparación","Recinto",null,"Productivo",null,"Accesib. Interior",null,"Camas",null,"Cocina","Calefacción","Mobiliario","Ambiente Saludable","Accesos Exteriores","Áreas Verdes"]
[null,{"$f":"S196","v":0},null,{"$f":"S212","v":0},{"$f":"S224","v":0},{"$f":"S242","v":0},{"$f":"S260","v":0},null,{"$f":"S270","v":0},null,{"$f":"S285","v":0},null,{"$f":"S296","v":0},null,{"$f":"S307","v":0},{"$f":"S317","v":0},{"$f":"S331","v":0},{"$f":"S345","v":0},{"$f":"S356","v":0},{"$f":"S370","v":0}]
[null,"8. RESUMEN DE COSTOS POR FAMILIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N° FAM"]
[null,null,{"$f":"B443+D443+E443+F443+G443+I443+K443+M443+O443+P443+Q443+R443+S443+T443","v":0},null,null,"+",{"$f":"S404","v":0},null,null,null,"+",{"$f":"S438","v":0},null,null,null,"=",{"$f":"C446+G446+L446","v":0}]
[null,null,"Monto total financiado por MDSF",null,null,null,"Monto tofal financiado por Ejecutor (aporte local)",null,null,null,null,"Monto total financiado por otros",null,null,null,null,"Monto total invertido en la familia",null,null,{"$f":"T6","v":17}]
[]
[]
[null,"BENEFICIARIO/A: ",null,null,{"$f":"D5","v":0},null,null,null,"PROGRAMA:",null,null,{"$f":"G5","v":0},null,null,null,"COMUNA:",{"$f":"R5","v":0}]

{"sheet":"P1(18)","index":20,"n_rows":450,"n_cols":171,"rows_kept":450,"cut":false,"hidden":false,"merged":[[11,27,11,29],[29,31,30,31],[34,30,36,30],[37,30,39,30],[40,30,41,30],[45,33,47,33],[48,33,50,33],[51,33,52,33],[42,32,44,32],[34,33,36,33],[37,33,39,33],[40,33,41,33],[42,33,44,33],[34,31,36,31],[37,31,39,31],[11,30,16,30],[17,30,19,30],[20,30,21,30],[22,30,26,30],[27,30,28,30],[31,30,33,30],[45,30,47,30],[48,30,50,30],[51,30,52,30],[31,33,33,33],[11,33,16,33],[17,33,19,33],[20,33,21,33],[22,33,26,33],[27,33,28,33],[29,33,30,33],[43,27,43,29],[51,26,52,26],[51,27,51,29],[51,32,52,32],[52,27,52,29],[48,31,50,31],[51,31,52,31],[48,26,50,26],[48,27,48,29],[42,26,44,26],[42,27,42,29],[42,31,44,31],[37,26,39,26],[37,27,37,29],[37,32,39,32],[38,27,38,29],[39,27,39,29],[40,26,41,26],[40,27,40,29],[40,32,41,32],[41,27,41,29],[40,31,41,31],[33,27,33,29],[34,26,36,26],[34,27,34,29],[34,32,36,32],[35,27,35,29],[36,27,36,29],[45,26,47,26],[45,27,45,29],[45,32,47,32],[46,27,46,29],[47,27,47,29],[45,31,47,31],[42,30,44,30],[31,31,33,31],[48,32,50,32],[49,27,49,29],[50,27,50,29],[23,57,24,57],[44,27,44,29],[1,94,1,95],[1,96,1,97],[1,98,1,99],[2,92,2,93],[2,94,2,95],[2,96,2,97],[2,98,2,99],[445,2,445,4],[445,6,445,9],[446,2,447,4],[446,6,447,9],[0,69,0,86],[1,92,1,93],[3,4,3,15],[3,16,3,18],[3,27,3,32],[3,33,3,35],[445,16,445,17],[446,11,447,14],[446,16,447,17],[445,11,445,14],[4,5,5,5],[4,6,5,7],[7,8,7,9],[7,6,7,7],[7,11,8,14],[7,15,10,19],[20,32,21,32],[21,27,21,29],[22,26,26,26],[3,114,3,117],[3,118,3,120],[3,126,3,127],[3,69,4,72],[3,73,3,75],[3,76,3,79],[3,80,3,83],[3,84,3,86],[3,87,4,91],[3,53,3,55],[3,56,3,57],[3,58,3,60],[3,61,3,63],[3,64,3,66],[3,67,3,68],[3,36,3,37],[3,38,3,42],[3,43,3,44],[3,45,3,46],[3,47,3,49],[3,50,3,52],[4,61,4,68],[4,134,4,157],[6,1,6,9],[6,10,10,10],[6,11,6,14],[6,15,6,19],[7,1,10,1],[7,2,10,2],[7,3,10,5],[3,142,3,149],[3,150,3,157],[4,1,5,2],[4,3,5,4],[4,8,5,10],[4,11,5,15],[4,16,5,16],[4,17,5,18],[4,27,4,37],[4,38,4,49],[3,128,3,129],[3,130,3,131],[2,123,3,123],[2,124,3,124],[3,132,3,133],[3,134,3,141],[3,92,4,106],[3,107,3,109],[4,73,4,86],[4,107,4,133],[2,121,3,121],[2,122,3,122],[3,110,3,113],[9,11,9,14],[11,1,21,1],[11,2,16,2],[11,3,11,5],[11,6,16,6],[11,7,16,7],[17,2,19,2],[19,3,19,5],[20,2,21,2],[20,3,20,5],[8,8,8,9],[8,6,8,7],[9,8,10,8],[9,9,10,9],[9,6,10,6],[9,7,10,7],[4,50,4,60],[17,27,17,29],[17,32,19,32],[18,27,18,29],[19,27,19,29],[20,26,21,26],[20,27,20,29],[11,26,16,26],[11,32,16,32],[12,27,12,29],[13,27,13,29],[14,27,14,29],[15,27,15,29],[16,27,16,29],[17,26,19,26],[11,31,16,31],[21,44,21,46],[22,1,33,1],[22,2,26,2],[22,3,22,5],[22,6,26,6],[22,7,26,7],[22,15,33,19],[23,3,23,5],[23,44,24,44],[23,46,24,46],[20,6,21,6],[20,7,21,7],[21,3,21,5],[21,40,21,43],[11,15,21,19],[12,3,12,5],[13,3,13,5],[14,3,14,5],[15,3,15,5],[16,3,16,5],[17,3,17,5],[17,6,19,6],[17,7,19,7],[18,3,18,5],[23,27,23,29],[24,27,24,29],[25,27,25,29],[26,27,26,29],[17,31,19,31],[20,31,21,31],[22,31,26,31],[27,31,28,31],[24,3,24,5],[25,3,25,5],[26,3,26,5],[27,2,28,2],[27,3,27,5],[27,6,28,6],[27,7,28,7],[28,3,28,5],[23,45,24,45],[23,47,23,53],[23,54,24,54],[23,55,24,55],[23,56,24,56],[23,40,24,40],[23,41,24,41],[23,42,24,42],[23,43,24,43],[33,3,33,5],[22,32,26,32],[22,27,22,29],[27,26,28,26],[27,27,27,29],[27,32,28,32],[28,27,28,29],[29,26,30,26],[29,27,29,29],[29,32,30,32],[30,27,30,29],[29,30,30,30],[31,26,33,26],[31,27,31,29],[31,32,33,32],[32,27,32,29],[34,2,36,2],[34,3,34,5],[34,6,36,6],[34,7,36,7],[40,3,40,5],[40,6,41,6],[40,7,41,7],[41,3,41,5],[29,2,30,2],[29,3,29,5],[29,6,30,6],[29,7,30,7],[30,3,30,5],[31,2,33,2],[31,3,31,5],[31,6,33,6],[31,7,33,7],[32,3,32,5],[45,6,47,6],[45,7,47,7],[45,15,53,19],[46,3,46,5],[47,3,47,5],[48,2,50,2],[48,3,48,5],[48,6,50,6],[48,7,50,7],[49,3,49,5],[42,2,44,2],[42,3,42,5],[42,6,44,6],[42,7,44,7],[43,3,43,5],[44,3,44,5],[34,15,44,19],[35,3,35,5],[36,3,36,5],[37,2,39,2],[37,3,37,5],[37,6,39,6],[37,7,39,7],[38,3,38,5],[39,3,39,5],[40,2,41,2],[53,1,53,3],[53,4,53,5],[45,1,52,1],[45,2,47,2],[45,3,45,5],[34,1,44,1],[56,16,59,19],[57,6,57,10],[58,6,58,10],[59,7,59,10],[60,1,60,19],[61,1,61,19],[53,7,53,9],[53,11,53,14],[55,1,55,11],[55,12,55,15],[55,16,55,19],[56,1,59,2],[56,3,59,3],[56,4,59,5],[56,6,56,10],[56,12,59,15],[50,3,50,5],[51,2,52,2],[51,3,51,5],[51,6,52,6],[51,7,52,7],[52,3,52,5],[66,1,69,1],[66,2,66,3],[66,5,69,9],[66,10,69,17],[66,18,67,18],[64,2,64,3],[65,2,65,3],[66,19,67,19],[67,2,67,3],[68,2,68,3],[68,18,69,18],[68,19,69,19],[69,2,69,3],[62,1,62,4],[62,5,62,9],[62,10,62,17],[62,18,62,19],[63,1,65,1],[63,2,63,3],[63,5,65,9],[63,10,65,17],[63,18,64,18],[63,19,64,19],[74,1,76,1],[74,2,74,3],[74,5,76,9],[74,10,76,17],[74,18,75,18],[74,19,75,19],[75,2,75,3],[76,2,76,3],[70,19,71,19],[71,2,71,3],[72,2,72,3],[72,18,73,18],[72,19,73,19],[73,2,73,3],[70,1,73,1],[70,2,70,3],[70,5,73,9],[70,10,73,17],[70,18,71,18],[80,18,81,18],[80,19,81,19],[80,31,81,31],[80,32,81,32],[80,33,81,33],[80,34,81,34],[80,1,81,1],[80,2,81,3],[80,4,80,6],[80,7,80,10],[80,11,81,16],[80,17,81,17],[81,4,81,6],[81,7,81,10],[77,1,77,19],[78,1,78,17],[79,2,79,3],[79,4,79,6],[79,7,79,10],[79,11,79,16],[83,11,83,16],[84,2,84,3],[84,4,84,6],[84,7,84,10],[84,11,84,16],[85,1,86,1],[85,2,86,3],[85,4,85,6],[85,7,85,10],[85,11,86,16],[82,1,84,1],[82,2,82,3],[82,4,82,6],[82,7,82,10],[83,2,83,3],[83,4,83,6],[83,7,83,10],[87,16,87,17],[88,1,88,19],[89,1,182,19],[183,1,183,3],[183,4,183,6],[183,7,183,8],[183,10,183,13],[183,15,183,17],[193,2,193,3],[193,6,193,14],[193,18,193,19],[85,17,86,17],[85,18,86,18],[85,19,86,19],[86,4,86,6],[86,7,86,10],[87,1,87,3],[87,4,87,6],[87,7,87,8],[87,10,87,13],[87,14,87,15],[190,18,190,19],[191,2,191,3],[191,6,191,14],[191,18,191,19],[192,2,192,3],[192,6,192,14],[192,18,192,19],[187,18,187,19],[188,2,188,3],[188,6,188,14],[188,18,188,19],[189,2,189,3],[189,6,189,14],[189,18,189,19],[184,1,184,19],[185,1,193,1],[185,2,185,3],[185,6,185,14],[185,18,185,19],[186,2,186,3],[186,6,186,14],[186,18,186,19],[187,2,187,3],[187,6,187,14],[203,18,203,19],[204,2,204,3],[204,6,204,14],[204,18,204,19],[200,2,200,3],[200,6,200,14],[200,18,200,19],[201,2,201,3],[201,6,201,14],[201,18,201,19],[198,2,198,3],[198,6,198,14],[198,18,198,19],[199,2,199,3],[199,6,199,14],[199,18,199,19],[194,18,194,19],[195,18,195,19],[197,2,197,3],[197,6,197,14],[197,18,197,19],[214,6,214,14],[214,18,214,19],[215,2,215,3],[215,6,215,14],[215,18,215,19],[216,2,216,3],[216,6,216,14],[216,18,216,19],[205,2,205,3],[205,6,205,14],[205,18,205,19],[206,18,206,19],[211,18,211,19],[213,1,221,1],[213,2,213,3],[213,6,213,14],[213,18,213,19],[214,2,214,3],[207,2,207,3],[207,6,207,14],[207,18,207,19],[208,2,208,3],[208,6,208,14],[208,18,208,19],[209,2,209,3],[209,6,209,14],[209,18,209,19],[210,18,210,19],[197,1,209,1],[202,18,202,19],[203,2,203,3],[203,6,203,14],[222,18,222,19],[223,18,223,19],[225,1,239,1],[225,2,225,3],[225,6,225,14],[225,18,225,19],[226,2,226,3],[226,6,226,14],[226,18,226,19],[227,2,227,3],[220,2,220,3],[220,6,220,14],[220,18,220,19],[221,2,221,3],[221,6,221,14],[221,18,221,19],[217,2,217,3],[217,6,217,14],[217,18,217,19],[218,18,218,19],[219,2,219,3],[219,6,219,14],[219,18,219,19],[233,2,233,3],[233,6,233,14],[233,18,233,19],[234,2,234,3],[234,6,234,14],[234,18,234,19],[230,2,230,3],[230,6,230,14],[230,18,230,19],[231,18,231,19],[232,2,232,3],[232,6,232,14],[232,18,232,19],[227,6,227,14],[227,18,227,19],[228,2,228,3],[228,6,228,14],[228,18,228,19],[229,2,229,3],[229,6,229,14],[229,18,229,19],[243,1,257,1],[243,2,243,3],[243,6,243,14],[243,18,243,19],[244,2,244,3],[244,6,244,14],[244,18,244,19],[245,2,245,3],[238,2,238,3],[238,6,238,14],[238,18,238,19],[239,2,239,3],[239,6,239,14],[239,18,239,19],[235,2,235,3],[235,6,235,14],[235,18,235,19],[236,18,236,19],[237,2,237,3],[237,6,237,14],[237,18,237,19],[248,2,248,3],[248,6,248,14],[248,18,248,19],[249,18,249,19],[250,2,250,3],[250,6,250,14],[250,18,250,19],[245,6,245,14],[245,18,245,19],[246,2,246,3],[246,6,246,14],[246,18,246,19],[247,2,247,3],[247,6,247,14],[247,18,247,19],[240,18,240,19],[241,18,241,19],[256,2,256,3],[256,6,256,14],[256,18,256,19],[257,2,257,3],[257,6,257,14],[257,18,257,19],[253,2,253,3],[253,6,253,14],[253,18,253,19],[254,18,254,19],[255,2,255,3],[255,6,255,14],[255,18,255,19],[251,2,251,3],[251,6,251,14],[251,18,251,19],[252,2,252,3],[252,6,252,14],[252,18,252,19],[266,2,266,3],[266,6,266,14],[266,18,266,19],[267,2,267,3],[267,6,267,14],[267,18,267,19],[263,6,263,14],[263,18,263,19],[264,18,264,19],[265,2,265,3],[265,6,265,14],[265,18,265,19],[258,18,258,19],[259,18,259,19],[261,1,267,1],[261,2,261,3],[261,6,261,14],[261,18,261,19],[262,2,262,3],[262,6,262,14],[262,18,262,19],[263,2,263,3],[276,2,276,3],[276,6,276,14],[276,18,276,19],[277,2,277,3],[277,6,277,14],[277,18,277,19],[273,6,273,14],[273,18,273,19],[274,18,274,19],[275,2,275,3],[275,6,275,14],[275,18,275,19],[268,18,268,19],[269,18,269,19],[271,1,282,1],[271,2,271,3],[271,6,271,14],[271,18,271,19],[272,2,272,3],[272,6,272,14],[272,18,272,19],[273,2,273,3],[283,18,283,19],[284,18,284,19],[286,1,293,1],[286,2,286,3],[286,6,286,14],[286,18,286,19],[287,2,287,3],[287,6,287,14],[287,18,287,19],[288,2,288,3],[281,2,281,3],[281,6,281,14],[281,18,281,19],[282,2,282,3],[282,6,282,14],[282,18,282,19],[278,18,278,19],[279,2,279,3],[279,6,279,14],[279,18,279,19],[280,2,280,3],[280,6,280,14],[280,18,280,19],[293,2,293,3],[293,6,293,14],[293,18,293,19],[294,18,294,19],[295,18,295,19],[297,1,304,1],[297,2,297,3],[297,6,297,14],[297,18,297,19],[298,2,298,3],[291,2,291,3],[291,6,291,14],[291,18,291,19],[292,2,292,3],[292,6,292,14],[292,18,292,19],[288,6,288,14],[288,18,288,19],[289,2,289,3],[289,6,289,14],[289,18,289,19],[290,18,290,19],[304,2,304,3],[304,6,304,14],[304,18,304,19],[308,1,314,1],[308,2,308,3],[308,6,308,14],[308,18,308,19],[309,2,309,3],[301,18,301,19],[302,2,302,3],[302,6,302,14],[302,18,302,19],[303,2,303,3],[303,6,303,14],[303,18,303,19],[298,6,298,14],[298,18,298,19],[299,2,299,3],[299,6,299,14],[299,18,299,19],[300,2,300,3],[300,6,300,14],[300,18,300,19],[312,2,312,3],[312,6,312,14],[312,18,312,19],[313,2,313,3],[313,6,313,14],[313,18,313,19],[309,6,309,14],[309,18,309,19],[310,2,310,3],[310,6,310,14],[310,18,310,19],[311,18,311,19],[305,18,305,19],[306,18,306,19],[322,2,322,3],[322,6,322,14],[322,18,322,19],[323,2,323,3],[323,6,323,14],[323,18,323,19],[319,6,319,14],[319,18,319,19],[320,2,320,3],[320,6,320,14],[320,18,320,19],[321,18,321,19],[314,2,314,3],[314,6,314,14],[314,18,314,19],[315,18,315,19],[316,18,316,19],[318,2,318,3],[318,6,318,14],[318,18,318,19],[319,2,319,3],[329,18,329,19],[330,18,330,19],[332,1,342,1],[332,2,332,3],[332,6,332,14],[332,18,332,19],[333,2,333,3],[333,6,333,14],[333,18,333,19],[334,2,334,3],[327,2,327,3],[327,6,327,14],[327,18,327,19],[328,2,328,3],[328,6,328,14],[328,18,328,19],[324,2,324,3],[324,6,324,14],[324,18,324,19],[325,18,325,19],[326,2,326,3],[326,6,326,14],[326,18,326,19],[318,1,328,1],[339,18,339,19],[340,2,340,3],[340,6,340,14],[340,18,340,19],[341,2,341,3],[341,6,341,14],[341,18,341,19],[337,2,337,3],[337,6,337,14],[337,18,337,19],[338,2,338,3],[338,6,338,14],[338,18,338,19],[334,6,334,14],[334,18,334,19],[335,18,335,19],[336,2,336,3],[336,6,336,14],[336,18,336,19],[347,6,347,14],[347,18,347,19],[348,2,348,3],[348,6,348,14],[348,18,348,19],[349,2,349,3],[349,6,349,14],[349,18,349,19],[342,2,342,3],[342,6,342,14],[342,18,342,19],[343,18,343,19],[344,18,344,19],[346,1,353,1],[346,2,346,3],[346,6,346,14],[346,18,346,19],[347,2,347,3],[358,6,358,14],[358,18,358,19],[359,2,359,3],[359,6,359,14],[359,18,359,19],[360,18,360,19],[353,2,353,3],[353,6,353,14],[353,18,353,19],[354,18,354,19],[355,18,355,19],[357,1,367,1],[357,2,357,3],[357,6,357,14],[357,18,357,19],[358,2,358,3],[350,18,350,19],[351,2,351,3],[351,6,351,14],[351,18,351,19],[352,2,352,3],[352,6,352,14],[352,18,352,19],[366,2,366,3],[366,6,366,14],[366,18,366,19],[367,2,367,3],[367,6,367,14],[367,18,367,19],[363,2,363,3],[363,6,363,14],[363,18,363,19],[364,18,364,19],[365,2,365,3],[365,6,365,14],[365,18,365,19],[361,2,361,3],[361,6,361,14],[361,18,361,19],[362,2,362,3],[362,6,362,14],[362,18,362,19],[376,2,376,3],[376,6,376,14],[376,18,376,19],[377,2,377,3],[377,6,377,14],[377,18,377,19],[373,6,373,14],[373,18,373,19],[374,18,374,19],[375,2,375,3],[375,6,375,14],[375,18,375,19],[368,18,368,19],[369,18,369,19],[371,1,401,1],[371,2,371,3],[371,6,371,14],[371,18,371,19],[372,2,372,3],[372,6,372,14],[372,18,372,19],[373,2,373,3],[384,2,384,3],[384,6,384,14],[384,18,384,19],[385,2,385,3],[385,6,385,14],[385,18,385,19],[381,2,381,3],[381,6,381,14],[381,18,381,19],[382,18,382,19],[383,2,383,3],[383,6,383,14],[383,18,383,19],[378,18,378,19],[379,2,379,3],[379,6,379,14],[379,18,379,19],[380,2,380,3],[380,6,380,14],[380,18,380,19],[392,2,392,3],[392,6,392,14],[392,18,392,19],[393,2,393,3],[393,6,393,14],[393,18,393,19],[389,2,389,3],[389,6,389,14],[389,18,389,19],[390,18,390,19],[391,2,391,3],[391,6,391,14],[391,18,391,19],[386,18,386,19],[387,2,387,3],[387,6,387,14],[387,18,387,19],[388,2,388,3],[388,6,388,14],[388,18,388,19],[400,2,400,3],[400,6,400,14],[400,18,400,19],[401,2,401,3],[401,6,401,14],[401,18,401,19],[397,2,397,3],[397,6,397,14],[397,18,397,19],[398,18,398,19],[399,2,399,3],[399,6,399,14],[399,18,399,19],[394,18,394,19],[395,2,395,3],[395,6,395,14],[395,18,395,19],[396,2,396,3],[396,6,396,14],[396,18,396,19],[410,2,410,3],[410,6,410,14],[410,18,410,19],[411,2,411,3],[411,6,411,14],[411,18,411,19],[407,6,407,14],[407,18,407,19],[408,18,408,19],[409,2,409,3],[409,6,409,14],[409,18,409,19],[402,18,402,19],[403,18,403,19],[405,1,435,1],[405,2,405,3],[405,6,405,14],[405,18,405,19],[406,2,406,3],[406,6,406,14],[406,18,406,19],[407,2,407,3],[418,2,418,3],[418,6,418,14],[418,18,418,19],[419,2,419,3],[419,6,419,14],[419,18,419,19],[415,2,415,3],[415,6,415,14],[415,18,415,19],[416,18,416,19],[417,2,417,3],[417,6,417,14],[417,18,417,19],[412,18,412,19],[413,2,413,3],[413,6,413,14],[413,18,413,19],[414,2,414,3],[414,6,414,14],[414,18,414,19],[426,2,426,3],[426,6,426,14],[426,18,426,19],[427,2,427,3],[427,6,427,14],[427,18,427,19],[423,2,423,3],[423,6,423,14],[423,18,423,19],[424,18,424,19],[425,2,425,3],[425,6,425,14],[425,18,425,19],[420,18,420,19],[421,2,421,3],[421,6,421,14],[421,18,421,19],[422,2,422,3],[422,6,422,14],[422,18,422,19],[434,6,434,14],[434,18,434,19],[435,2,435,3],[435,6,435,14]],"merged_total":1047,"flags":["merged_cut"]}
[null,null,"SI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PROB. CONSTRUC",{"$f":"IF($I12=\"X\",1,0)","v":0},{"$f":"IF($I13=\"X\",1,0)","v":0},{"$f":"IF($I14=\"X\",1,0)","v":0},{"$f":"IF($I15=\"X\",1,0)","v":0},{"$f":"IF($I16=\"X\",1,0)","v":0},{"$f":"IF($I17=\"X\",1,0)","v":0},{"$f":"IF($I18=\"X\",1,0)","v":0},{"$f":"IF($I19=\"X\",1,0)","v":0},{"$f":"IF($I20=\"X\",1,0)","v":0},{"$f":"IF($I21=\"X\",1,0)","v":0},{"$f":"IF($I22=\"X\",1,0)","v":0},{"$f":"IF($I23=\"X\",1,0)","v":0},{"$f":"IF($I24=\"X\",1,0)","v":0},{"$f":"IF($I25=\"X\",1,0)","v":0},{"$f":"IF($I26=\"X\",1,0)","v":0},{"$f":"IF($I27=\"X\",1,0)","v":0},{"$f":"IF($I28=\"X\",1,0)","v":0},{"$f":"IF($I29=\"X\",1,0)","v":0},{"$f":"IF($I30=\"X\",1,0)","v":0},{"$f":"IF($I31=\"X\",1,0)","v":0},{"$f":"IF($I32=\"X\",1,0)","v":0},{"$f":"IF($I33=\"X\",1,0)","v":0},{"$f":"IF($I34=\"X\",1,0)","v":0},{"$f":"IF($I35=\"X\",1,0)","v":0},{"$f":"IF($I36=\"X\",1,0)","v":0},{"$f":"IF($I37=\"X\",1,0)","v":0},{"$f":"IF($I38=\"X\",1,0)","v":0},{"$f":"IF($I39=\"X\",1,0)","v":0},{"$f":"IF($I40=\"X\",1,0)","v":0},{"$f":"IF($I41=\"X\",1,0)","v":0},{"$f":"IF($I42=\"X\",1,0)","v":0},{"$f":"IF($I43=\"X\",1,0)","v":0},{"$f":"IF($I44=\"X\",1,0)","v":0},{"$f":"IF($I45=\"X\",1,0)","v":0},{"$f":"IF($I46=\"X\",1,0)","v":0},{"$f":"IF($I47=\"X\",1,0)","v":0},{"$f":"IF($I48=\"X\",1,0)","v":0},{"$f":"IF($I49=\"X\",1,0)","v":0},{"$f":"IF($I50=\"X\",1,0)","v":0},{"$f":"IF($I51=\"X\",1,0)","v":0},{"$f":"IF($I52=\"X\",1,0)","v":0},{"$f":"IF($I53=\"X\",1,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MOTIVOS ASESORIA FAM","TIPO ASESORIAS FAMILIARES"]
[null,"X","NO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SOLUCIONES",{"$f":"IF($K12=\"SI\",1,0)","v":0},{"$f":"IF($K13=\"SI\",1,0)","v":0},{"$f":"IF($K14=\"SI\",1,0)","v":0},{"$f":"IF($K15=\"SI\",1,0)","v":0},{"$f":"IF($K16=\"SI\",1,0)","v":0},{"$f":"IF($K17=\"SI\",1,0)","v":0},{"$f":"IF($K18=\"SI\",1,0)","v":0},{"$f":"IF($K19=\"SI\",1,0)","v":0},{"$f":"IF($K20=\"SI\",1,0)","v":0},{"$f":"IF($K21=\"SI\",1,0)","v":0},{"$f":"IF($K22=\"SI\",1,0)","v":0},{"$f":"IF($K23=\"SI\",1,0)","v":0},{"$f":"IF($K24=\"SI\",1,0)","v":0},{"$f":"IF($K25=\"SI\",1,0)","v":0},{"$f":"IF($K26=\"SI\",1,0)","v":0},{"$f":"IF($K27=\"SI\",1,0)","v":0},{"$f":"IF($K28=\"SI\",1,0)","v":0},{"$f":"IF($K29=\"SI\",1,0)","v":0},{"$f":"IF($K30=\"SI\",1,0)","v":0},{"$f":"IF($K31=\"SI\",1,0)","v":0},{"$f":"IF($K32=\"SI\",1,0)","v":0},{"$f":"IF($K33=\"SI\",1,0)","v":0},{"$f":"IF($K34=\"SI\",1,0)","v":0},{"$f":"IF($K35=\"SI\",1,0)","v":0},{"$f":"IF($K36=\"SI\",1,0)","v":0},{"$f":"IF($K37=\"SI\",1,0)","v":0},{"$f":"IF($K38=\"SI\",1,0)","v":0},{"$f":"IF($K39=\"SI\",1,0)","v":0},{"$f":"IF($K40=\"SI\",1,0)","v":0},{"$f":"IF($K41=\"SI\",1,0)","v":0},{"$f":"IF($K42=\"SI\",1,0)","v":0},{"$f":"IF($K43=\"SI\",1,0)","v":0},{"$f":"IF($K44=\"SI\",1,0)","v":0},{"$f":"IF($K45=\"SI\",1,0)","v":0},{"$f":"IF($K46=\"SI\",1,0)","v":0},{"$f":"IF($K47=\"SI\",1,0)","v":0},{"$f":"IF($K48=\"SI\",1,0)","v":0},{"$f":"IF($K49=\"SI\",1,0)","v":0},{"$f":"IF($K50=\"SI\",1,0)","v":0},{"$f":"IF($K51=\"SI\",1,0)","v":0},{"$f":"IF($K52=\"SI\",1,0)","v":0},{"$f":"IF($K53=\"SI\",1,0)","v":0},{"$f":"J12","v":0},{"$f":"J23","v":0},{"$f":"J35","v":0},{"$f":"J46","v":0},{"$f":"G12","v":0},{"$f":"G18","v":0},{"$f":"G21","v":0},{"$f":"G23","v":0},{"$f":"G28","v":0},{"$f":"G30","v":0},{"$f":"G32","v":0},{"$f":"G35","v":0},{"$f":"G38","v":0},{"$f":"G41","v":0},{"$f":"G43","v":0},{"$f":"G46","v":0},{"$f":"G49","v":0},{"$f":"G52","v":0},{"$f":"C81","v":0},{"$f":"C86","v":0},{"$f":"C83","v":0},{"$f":"C84","v":0},{"$f":"C85","v":0},{"$f":"IF(T64=\"X\",F64,)","v":0},null,{"$f":"IF(T67=\"X\",F67,)","v":0},null,{"$f":"IF(T71=\"X\",F71,)","v":0},null,{"$f":"IF(T75=\"X\",F75,)","v":0},null,{"$f":"M57","v":0},{"$f":"Q57","v":0},{"$f":"D57","v":0},null,null,null,null,{"$f":"B443","v":0},{"$f":"D443","v":0},{"$f":"E443","v":0},{"$f":"F443","v":0},{"$f":"G443","v":0},{"$f":"I443","v":0},{"$f":"K443","v":0},{"$f":"M443","v":0},{"$f":"O443","v":0},0,0,0,0,0,{"$f":"SUM(DD2:DQ2)","v":0},{"$f":"S404","v":0},{"$f":"S438","v":0},{"$f":"SUM(DR2:DT2)","v":0},{"$f":"AH54","v":0},{"$f":"IF(T64=\"X\",\"SI\",\"-\")","v":"-"},{"$f":"IF(T66=\"X\",1,\"-\")","v":"-"},{"$f":"IF(T67=\"X\",\"SI\",\"-\")","v":"-"},{"$f":"IF(T70=\"X\",1,\"-\")","v":"-"},{"$f":"IF(T71=\"X\",\"SI\",\"-\")","v":"-"},{"$f":"IF(T74=\"X\",1,\"-\")","v":"-"},{"$f":"IF(T75=\"X\",\"SI\",\"-\")","v":"-"},{"$f":"IF(T77=\"X\",1,\"-\")","v":"-"},{"$f":"S195+S207+S223+S237+S255+S269+S279+S295+S306+S316+S330+S344+S355+S369","v":0},{"$f":"S326","v":0},{"$f":"S365","v":0},{"$f":"S291+S302+S312+S322","v":0},{"$f":"S336","v":0},{"$f":"S284","v":0},{"$f":"S241+S259+S211","v":0},{"$f":"S191+S203+S219+S232+S250+S275+S265+S340+S351+S361","v":0},{"$f":"S403","v":0},{"$f":"S391","v":0},{"$f":"S399","v":0},{"$f":"S379","v":0},{"$f":"S395","v":0},{"$f":"S387","v":0},{"$f":"S383","v":0},{"$f":"S375","v":0},{"$f":"S437","v":0},{"$f":"S425","v":0},{"$f":"S433","v":0},{"$f":"S413","v":0},{"$f":"S429","v":0},{"$f":"S421","v":0},{"$f":"S417","v":0},{"$f":"S409","v":0},null,null,null,"Vulnerabilidad crítica","CHARLA",null,"Agrupación para talleres",null,null,null,"HORARIOS ASESORIAS GRUPAL",null,"HORARIOS ASESORIAS FAMILIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acceso a agua potable","Sistema captación agua","Sistema de almacenaje agua","Canalización aguas","Artefactos y griferías","Provisión de agua caliente","Recinto de baño","Sistema de eliminación de excretas","Artefactos excretas","Obtención de energía","Canalización y artefactos: enchufes, seguridad y ahorro","Elementos estructurales (piso, muro, techo)","Tabiques","Revestimiento Interior o exterior (piso, muro, techo)","Aislamiento térmico y/o hídrico","Vanos (Puertas y/o ventanas)","Recinto para dormir","Recinto comer, cocinar y/o estar","Reparación, ampliación o adecuación de recinto productivo","Mobiliario productivo en obra","Intervención en Pisos (pavimentos y rampa)","Ensanches","Elementos (baranda, manillas, etc)","Cama completa (1P/ 1,5P/ 2P/)","Colchón","Set de equipamiento: Sábanas, frazada, almohadas, cobertores","Artefacto para cocinar","Batería de cocina","Set de alimentación","Artefacto de Calefacción ","Sistemas de calefacción","Mobiliario para estudiar","Mobiliario para guardar","Mobiliario para comer","Equipamiento para residuos","Limpieza y/o sanitización terreno","Manejo sanitario animales","Vías de circulación (Escaleras, rampas, pavimentos)","Modificación terreno (Nivelación, contención, drenajes)","Elementos de seguridad (barandas, cierros, iluminación exterior)","Material Vegetal","Obras Complementarias (Pérgolas,terrazas, mobiliario exterior)","Servicios básicos","Vivienda","Equipamiento","Entorno","Agua","Excretas","Energía","Reparación","Recinto","Productivo","Accesibilidad Interior","Camas","Cocina","Calefacción","Mobiliario","Ambiente Saludable","Accesos Exteriores","Áreas Verdes","Introduct.","Cierre","Otra 1","Otra 2","Otra 3","Problemáticas Servicios básicos",null,"Problemáticas vivienda",null,"Problemáticas equipamiento",null,"Problema entorno",null,"Horario grupal","Horario familiar","Participación asesoria grupal","dispercion geográfica","cuida a persona enferma","esta enferma","Otro","Agua","Excretas","Energía","Reparación","Recinto","Productivo","Accesibilidad Interior","Camas","Cocina","Calefacción","Mobiliario","Ambiente Saludable","Accesos Exteriores","Áreas Verdes","Monto total inversion MDSF","Aportes locales","Aportes de otros","Total inversión por familia","N° de soluciones","GRUPAL","FAMILIAR","GRUPAL","FAMILIAR","GRUPAL","FAMILIAR","GRUPAL","FAMILIAR","MANO DE OBRA","EQUIPAM INFANTIL","ADQUIS. AGROPEC.","EQUIPAM.","ARTIC. ASEO","AYUDAS. TECNICAS","HABILIT. RECINTO","MATERIALES","MANO DE OBRA","EQUIPAM INFANTIL","ADQUIS. AGROPEC.","EQUIPAM.","ARTIC. ASEO","AYUDAS. TECNICAS","HABILIT. RECINTO","MATERIALES","MANO DE OBRA","EQUIPAM INFANTIL","ADQUIS. AGROPEC.","EQUIPAM.","ARTIC. ASEO","AYUDAS. TECNICAS","HABILIT. RECINTO","MATERIALES",null,null,null,"Dispersión geográfica","TALLER EDUCATIVO",null,"Niña/os (4 a 12 años)",null,null,null,"AM lunes a viernes",null,"AM lunes a viernes"]
[null,null,null,null,"PROPUESTA FAMILIAR INTEGRAL ",null,null,null,null,null,null,null,null,null,null,null,"MDSF - FOSIS 2020",null,null,"P1",{"$f":"IF(LEN(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))))=100,3,IF(LEN(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))))=6,3,IF(LEN(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))))=6,3,IF(LEN(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))))<5,1,2))))","v":2},null,null,null,null,null,null,"Agua",null,null,null,null,null,"Excretas",null,null,"Energía",null,"Reparación",null,null,null,null,"Recinto",null,"Productivo",null,"Accesibilidad Interior",null,null,"Camas",null,null,"Cocina",null,null,"Calefacción",null,"Mobiliario",null,null,"Ambiente Saludable",null,null,"Accesos Exteriores",null,null,"Áreas Verdes",null,"Prioridad Social",null,null,null,"Servicios Básicos",null,null,"Vivienda",null,null,null,"Equipamiento",null,null,null,"Entorno",null,null,"Tipo de asesorías familiares",null,null,null,null,"Datos planificación asesorías",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Servicios Básicos",null,null,"Vivienda",null,null,null,"Equipamiento",null,null,null,"Entorno",null,null,null,null,null,null,null,"Servicio Básicos",null,"Vivienda",null,"Equipamiento",null,"Entorno",null,"RECURSOS MDSF",null,null,null,null,null,null,null,"APORTE LOCAL",null,null,null,null,null,null,null,"APORTE DE OTROS OTROS",null,null,null,null,null,null,null,null,null,null,"No pueden salir de casa ante el cuidado de personas enfermas","CAPACITACIÓN",null,"Adultos (13 a 59 años)",null,null,null,"PM lunes a viernes",null,"PM lunes a viernes"]
[null,"BENEFICIARIO/A:",null,{"$f":"VLOOKUP(T6,'LISTADO FAMILIAS'!A14:L33,3,FALSE)","v":0},null,"PROGRAMA:",{"$f":"VLOOKUP(T6,'LISTADO FAMILIAS'!A14:L33,7,FALSE)","v":0},null,"DIRECCIÓN:",null,null,{"$f":"VLOOKUP(T6,'LISTADO FAMILIAS'!A14:L33,4,FALSE)","v":0},null,null,null,null,"COMUNA:",{"$f":"'LISTADO FAMILIAS'!I3","v":0},null,"FAM N°",null,null,null,null,null,null,null,"Servicios Básicos",null,null,null,null,null,null,null,null,null,null,"Vivienda",null,null,null,null,null,null,null,null,null,null,null,"Equipamiento",null,null,null,null,null,null,null,null,null,null,"Entorno",null,null,null,null,null,null,null,null,null,null,null,"Prioridad familia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INFORMACIÓN PARA PROPUESTA COMUNAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INFORMACIÓN PLAN DE CUENTAS. SE SUMA EN P2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personas enfermas o con movilidad reducida","MENTORÍA",null,"Mayores de 60 años",null,null,null,"AM sábado",null,"AM sábado"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VALUE(MID(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))),3,U4))","v":18},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Otro, especificar:",null,null,"Todo el grupo familiar",null,null,null,"No puede participar",null,"PM sábado"]
[null,"1. DESCRIPCIÓN DE LAS PROBLEMÁTICAS A CONSIDERAR",null,null,null,null,null,null,null,null,"A INTERVENIR (Si/No)","JUSTIFICACIÓN",null,null,null,"DESCRIPCIÓN  DE LAS SOLUCIONES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Discapacitados"]
[null,"SUBCOMPONENTE","SOLUCIONES","DETALLE SOLUCIONES",null,null,"SOCIAL",null,"CONSTRUCTIVO",null,null,"Cuando NO se intervenga una problemática  o cuando se intervenga una solución sin haber sido diagnosticada.",null,null,null,"Describir las soluciones a realizar y equipamiento a entregar, explicando tipo de materiales, cantidades, mt2, cubicación, tipo de equipamiento, etc."]
[null,null,null,null,null,null,"COPIAR DESDE D2\n (formato de valores y números)",null,"COPIAR DESDE D3\n(valores)"]
[null,null,null,null,null,null,"Entrevista familiar (x)","Observación profesional (x)","Problemática Constructiva (X)","Prioridad familiar (N°)",null,"INFACTIBILIDAD:  (X)"]
[null,null,null,null,null,null,null,null,null,null,null,"Económica","Técnica","Legal","Otra",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PROBLEMÁTICA detalle","PROBLEMÁTICA soluciones","INTERVENCIÓN detalle","INTERVENCIÓN soluciones"]
[null,"Servicios Básicos","Agua","Acceso a agua potable",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,8,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,22,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,46,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,88,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Agua","Acceso a agua potable",null,null,{"$f":"COUNTIF(I12:I17,\"X\")","v":0},{"$f":"IF(AE12>0,1,0)","v":0},{"$f":"COUNTIF(K12:K17,\"Si\")","v":0},{"$f":"IF(AG12>0,1,0)","v":0}]
[null,null,null,"Sistema captación agua",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,47,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,89,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sistema captación agua"]
[null,null,null,"Sistema de almacenaje agua",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,48,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,90,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sistema de almacenaje agua"]
[null,null,null,"Canalización aguas",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,49,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,91,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Canalización aguas"]
[null,null,null,"Artefactos y griferías",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,50,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,92,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Artefactos y griferías"]
[null,null,null,"Provisión de agua caliente",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,51,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,93,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Provisión de agua caliente"]
[null,null,"Excretas","Recinto de baño",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,9,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,23,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,52,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,94,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Excretas","Recinto de baño",null,null,{"$f":"COUNTIF(I18:I20,\"X\")","v":0},{"$f":"IF(AE18>0,1,0)","v":0},{"$f":"COUNTIF(K18:K20,\"Si\")","v":0},{"$f":"IF(AG18>0,1,0)","v":0}]
[null,null,null,"Sistema de eliminación de excretas",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,53,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,95,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sistema de eliminación de excretas"]
[null,null,null,"Artefactos excretas",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,54,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,96,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Artefactos excretas"]
[null,null,"Energía","Obtención de energía",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,10,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,24,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,55,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,97,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energía","Obtención de energía",null,null,{"$f":"COUNTIF(I21:I22,\"x\")","v":0},{"$f":"IF(AE21>0,1,0)","v":0},{"$f":"COUNTIF(K21:K22,\"Si\")","v":0},{"$f":"IF(AG21>0,1,0)","v":0}]
[null,null,null,"Canalización y artefactos: enchufes, seguridad y ahorro",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,56,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,98,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Canalización y artefactos: enchufes, seguridad y ahorro"]
[null,"Vivienda","Reparación","Elementos estructurales: piso, muro, techo",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,11,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,25,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,57,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,99,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reparación","Elementos estructurales: piso, muro, techo",null,null,{"$f":"COUNTIF(I23:I27,\"X\")","v":0},{"$f":"IF(AE23>0,1,0)","v":0},{"$f":"COUNTIF(K23:K27,\"Si\")","v":0},{"$f":"IF(AG23>0,1,0)","v":0}]
[null,null,null,"Tabiques",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,58,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,100,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tabiques"]
[null,null,null,"Revestimiento Interior o exterior: piso, muro, techo",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,59,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,101,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Revestimiento Interior o exterior: piso, muro, techo"]
[null,null,null,"Aislamiento térmico y/o hídrico",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,60,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,102,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aislamiento térmico y/o hídrico"]
[null,null,null,"Vanos: Puertas y/o ventanas.",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,61,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,103,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vanos: Puertas y/o ventanas."]
[null,null,"Recinto","Recinto para dormir",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,12,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,26,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,62,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,104,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recinto","Recinto para dormir",null,null,{"$f":"COUNTIF(I28:I29,\"X\")","v":0},{"$f":"IF(AE28>0,1,0)","v":0},{"$f":"COUNTIF(K28:K29,\"Si\")","v":0},{"$f":"IF(AG28>0,1,0)","v":0}]
[null,null,null,"Recinto comer, cocinar y/o estar",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,63,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,105,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recinto comer, cocinar y/o estar"]
[null,null,"Productivo","Reparación, ampliación o adecuación de recinto productivo",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,13,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,27,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,64,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,106,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Productivo","Reparación, ampliación o adecuación de recinto productivo",null,null,{"$f":"COUNTIF(I30:I31,\"X\")","v":0},{"$f":"IF(AE30>0,1,0)","v":0},{"$f":"COUNTIF(K30:K31,\"Si\")","v":0},{"$f":"IF(AG30>0,1,0)","v":0}]
[null,null,null,"Mobiliario productivo en obra",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,65,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,107,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mobiliario productivo en obra"]
[null,null,"Accesibilidad Interior","Intervención en Pisos (pavimentos y rampa)",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,14,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,28,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,66,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,108,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Accesibilidad Interior","Intervención en Pisos (pavimentos y rampa)",null,null,{"$f":"COUNTIF(I32:I34,\"X\")","v":0},{"$f":"IF(AE32>0,1,0)","v":0},{"$f":"COUNTIF(K32:K34,\"Si\")","v":0},{"$f":"IF(AG32>0,1,0)","v":0}]
[null,null,null,"Ensanches",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,67,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,109,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ensanches"]
[null,null,null,"Elementos (baranda, manillas, etc)",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,68,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,110,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elementos (baranda, manillas, etc)"]
[null,"Equipamiento","Camas","Cama completa (1P/ 1,5P/ 2P/)",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,15,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,29,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,69,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,111,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Camas","Cama completa (1P/ 1,5P/ 2P/)",null,null,{"$f":"COUNTIF(I35:I37,\"X\")","v":0},{"$f":"IF(AE35>0,1,0)","v":0},{"$f":"COUNTIF(K35:K37,\"Si\")","v":0},{"$f":"IF(AG35>0,1,0)","v":0}]
[null,null,null,"Colchón",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,70,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,112,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Colchón"]
[null,null,null,"Set de equipamiento: Sábanas, frazada, almohadas, cobertores",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,71,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,113,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Set de equipamiento: Sábanas, frazada, almohadas, cobertores"]
[null,null,"Cocina","Artefacto para cocinar",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,16,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,30,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,72,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,114,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cocina","Artefacto para cocinar",null,null,{"$f":"COUNTIF(I38:I40,\"X\")","v":0},{"$f":"IF(AE38>0,1,0)","v":0},{"$f":"COUNTIF(K38:K40,\"Si\")","v":0},{"$f":"IF(AG38>0,1,0)","v":0}]
[null,null,null,"Batería de cocina",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,73,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,115,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Batería de cocina"]
[null,null,null,"Set de alimentación",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,74,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,116,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Set de alimentación"]
[null,null,"Calef.","Artefacto de Calefacción ",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,17,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,31,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,75,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,117,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Calef.","Artefacto de Calefacción ",null,null,{"$f":"COUNTIF(I41:I42,\"X\")","v":0},{"$f":"IF(AE41>0,1,0)","v":0},{"$f":"COUNTIF(K41:K42,\"Si\")","v":0},{"$f":"IF(AG41>0,1,0)","v":0}]
[null,null,null,"Sistemas de calefacción",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,76,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,118,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sistemas de calefacción"]
[null,null,"Mobiliario","Mobiliario para estudiar",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,18,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,32,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,77,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,119,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mobiliario","Mobiliario para estudiar",null,null,{"$f":"COUNTIF(I43:I45,\"X\")","v":0},{"$f":"IF(AE43>0,1,0)","v":0},{"$f":"COUNTIF(K43:K45,\"Si\")","v":0},{"$f":"IF(AG43>0,1,0)","v":0}]
[null,null,null,"Mobiliario para guardar",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,78,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,120,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mobiliario para guardar"]
[null,null,null,"Mobiliario para comer",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,79,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,121,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mobiliario para comer"]
[null,"Entorno","Ambiente Saludable","Equipamiento para residuos",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,19,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,33,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,80,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,122,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ambiente Saludable","Equipamiento para residuos",null,null,{"$f":"COUNTIF(I46:I48,\"X\")","v":0},{"$f":"IF(AE46>0,1,0)","v":0},{"$f":"COUNTIF(K46:K48,\"Si\")","v":0},{"$f":"IF(AG46>0,1,0)","v":0}]
[null,null,null,"Limpieza y/o sanitización terreno",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,81,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,123,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limpieza y/o sanitización terreno"]
[null,null,null,"Manejo sanitario animales",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,82,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,124,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Manejo sanitario animales"]
[null,null,"Accesos Exteriores","Vías de circulación (escaleras, rampas, pavimentos)",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,20,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,34,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,83,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,125,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Accesos Exteriores","Vías de circulación (escaleras, rampas, pavimentos)",null,null,{"$f":"COUNTIF(I49:I51,\"X\")","v":0},{"$f":"IF(AE49>0,1,0)","v":0},{"$f":"COUNTIF(K49:K51,\"Si\")","v":0},{"$f":"IF(AG49>0,1,0)","v":0}]
[null,null,null,"Modificación terreno (nivelación, contención, drenajes)",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,84,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,126,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modificación terreno (nivelación, contención, drenajes)"]
[null,null,null,"Elementos de seguridad (barandas, cierros, iluminación ext.)",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,85,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,127,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elementos de seguridad (barandas, cierros, iluminación ext.)"]
[null,null,"Áreas Verdes","Material Vegetal",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,21,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,35,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,86,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,128,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Áreas Verdes","Material Vegetal",null,null,{"$f":"COUNTIF(I52:I53,\"X\")","v":0},{"$f":"IF(AE52>0,1,0)","v":0},{"$f":"COUNTIF(K52:K53,\"Si\")","v":0},{"$f":"IF(AG52>0,1,0)","v":0}]
[null,null,null,"Obras Complementarias (Terraza, mobiliario exterior, etc)",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,87,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,129,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Obras Complementarias (Terraza, mobiliario exterior, etc)"]
[null,"TOTAL SOLUCIONES:",null,null,"1. Diagnosticadas",null,{"$f":"AF54","v":0},"2. A intervenir",null,null,{"$f":"AH54","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AE12:AE53)","v":0},0,0,{"$f":"SUM(AH12:AH53)","v":0}]
[null,"BENEFICIARIO/A: ",null,null,{"$f":"D5","v":0},null,null,"PROGRAMA:",null,null,{"$f":"G5","v":0},null,null,null,"COMUNA:",null,{"$f":"R5","v":0},null,"FAM N°",{"$f":"T6","v":18}]
[null,"2. ANTECEDENTES PARA DETERMINAR MODALIDAD Y HORARIO DE LAS ASESORÍAS",null,null,null,null,null,null,null,null,null,null,"Propuesta horario asesoría grupal",null,null,null,"Propuesta horario asesoría familiar",null,null,null,"Página 2"]
[null,"Posibilidad de asistir a asesoría grupal (SI/NO)",null,null,"En caso de respuesta negativa, indique los motivos. (marcar con \"X todas las que correspondan)",null,"Dispersión geográfica."]
[null,null,null,null,null,null,"No pueden salir de casa ante el cuidado de personas enfermas."]
[null,null,null,null,null,null,"Personas enfermas o con movilidad reducida."]
[null,null,null,null,null,null,"Otro:"]
[null,"3. DETALLE DE LAS TEMÁTICAS Y MODALIDAD DE ASESORÍAS PARA LA FAMILIA."]
[null,"El o la profesional deberá considerar todos los antecedentes de problemáticas indicados en el punto 1, y determinar por ámbitos de soluciones a intervenir el detalle de temáticas sociales que require asesoría. \nLuego indique cuáles serán los aprendizajes esperados por grupo familiar y que modalidad será la más apropiada para lograr esto, ya sea grupal, familiar o ambas. Considerar que cada familia deberá recibir un mínimo de 3 asesorías durante el desarrollo del Programa."]
[null,"Marque con \"x\" la temática que abordará según el subcomponente de solución constructiva.",null,null,null,"Nombre Temática                                                  (puede usar la del manual u otras)",null,null,null,null,"¿Cúales son los aprendizajes esperados tras la realización de la asesoría?",null,null,null,null,null,null,null,"Modalidad (marcar con X una o ambas alternativas según lo determinado)"]
[null,"Servicios Básicos","Agua",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupal"]
[null,null,"Excretas"]
[null,null,"Energía",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Familiar"]
[null,"Vivienda","Reparación",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupal"]
[null,null,"Recinto"]
[null,null,"Productivo",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Familiar"]
[null,null,"Accesibilidad interior"]
[null,"Equipamiento","Camas",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupal"]
[null,null,"Cocina"]
[null,null,"Calefacción",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Familiar"]
[null,null,"Mobiliario"]
[null,"Entorno","Ambiente Saludable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupal"]
[null,null,"Accesos Exteriores"]
[null,null,"Áreas Verdes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Familiar"]
[null,"4. PLANIFICACIÓN ASESORÍAS FAMILIARES"]
[null,"Considerando lo detallado en el punto 3, se deben planificar las asesorías familiares según lo establecido en el documento \"Metodología Social 2019\". Serán de carácter obligatorio la asesoría familiar introductoria, así como la de cierre, de acuerdo a lo detallado en el cuadro siguiente.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL ASESORÍAS FAMILIARES",{"$f":"COUNTA(C81:D86)","v":0}]
[null,"N°","Tipo Asesoría",null,"Objetivos de la Asesoría",null,null,"Temas a tratar",null,null,null,"Actividades principales",null,null,null,null,null,"Fecha a realizar (MM-AA)","Duración (HH:MM)","Horario programado",null,null,null,null,null,null,null,null,null,null,null,"Charla","Taller educativo","Capacitación","Mentoria"]
[null,"1. INTRODUCTORIA",null,null,"Hacer devolución del diagnóstico; Informar a la familiar respecto de la propuesta familiar (soluciones a implementar y actividades a las cuales será invitada a participar), acordar compromisos familiares.",null,null,"Diagnóstico realizado a la familia / Proyecto Integral Familiar / Compromisos / Firma de documentos.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C81=$AF$80,1,0)","v":0},{"$f":"IF(C81=$AG$80,1,0)","v":0},{"$f":"IF(C81=$AH$80,1,0)","v":0},{"$f":"IF(C81=$AI$80,1,0)","v":0}]
[]
[null,"OTRAS ASESORÍAS  FAMILIARES A REALIZAR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C83=$AF$80,1,0)","v":0},{"$f":"IF(C83=$AG$80,1,0)","v":0},{"$f":"IF(C83=$AH$80,1,0)","v":0},{"$f":"IF(C83=$AI$80,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C84=$AF$80,1,0)","v":0},{"$f":"IF(C84=$AG$80,1,0)","v":0},{"$f":"IF(C84=$AH$80,1,0)","v":0},{"$f":"IF(C84=$AI$80,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C85=$AF$80,1,0)","v":0},{"$f":"IF(C85=$AG$80,1,0)","v":0},{"$f":"IF(C85=$AH$80,1,0)","v":0},{"$f":"IF(C85=$AI$80,1,0)","v":0}]
[null,"5. CIERRE",null,null,"Realizar devolución de la ejecución del proyecto Familiar, que la familia adquiera compromisos futuros, Informar sobre el cierre del programa.",null,null,"Ejecución del proyecto Familiar / Compromisos futuros / Cierre del programa.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C86=$AF$80,1,0)","v":0},{"$f":"IF(C86=$AG$80,1,0)","v":0},{"$f":"IF(C86=$AH$80,1,0)","v":0},{"$f":"IF(C86=$AI$80,1,0)","v":0}]
[]
[null,"BENEFICIARIO/A: ",null,null,{"$f":"D5","v":0},null,null,"PROGRAMA:",null,null,{"$f":"G5","v":0},null,null,null,"COMUNA:",null,{"$f":"R5","v":0},null,"FAM N°",{"$f":"T6","v":18}]
[null,"5. PLANIMETRÍA (INCORPORAR PLANO GENERAL, DETALLES, CORTES U OTRO QUE CLARIFIQUE LA SOLUCIÓN A IMPLEMENTAR)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"página 3"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"BENEFICIARIO/A: ",null,null,{"$f":"D5","v":0},null,null,"PROGRAMA:",null,null,{"$f":"G5","v":0},null,null,null,"COMUNA:",{"$f":"R5","v":0},null,null,"FAM N°",{"$f":"T6","v":18}]
[null,"6. DETALLE CUANTIFICADO DE SOLUCIONES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"página 4"]
[null,"SERVICIOS BÁSICOS - AGUA ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","Subtotal"]
[null,null,"MATERIALES",null,null,{"$f":"IF(E187>1,VLOOKUP(E187,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E187>1,VLOOKUP(E187,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E187>1,VLOOKUP(E187,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E187>1,VLOOKUP(E187,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q187*R187),0,Q187*R187)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E188>1,VLOOKUP(E188,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E188>1,VLOOKUP(E188,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E188>1,VLOOKUP(E188,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E188>1,VLOOKUP(E188,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q188*R188),0,Q188*R188)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E189>1,VLOOKUP(E189,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E189>1,VLOOKUP(E189,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E189>1,VLOOKUP(E189,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E189>1,VLOOKUP(E189,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q189*R189),0,Q189*R189)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E190>1,VLOOKUP(E190,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E190>1,VLOOKUP(E190,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E190>1,VLOOKUP(E190,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E190>1,VLOOKUP(E190,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q190*R190),0,Q190*R190)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S187:T190)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E193>1,VLOOKUP(E193,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E193>1,VLOOKUP(E193,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E193>1,VLOOKUP(E193,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P193*Q193*R193),0,P193*Q193*R193)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E194>1,VLOOKUP(E194,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E194>1,VLOOKUP(E194,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E194>1,VLOOKUP(E194,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P194*Q194*R194),0,P194*Q194*R194)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S193:T194)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S191+S195","v":0}]
[]
[null,"SERVICIOS BÁSICOS -EXCRETAS ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E199>1,VLOOKUP(E199,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E199>1,VLOOKUP(E199,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E199>1,VLOOKUP(E199,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E199>1,VLOOKUP(E199,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q199*R199),0,Q199*R199)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E200>1,VLOOKUP(E200,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E200>1,VLOOKUP(E200,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E200>1,VLOOKUP(E200,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E200>1,VLOOKUP(E200,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q200*R200),0,Q200*R200)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E201>1,VLOOKUP(E201,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E201>1,VLOOKUP(E201,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E201>1,VLOOKUP(E201,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E201>1,VLOOKUP(E201,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q201*R201),0,Q201*R201)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E202>1,VLOOKUP(E202,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E202>1,VLOOKUP(E202,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E202>1,VLOOKUP(E202,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E202>1,VLOOKUP(E202,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q202*R202),0,Q202*R202)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S199:T202)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E205>1,VLOOKUP(E205,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E205>1,VLOOKUP(E205,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E205>1,VLOOKUP(E205,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P205*Q205*R205),0,P205*Q205*R205)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E206>1,VLOOKUP(E206,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E206>1,VLOOKUP(E206,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E206>1,VLOOKUP(E206,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P206*Q206*R206),0,P206*Q206*R206)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S205:T206)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E209>1,VLOOKUP(E209,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E209>1,VLOOKUP(E209,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E209>1,VLOOKUP(E209,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E209>1,VLOOKUP(E209,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q209*R209),0,Q209*R209)","v":0}]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E210>1,VLOOKUP(E210,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E210>1,VLOOKUP(E210,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E210>1,VLOOKUP(E210,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E210>1,VLOOKUP(E210,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q210*R210),0,Q210*R210)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS HABILITACIÓN RECINTOS",{"$f":"SUM(S209:T210)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S203+S207+S211","v":0}]
[]
[null,"SERVICIOS BÁSICOS -ENERGÍA","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E215>1,VLOOKUP(E215,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E215>1,VLOOKUP(E215,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E215>1,VLOOKUP(E215,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E215>1,VLOOKUP(E215,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q215*R215),0,Q215*R215)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E216>1,VLOOKUP(E216,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E216>1,VLOOKUP(E216,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E216>1,VLOOKUP(E216,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E216>1,VLOOKUP(E216,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q216*R216),0,Q216*R216)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E217>1,VLOOKUP(E217,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E217>1,VLOOKUP(E217,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E217>1,VLOOKUP(E217,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E217>1,VLOOKUP(E217,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q217*R217),0,Q217*R217)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E218>1,VLOOKUP(E218,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E218>1,VLOOKUP(E218,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E218>1,VLOOKUP(E218,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E218>1,VLOOKUP(E218,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q218*R218),0,Q218*R218)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S215:T218)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E221>1,VLOOKUP(E221,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E221>1,VLOOKUP(E221,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E221>1,VLOOKUP(E221,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P221*Q221*R221),0,P221*Q221*R221)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E222>1,VLOOKUP(E222,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E222>1,VLOOKUP(E222,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E222>1,VLOOKUP(E222,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P222*Q222*R222),0,P222*Q222*R222)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S221:T222)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S219+S223","v":0}]
[]
[null,"VIVIENDA - \nREPARACIONES ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E227>1,VLOOKUP(E227,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E227>1,VLOOKUP(E227,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E227>1,VLOOKUP(E227,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E227>1,VLOOKUP(E227,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q227*R227),0,Q227*R227)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E228>1,VLOOKUP(E228,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E228>1,VLOOKUP(E228,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E228>1,VLOOKUP(E228,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E228>1,VLOOKUP(E228,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q228*R228),0,Q228*R228)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E229>1,VLOOKUP(E229,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E229>1,VLOOKUP(E229,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E229>1,VLOOKUP(E229,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E229>1,VLOOKUP(E229,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q229*R229),0,Q229*R229)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E230>1,VLOOKUP(E230,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E230>1,VLOOKUP(E230,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E230>1,VLOOKUP(E230,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E230>1,VLOOKUP(E230,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q230*R230),0,Q230*R230)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E231>1,VLOOKUP(E231,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E231>1,VLOOKUP(E231,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E231>1,VLOOKUP(E231,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E231>1,VLOOKUP(E231,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q231*R231),0,Q231*R231)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S227:T231)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E234>1,VLOOKUP(E234,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E234>1,VLOOKUP(E234,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E234>1,VLOOKUP(E234,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P234*Q234*R234),0,P234*Q234*R234)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E235>1,VLOOKUP(E235,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E235>1,VLOOKUP(E235,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E235>1,VLOOKUP(E235,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P235*Q235*R235),0,P235*Q235*R235)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E236>1,VLOOKUP(E236,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E236>1,VLOOKUP(E236,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E236>1,VLOOKUP(E236,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P236*Q236*R236),0,P236*Q236*R236)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S234:T236)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E239>1,VLOOKUP(E239,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E239>1,VLOOKUP(E239,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E239>1,VLOOKUP(E239,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E239>1,VLOOKUP(E239,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q239*R239),0,Q239*R239)","v":0}]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E240>1,VLOOKUP(E240,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E240>1,VLOOKUP(E240,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E240>1,VLOOKUP(E240,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E240>1,VLOOKUP(E240,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q240*R240),0,Q240*R240)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS HABILITACIÓN RECINTOS",{"$f":"SUM(S239:T240)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S232+S237+S241","v":0}]
[]
[null,"VIVIENDA - RECINTOS ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E245>1,VLOOKUP(E245,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E245>1,VLOOKUP(E245,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E245>1,VLOOKUP(E245,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E245>1,VLOOKUP(E245,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q245*R245),0,Q245*R245)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E246>1,VLOOKUP(E246,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E246>1,VLOOKUP(E246,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E246>1,VLOOKUP(E246,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E246>1,VLOOKUP(E246,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q246*R246),0,Q246*R246)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E247>1,VLOOKUP(E247,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E247>1,VLOOKUP(E247,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E247>1,VLOOKUP(E247,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E247>1,VLOOKUP(E247,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q247*R247),0,Q247*R247)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E248>1,VLOOKUP(E248,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E248>1,VLOOKUP(E248,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E248>1,VLOOKUP(E248,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E248>1,VLOOKUP(E248,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q248*R248),0,Q248*R248)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E249>1,VLOOKUP(E249,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E249>1,VLOOKUP(E249,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E249>1,VLOOKUP(E249,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E249>1,VLOOKUP(E249,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q249*R249),0,Q249*R249)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S245:T249)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E252>1,VLOOKUP(E252,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E252>1,VLOOKUP(E252,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E252>1,VLOOKUP(E252,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P252*Q252*R252),0,P252*Q252*R252)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E253>1,VLOOKUP(E253,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E253>1,VLOOKUP(E253,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E253>1,VLOOKUP(E253,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P253*Q253*R253),0,P253*Q253*R253)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E254>1,VLOOKUP(E254,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E254>1,VLOOKUP(E254,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E254>1,VLOOKUP(E254,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P254*Q254*R254),0,P254*Q254*R254)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S251:T253)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E257>1,VLOOKUP(E257,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E257>1,VLOOKUP(E257,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E257>1,VLOOKUP(E257,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E257>1,VLOOKUP(E257,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q257*R257),0,Q257*R257)","v":0}]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E258>1,VLOOKUP(E258,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E258>1,VLOOKUP(E258,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E258>1,VLOOKUP(E258,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E258>1,VLOOKUP(E258,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q258*R258),0,Q258*R258)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS HABILITACIÓN RECINTOS",{"$f":"SUM(S257:T258)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S250+S255+S259","v":0}]
[]
[null,"VIVIENDA - PRODUCTIVO","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E263>1,VLOOKUP(E263,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E263>1,VLOOKUP(E263,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E263>1,VLOOKUP(E263,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E263>1,VLOOKUP(E263,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q263*R263),0,Q263*R263)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E264>1,VLOOKUP(E264,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E264>1,VLOOKUP(E264,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E264>1,VLOOKUP(E264,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E264>1,VLOOKUP(E264,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q264*R264),0,Q264*R264)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S263:T264)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E267>1,VLOOKUP(E267,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E267>1,VLOOKUP(E267,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E267>1,VLOOKUP(E267,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P267*Q267*R267),0,P267*Q267*R267)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E268>1,VLOOKUP(E268,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E268>1,VLOOKUP(E268,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E268>1,VLOOKUP(E268,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P268*Q268*R268),0,P268*Q268*R268)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S267:T268)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"S265+S269","v":0}]
[]
[null,"VIVIENDA - ACCESIBILIDAD ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E273>1,VLOOKUP(E273,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E273>1,VLOOKUP(E273,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E273>1,VLOOKUP(E273,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E273>1,VLOOKUP(E273,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q273*R273),0,Q273*R273)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E274>1,VLOOKUP(E274,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E274>1,VLOOKUP(E274,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E274>1,VLOOKUP(E274,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E274>1,VLOOKUP(E274,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q274*R274),0,Q274*R274)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S273:T274)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E277>1,VLOOKUP(E277,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E277>1,VLOOKUP(E277,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E277>1,VLOOKUP(E277,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P277*Q277*R277),0,P277*Q277*R277)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E278>1,VLOOKUP(E278,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E278>1,VLOOKUP(E278,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E278>1,VLOOKUP(E278,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P278*Q278*R278),0,P278*Q278*R278)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S277:T278)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E281>1,VLOOKUP(E281,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E281>1,VLOOKUP(E281,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E281>1,VLOOKUP(E281,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E281>1,VLOOKUP(E281,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q281*R281),0,Q281*R281)","v":0}]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E282>1,VLOOKUP(E282,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E282>1,VLOOKUP(E282,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E282>1,VLOOKUP(E282,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E282>1,VLOOKUP(E282,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q282*R282),0,Q282*R282)","v":0}]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E283>1,VLOOKUP(E283,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E283>1,VLOOKUP(E283,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E283>1,VLOOKUP(E283,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E283>1,VLOOKUP(E283,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q283*R283),0,Q283*R283)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS AYUDAS TÉCNICAS",{"$f":"SUM(S281:T283)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S275+S279+S284","v":0}]
[null,"FAMILIA N°",null,{"$f":"T184","v":18}]
[null,"EQUIPAMIENTO - CAMAS","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E288>1,VLOOKUP(E288,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E288>1,VLOOKUP(E288,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E288>1,VLOOKUP(E288,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E288>1,VLOOKUP(E288,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q288*R288),0,Q288*R288)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E289>1,VLOOKUP(E289,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E289>1,VLOOKUP(E289,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E289>1,VLOOKUP(E289,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E289>1,VLOOKUP(E289,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q289*R289),0,Q289*R289)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E290>1,VLOOKUP(E290,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E290>1,VLOOKUP(E290,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E290>1,VLOOKUP(E290,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E290>1,VLOOKUP(E290,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q290*R290),0,Q290*R290)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO",{"$f":"SUM(S288:T290)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E293>1,VLOOKUP(E293,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E293>1,VLOOKUP(E293,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E293>1,VLOOKUP(E293,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P293*Q293*R293),0,P293*Q293*R293)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E294>1,VLOOKUP(E294,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E294>1,VLOOKUP(E294,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E294>1,VLOOKUP(E294,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P294*Q294*R294),0,P294*Q294*R294)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S293:T294)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S291+S295","v":0}]
[]
[null,"EQUIPAMIENTO -  COCINA ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo unitario","subtotal "]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E299>1,VLOOKUP(E299,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E299>1,VLOOKUP(E299,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E299>1,VLOOKUP(E299,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E299>1,VLOOKUP(E299,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q299*R299),0,Q299*R299)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E300>1,VLOOKUP(E300,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E300>1,VLOOKUP(E300,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E300>1,VLOOKUP(E300,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E300>1,VLOOKUP(E300,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q300*R300),0,Q300*R300)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E301>1,VLOOKUP(E301,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E301>1,VLOOKUP(E301,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E301>1,VLOOKUP(E301,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E301>1,VLOOKUP(E301,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q301*R301),0,Q301*R301)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO",{"$f":"SUM(S299:T301)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E304>1,VLOOKUP(E304,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E304>1,VLOOKUP(E304,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E304>1,VLOOKUP(E304,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P304*Q304*R304),0,P304*Q304*R304)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E305>1,VLOOKUP(E305,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E305>1,VLOOKUP(E305,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E305>1,VLOOKUP(E305,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P305*Q305*R305),0,P305*Q305*R305)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S304:T305)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S302+S306","v":0}]
[]
[null,"EQUIPAMIENTO - CALEFACCIÓN ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E310>1,VLOOKUP(E310,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E310>1,VLOOKUP(E310,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E310>1,VLOOKUP(E310,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E310>1,VLOOKUP(E310,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q310*R310),0,Q310*R310)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E311>1,VLOOKUP(E311,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E311>1,VLOOKUP(E311,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E311>1,VLOOKUP(E311,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E311>1,VLOOKUP(E311,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q311*R311),0,Q311*R311)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO",{"$f":"SUM(S310:T311)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E314>1,VLOOKUP(E314,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E314>1,VLOOKUP(E314,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E314>1,VLOOKUP(E314,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P314*Q314*R314),0,P314*Q314*R314)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E315>1,VLOOKUP(E315,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E315>1,VLOOKUP(E315,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E315>1,VLOOKUP(E315,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P315*Q315*R315),0,P315*Q315*R315)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S314:T315)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S312+S316","v":0}]
[]
[null,"EQUIPAMIENTO - MOBILIARIO","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E320>1,VLOOKUP(E320,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E320>1,VLOOKUP(E320,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E320>1,VLOOKUP(E320,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E320>1,VLOOKUP(E320,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q320*R320),0,Q320*R320)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E321>1,VLOOKUP(E321,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E321>1,VLOOKUP(E321,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E321>1,VLOOKUP(E321,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E321>1,VLOOKUP(E321,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q321*R321),0,Q321*R321)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO",{"$f":"SUM(S320:T321)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","Subtotal"]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E324>1,VLOOKUP(E324,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E324>1,VLOOKUP(E324,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E324>1,VLOOKUP(E324,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E324>1,VLOOKUP(E324,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q324*R324),0,Q324*R324)","v":0}]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E325>1,VLOOKUP(E325,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E325>1,VLOOKUP(E325,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E325>1,VLOOKUP(E325,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E325>1,VLOOKUP(E325,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q325*R325),0,Q325*R325)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO INFANTIL",{"$f":"SUM(S324:T325)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E328>1,VLOOKUP(E328,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E328>1,VLOOKUP(E328,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E328>1,VLOOKUP(E328,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P328*Q328*R328),0,P328*Q328*R328)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E329>1,VLOOKUP(E329,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E329>1,VLOOKUP(E329,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E329>1,VLOOKUP(E329,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P329*Q329*R329),0,P329*Q329*R329)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S328:T329)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S322+S330+S326","v":0}]
[]
[null,"ENTORNO - AMBIENTE SALUDABLE","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E334>1,VLOOKUP(E334,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E334>1,VLOOKUP(E334,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E334>1,VLOOKUP(E334,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E334>1,VLOOKUP(E334,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q334*R334),0,Q334*R334)","v":0}]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E335>1,VLOOKUP(E335,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E335>1,VLOOKUP(E335,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E335>1,VLOOKUP(E335,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E335>1,VLOOKUP(E335,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q335*R335),0,Q335*R335)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS ARTICULOS ASEO",{"$f":"SUM(S334:T335)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo unitario","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E338>1,VLOOKUP(E338,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E338>1,VLOOKUP(E338,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E338>1,VLOOKUP(E338,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E338>1,VLOOKUP(E338,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q338*R338),0,Q338*R338)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E339>1,VLOOKUP(E339,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E339>1,VLOOKUP(E339,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E339>1,VLOOKUP(E339,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E339>1,VLOOKUP(E339,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q339*R339),0,Q339*R339)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S338:T339)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E342>1,VLOOKUP(E342,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E342>1,VLOOKUP(E342,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E342>1,VLOOKUP(E342,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P342*Q342*R342),0,P342*Q342*R342)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E343>1,VLOOKUP(E343,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E343>1,VLOOKUP(E343,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E343>1,VLOOKUP(E343,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P343*Q343*R343),0,P343*Q343*R343)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S342:T343)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S340+S344+S336","v":0}]
[]
[null,"ENTORNO - ACCESOS EXTERIORES ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E348>1,VLOOKUP(E348,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E348>1,VLOOKUP(E348,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E348>1,VLOOKUP(E348,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E348>1,VLOOKUP(E348,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q348*R348),0,Q348*R348)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E349>1,VLOOKUP(E349,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E349>1,VLOOKUP(E349,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E349>1,VLOOKUP(E349,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E349>1,VLOOKUP(E349,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q349*R349),0,Q349*R349)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E350>1,VLOOKUP(E350,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E350>1,VLOOKUP(E350,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E350>1,VLOOKUP(E350,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E350>1,VLOOKUP(E350,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q350*R350),0,Q350*R350)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S348:T350)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E353>1,VLOOKUP(E353,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E353>1,VLOOKUP(E353,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E353>1,VLOOKUP(E353,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P353*Q353*R353),0,P353*Q353*R353)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E354>1,VLOOKUP(E354,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E354>1,VLOOKUP(E354,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E354>1,VLOOKUP(E354,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P354*Q354*R354),0,P354*Q354*R354)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S353:T354)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S351+S355","v":0}]
[]
[null,"ENTORNO - ÁREAS VERDES ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E359>1,VLOOKUP(E359,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E359>1,VLOOKUP(E359,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E359>1,VLOOKUP(E359,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E359>1,VLOOKUP(E359,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q359*R359),0,Q359*R359)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E360>1,VLOOKUP(E360,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E360>1,VLOOKUP(E360,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E360>1,VLOOKUP(E360,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E360>1,VLOOKUP(E360,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q360*R360),0,Q360*R360)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S359:T360)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E363>1,VLOOKUP(E363,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E363>1,VLOOKUP(E363,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E363>1,VLOOKUP(E363,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E363>1,VLOOKUP(E363,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q363*R363),0,Q363*R363)","v":0}]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E364>1,VLOOKUP(E364,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E364>1,VLOOKUP(E364,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E364>1,VLOOKUP(E364,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E364>1,VLOOKUP(E364,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q364*R364),0,Q364*R364)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS ADQ.SILVOAGROP.",{"$f":"SUM(S363:T364)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E367>1,VLOOKUP(E367,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E367>1,VLOOKUP(E367,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E367>1,VLOOKUP(E367,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P367*Q367*R367),0,P367*Q367*R367)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E368>1,VLOOKUP(E368,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E368>1,VLOOKUP(E368,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E368>1,VLOOKUP(E368,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P368*Q368*R368),0,P368*Q368*R368)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S367:T368)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S365+S369+S361","v":0}]
[]
[null,"APORTE LOCAL","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E373>1,VLOOKUP(E373,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E373>1,VLOOKUP(E373,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E373>1,VLOOKUP(E373,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E373>1,VLOOKUP(E373,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q373*R373),0,Q373*R373)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E374>1,VLOOKUP(E374,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E374>1,VLOOKUP(E374,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E374>1,VLOOKUP(E374,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E374>1,VLOOKUP(E374,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q374*R374),0,Q374*R374)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MATERIALES",{"$f":"SUM(S373:T374)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E377>1,VLOOKUP(E377,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E377>1,VLOOKUP(E377,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E377>1,VLOOKUP(E377,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E377>1,VLOOKUP(E377,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q377*R377),0,Q377*R377)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E378>1,VLOOKUP(E378,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E378>1,VLOOKUP(E378,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E378>1,VLOOKUP(E378,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E378>1,VLOOKUP(E378,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q378*R378),0,Q378*R378)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL EQUIPAMIENTO",{"$f":"SUM(S377:T378)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"HABILITACIÓN RECINTOS",null,null,{"$f":"IF(E381>1,VLOOKUP(E381,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E381>1,VLOOKUP(E381,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E381>1,VLOOKUP(E381,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E381>1,VLOOKUP(E381,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q381*R381),0,Q381*R381)","v":0}]
[null,null,"HABILITACIÓN RECINTOS",null,null,{"$f":"IF(E382>1,VLOOKUP(E382,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E382>1,VLOOKUP(E382,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E382>1,VLOOKUP(E382,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E382>1,VLOOKUP(E382,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q382*R382),0,Q382*R382)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL HABILITACIÓN RECINTOS",{"$f":"SUM(S381:T382)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E385>1,VLOOKUP(E385,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E385>1,VLOOKUP(E385,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E385>1,VLOOKUP(E385,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E385>1,VLOOKUP(E385,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q385*R385),0,Q385*R385)","v":0}]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E386>1,VLOOKUP(E386,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E386>1,VLOOKUP(E386,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E386>1,VLOOKUP(E386,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E386>1,VLOOKUP(E386,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q386*R386),0,Q386*R386)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL AYUDAS TÉCNICAS",{"$f":"SUM(S385:T386)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E389>1,VLOOKUP(E389,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E389>1,VLOOKUP(E389,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E389>1,VLOOKUP(E389,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E389>1,VLOOKUP(E389,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q389*R389),0,Q389*R389)","v":0}]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E390>1,VLOOKUP(E390,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E390>1,VLOOKUP(E390,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E390>1,VLOOKUP(E390,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E390>1,VLOOKUP(E390,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q390*R390),0,Q390*R390)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL EQUIPAMIENTO INFANTIL",{"$f":"SUM(S389:T390)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E393>1,VLOOKUP(E393,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E393>1,VLOOKUP(E393,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E393>1,VLOOKUP(E393,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E393>1,VLOOKUP(E393,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q393*R393),0,Q393*R393)","v":0}]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E394>1,VLOOKUP(E394,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E394>1,VLOOKUP(E394,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E394>1,VLOOKUP(E394,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E394>1,VLOOKUP(E394,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q394*R394),0,Q394*R394)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL ARTICULOS ASEO",{"$f":"SUM(S393:T394)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E397>1,VLOOKUP(E397,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E397>1,VLOOKUP(E397,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E397>1,VLOOKUP(E397,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E397>1,VLOOKUP(E397,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q397*R397),0,Q397*R397)","v":0}]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E398>1,VLOOKUP(E398,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E398>1,VLOOKUP(E398,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E398>1,VLOOKUP(E398,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E398>1,VLOOKUP(E398,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q398*R398),0,Q398*R398)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL ADQ. SILVOAGROPEC",{"$f":"SUM(S397:T398)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E401>1,VLOOKUP(E401,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E401>1,VLOOKUP(E401,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E401>1,VLOOKUP(E401,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P401*Q401*R401),0,P401*Q401*R401)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E402>1,VLOOKUP(E402,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E402>1,VLOOKUP(E402,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E402>1,VLOOKUP(E402,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P402*Q402*R402),0,P402*Q402*R402)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MANO OBRA",{"$f":"SUM(S401:T402)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL APORTE LOCAL",{"$f":"S375+S379+S383+S387+S391+S395+S399+S403","v":0}]
[]
[null,"APORTE DE OTROS","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E407>1,VLOOKUP(E407,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E407>1,VLOOKUP(E407,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E407>1,VLOOKUP(E407,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E407>1,VLOOKUP(E407,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q407*R407),0,Q407*R407)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E408>1,VLOOKUP(E408,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E408>1,VLOOKUP(E408,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E408>1,VLOOKUP(E408,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E408>1,VLOOKUP(E408,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q408*R408),0,Q408*R408)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MATERIALES",{"$f":"SUM(S407:T408)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E411>1,VLOOKUP(E411,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E411>1,VLOOKUP(E411,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E411>1,VLOOKUP(E411,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E411>1,VLOOKUP(E411,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q411*R411),0,Q411*R411)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E412>1,VLOOKUP(E412,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E412>1,VLOOKUP(E412,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E412>1,VLOOKUP(E412,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E412>1,VLOOKUP(E412,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q412*R412),0,Q412*R412)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL EQUIPAMIENTO",{"$f":"SUM(S411:T412)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"HABILITACIÓN RECINTOS",null,null,{"$f":"IF(E415>1,VLOOKUP(E415,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E415>1,VLOOKUP(E415,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E415>1,VLOOKUP(E415,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E415>1,VLOOKUP(E415,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q415*R415),0,Q415*R415)","v":0}]
[null,null,"HABILITACIÓN RECINTOS",null,null,{"$f":"IF(E416>1,VLOOKUP(E416,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E416>1,VLOOKUP(E416,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E416>1,VLOOKUP(E416,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E416>1,VLOOKUP(E416,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q416*R416),0,Q416*R416)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL HABILITACIÓN RECINTOS",{"$f":"SUM(S415:T416)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E419>1,VLOOKUP(E419,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E419>1,VLOOKUP(E419,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E419>1,VLOOKUP(E419,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E419>1,VLOOKUP(E419,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q419*R419),0,Q419*R419)","v":0}]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E420>1,VLOOKUP(E420,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E420>1,VLOOKUP(E420,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E420>1,VLOOKUP(E420,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E420>1,VLOOKUP(E420,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q420*R420),0,Q420*R420)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL AYUDAS TÉCNICAS",{"$f":"SUM(S419:T420)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E423>1,VLOOKUP(E423,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},"|",null,null,null,null,null,null,null,null,{"$f":"IF(E423>1,VLOOKUP(E423,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E423>1,VLOOKUP(E423,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q423*R423),0,Q423*R423)","v":0}]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E424>1,VLOOKUP(E424,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E424>1,VLOOKUP(E424,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E424>1,VLOOKUP(E424,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E424>1,VLOOKUP(E424,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q424*R424),0,Q424*R424)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL EQUIPAMIENTO INFANTIL",{"$f":"SUM(S423:T424)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E427>1,VLOOKUP(E427,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E427>1,VLOOKUP(E427,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E427>1,VLOOKUP(E427,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E427>1,VLOOKUP(E427,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q427*R427),0,Q427*R427)","v":0}]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E428>1,VLOOKUP(E428,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E428>1,VLOOKUP(E428,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E428>1,VLOOKUP(E428,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E428>1,VLOOKUP(E428,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q428*R428),0,Q428*R428)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL ARTICULOS ASEO",{"$f":"SUM(S427:T428)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E431>1,VLOOKUP(E431,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E431>1,VLOOKUP(E431,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E431>1,VLOOKUP(E431,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E431>1,VLOOKUP(E431,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q431*R431),0,Q431*R431)","v":0}]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E432>1,VLOOKUP(E432,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E432>1,VLOOKUP(E432,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E432>1,VLOOKUP(E432,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E432>1,VLOOKUP(E432,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q432*R432),0,Q432*R432)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL ADQ. SILVOAGROPEC",{"$f":"SUM(S431:T432)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E435>1,VLOOKUP(E435,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E435>1,VLOOKUP(E435,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E435>1,VLOOKUP(E435,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P435*Q435*R435),0,P435*Q435*R435)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E436>1,VLOOKUP(E436,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E436>1,VLOOKUP(E436,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E436>1,VLOOKUP(E436,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P436*Q436*R436),0,P436*Q436*R436)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MANO OBRA",{"$f":"SUM(S435:T436)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL APORTE OTROS",{"$f":"S409+S413+S417+S421+S425+S429+S433+S437","v":0}]
[]
[null,"7. RESUMEN DE COSTOS POR SOLUCIÓN CON RECURSOS MDSF"]
[null,"Servicios Básicos",null,null,null,"Vivienda",null,null,null,null,null,null,"Equipamiento doméstico",null,null,null,null,"Entorno"]
[null,"Agua",null,"Excretas","Energía","Reparación","Recinto",null,"Productivo",null,"Accesib. Interior",null,"Camas",null,"Cocina","Calefacción","Mobiliario","Ambiente Saludable","Accesos Exteriores","Áreas Verdes"]
[null,{"$f":"S196","v":0},null,{"$f":"S212","v":0},{"$f":"S224","v":0},{"$f":"S242","v":0},{"$f":"S260","v":0},null,{"$f":"S270","v":0},null,{"$f":"S285","v":0},null,{"$f":"S296","v":0},null,{"$f":"S307","v":0},{"$f":"S317","v":0},{"$f":"S331","v":0},{"$f":"S345","v":0},{"$f":"S356","v":0},{"$f":"S370","v":0}]
[null,"8. RESUMEN DE COSTOS POR FAMILIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N° FAM"]
[null,null,{"$f":"B443+D443+E443+F443+G443+I443+K443+M443+O443+P443+Q443+R443+S443+T443","v":0},null,null,"+",{"$f":"S404","v":0},null,null,null,"+",{"$f":"S438","v":0},null,null,null,"=",{"$f":"C446+G446+L446","v":0}]
[null,null,"Monto total financiado por MDSF",null,null,null,"Monto tofal financiado por Ejecutor (aporte local)",null,null,null,null,"Monto total financiado por otros",null,null,null,null,"Monto total invertido en la familia",null,null,{"$f":"T6","v":18}]
[]
[]
[null,"BENEFICIARIO/A: ",null,null,{"$f":"D5","v":0},null,null,null,"PROGRAMA:",null,null,{"$f":"G5","v":0},null,null,null,"COMUNA:",{"$f":"R5","v":0}]

{"sheet":"P1(19)","index":21,"n_rows":450,"n_cols":171,"rows_kept":450,"cut":false,"hidden":false,"merged":[[11,27,11,29],[29,31,30,31],[34,30,36,30],[37,30,39,30],[40,30,41,30],[45,33,47,33],[48,33,50,33],[51,33,52,33],[42,32,44,32],[34,33,36,33],[37,33,39,33],[40,33,41,33],[42,33,44,33],[34,31,36,31],[37,31,39,31],[11,30,16,30],[17,30,19,30],[20,30,21,30],[22,30,26,30],[27,30,28,30],[31,30,33,30],[45,30,47,30],[48,30,50,30],[51,30,52,30],[31,33,33,33],[11,33,16,33],[17,33,19,33],[20,33,21,33],[22,33,26,33],[27,33,28,33],[29,33,30,33],[43,27,43,29],[51,26,52,26],[51,27,51,29],[51,32,52,32],[52,27,52,29],[48,31,50,31],[51,31,52,31],[48,26,50,26],[48,27,48,29],[42,26,44,26],[42,27,42,29],[42,31,44,31],[37,26,39,26],[37,27,37,29],[37,32,39,32],[38,27,38,29],[39,27,39,29],[40,26,41,26],[40,27,40,29],[40,32,41,32],[41,27,41,29],[40,31,41,31],[33,27,33,29],[34,26,36,26],[34,27,34,29],[34,32,36,32],[35,27,35,29],[36,27,36,29],[45,26,47,26],[45,27,45,29],[45,32,47,32],[46,27,46,29],[47,27,47,29],[45,31,47,31],[42,30,44,30],[31,31,33,31],[48,32,50,32],[49,27,49,29],[50,27,50,29],[23,57,24,57],[44,27,44,29],[1,94,1,95],[1,96,1,97],[1,98,1,99],[2,92,2,93],[2,94,2,95],[2,96,2,97],[2,98,2,99],[445,2,445,4],[445,6,445,9],[446,2,447,4],[446,6,447,9],[0,69,0,86],[1,92,1,93],[3,4,3,15],[3,16,3,18],[3,27,3,32],[3,33,3,35],[445,16,445,17],[446,11,447,14],[446,16,447,17],[445,11,445,14],[4,5,5,5],[4,6,5,7],[7,8,7,9],[7,6,7,7],[7,11,8,14],[7,15,10,19],[20,32,21,32],[21,27,21,29],[22,26,26,26],[3,114,3,117],[3,118,3,120],[3,126,3,127],[3,69,4,72],[3,73,3,75],[3,76,3,79],[3,80,3,83],[3,84,3,86],[3,87,4,91],[3,53,3,55],[3,56,3,57],[3,58,3,60],[3,61,3,63],[3,64,3,66],[3,67,3,68],[3,36,3,37],[3,38,3,42],[3,43,3,44],[3,45,3,46],[3,47,3,49],[3,50,3,52],[4,61,4,68],[4,134,4,157],[6,1,6,9],[6,10,10,10],[6,11,6,14],[6,15,6,19],[7,1,10,1],[7,2,10,2],[7,3,10,5],[3,142,3,149],[3,150,3,157],[4,1,5,2],[4,3,5,4],[4,8,5,10],[4,11,5,15],[4,16,5,16],[4,17,5,18],[4,27,4,37],[4,38,4,49],[3,128,3,129],[3,130,3,131],[2,123,3,123],[2,124,3,124],[3,132,3,133],[3,134,3,141],[3,92,4,106],[3,107,3,109],[4,73,4,86],[4,107,4,133],[2,121,3,121],[2,122,3,122],[3,110,3,113],[9,11,9,14],[11,1,21,1],[11,2,16,2],[11,3,11,5],[11,6,16,6],[11,7,16,7],[17,2,19,2],[19,3,19,5],[20,2,21,2],[20,3,20,5],[8,8,8,9],[8,6,8,7],[9,8,10,8],[9,9,10,9],[9,6,10,6],[9,7,10,7],[4,50,4,60],[17,27,17,29],[17,32,19,32],[18,27,18,29],[19,27,19,29],[20,26,21,26],[20,27,20,29],[11,26,16,26],[11,32,16,32],[12,27,12,29],[13,27,13,29],[14,27,14,29],[15,27,15,29],[16,27,16,29],[17,26,19,26],[11,31,16,31],[21,44,21,46],[22,1,33,1],[22,2,26,2],[22,3,22,5],[22,6,26,6],[22,7,26,7],[22,15,33,19],[23,3,23,5],[23,44,24,44],[23,46,24,46],[20,6,21,6],[20,7,21,7],[21,3,21,5],[21,40,21,43],[11,15,21,19],[12,3,12,5],[13,3,13,5],[14,3,14,5],[15,3,15,5],[16,3,16,5],[17,3,17,5],[17,6,19,6],[17,7,19,7],[18,3,18,5],[23,27,23,29],[24,27,24,29],[25,27,25,29],[26,27,26,29],[17,31,19,31],[20,31,21,31],[22,31,26,31],[27,31,28,31],[24,3,24,5],[25,3,25,5],[26,3,26,5],[27,2,28,2],[27,3,27,5],[27,6,28,6],[27,7,28,7],[28,3,28,5],[23,45,24,45],[23,47,23,53],[23,54,24,54],[23,55,24,55],[23,56,24,56],[23,40,24,40],[23,41,24,41],[23,42,24,42],[23,43,24,43],[33,3,33,5],[22,32,26,32],[22,27,22,29],[27,26,28,26],[27,27,27,29],[27,32,28,32],[28,27,28,29],[29,26,30,26],[29,27,29,29],[29,32,30,32],[30,27,30,29],[29,30,30,30],[31,26,33,26],[31,27,31,29],[31,32,33,32],[32,27,32,29],[34,2,36,2],[34,3,34,5],[34,6,36,6],[34,7,36,7],[40,3,40,5],[40,6,41,6],[40,7,41,7],[41,3,41,5],[29,2,30,2],[29,3,29,5],[29,6,30,6],[29,7,30,7],[30,3,30,5],[31,2,33,2],[31,3,31,5],[31,6,33,6],[31,7,33,7],[32,3,32,5],[45,6,47,6],[45,7,47,7],[45,15,53,19],[46,3,46,5],[47,3,47,5],[48,2,50,2],[48,3,48,5],[48,6,50,6],[48,7,50,7],[49,3,49,5],[42,2,44,2],[42,3,42,5],[42,6,44,6],[42,7,44,7],[43,3,43,5],[44,3,44,5],[34,15,44,19],[35,3,35,5],[36,3,36,5],[37,2,39,2],[37,3,37,5],[37,6,39,6],[37,7,39,7],[38,3,38,5],[39,3,39,5],[40,2,41,2],[53,1,53,3],[53,4,53,5],[45,1,52,1],[45,2,47,2],[45,3,45,5],[34,1,44,1],[56,16,59,19],[57,6,57,10],[58,6,58,10],[59,7,59,10],[60,1,60,19],[61,1,61,19],[53,7,53,9],[53,11,53,14],[55,1,55,11],[55,12,55,15],[55,16,55,19],[56,1,59,2],[56,3,59,3],[56,4,59,5],[56,6,56,10],[56,12,59,15],[50,3,50,5],[51,2,52,2],[51,3,51,5],[51,6,52,6],[51,7,52,7],[52,3,52,5],[66,1,69,1],[66,2,66,3],[66,5,69,9],[66,10,69,17],[66,18,67,18],[64,2,64,3],[65,2,65,3],[66,19,67,19],[67,2,67,3],[68,2,68,3],[68,18,69,18],[68,19,69,19],[69,2,69,3],[62,1,62,4],[62,5,62,9],[62,10,62,17],[62,18,62,19],[63,1,65,1],[63,2,63,3],[63,5,65,9],[63,10,65,17],[63,18,64,18],[63,19,64,19],[74,1,76,1],[74,2,74,3],[74,5,76,9],[74,10,76,17],[74,18,75,18],[74,19,75,19],[75,2,75,3],[76,2,76,3],[70,19,71,19],[71,2,71,3],[72,2,72,3],[72,18,73,18],[72,19,73,19],[73,2,73,3],[70,1,73,1],[70,2,70,3],[70,5,73,9],[70,10,73,17],[70,18,71,18],[80,18,81,18],[80,19,81,19],[80,31,81,31],[80,32,81,32],[80,33,81,33],[80,34,81,34],[80,1,81,1],[80,2,81,3],[80,4,80,6],[80,7,80,10],[80,11,81,16],[80,17,81,17],[81,4,81,6],[81,7,81,10],[77,1,77,19],[78,1,78,17],[79,2,79,3],[79,4,79,6],[79,7,79,10],[79,11,79,16],[83,11,83,16],[84,2,84,3],[84,4,84,6],[84,7,84,10],[84,11,84,16],[85,1,86,1],[85,2,86,3],[85,4,85,6],[85,7,85,10],[85,11,86,16],[82,1,84,1],[82,2,82,3],[82,4,82,6],[82,7,82,10],[83,2,83,3],[83,4,83,6],[83,7,83,10],[87,16,87,17],[88,1,88,19],[89,1,182,19],[183,1,183,3],[183,4,183,6],[183,7,183,8],[183,10,183,13],[183,15,183,17],[193,2,193,3],[193,6,193,14],[193,18,193,19],[85,17,86,17],[85,18,86,18],[85,19,86,19],[86,4,86,6],[86,7,86,10],[87,1,87,3],[87,4,87,6],[87,7,87,8],[87,10,87,13],[87,14,87,15],[190,18,190,19],[191,2,191,3],[191,6,191,14],[191,18,191,19],[192,2,192,3],[192,6,192,14],[192,18,192,19],[187,18,187,19],[188,2,188,3],[188,6,188,14],[188,18,188,19],[189,2,189,3],[189,6,189,14],[189,18,189,19],[184,1,184,19],[185,1,193,1],[185,2,185,3],[185,6,185,14],[185,18,185,19],[186,2,186,3],[186,6,186,14],[186,18,186,19],[187,2,187,3],[187,6,187,14],[203,18,203,19],[204,2,204,3],[204,6,204,14],[204,18,204,19],[200,2,200,3],[200,6,200,14],[200,18,200,19],[201,2,201,3],[201,6,201,14],[201,18,201,19],[198,2,198,3],[198,6,198,14],[198,18,198,19],[199,2,199,3],[199,6,199,14],[199,18,199,19],[194,18,194,19],[195,18,195,19],[197,2,197,3],[197,6,197,14],[197,18,197,19],[214,6,214,14],[214,18,214,19],[215,2,215,3],[215,6,215,14],[215,18,215,19],[216,2,216,3],[216,6,216,14],[216,18,216,19],[205,2,205,3],[205,6,205,14],[205,18,205,19],[206,18,206,19],[211,18,211,19],[213,1,221,1],[213,2,213,3],[213,6,213,14],[213,18,213,19],[214,2,214,3],[207,2,207,3],[207,6,207,14],[207,18,207,19],[208,2,208,3],[208,6,208,14],[208,18,208,19],[209,2,209,3],[209,6,209,14],[209,18,209,19],[210,18,210,19],[197,1,209,1],[202,18,202,19],[203,2,203,3],[203,6,203,14],[222,18,222,19],[223,18,223,19],[225,1,239,1],[225,2,225,3],[225,6,225,14],[225,18,225,19],[226,2,226,3],[226,6,226,14],[226,18,226,19],[227,2,227,3],[220,2,220,3],[220,6,220,14],[220,18,220,19],[221,2,221,3],[221,6,221,14],[221,18,221,19],[217,2,217,3],[217,6,217,14],[217,18,217,19],[218,18,218,19],[219,2,219,3],[219,6,219,14],[219,18,219,19],[233,2,233,3],[233,6,233,14],[233,18,233,19],[234,2,234,3],[234,6,234,14],[234,18,234,19],[230,2,230,3],[230,6,230,14],[230,18,230,19],[231,18,231,19],[232,2,232,3],[232,6,232,14],[232,18,232,19],[227,6,227,14],[227,18,227,19],[228,2,228,3],[228,6,228,14],[228,18,228,19],[229,2,229,3],[229,6,229,14],[229,18,229,19],[243,1,257,1],[243,2,243,3],[243,6,243,14],[243,18,243,19],[244,2,244,3],[244,6,244,14],[244,18,244,19],[245,2,245,3],[238,2,238,3],[238,6,238,14],[238,18,238,19],[239,2,239,3],[239,6,239,14],[239,18,239,19],[235,2,235,3],[235,6,235,14],[235,18,235,19],[236,18,236,19],[237,2,237,3],[237,6,237,14],[237,18,237,19],[248,2,248,3],[248,6,248,14],[248,18,248,19],[249,18,249,19],[250,2,250,3],[250,6,250,14],[250,18,250,19],[245,6,245,14],[245,18,245,19],[246,2,246,3],[246,6,246,14],[246,18,246,19],[247,2,247,3],[247,6,247,14],[247,18,247,19],[240,18,240,19],[241,18,241,19],[256,2,256,3],[256,6,256,14],[256,18,256,19],[257,2,257,3],[257,6,257,14],[257,18,257,19],[253,2,253,3],[253,6,253,14],[253,18,253,19],[254,18,254,19],[255,2,255,3],[255,6,255,14],[255,18,255,19],[251,2,251,3],[251,6,251,14],[251,18,251,19],[252,2,252,3],[252,6,252,14],[252,18,252,19],[266,2,266,3],[266,6,266,14],[266,18,266,19],[267,2,267,3],[267,6,267,14],[267,18,267,19],[263,6,263,14],[263,18,263,19],[264,18,264,19],[265,2,265,3],[265,6,265,14],[265,18,265,19],[258,18,258,19],[259,18,259,19],[261,1,267,1],[261,2,261,3],[261,6,261,14],[261,18,261,19],[262,2,262,3],[262,6,262,14],[262,18,262,19],[263,2,263,3],[276,2,276,3],[276,6,276,14],[276,18,276,19],[277,2,277,3],[277,6,277,14],[277,18,277,19],[273,6,273,14],[273,18,273,19],[274,18,274,19],[275,2,275,3],[275,6,275,14],[275,18,275,19],[268,18,268,19],[269,18,269,19],[271,1,282,1],[271,2,271,3],[271,6,271,14],[271,18,271,19],[272,2,272,3],[272,6,272,14],[272,18,272,19],[273,2,273,3],[283,18,283,19],[284,18,284,19],[286,1,293,1],[286,2,286,3],[286,6,286,14],[286,18,286,19],[287,2,287,3],[287,6,287,14],[287,18,287,19],[288,2,288,3],[281,2,281,3],[281,6,281,14],[281,18,281,19],[282,2,282,3],[282,6,282,14],[282,18,282,19],[278,18,278,19],[279,2,279,3],[279,6,279,14],[279,18,279,19],[280,2,280,3],[280,6,280,14],[280,18,280,19],[293,2,293,3],[293,6,293,14],[293,18,293,19],[294,18,294,19],[295,18,295,19],[297,1,304,1],[297,2,297,3],[297,6,297,14],[297,18,297,19],[298,2,298,3],[291,2,291,3],[291,6,291,14],[291,18,291,19],[292,2,292,3],[292,6,292,14],[292,18,292,19],[288,6,288,14],[288,18,288,19],[289,2,289,3],[289,6,289,14],[289,18,289,19],[290,18,290,19],[304,2,304,3],[304,6,304,14],[304,18,304,19],[308,1,314,1],[308,2,308,3],[308,6,308,14],[308,18,308,19],[309,2,309,3],[301,18,301,19],[302,2,302,3],[302,6,302,14],[302,18,302,19],[303,2,303,3],[303,6,303,14],[303,18,303,19],[298,6,298,14],[298,18,298,19],[299,2,299,3],[299,6,299,14],[299,18,299,19],[300,2,300,3],[300,6,300,14],[300,18,300,19],[312,2,312,3],[312,6,312,14],[312,18,312,19],[313,2,313,3],[313,6,313,14],[313,18,313,19],[309,6,309,14],[309,18,309,19],[310,2,310,3],[310,6,310,14],[310,18,310,19],[311,18,311,19],[305,18,305,19],[306,18,306,19],[322,2,322,3],[322,6,322,14],[322,18,322,19],[323,2,323,3],[323,6,323,14],[323,18,323,19],[319,6,319,14],[319,18,319,19],[320,2,320,3],[320,6,320,14],[320,18,320,19],[321,18,321,19],[314,2,314,3],[314,6,314,14],[314,18,314,19],[315,18,315,19],[316,18,316,19],[318,2,318,3],[318,6,318,14],[318,18,318,19],[319,2,319,3],[329,18,329,19],[330,18,330,19],[332,1,342,1],[332,2,332,3],[332,6,332,14],[332,18,332,19],[333,2,333,3],[333,6,333,14],[333,18,333,19],[334,2,334,3],[327,2,327,3],[327,6,327,14],[327,18,327,19],[328,2,328,3],[328,6,328,14],[328,18,328,19],[324,2,324,3],[324,6,324,14],[324,18,324,19],[325,18,325,19],[326,2,326,3],[326,6,326,14],[326,18,326,19],[318,1,328,1],[339,18,339,19],[340,2,340,3],[340,6,340,14],[340,18,340,19],[341,2,341,3],[341,6,341,14],[341,18,341,19],[337,2,337,3],[337,6,337,14],[337,18,337,19],[338,2,338,3],[338,6,338,14],[338,18,338,19],[334,6,334,14],[334,18,334,19],[335,18,335,19],[336,2,336,3],[336,6,336,14],[336,18,336,19],[347,6,347,14],[347,18,347,19],[348,2,348,3],[348,6,348,14],[348,18,348,19],[349,2,349,3],[349,6,349,14],[349,18,349,19],[342,2,342,3],[342,6,342,14],[342,18,342,19],[343,18,343,19],[344,18,344,19],[346,1,353,1],[346,2,346,3],[346,6,346,14],[346,18,346,19],[347,2,347,3],[358,6,358,14],[358,18,358,19],[359,2,359,3],[359,6,359,14],[359,18,359,19],[360,18,360,19],[353,2,353,3],[353,6,353,14],[353,18,353,19],[354,18,354,19],[355,18,355,19],[357,1,367,1],[357,2,357,3],[357,6,357,14],[357,18,357,19],[358,2,358,3],[350,18,350,19],[351,2,351,3],[351,6,351,14],[351,18,351,19],[352,2,352,3],[352,6,352,14],[352,18,352,19],[366,2,366,3],[366,6,366,14],[366,18,366,19],[367,2,367,3],[367,6,367,14],[367,18,367,19],[363,2,363,3],[363,6,363,14],[363,18,363,19],[364,18,364,19],[365,2,365,3],[365,6,365,14],[365,18,365,19],[361,2,361,3],[361,6,361,14],[361,18,361,19],[362,2,362,3],[362,6,362,14],[362,18,362,19],[376,2,376,3],[376,6,376,14],[376,18,376,19],[377,2,377,3],[377,6,377,14],[377,18,377,19],[373,6,373,14],[373,18,373,19],[374,18,374,19],[375,2,375,3],[375,6,375,14],[375,18,375,19],[368,18,368,19],[369,18,369,19],[371,1,401,1],[371,2,371,3],[371,6,371,14],[371,18,371,19],[372,2,372,3],[372,6,372,14],[372,18,372,19],[373,2,373,3],[384,2,384,3],[384,6,384,14],[384,18,384,19],[385,2,385,3],[385,6,385,14],[385,18,385,19],[381,2,381,3],[381,6,381,14],[381,18,381,19],[382,18,382,19],[383,2,383,3],[383,6,383,14],[383,18,383,19],[378,18,378,19],[379,2,379,3],[379,6,379,14],[379,18,379,19],[380,2,380,3],[380,6,380,14],[380,18,380,19],[392,2,392,3],[392,6,392,14],[392,18,392,19],[393,2,393,3],[393,6,393,14],[393,18,393,19],[389,2,389,3],[389,6,389,14],[389,18,389,19],[390,18,390,19],[391,2,391,3],[391,6,391,14],[391,18,391,19],[386,18,386,19],[387,2,387,3],[387,6,387,14],[387,18,387,19],[388,2,388,3],[388,6,388,14],[388,18,388,19],[400,2,400,3],[400,6,400,14],[400,18,400,19],[401,2,401,3],[401,6,401,14],[401,18,401,19],[397,2,397,3],[397,6,397,14],[397,18,397,19],[398,18,398,19],[399,2,399,3],[399,6,399,14],[399,18,399,19],[394,18,394,19],[395,2,395,3],[395,6,395,14],[395,18,395,19],[396,2,396,3],[396,6,396,14],[396,18,396,19],[410,2,410,3],[410,6,410,14],[410,18,410,19],[411,2,411,3],[411,6,411,14],[411,18,411,19],[407,6,407,14],[407,18,407,19],[408,18,408,19],[409,2,409,3],[409,6,409,14],[409,18,409,19],[402,18,402,19],[403,18,403,19],[405,1,435,1],[405,2,405,3],[405,6,405,14],[405,18,405,19],[406,2,406,3],[406,6,406,14],[406,18,406,19],[407,2,407,3],[418,2,418,3],[418,6,418,14],[418,18,418,19],[419,2,419,3],[419,6,419,14],[419,18,419,19],[415,2,415,3],[415,6,415,14],[415,18,415,19],[416,18,416,19],[417,2,417,3],[417,6,417,14],[417,18,417,19],[412,18,412,19],[413,2,413,3],[413,6,413,14],[413,18,413,19],[414,2,414,3],[414,6,414,14],[414,18,414,19],[426,2,426,3],[426,6,426,14],[426,18,426,19],[427,2,427,3],[427,6,427,14],[427,18,427,19],[423,2,423,3],[423,6,423,14],[423,18,423,19],[424,18,424,19],[425,2,425,3],[425,6,425,14],[425,18,425,19],[420,18,420,19],[421,2,421,3],[421,6,421,14],[421,18,421,19],[422,2,422,3],[422,6,422,14],[422,18,422,19],[434,6,434,14],[434,18,434,19],[435,2,435,3],[435,6,435,14]],"merged_total":1047,"flags":["merged_cut"]}
[null,null,"SI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PROB. CONSTRUC",{"$f":"IF($I12=\"X\",1,0)","v":0},{"$f":"IF($I13=\"X\",1,0)","v":0},{"$f":"IF($I14=\"X\",1,0)","v":0},{"$f":"IF($I15=\"X\",1,0)","v":0},{"$f":"IF($I16=\"X\",1,0)","v":0},{"$f":"IF($I17=\"X\",1,0)","v":0},{"$f":"IF($I18=\"X\",1,0)","v":0},{"$f":"IF($I19=\"X\",1,0)","v":0},{"$f":"IF($I20=\"X\",1,0)","v":0},{"$f":"IF($I21=\"X\",1,0)","v":0},{"$f":"IF($I22=\"X\",1,0)","v":0},{"$f":"IF($I23=\"X\",1,0)","v":0},{"$f":"IF($I24=\"X\",1,0)","v":0},{"$f":"IF($I25=\"X\",1,0)","v":0},{"$f":"IF($I26=\"X\",1,0)","v":0},{"$f":"IF($I27=\"X\",1,0)","v":0},{"$f":"IF($I28=\"X\",1,0)","v":0},{"$f":"IF($I29=\"X\",1,0)","v":0},{"$f":"IF($I30=\"X\",1,0)","v":0},{"$f":"IF($I31=\"X\",1,0)","v":0},{"$f":"IF($I32=\"X\",1,0)","v":0},{"$f":"IF($I33=\"X\",1,0)","v":0},{"$f":"IF($I34=\"X\",1,0)","v":0},{"$f":"IF($I35=\"X\",1,0)","v":0},{"$f":"IF($I36=\"X\",1,0)","v":0},{"$f":"IF($I37=\"X\",1,0)","v":0},{"$f":"IF($I38=\"X\",1,0)","v":0},{"$f":"IF($I39=\"X\",1,0)","v":0},{"$f":"IF($I40=\"X\",1,0)","v":0},{"$f":"IF($I41=\"X\",1,0)","v":0},{"$f":"IF($I42=\"X\",1,0)","v":0},{"$f":"IF($I43=\"X\",1,0)","v":0},{"$f":"IF($I44=\"X\",1,0)","v":0},{"$f":"IF($I45=\"X\",1,0)","v":0},{"$f":"IF($I46=\"X\",1,0)","v":0},{"$f":"IF($I47=\"X\",1,0)","v":0},{"$f":"IF($I48=\"X\",1,0)","v":0},{"$f":"IF($I49=\"X\",1,0)","v":0},{"$f":"IF($I50=\"X\",1,0)","v":0},{"$f":"IF($I51=\"X\",1,0)","v":0},{"$f":"IF($I52=\"X\",1,0)","v":0},{"$f":"IF($I53=\"X\",1,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MOTIVOS ASESORIA FAM","TIPO ASESORIAS FAMILIARES"]
[null,"X","NO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SOLUCIONES",{"$f":"IF($K12=\"SI\",1,0)","v":0},{"$f":"IF($K13=\"SI\",1,0)","v":0},{"$f":"IF($K14=\"SI\",1,0)","v":0},{"$f":"IF($K15=\"SI\",1,0)","v":0},{"$f":"IF($K16=\"SI\",1,0)","v":0},{"$f":"IF($K17=\"SI\",1,0)","v":0},{"$f":"IF($K18=\"SI\",1,0)","v":0},{"$f":"IF($K19=\"SI\",1,0)","v":0},{"$f":"IF($K20=\"SI\",1,0)","v":0},{"$f":"IF($K21=\"SI\",1,0)","v":0},{"$f":"IF($K22=\"SI\",1,0)","v":0},{"$f":"IF($K23=\"SI\",1,0)","v":0},{"$f":"IF($K24=\"SI\",1,0)","v":0},{"$f":"IF($K25=\"SI\",1,0)","v":0},{"$f":"IF($K26=\"SI\",1,0)","v":0},{"$f":"IF($K27=\"SI\",1,0)","v":0},{"$f":"IF($K28=\"SI\",1,0)","v":0},{"$f":"IF($K29=\"SI\",1,0)","v":0},{"$f":"IF($K30=\"SI\",1,0)","v":0},{"$f":"IF($K31=\"SI\",1,0)","v":0},{"$f":"IF($K32=\"SI\",1,0)","v":0},{"$f":"IF($K33=\"SI\",1,0)","v":0},{"$f":"IF($K34=\"SI\",1,0)","v":0},{"$f":"IF($K35=\"SI\",1,0)","v":0},{"$f":"IF($K36=\"SI\",1,0)","v":0},{"$f":"IF($K37=\"SI\",1,0)","v":0},{"$f":"IF($K38=\"SI\",1,0)","v":0},{"$f":"IF($K39=\"SI\",1,0)","v":0},{"$f":"IF($K40=\"SI\",1,0)","v":0},{"$f":"IF($K41=\"SI\",1,0)","v":0},{"$f":"IF($K42=\"SI\",1,0)","v":0},{"$f":"IF($K43=\"SI\",1,0)","v":0},{"$f":"IF($K44=\"SI\",1,0)","v":0},{"$f":"IF($K45=\"SI\",1,0)","v":0},{"$f":"IF($K46=\"SI\",1,0)","v":0},{"$f":"IF($K47=\"SI\",1,0)","v":0},{"$f":"IF($K48=\"SI\",1,0)","v":0},{"$f":"IF($K49=\"SI\",1,0)","v":0},{"$f":"IF($K50=\"SI\",1,0)","v":0},{"$f":"IF($K51=\"SI\",1,0)","v":0},{"$f":"IF($K52=\"SI\",1,0)","v":0},{"$f":"IF($K53=\"SI\",1,0)","v":0},{"$f":"J12","v":0},{"$f":"J23","v":0},{"$f":"J35","v":0},{"$f":"J46","v":0},{"$f":"G12","v":0},{"$f":"G18","v":0},{"$f":"G21","v":0},{"$f":"G23","v":0},{"$f":"G28","v":0},{"$f":"G30","v":0},{"$f":"G32","v":0},{"$f":"G35","v":0},{"$f":"G38","v":0},{"$f":"G41","v":0},{"$f":"G43","v":0},{"$f":"G46","v":0},{"$f":"G49","v":0},{"$f":"G52","v":0},{"$f":"C81","v":0},{"$f":"C86","v":0},{"$f":"C83","v":0},{"$f":"C84","v":0},{"$f":"C85","v":0},{"$f":"IF(T64=\"X\",F64,)","v":0},null,{"$f":"IF(T67=\"X\",F67,)","v":0},null,{"$f":"IF(T71=\"X\",F71,)","v":0},null,{"$f":"IF(T75=\"X\",F75,)","v":0},null,{"$f":"M57","v":0},{"$f":"Q57","v":0},{"$f":"D57","v":0},null,null,null,null,{"$f":"B443","v":0},{"$f":"D443","v":0},{"$f":"E443","v":0},{"$f":"F443","v":0},{"$f":"G443","v":0},{"$f":"I443","v":0},{"$f":"K443","v":0},{"$f":"M443","v":0},{"$f":"O443","v":0},0,0,0,0,0,{"$f":"SUM(DD2:DQ2)","v":0},{"$f":"S404","v":0},{"$f":"S438","v":0},{"$f":"SUM(DR2:DT2)","v":0},{"$f":"AH54","v":0},{"$f":"IF(T64=\"X\",\"SI\",\"-\")","v":"-"},{"$f":"IF(T66=\"X\",1,\"-\")","v":"-"},{"$f":"IF(T67=\"X\",\"SI\",\"-\")","v":"-"},{"$f":"IF(T70=\"X\",1,\"-\")","v":"-"},{"$f":"IF(T71=\"X\",\"SI\",\"-\")","v":"-"},{"$f":"IF(T74=\"X\",1,\"-\")","v":"-"},{"$f":"IF(T75=\"X\",\"SI\",\"-\")","v":"-"},{"$f":"IF(T77=\"X\",1,\"-\")","v":"-"},{"$f":"S195+S207+S223+S237+S255+S269+S279+S295+S306+S316+S330+S344+S355+S369","v":0},{"$f":"S326","v":0},{"$f":"S365","v":0},{"$f":"S291+S302+S312+S322","v":0},{"$f":"S336","v":0},{"$f":"S284","v":0},{"$f":"S241+S259+S211","v":0},{"$f":"S191+S203+S219+S232+S250+S275+S265+S340+S351+S361","v":0},{"$f":"S403","v":0},{"$f":"S391","v":0},{"$f":"S399","v":0},{"$f":"S379","v":0},{"$f":"S395","v":0},{"$f":"S387","v":0},{"$f":"S383","v":0},{"$f":"S375","v":0},{"$f":"S437","v":0},{"$f":"S425","v":0},{"$f":"S433","v":0},{"$f":"S413","v":0},{"$f":"S429","v":0},{"$f":"S421","v":0},{"$f":"S417","v":0},{"$f":"S409","v":0},null,null,null,"Vulnerabilidad crítica","CHARLA",null,"Agrupación para talleres",null,null,null,"HORARIOS ASESORIAS GRUPAL",null,"HORARIOS ASESORIAS FAMILIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acceso a agua potable","Sistema captación agua","Sistema de almacenaje agua","Canalización aguas","Artefactos y griferías","Provisión de agua caliente","Recinto de baño","Sistema de eliminación de excretas","Artefactos excretas","Obtención de energía","Canalización y artefactos: enchufes, seguridad y ahorro","Elementos estructurales (piso, muro, techo)","Tabiques","Revestimiento Interior o exterior (piso, muro, techo)","Aislamiento térmico y/o hídrico","Vanos (Puertas y/o ventanas)","Recinto para dormir","Recinto comer, cocinar y/o estar","Reparación, ampliación o adecuación de recinto productivo","Mobiliario productivo en obra","Intervención en Pisos (pavimentos y rampa)","Ensanches","Elementos (baranda, manillas, etc)","Cama completa (1P/ 1,5P/ 2P/)","Colchón","Set de equipamiento: Sábanas, frazada, almohadas, cobertores","Artefacto para cocinar","Batería de cocina","Set de alimentación","Artefacto de Calefacción ","Sistemas de calefacción","Mobiliario para estudiar","Mobiliario para guardar","Mobiliario para comer","Equipamiento para residuos","Limpieza y/o sanitización terreno","Manejo sanitario animales","Vías de circulación (Escaleras, rampas, pavimentos)","Modificación terreno (Nivelación, contención, drenajes)","Elementos de seguridad (barandas, cierros, iluminación exterior)","Material Vegetal","Obras Complementarias (Pérgolas,terrazas, mobiliario exterior)","Servicios básicos","Vivienda","Equipamiento","Entorno","Agua","Excretas","Energía","Reparación","Recinto","Productivo","Accesibilidad Interior","Camas","Cocina","Calefacción","Mobiliario","Ambiente Saludable","Accesos Exteriores","Áreas Verdes","Introduct.","Cierre","Otra 1","Otra 2","Otra 3","Problemáticas Servicios básicos",null,"Problemáticas vivienda",null,"Problemáticas equipamiento",null,"Problema entorno",null,"Horario grupal","Horario familiar","Participación asesoria grupal","dispercion geográfica","cuida a persona enferma","esta enferma","Otro","Agua","Excretas","Energía","Reparación","Recinto","Productivo","Accesibilidad Interior","Camas","Cocina","Calefacción","Mobiliario","Ambiente Saludable","Accesos Exteriores","Áreas Verdes","Monto total inversion MDSF","Aportes locales","Aportes de otros","Total inversión por familia","N° de soluciones","GRUPAL","FAMILIAR","GRUPAL","FAMILIAR","GRUPAL","FAMILIAR","GRUPAL","FAMILIAR","MANO DE OBRA","EQUIPAM INFANTIL","ADQUIS. AGROPEC.","EQUIPAM.","ARTIC. ASEO","AYUDAS. TECNICAS","HABILIT. RECINTO","MATERIALES","MANO DE OBRA","EQUIPAM INFANTIL","ADQUIS. AGROPEC.","EQUIPAM.","ARTIC. ASEO","AYUDAS. TECNICAS","HABILIT. RECINTO","MATERIALES","MANO DE OBRA","EQUIPAM INFANTIL","ADQUIS. AGROPEC.","EQUIPAM.","ARTIC. ASEO","AYUDAS. TECNICAS","HABILIT. RECINTO","MATERIALES",null,null,null,"Dispersión geográfica","TALLER EDUCATIVO",null,"Niña/os (4 a 12 años)",null,null,null,"AM lunes a viernes",null,"AM lunes a viernes"]
[null,null,null,null,"PROPUESTA FAMILIAR INTEGRAL ",null,null,null,null,null,null,null,null,null,null,null,"MDSF - FOSIS 2020",null,null,"P1",{"$f":"IF(LEN(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))))=100,3,IF(LEN(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))))=6,3,IF(LEN(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))))=6,3,IF(LEN(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))))<5,1,2))))","v":2},null,null,null,null,null,null,"Agua",null,null,null,null,null,"Excretas",null,null,"Energía",null,"Reparación",null,null,null,null,"Recinto",null,"Productivo",null,"Accesibilidad Interior",null,null,"Camas",null,null,"Cocina",null,null,"Calefacción",null,"Mobiliario",null,null,"Ambiente Saludable",null,null,"Accesos Exteriores",null,null,"Áreas Verdes",null,"Prioridad Social",null,null,null,"Servicios Básicos",null,null,"Vivienda",null,null,null,"Equipamiento",null,null,null,"Entorno",null,null,"Tipo de asesorías familiares",null,null,null,null,"Datos planificación asesorías",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Servicios Básicos",null,null,"Vivienda",null,null,null,"Equipamiento",null,null,null,"Entorno",null,null,null,null,null,null,null,"Servicio Básicos",null,"Vivienda",null,"Equipamiento",null,"Entorno",null,"RECURSOS MDSF",null,null,null,null,null,null,null,"APORTE LOCAL",null,null,null,null,null,null,null,"APORTE DE OTROS OTROS",null,null,null,null,null,null,null,null,null,null,"No pueden salir de casa ante el cuidado de personas enfermas","CAPACITACIÓN",null,"Adultos (13 a 59 años)",null,null,null,"PM lunes a viernes",null,"PM lunes a viernes"]
[null,"BENEFICIARIO/A:",null,{"$f":"VLOOKUP(T6,'LISTADO FAMILIAS'!A14:L33,3,FALSE)","v":0},null,"PROGRAMA:",{"$f":"VLOOKUP(T6,'LISTADO FAMILIAS'!A14:L33,7,FALSE)","v":0},null,"DIRECCIÓN:",null,null,{"$f":"VLOOKUP(T6,'LISTADO FAMILIAS'!A14:L33,4,FALSE)","v":0},null,null,null,null,"COMUNA:",{"$f":"'LISTADO FAMILIAS'!I3","v":0},null,"FAM N°",null,null,null,null,null,null,null,"Servicios Básicos",null,null,null,null,null,null,null,null,null,null,"Vivienda",null,null,null,null,null,null,null,null,null,null,null,"Equipamiento",null,null,null,null,null,null,null,null,null,null,"Entorno",null,null,null,null,null,null,null,null,null,null,null,"Prioridad familia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INFORMACIÓN PARA PROPUESTA COMUNAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INFORMACIÓN PLAN DE CUENTAS. SE SUMA EN P2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personas enfermas o con movilidad reducida","MENTORÍA",null,"Mayores de 60 años",null,null,null,"AM sábado",null,"AM sábado"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VALUE(MID(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))),3,U4))","v":19},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Otro, especificar:",null,null,"Todo el grupo familiar",null,null,null,"No puede participar",null,"PM sábado"]
[null,"1. DESCRIPCIÓN DE LAS PROBLEMÁTICAS A CONSIDERAR",null,null,null,null,null,null,null,null,"A INTERVENIR (Si/No)","JUSTIFICACIÓN",null,null,null,"DESCRIPCIÓN  DE LAS SOLUCIONES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Discapacitados"]
[null,"SUBCOMPONENTE","SOLUCIONES","DETALLE SOLUCIONES",null,null,"SOCIAL",null,"CONSTRUCTIVO",null,null,"Cuando NO se intervenga una problemática  o cuando se intervenga una solución sin haber sido diagnosticada.",null,null,null,"Describir las soluciones a realizar y equipamiento a entregar, explicando tipo de materiales, cantidades, mt2, cubicación, tipo de equipamiento, etc."]
[null,null,null,null,null,null,"COPIAR DESDE D2\n (formato de valores y números)",null,"COPIAR DESDE D3\n(valores)"]
[null,null,null,null,null,null,"Entrevista familiar (x)","Observación profesional (x)","Problemática Constructiva (X)","Prioridad familiar (N°)",null,"INFACTIBILIDAD:  (X)"]
[null,null,null,null,null,null,null,null,null,null,null,"Económica","Técnica","Legal","Otra",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PROBLEMÁTICA detalle","PROBLEMÁTICA soluciones","INTERVENCIÓN detalle","INTERVENCIÓN soluciones"]
[null,"Servicios Básicos","Agua","Acceso a agua potable",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,8,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,22,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,46,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,88,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Agua","Acceso a agua potable",null,null,{"$f":"COUNTIF(I12:I17,\"X\")","v":0},{"$f":"IF(AE12>0,1,0)","v":0},{"$f":"COUNTIF(K12:K17,\"Si\")","v":0},{"$f":"IF(AG12>0,1,0)","v":0}]
[null,null,null,"Sistema captación agua",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,47,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,89,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sistema captación agua"]
[null,null,null,"Sistema de almacenaje agua",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,48,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,90,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sistema de almacenaje agua"]
[null,null,null,"Canalización aguas",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,49,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,91,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Canalización aguas"]
[null,null,null,"Artefactos y griferías",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,50,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,92,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Artefactos y griferías"]
[null,null,null,"Provisión de agua caliente",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,51,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,93,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Provisión de agua caliente"]
[null,null,"Excretas","Recinto de baño",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,9,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,23,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,52,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,94,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Excretas","Recinto de baño",null,null,{"$f":"COUNTIF(I18:I20,\"X\")","v":0},{"$f":"IF(AE18>0,1,0)","v":0},{"$f":"COUNTIF(K18:K20,\"Si\")","v":0},{"$f":"IF(AG18>0,1,0)","v":0}]
[null,null,null,"Sistema de eliminación de excretas",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,53,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,95,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sistema de eliminación de excretas"]
[null,null,null,"Artefactos excretas",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,54,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,96,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Artefactos excretas"]
[null,null,"Energía","Obtención de energía",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,10,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,24,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,55,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,97,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energía","Obtención de energía",null,null,{"$f":"COUNTIF(I21:I22,\"x\")","v":0},{"$f":"IF(AE21>0,1,0)","v":0},{"$f":"COUNTIF(K21:K22,\"Si\")","v":0},{"$f":"IF(AG21>0,1,0)","v":0}]
[null,null,null,"Canalización y artefactos: enchufes, seguridad y ahorro",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,56,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,98,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Canalización y artefactos: enchufes, seguridad y ahorro"]
[null,"Vivienda","Reparación","Elementos estructurales: piso, muro, techo",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,11,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,25,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,57,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,99,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reparación","Elementos estructurales: piso, muro, techo",null,null,{"$f":"COUNTIF(I23:I27,\"X\")","v":0},{"$f":"IF(AE23>0,1,0)","v":0},{"$f":"COUNTIF(K23:K27,\"Si\")","v":0},{"$f":"IF(AG23>0,1,0)","v":0}]
[null,null,null,"Tabiques",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,58,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,100,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tabiques"]
[null,null,null,"Revestimiento Interior o exterior: piso, muro, techo",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,59,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,101,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Revestimiento Interior o exterior: piso, muro, techo"]
[null,null,null,"Aislamiento térmico y/o hídrico",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,60,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,102,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aislamiento térmico y/o hídrico"]
[null,null,null,"Vanos: Puertas y/o ventanas.",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,61,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,103,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vanos: Puertas y/o ventanas."]
[null,null,"Recinto","Recinto para dormir",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,12,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,26,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,62,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,104,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recinto","Recinto para dormir",null,null,{"$f":"COUNTIF(I28:I29,\"X\")","v":0},{"$f":"IF(AE28>0,1,0)","v":0},{"$f":"COUNTIF(K28:K29,\"Si\")","v":0},{"$f":"IF(AG28>0,1,0)","v":0}]
[null,null,null,"Recinto comer, cocinar y/o estar",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,63,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,105,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recinto comer, cocinar y/o estar"]
[null,null,"Productivo","Reparación, ampliación o adecuación de recinto productivo",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,13,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,27,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,64,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,106,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Productivo","Reparación, ampliación o adecuación de recinto productivo",null,null,{"$f":"COUNTIF(I30:I31,\"X\")","v":0},{"$f":"IF(AE30>0,1,0)","v":0},{"$f":"COUNTIF(K30:K31,\"Si\")","v":0},{"$f":"IF(AG30>0,1,0)","v":0}]
[null,null,null,"Mobiliario productivo en obra",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,65,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,107,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mobiliario productivo en obra"]
[null,null,"Accesibilidad Interior","Intervención en Pisos (pavimentos y rampa)",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,14,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,28,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,66,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,108,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Accesibilidad Interior","Intervención en Pisos (pavimentos y rampa)",null,null,{"$f":"COUNTIF(I32:I34,\"X\")","v":0},{"$f":"IF(AE32>0,1,0)","v":0},{"$f":"COUNTIF(K32:K34,\"Si\")","v":0},{"$f":"IF(AG32>0,1,0)","v":0}]
[null,null,null,"Ensanches",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,67,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,109,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ensanches"]
[null,null,null,"Elementos (baranda, manillas, etc)",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,68,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,110,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elementos (baranda, manillas, etc)"]
[null,"Equipamiento","Camas","Cama completa (1P/ 1,5P/ 2P/)",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,15,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,29,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,69,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,111,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Camas","Cama completa (1P/ 1,5P/ 2P/)",null,null,{"$f":"COUNTIF(I35:I37,\"X\")","v":0},{"$f":"IF(AE35>0,1,0)","v":0},{"$f":"COUNTIF(K35:K37,\"Si\")","v":0},{"$f":"IF(AG35>0,1,0)","v":0}]
[null,null,null,"Colchón",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,70,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,112,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Colchón"]
[null,null,null,"Set de equipamiento: Sábanas, frazada, almohadas, cobertores",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,71,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,113,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Set de equipamiento: Sábanas, frazada, almohadas, cobertores"]
[null,null,"Cocina","Artefacto para cocinar",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,16,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,30,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,72,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,114,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cocina","Artefacto para cocinar",null,null,{"$f":"COUNTIF(I38:I40,\"X\")","v":0},{"$f":"IF(AE38>0,1,0)","v":0},{"$f":"COUNTIF(K38:K40,\"Si\")","v":0},{"$f":"IF(AG38>0,1,0)","v":0}]
[null,null,null,"Batería de cocina",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,73,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,115,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Batería de cocina"]
[null,null,null,"Set de alimentación",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,74,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,116,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Set de alimentación"]
[null,null,"Calef.","Artefacto de Calefacción ",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,17,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,31,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,75,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,117,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Calef.","Artefacto de Calefacción ",null,null,{"$f":"COUNTIF(I41:I42,\"X\")","v":0},{"$f":"IF(AE41>0,1,0)","v":0},{"$f":"COUNTIF(K41:K42,\"Si\")","v":0},{"$f":"IF(AG41>0,1,0)","v":0}]
[null,null,null,"Sistemas de calefacción",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,76,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,118,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sistemas de calefacción"]
[null,null,"Mobiliario","Mobiliario para estudiar",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,18,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,32,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,77,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,119,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mobiliario","Mobiliario para estudiar",null,null,{"$f":"COUNTIF(I43:I45,\"X\")","v":0},{"$f":"IF(AE43>0,1,0)","v":0},{"$f":"COUNTIF(K43:K45,\"Si\")","v":0},{"$f":"IF(AG43>0,1,0)","v":0}]
[null,null,null,"Mobiliario para guardar",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,78,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,120,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mobiliario para guardar"]
[null,null,null,"Mobiliario para comer",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,79,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,121,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mobiliario para comer"]
[null,"Entorno","Ambiente Saludable","Equipamiento para residuos",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,19,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,33,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,80,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,122,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ambiente Saludable","Equipamiento para residuos",null,null,{"$f":"COUNTIF(I46:I48,\"X\")","v":0},{"$f":"IF(AE46>0,1,0)","v":0},{"$f":"COUNTIF(K46:K48,\"Si\")","v":0},{"$f":"IF(AG46>0,1,0)","v":0}]
[null,null,null,"Limpieza y/o sanitización terreno",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,81,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,123,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limpieza y/o sanitización terreno"]
[null,null,null,"Manejo sanitario animales",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,82,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,124,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Manejo sanitario animales"]
[null,null,"Accesos Exteriores","Vías de circulación (escaleras, rampas, pavimentos)",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,20,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,34,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,83,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,125,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Accesos Exteriores","Vías de circulación (escaleras, rampas, pavimentos)",null,null,{"$f":"COUNTIF(I49:I51,\"X\")","v":0},{"$f":"IF(AE49>0,1,0)","v":0},{"$f":"COUNTIF(K49:K51,\"Si\")","v":0},{"$f":"IF(AG49>0,1,0)","v":0}]
[null,null,null,"Modificación terreno (nivelación, contención, drenajes)",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,84,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,126,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modificación terreno (nivelación, contención, drenajes)"]
[null,null,null,"Elementos de seguridad (barandas, cierros, iluminación ext.)",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,85,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,127,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elementos de seguridad (barandas, cierros, iluminación ext.)"]
[null,null,"Áreas Verdes","Material Vegetal",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,21,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,35,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,86,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,128,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Áreas Verdes","Material Vegetal",null,null,{"$f":"COUNTIF(I52:I53,\"X\")","v":0},{"$f":"IF(AE52>0,1,0)","v":0},{"$f":"COUNTIF(K52:K53,\"Si\")","v":0},{"$f":"IF(AG52>0,1,0)","v":0}]
[null,null,null,"Obras Complementarias (Terraza, mobiliario exterior, etc)",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,87,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,129,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Obras Complementarias (Terraza, mobiliario exterior, etc)"]
[null,"TOTAL SOLUCIONES:",null,null,"1. Diagnosticadas",null,{"$f":"AF54","v":0},"2. A intervenir",null,null,{"$f":"AH54","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AE12:AE53)","v":0},0,0,{"$f":"SUM(AH12:AH53)","v":0}]
[null,"BENEFICIARIO/A: ",null,null,{"$f":"D5","v":0},null,null,"PROGRAMA:",null,null,{"$f":"G5","v":0},null,null,null,"COMUNA:",null,{"$f":"R5","v":0},null,"FAM N°",{"$f":"T6","v":19}]
[null,"2. ANTECEDENTES PARA DETERMINAR MODALIDAD Y HORARIO DE LAS ASESORÍAS",null,null,null,null,null,null,null,null,null,null,"Propuesta horario asesoría grupal",null,null,null,"Propuesta horario asesoría familiar",null,null,null,"Página 2"]
[null,"Posibilidad de asistir a asesoría grupal (SI/NO)",null,null,"En caso de respuesta negativa, indique los motivos. (marcar con \"X todas las que correspondan)",null,"Dispersión geográfica."]
[null,null,null,null,null,null,"No pueden salir de casa ante el cuidado de personas enfermas."]
[null,null,null,null,null,null,"Personas enfermas o con movilidad reducida."]
[null,null,null,null,null,null,"Otro:"]
[null,"3. DETALLE DE LAS TEMÁTICAS Y MODALIDAD DE ASESORÍAS PARA LA FAMILIA."]
[null,"El o la profesional deberá considerar todos los antecedentes de problemáticas indicados en el punto 1, y determinar por ámbitos de soluciones a intervenir el detalle de temáticas sociales que require asesoría. \nLuego indique cuáles serán los aprendizajes esperados por grupo familiar y que modalidad será la más apropiada para lograr esto, ya sea grupal, familiar o ambas. Considerar que cada familia deberá recibir un mínimo de 3 asesorías durante el desarrollo del Programa."]
[null,"Marque con \"x\" la temática que abordará según el subcomponente de solución constructiva.",null,null,null,"Nombre Temática                                                  (puede usar la del manual u otras)",null,null,null,null,"¿Cúales son los aprendizajes esperados tras la realización de la asesoría?",null,null,null,null,null,null,null,"Modalidad (marcar con X una o ambas alternativas según lo determinado)"]
[null,"Servicios Básicos","Agua",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupal"]
[null,null,"Excretas"]
[null,null,"Energía",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Familiar"]
[null,"Vivienda","Reparación",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupal"]
[null,null,"Recinto"]
[null,null,"Productivo",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Familiar"]
[null,null,"Accesibilidad interior"]
[null,"Equipamiento","Camas",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupal"]
[null,null,"Cocina"]
[null,null,"Calefacción",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Familiar"]
[null,null,"Mobiliario"]
[null,"Entorno","Ambiente Saludable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupal"]
[null,null,"Accesos Exteriores"]
[null,null,"Áreas Verdes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Familiar"]
[null,"4. PLANIFICACIÓN ASESORÍAS FAMILIARES"]
[null,"Considerando lo detallado en el punto 3, se deben planificar las asesorías familiares según lo establecido en el documento \"Metodología Social 2019\". Serán de carácter obligatorio la asesoría familiar introductoria, así como la de cierre, de acuerdo a lo detallado en el cuadro siguiente.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL ASESORÍAS FAMILIARES",{"$f":"COUNTA(C81:D86)","v":0}]
[null,"N°","Tipo Asesoría",null,"Objetivos de la Asesoría",null,null,"Temas a tratar",null,null,null,"Actividades principales",null,null,null,null,null,"Fecha a realizar (MM-AA)","Duración (HH:MM)","Horario programado",null,null,null,null,null,null,null,null,null,null,null,"Charla","Taller educativo","Capacitación","Mentoria"]
[null,"1. INTRODUCTORIA",null,null,"Hacer devolución del diagnóstico; Informar a la familiar respecto de la propuesta familiar (soluciones a implementar y actividades a las cuales será invitada a participar), acordar compromisos familiares.",null,null,"Diagnóstico realizado a la familia / Proyecto Integral Familiar / Compromisos / Firma de documentos.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C81=$AF$80,1,0)","v":0},{"$f":"IF(C81=$AG$80,1,0)","v":0},{"$f":"IF(C81=$AH$80,1,0)","v":0},{"$f":"IF(C81=$AI$80,1,0)","v":0}]
[]
[null,"OTRAS ASESORÍAS  FAMILIARES A REALIZAR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C83=$AF$80,1,0)","v":0},{"$f":"IF(C83=$AG$80,1,0)","v":0},{"$f":"IF(C83=$AH$80,1,0)","v":0},{"$f":"IF(C83=$AI$80,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C84=$AF$80,1,0)","v":0},{"$f":"IF(C84=$AG$80,1,0)","v":0},{"$f":"IF(C84=$AH$80,1,0)","v":0},{"$f":"IF(C84=$AI$80,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C85=$AF$80,1,0)","v":0},{"$f":"IF(C85=$AG$80,1,0)","v":0},{"$f":"IF(C85=$AH$80,1,0)","v":0},{"$f":"IF(C85=$AI$80,1,0)","v":0}]
[null,"5. CIERRE",null,null,"Realizar devolución de la ejecución del proyecto Familiar, que la familia adquiera compromisos futuros, Informar sobre el cierre del programa.",null,null,"Ejecución del proyecto Familiar / Compromisos futuros / Cierre del programa.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C86=$AF$80,1,0)","v":0},{"$f":"IF(C86=$AG$80,1,0)","v":0},{"$f":"IF(C86=$AH$80,1,0)","v":0},{"$f":"IF(C86=$AI$80,1,0)","v":0}]
[]
[null,"BENEFICIARIO/A: ",null,null,{"$f":"D5","v":0},null,null,"PROGRAMA:",null,null,{"$f":"G5","v":0},null,null,null,"COMUNA:",null,{"$f":"R5","v":0},null,"FAM N°",{"$f":"T6","v":19}]
[null,"5. PLANIMETRÍA (INCORPORAR PLANO GENERAL, DETALLES, CORTES U OTRO QUE CLARIFIQUE LA SOLUCIÓN A IMPLEMENTAR)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"página 3"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"BENEFICIARIO/A: ",null,null,{"$f":"D5","v":0},null,null,"PROGRAMA:",null,null,{"$f":"G5","v":0},null,null,null,"COMUNA:",{"$f":"R5","v":0},null,null,"FAM N°",{"$f":"T6","v":19}]
[null,"6. DETALLE CUANTIFICADO DE SOLUCIONES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"página 4"]
[null,"SERVICIOS BÁSICOS - AGUA ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","Subtotal"]
[null,null,"MATERIALES",null,null,{"$f":"IF(E187>1,VLOOKUP(E187,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E187>1,VLOOKUP(E187,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E187>1,VLOOKUP(E187,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E187>1,VLOOKUP(E187,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q187*R187),0,Q187*R187)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E188>1,VLOOKUP(E188,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E188>1,VLOOKUP(E188,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E188>1,VLOOKUP(E188,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E188>1,VLOOKUP(E188,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q188*R188),0,Q188*R188)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E189>1,VLOOKUP(E189,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E189>1,VLOOKUP(E189,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E189>1,VLOOKUP(E189,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E189>1,VLOOKUP(E189,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q189*R189),0,Q189*R189)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E190>1,VLOOKUP(E190,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E190>1,VLOOKUP(E190,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E190>1,VLOOKUP(E190,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E190>1,VLOOKUP(E190,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q190*R190),0,Q190*R190)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S187:T190)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E193>1,VLOOKUP(E193,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E193>1,VLOOKUP(E193,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E193>1,VLOOKUP(E193,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P193*Q193*R193),0,P193*Q193*R193)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E194>1,VLOOKUP(E194,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E194>1,VLOOKUP(E194,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E194>1,VLOOKUP(E194,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P194*Q194*R194),0,P194*Q194*R194)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S193:T194)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S191+S195","v":0}]
[]
[null,"SERVICIOS BÁSICOS -EXCRETAS ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E199>1,VLOOKUP(E199,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E199>1,VLOOKUP(E199,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E199>1,VLOOKUP(E199,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E199>1,VLOOKUP(E199,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q199*R199),0,Q199*R199)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E200>1,VLOOKUP(E200,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E200>1,VLOOKUP(E200,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E200>1,VLOOKUP(E200,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E200>1,VLOOKUP(E200,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q200*R200),0,Q200*R200)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E201>1,VLOOKUP(E201,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E201>1,VLOOKUP(E201,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E201>1,VLOOKUP(E201,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E201>1,VLOOKUP(E201,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q201*R201),0,Q201*R201)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E202>1,VLOOKUP(E202,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E202>1,VLOOKUP(E202,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E202>1,VLOOKUP(E202,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E202>1,VLOOKUP(E202,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q202*R202),0,Q202*R202)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S199:T202)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E205>1,VLOOKUP(E205,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E205>1,VLOOKUP(E205,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E205>1,VLOOKUP(E205,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P205*Q205*R205),0,P205*Q205*R205)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E206>1,VLOOKUP(E206,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E206>1,VLOOKUP(E206,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E206>1,VLOOKUP(E206,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P206*Q206*R206),0,P206*Q206*R206)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S205:T206)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E209>1,VLOOKUP(E209,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E209>1,VLOOKUP(E209,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E209>1,VLOOKUP(E209,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E209>1,VLOOKUP(E209,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q209*R209),0,Q209*R209)","v":0}]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E210>1,VLOOKUP(E210,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E210>1,VLOOKUP(E210,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E210>1,VLOOKUP(E210,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E210>1,VLOOKUP(E210,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q210*R210),0,Q210*R210)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS HABILITACIÓN RECINTOS",{"$f":"SUM(S209:T210)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S203+S207+S211","v":0}]
[]
[null,"SERVICIOS BÁSICOS -ENERGÍA","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E215>1,VLOOKUP(E215,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E215>1,VLOOKUP(E215,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E215>1,VLOOKUP(E215,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E215>1,VLOOKUP(E215,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q215*R215),0,Q215*R215)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E216>1,VLOOKUP(E216,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E216>1,VLOOKUP(E216,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E216>1,VLOOKUP(E216,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E216>1,VLOOKUP(E216,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q216*R216),0,Q216*R216)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E217>1,VLOOKUP(E217,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E217>1,VLOOKUP(E217,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E217>1,VLOOKUP(E217,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E217>1,VLOOKUP(E217,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q217*R217),0,Q217*R217)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E218>1,VLOOKUP(E218,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E218>1,VLOOKUP(E218,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E218>1,VLOOKUP(E218,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E218>1,VLOOKUP(E218,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q218*R218),0,Q218*R218)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S215:T218)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E221>1,VLOOKUP(E221,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E221>1,VLOOKUP(E221,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E221>1,VLOOKUP(E221,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P221*Q221*R221),0,P221*Q221*R221)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E222>1,VLOOKUP(E222,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E222>1,VLOOKUP(E222,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E222>1,VLOOKUP(E222,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P222*Q222*R222),0,P222*Q222*R222)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S221:T222)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S219+S223","v":0}]
[]
[null,"VIVIENDA - \nREPARACIONES ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E227>1,VLOOKUP(E227,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E227>1,VLOOKUP(E227,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E227>1,VLOOKUP(E227,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E227>1,VLOOKUP(E227,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q227*R227),0,Q227*R227)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E228>1,VLOOKUP(E228,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E228>1,VLOOKUP(E228,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E228>1,VLOOKUP(E228,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E228>1,VLOOKUP(E228,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q228*R228),0,Q228*R228)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E229>1,VLOOKUP(E229,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E229>1,VLOOKUP(E229,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E229>1,VLOOKUP(E229,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E229>1,VLOOKUP(E229,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q229*R229),0,Q229*R229)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E230>1,VLOOKUP(E230,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E230>1,VLOOKUP(E230,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E230>1,VLOOKUP(E230,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E230>1,VLOOKUP(E230,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q230*R230),0,Q230*R230)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E231>1,VLOOKUP(E231,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E231>1,VLOOKUP(E231,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E231>1,VLOOKUP(E231,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E231>1,VLOOKUP(E231,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q231*R231),0,Q231*R231)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S227:T231)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E234>1,VLOOKUP(E234,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E234>1,VLOOKUP(E234,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E234>1,VLOOKUP(E234,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P234*Q234*R234),0,P234*Q234*R234)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E235>1,VLOOKUP(E235,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E235>1,VLOOKUP(E235,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E235>1,VLOOKUP(E235,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P235*Q235*R235),0,P235*Q235*R235)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E236>1,VLOOKUP(E236,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E236>1,VLOOKUP(E236,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E236>1,VLOOKUP(E236,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P236*Q236*R236),0,P236*Q236*R236)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S234:T236)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E239>1,VLOOKUP(E239,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E239>1,VLOOKUP(E239,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E239>1,VLOOKUP(E239,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E239>1,VLOOKUP(E239,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q239*R239),0,Q239*R239)","v":0}]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E240>1,VLOOKUP(E240,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E240>1,VLOOKUP(E240,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E240>1,VLOOKUP(E240,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E240>1,VLOOKUP(E240,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q240*R240),0,Q240*R240)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS HABILITACIÓN RECINTOS",{"$f":"SUM(S239:T240)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S232+S237+S241","v":0}]
[]
[null,"VIVIENDA - RECINTOS ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E245>1,VLOOKUP(E245,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E245>1,VLOOKUP(E245,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E245>1,VLOOKUP(E245,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E245>1,VLOOKUP(E245,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q245*R245),0,Q245*R245)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E246>1,VLOOKUP(E246,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E246>1,VLOOKUP(E246,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E246>1,VLOOKUP(E246,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E246>1,VLOOKUP(E246,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q246*R246),0,Q246*R246)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E247>1,VLOOKUP(E247,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E247>1,VLOOKUP(E247,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E247>1,VLOOKUP(E247,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E247>1,VLOOKUP(E247,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q247*R247),0,Q247*R247)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E248>1,VLOOKUP(E248,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E248>1,VLOOKUP(E248,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E248>1,VLOOKUP(E248,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E248>1,VLOOKUP(E248,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q248*R248),0,Q248*R248)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E249>1,VLOOKUP(E249,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E249>1,VLOOKUP(E249,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E249>1,VLOOKUP(E249,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E249>1,VLOOKUP(E249,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q249*R249),0,Q249*R249)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S245:T249)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E252>1,VLOOKUP(E252,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E252>1,VLOOKUP(E252,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E252>1,VLOOKUP(E252,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P252*Q252*R252),0,P252*Q252*R252)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E253>1,VLOOKUP(E253,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E253>1,VLOOKUP(E253,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E253>1,VLOOKUP(E253,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P253*Q253*R253),0,P253*Q253*R253)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E254>1,VLOOKUP(E254,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E254>1,VLOOKUP(E254,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E254>1,VLOOKUP(E254,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P254*Q254*R254),0,P254*Q254*R254)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S251:T253)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E257>1,VLOOKUP(E257,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E257>1,VLOOKUP(E257,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E257>1,VLOOKUP(E257,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E257>1,VLOOKUP(E257,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q257*R257),0,Q257*R257)","v":0}]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E258>1,VLOOKUP(E258,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E258>1,VLOOKUP(E258,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E258>1,VLOOKUP(E258,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E258>1,VLOOKUP(E258,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q258*R258),0,Q258*R258)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS HABILITACIÓN RECINTOS",{"$f":"SUM(S257:T258)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S250+S255+S259","v":0}]
[]
[null,"VIVIENDA - PRODUCTIVO","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E263>1,VLOOKUP(E263,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E263>1,VLOOKUP(E263,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E263>1,VLOOKUP(E263,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E263>1,VLOOKUP(E263,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q263*R263),0,Q263*R263)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E264>1,VLOOKUP(E264,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E264>1,VLOOKUP(E264,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E264>1,VLOOKUP(E264,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E264>1,VLOOKUP(E264,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q264*R264),0,Q264*R264)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S263:T264)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E267>1,VLOOKUP(E267,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E267>1,VLOOKUP(E267,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E267>1,VLOOKUP(E267,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P267*Q267*R267),0,P267*Q267*R267)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E268>1,VLOOKUP(E268,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E268>1,VLOOKUP(E268,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E268>1,VLOOKUP(E268,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P268*Q268*R268),0,P268*Q268*R268)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S267:T268)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"S265+S269","v":0}]
[]
[null,"VIVIENDA - ACCESIBILIDAD ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E273>1,VLOOKUP(E273,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E273>1,VLOOKUP(E273,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E273>1,VLOOKUP(E273,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E273>1,VLOOKUP(E273,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q273*R273),0,Q273*R273)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E274>1,VLOOKUP(E274,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E274>1,VLOOKUP(E274,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E274>1,VLOOKUP(E274,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E274>1,VLOOKUP(E274,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q274*R274),0,Q274*R274)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S273:T274)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E277>1,VLOOKUP(E277,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E277>1,VLOOKUP(E277,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E277>1,VLOOKUP(E277,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P277*Q277*R277),0,P277*Q277*R277)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E278>1,VLOOKUP(E278,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E278>1,VLOOKUP(E278,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E278>1,VLOOKUP(E278,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P278*Q278*R278),0,P278*Q278*R278)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S277:T278)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E281>1,VLOOKUP(E281,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E281>1,VLOOKUP(E281,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E281>1,VLOOKUP(E281,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E281>1,VLOOKUP(E281,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q281*R281),0,Q281*R281)","v":0}]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E282>1,VLOOKUP(E282,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E282>1,VLOOKUP(E282,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E282>1,VLOOKUP(E282,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E282>1,VLOOKUP(E282,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q282*R282),0,Q282*R282)","v":0}]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E283>1,VLOOKUP(E283,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E283>1,VLOOKUP(E283,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E283>1,VLOOKUP(E283,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E283>1,VLOOKUP(E283,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q283*R283),0,Q283*R283)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS AYUDAS TÉCNICAS",{"$f":"SUM(S281:T283)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S275+S279+S284","v":0}]
[null,"FAMILIA N°",null,{"$f":"T184","v":19}]
[null,"EQUIPAMIENTO - CAMAS","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E288>1,VLOOKUP(E288,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E288>1,VLOOKUP(E288,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E288>1,VLOOKUP(E288,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E288>1,VLOOKUP(E288,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q288*R288),0,Q288*R288)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E289>1,VLOOKUP(E289,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E289>1,VLOOKUP(E289,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E289>1,VLOOKUP(E289,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E289>1,VLOOKUP(E289,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q289*R289),0,Q289*R289)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E290>1,VLOOKUP(E290,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E290>1,VLOOKUP(E290,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E290>1,VLOOKUP(E290,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E290>1,VLOOKUP(E290,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q290*R290),0,Q290*R290)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO",{"$f":"SUM(S288:T290)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E293>1,VLOOKUP(E293,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E293>1,VLOOKUP(E293,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E293>1,VLOOKUP(E293,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P293*Q293*R293),0,P293*Q293*R293)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E294>1,VLOOKUP(E294,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E294>1,VLOOKUP(E294,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E294>1,VLOOKUP(E294,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P294*Q294*R294),0,P294*Q294*R294)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S293:T294)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S291+S295","v":0}]
[]
[null,"EQUIPAMIENTO -  COCINA ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo unitario","subtotal "]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E299>1,VLOOKUP(E299,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E299>1,VLOOKUP(E299,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E299>1,VLOOKUP(E299,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E299>1,VLOOKUP(E299,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q299*R299),0,Q299*R299)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E300>1,VLOOKUP(E300,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E300>1,VLOOKUP(E300,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E300>1,VLOOKUP(E300,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E300>1,VLOOKUP(E300,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q300*R300),0,Q300*R300)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E301>1,VLOOKUP(E301,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E301>1,VLOOKUP(E301,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E301>1,VLOOKUP(E301,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E301>1,VLOOKUP(E301,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q301*R301),0,Q301*R301)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO",{"$f":"SUM(S299:T301)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E304>1,VLOOKUP(E304,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E304>1,VLOOKUP(E304,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E304>1,VLOOKUP(E304,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P304*Q304*R304),0,P304*Q304*R304)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E305>1,VLOOKUP(E305,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E305>1,VLOOKUP(E305,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E305>1,VLOOKUP(E305,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P305*Q305*R305),0,P305*Q305*R305)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S304:T305)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S302+S306","v":0}]
[]
[null,"EQUIPAMIENTO - CALEFACCIÓN ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E310>1,VLOOKUP(E310,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E310>1,VLOOKUP(E310,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E310>1,VLOOKUP(E310,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E310>1,VLOOKUP(E310,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q310*R310),0,Q310*R310)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E311>1,VLOOKUP(E311,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E311>1,VLOOKUP(E311,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E311>1,VLOOKUP(E311,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E311>1,VLOOKUP(E311,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q311*R311),0,Q311*R311)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO",{"$f":"SUM(S310:T311)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E314>1,VLOOKUP(E314,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E314>1,VLOOKUP(E314,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E314>1,VLOOKUP(E314,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P314*Q314*R314),0,P314*Q314*R314)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E315>1,VLOOKUP(E315,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E315>1,VLOOKUP(E315,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E315>1,VLOOKUP(E315,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P315*Q315*R315),0,P315*Q315*R315)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S314:T315)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S312+S316","v":0}]
[]
[null,"EQUIPAMIENTO - MOBILIARIO","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E320>1,VLOOKUP(E320,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E320>1,VLOOKUP(E320,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E320>1,VLOOKUP(E320,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E320>1,VLOOKUP(E320,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q320*R320),0,Q320*R320)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E321>1,VLOOKUP(E321,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E321>1,VLOOKUP(E321,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E321>1,VLOOKUP(E321,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E321>1,VLOOKUP(E321,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q321*R321),0,Q321*R321)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO",{"$f":"SUM(S320:T321)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","Subtotal"]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E324>1,VLOOKUP(E324,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E324>1,VLOOKUP(E324,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E324>1,VLOOKUP(E324,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E324>1,VLOOKUP(E324,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q324*R324),0,Q324*R324)","v":0}]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E325>1,VLOOKUP(E325,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E325>1,VLOOKUP(E325,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E325>1,VLOOKUP(E325,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E325>1,VLOOKUP(E325,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q325*R325),0,Q325*R325)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO INFANTIL",{"$f":"SUM(S324:T325)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E328>1,VLOOKUP(E328,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E328>1,VLOOKUP(E328,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E328>1,VLOOKUP(E328,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P328*Q328*R328),0,P328*Q328*R328)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E329>1,VLOOKUP(E329,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E329>1,VLOOKUP(E329,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E329>1,VLOOKUP(E329,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P329*Q329*R329),0,P329*Q329*R329)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S328:T329)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S322+S330+S326","v":0}]
[]
[null,"ENTORNO - AMBIENTE SALUDABLE","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E334>1,VLOOKUP(E334,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E334>1,VLOOKUP(E334,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E334>1,VLOOKUP(E334,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E334>1,VLOOKUP(E334,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q334*R334),0,Q334*R334)","v":0}]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E335>1,VLOOKUP(E335,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E335>1,VLOOKUP(E335,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E335>1,VLOOKUP(E335,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E335>1,VLOOKUP(E335,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q335*R335),0,Q335*R335)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS ARTICULOS ASEO",{"$f":"SUM(S334:T335)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo unitario","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E338>1,VLOOKUP(E338,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E338>1,VLOOKUP(E338,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E338>1,VLOOKUP(E338,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E338>1,VLOOKUP(E338,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q338*R338),0,Q338*R338)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E339>1,VLOOKUP(E339,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E339>1,VLOOKUP(E339,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E339>1,VLOOKUP(E339,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E339>1,VLOOKUP(E339,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q339*R339),0,Q339*R339)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S338:T339)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E342>1,VLOOKUP(E342,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E342>1,VLOOKUP(E342,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E342>1,VLOOKUP(E342,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P342*Q342*R342),0,P342*Q342*R342)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E343>1,VLOOKUP(E343,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E343>1,VLOOKUP(E343,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E343>1,VLOOKUP(E343,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P343*Q343*R343),0,P343*Q343*R343)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S342:T343)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S340+S344+S336","v":0}]
[]
[null,"ENTORNO - ACCESOS EXTERIORES ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E348>1,VLOOKUP(E348,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E348>1,VLOOKUP(E348,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E348>1,VLOOKUP(E348,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E348>1,VLOOKUP(E348,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q348*R348),0,Q348*R348)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E349>1,VLOOKUP(E349,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E349>1,VLOOKUP(E349,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E349>1,VLOOKUP(E349,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E349>1,VLOOKUP(E349,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q349*R349),0,Q349*R349)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E350>1,VLOOKUP(E350,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E350>1,VLOOKUP(E350,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E350>1,VLOOKUP(E350,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E350>1,VLOOKUP(E350,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q350*R350),0,Q350*R350)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S348:T350)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E353>1,VLOOKUP(E353,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E353>1,VLOOKUP(E353,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E353>1,VLOOKUP(E353,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P353*Q353*R353),0,P353*Q353*R353)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E354>1,VLOOKUP(E354,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E354>1,VLOOKUP(E354,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E354>1,VLOOKUP(E354,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P354*Q354*R354),0,P354*Q354*R354)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S353:T354)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S351+S355","v":0}]
[]
[null,"ENTORNO - ÁREAS VERDES ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E359>1,VLOOKUP(E359,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E359>1,VLOOKUP(E359,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E359>1,VLOOKUP(E359,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E359>1,VLOOKUP(E359,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q359*R359),0,Q359*R359)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E360>1,VLOOKUP(E360,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E360>1,VLOOKUP(E360,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E360>1,VLOOKUP(E360,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E360>1,VLOOKUP(E360,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q360*R360),0,Q360*R360)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S359:T360)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E363>1,VLOOKUP(E363,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E363>1,VLOOKUP(E363,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E363>1,VLOOKUP(E363,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E363>1,VLOOKUP(E363,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q363*R363),0,Q363*R363)","v":0}]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E364>1,VLOOKUP(E364,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E364>1,VLOOKUP(E364,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E364>1,VLOOKUP(E364,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E364>1,VLOOKUP(E364,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q364*R364),0,Q364*R364)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS ADQ.SILVOAGROP.",{"$f":"SUM(S363:T364)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E367>1,VLOOKUP(E367,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E367>1,VLOOKUP(E367,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E367>1,VLOOKUP(E367,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P367*Q367*R367),0,P367*Q367*R367)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E368>1,VLOOKUP(E368,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E368>1,VLOOKUP(E368,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E368>1,VLOOKUP(E368,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P368*Q368*R368),0,P368*Q368*R368)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S367:T368)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S365+S369+S361","v":0}]
[]
[null,"APORTE LOCAL","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E373>1,VLOOKUP(E373,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E373>1,VLOOKUP(E373,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E373>1,VLOOKUP(E373,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E373>1,VLOOKUP(E373,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q373*R373),0,Q373*R373)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E374>1,VLOOKUP(E374,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E374>1,VLOOKUP(E374,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E374>1,VLOOKUP(E374,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E374>1,VLOOKUP(E374,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q374*R374),0,Q374*R374)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MATERIALES",{"$f":"SUM(S373:T374)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E377>1,VLOOKUP(E377,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E377>1,VLOOKUP(E377,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E377>1,VLOOKUP(E377,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E377>1,VLOOKUP(E377,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q377*R377),0,Q377*R377)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E378>1,VLOOKUP(E378,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E378>1,VLOOKUP(E378,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E378>1,VLOOKUP(E378,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E378>1,VLOOKUP(E378,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q378*R378),0,Q378*R378)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL EQUIPAMIENTO",{"$f":"SUM(S377:T378)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"HABILITACIÓN RECINTOS",null,null,{"$f":"IF(E381>1,VLOOKUP(E381,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E381>1,VLOOKUP(E381,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E381>1,VLOOKUP(E381,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E381>1,VLOOKUP(E381,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q381*R381),0,Q381*R381)","v":0}]
[null,null,"HABILITACIÓN RECINTOS",null,null,{"$f":"IF(E382>1,VLOOKUP(E382,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E382>1,VLOOKUP(E382,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E382>1,VLOOKUP(E382,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E382>1,VLOOKUP(E382,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q382*R382),0,Q382*R382)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL HABILITACIÓN RECINTOS",{"$f":"SUM(S381:T382)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E385>1,VLOOKUP(E385,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E385>1,VLOOKUP(E385,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E385>1,VLOOKUP(E385,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E385>1,VLOOKUP(E385,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q385*R385),0,Q385*R385)","v":0}]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E386>1,VLOOKUP(E386,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E386>1,VLOOKUP(E386,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E386>1,VLOOKUP(E386,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E386>1,VLOOKUP(E386,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q386*R386),0,Q386*R386)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL AYUDAS TÉCNICAS",{"$f":"SUM(S385:T386)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E389>1,VLOOKUP(E389,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E389>1,VLOOKUP(E389,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E389>1,VLOOKUP(E389,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E389>1,VLOOKUP(E389,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q389*R389),0,Q389*R389)","v":0}]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E390>1,VLOOKUP(E390,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E390>1,VLOOKUP(E390,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E390>1,VLOOKUP(E390,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E390>1,VLOOKUP(E390,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q390*R390),0,Q390*R390)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL EQUIPAMIENTO INFANTIL",{"$f":"SUM(S389:T390)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E393>1,VLOOKUP(E393,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E393>1,VLOOKUP(E393,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E393>1,VLOOKUP(E393,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E393>1,VLOOKUP(E393,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q393*R393),0,Q393*R393)","v":0}]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E394>1,VLOOKUP(E394,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E394>1,VLOOKUP(E394,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E394>1,VLOOKUP(E394,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E394>1,VLOOKUP(E394,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q394*R394),0,Q394*R394)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL ARTICULOS ASEO",{"$f":"SUM(S393:T394)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E397>1,VLOOKUP(E397,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E397>1,VLOOKUP(E397,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E397>1,VLOOKUP(E397,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E397>1,VLOOKUP(E397,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q397*R397),0,Q397*R397)","v":0}]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E398>1,VLOOKUP(E398,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E398>1,VLOOKUP(E398,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E398>1,VLOOKUP(E398,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E398>1,VLOOKUP(E398,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q398*R398),0,Q398*R398)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL ADQ. SILVOAGROPEC",{"$f":"SUM(S397:T398)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E401>1,VLOOKUP(E401,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E401>1,VLOOKUP(E401,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E401>1,VLOOKUP(E401,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P401*Q401*R401),0,P401*Q401*R401)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E402>1,VLOOKUP(E402,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E402>1,VLOOKUP(E402,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E402>1,VLOOKUP(E402,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P402*Q402*R402),0,P402*Q402*R402)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MANO OBRA",{"$f":"SUM(S401:T402)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL APORTE LOCAL",{"$f":"S375+S379+S383+S387+S391+S395+S399+S403","v":0}]
[]
[null,"APORTE DE OTROS","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E407>1,VLOOKUP(E407,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E407>1,VLOOKUP(E407,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E407>1,VLOOKUP(E407,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E407>1,VLOOKUP(E407,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q407*R407),0,Q407*R407)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E408>1,VLOOKUP(E408,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E408>1,VLOOKUP(E408,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E408>1,VLOOKUP(E408,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E408>1,VLOOKUP(E408,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q408*R408),0,Q408*R408)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MATERIALES",{"$f":"SUM(S407:T408)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E411>1,VLOOKUP(E411,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E411>1,VLOOKUP(E411,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E411>1,VLOOKUP(E411,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E411>1,VLOOKUP(E411,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q411*R411),0,Q411*R411)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E412>1,VLOOKUP(E412,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E412>1,VLOOKUP(E412,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E412>1,VLOOKUP(E412,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E412>1,VLOOKUP(E412,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q412*R412),0,Q412*R412)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL EQUIPAMIENTO",{"$f":"SUM(S411:T412)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"HABILITACIÓN RECINTOS",null,null,{"$f":"IF(E415>1,VLOOKUP(E415,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E415>1,VLOOKUP(E415,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E415>1,VLOOKUP(E415,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E415>1,VLOOKUP(E415,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q415*R415),0,Q415*R415)","v":0}]
[null,null,"HABILITACIÓN RECINTOS",null,null,{"$f":"IF(E416>1,VLOOKUP(E416,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E416>1,VLOOKUP(E416,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E416>1,VLOOKUP(E416,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E416>1,VLOOKUP(E416,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q416*R416),0,Q416*R416)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL HABILITACIÓN RECINTOS",{"$f":"SUM(S415:T416)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E419>1,VLOOKUP(E419,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E419>1,VLOOKUP(E419,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E419>1,VLOOKUP(E419,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E419>1,VLOOKUP(E419,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q419*R419),0,Q419*R419)","v":0}]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E420>1,VLOOKUP(E420,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E420>1,VLOOKUP(E420,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E420>1,VLOOKUP(E420,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E420>1,VLOOKUP(E420,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q420*R420),0,Q420*R420)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL AYUDAS TÉCNICAS",{"$f":"SUM(S419:T420)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E423>1,VLOOKUP(E423,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},"|",null,null,null,null,null,null,null,null,{"$f":"IF(E423>1,VLOOKUP(E423,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E423>1,VLOOKUP(E423,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q423*R423),0,Q423*R423)","v":0}]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E424>1,VLOOKUP(E424,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E424>1,VLOOKUP(E424,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E424>1,VLOOKUP(E424,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E424>1,VLOOKUP(E424,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q424*R424),0,Q424*R424)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL EQUIPAMIENTO INFANTIL",{"$f":"SUM(S423:T424)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E427>1,VLOOKUP(E427,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E427>1,VLOOKUP(E427,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E427>1,VLOOKUP(E427,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E427>1,VLOOKUP(E427,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q427*R427),0,Q427*R427)","v":0}]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E428>1,VLOOKUP(E428,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E428>1,VLOOKUP(E428,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E428>1,VLOOKUP(E428,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E428>1,VLOOKUP(E428,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q428*R428),0,Q428*R428)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL ARTICULOS ASEO",{"$f":"SUM(S427:T428)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E431>1,VLOOKUP(E431,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E431>1,VLOOKUP(E431,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E431>1,VLOOKUP(E431,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E431>1,VLOOKUP(E431,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q431*R431),0,Q431*R431)","v":0}]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E432>1,VLOOKUP(E432,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E432>1,VLOOKUP(E432,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E432>1,VLOOKUP(E432,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E432>1,VLOOKUP(E432,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q432*R432),0,Q432*R432)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL ADQ. SILVOAGROPEC",{"$f":"SUM(S431:T432)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E435>1,VLOOKUP(E435,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E435>1,VLOOKUP(E435,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E435>1,VLOOKUP(E435,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P435*Q435*R435),0,P435*Q435*R435)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E436>1,VLOOKUP(E436,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E436>1,VLOOKUP(E436,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E436>1,VLOOKUP(E436,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P436*Q436*R436),0,P436*Q436*R436)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MANO OBRA",{"$f":"SUM(S435:T436)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL APORTE OTROS",{"$f":"S409+S413+S417+S421+S425+S429+S433+S437","v":0}]
[]
[null,"7. RESUMEN DE COSTOS POR SOLUCIÓN CON RECURSOS MDSF"]
[null,"Servicios Básicos",null,null,null,"Vivienda",null,null,null,null,null,null,"Equipamiento doméstico",null,null,null,null,"Entorno"]
[null,"Agua",null,"Excretas","Energía","Reparación","Recinto",null,"Productivo",null,"Accesib. Interior",null,"Camas",null,"Cocina","Calefacción","Mobiliario","Ambiente Saludable","Accesos Exteriores","Áreas Verdes"]
[null,{"$f":"S196","v":0},null,{"$f":"S212","v":0},{"$f":"S224","v":0},{"$f":"S242","v":0},{"$f":"S260","v":0},null,{"$f":"S270","v":0},null,{"$f":"S285","v":0},null,{"$f":"S296","v":0},null,{"$f":"S307","v":0},{"$f":"S317","v":0},{"$f":"S331","v":0},{"$f":"S345","v":0},{"$f":"S356","v":0},{"$f":"S370","v":0}]
[null,"8. RESUMEN DE COSTOS POR FAMILIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N° FAM"]
[null,null,{"$f":"B443+D443+E443+F443+G443+I443+K443+M443+O443+P443+Q443+R443+S443+T443","v":0},null,null,"+",{"$f":"S404","v":0},null,null,null,"+",{"$f":"S438","v":0},null,null,null,"=",{"$f":"C446+G446+L446","v":0}]
[null,null,"Monto total financiado por MDSF",null,null,null,"Monto tofal financiado por Ejecutor (aporte local)",null,null,null,null,"Monto total financiado por otros",null,null,null,null,"Monto total invertido en la familia",null,null,{"$f":"T6","v":19}]
[]
[]
[null,"BENEFICIARIO/A: ",null,null,{"$f":"D5","v":0},null,null,null,"PROGRAMA:",null,null,{"$f":"G5","v":0},null,null,null,"COMUNA:",{"$f":"R5","v":0}]

{"sheet":"P1(20)","index":22,"n_rows":450,"n_cols":171,"rows_kept":450,"cut":false,"hidden":false,"merged":[[11,27,11,29],[29,31,30,31],[34,30,36,30],[37,30,39,30],[40,30,41,30],[45,33,47,33],[48,33,50,33],[51,33,52,33],[42,32,44,32],[34,33,36,33],[37,33,39,33],[40,33,41,33],[42,33,44,33],[34,31,36,31],[37,31,39,31],[11,30,16,30],[17,30,19,30],[20,30,21,30],[22,30,26,30],[27,30,28,30],[31,30,33,30],[45,30,47,30],[48,30,50,30],[51,30,52,30],[31,33,33,33],[11,33,16,33],[17,33,19,33],[20,33,21,33],[22,33,26,33],[27,33,28,33],[29,33,30,33],[43,27,43,29],[51,26,52,26],[51,27,51,29],[51,32,52,32],[52,27,52,29],[48,31,50,31],[51,31,52,31],[48,26,50,26],[48,27,48,29],[42,26,44,26],[42,27,42,29],[42,31,44,31],[37,26,39,26],[37,27,37,29],[37,32,39,32],[38,27,38,29],[39,27,39,29],[40,26,41,26],[40,27,40,29],[40,32,41,32],[41,27,41,29],[40,31,41,31],[33,27,33,29],[34,26,36,26],[34,27,34,29],[34,32,36,32],[35,27,35,29],[36,27,36,29],[45,26,47,26],[45,27,45,29],[45,32,47,32],[46,27,46,29],[47,27,47,29],[45,31,47,31],[42,30,44,30],[31,31,33,31],[48,32,50,32],[49,27,49,29],[50,27,50,29],[23,57,24,57],[44,27,44,29],[1,94,1,95],[1,96,1,97],[1,98,1,99],[2,92,2,93],[2,94,2,95],[2,96,2,97],[2,98,2,99],[445,2,445,4],[445,6,445,9],[446,2,447,4],[446,6,447,9],[0,69,0,86],[1,92,1,93],[3,4,3,15],[3,16,3,18],[3,27,3,32],[3,33,3,35],[445,16,445,17],[446,11,447,14],[446,16,447,17],[445,11,445,14],[4,5,5,5],[4,6,5,7],[7,8,7,9],[7,6,7,7],[7,11,8,14],[7,15,10,19],[20,32,21,32],[21,27,21,29],[22,26,26,26],[3,114,3,117],[3,118,3,120],[3,126,3,127],[3,69,4,72],[3,73,3,75],[3,76,3,79],[3,80,3,83],[3,84,3,86],[3,87,4,91],[3,53,3,55],[3,56,3,57],[3,58,3,60],[3,61,3,63],[3,64,3,66],[3,67,3,68],[3,36,3,37],[3,38,3,42],[3,43,3,44],[3,45,3,46],[3,47,3,49],[3,50,3,52],[4,61,4,68],[4,134,4,157],[6,1,6,9],[6,10,10,10],[6,11,6,14],[6,15,6,19],[7,1,10,1],[7,2,10,2],[7,3,10,5],[3,142,3,149],[3,150,3,157],[4,1,5,2],[4,3,5,4],[4,8,5,10],[4,11,5,15],[4,16,5,16],[4,17,5,18],[4,27,4,37],[4,38,4,49],[3,128,3,129],[3,130,3,131],[2,123,3,123],[2,124,3,124],[3,132,3,133],[3,134,3,141],[3,92,4,106],[3,107,3,109],[4,73,4,86],[4,107,4,133],[2,121,3,121],[2,122,3,122],[3,110,3,113],[9,11,9,14],[11,1,21,1],[11,2,16,2],[11,3,11,5],[11,6,16,6],[11,7,16,7],[17,2,19,2],[19,3,19,5],[20,2,21,2],[20,3,20,5],[8,8,8,9],[8,6,8,7],[9,8,10,8],[9,9,10,9],[9,6,10,6],[9,7,10,7],[4,50,4,60],[17,27,17,29],[17,32,19,32],[18,27,18,29],[19,27,19,29],[20,26,21,26],[20,27,20,29],[11,26,16,26],[11,32,16,32],[12,27,12,29],[13,27,13,29],[14,27,14,29],[15,27,15,29],[16,27,16,29],[17,26,19,26],[11,31,16,31],[21,44,21,46],[22,1,33,1],[22,2,26,2],[22,3,22,5],[22,6,26,6],[22,7,26,7],[22,15,33,19],[23,3,23,5],[23,44,24,44],[23,46,24,46],[20,6,21,6],[20,7,21,7],[21,3,21,5],[21,40,21,43],[11,15,21,19],[12,3,12,5],[13,3,13,5],[14,3,14,5],[15,3,15,5],[16,3,16,5],[17,3,17,5],[17,6,19,6],[17,7,19,7],[18,3,18,5],[23,27,23,29],[24,27,24,29],[25,27,25,29],[26,27,26,29],[17,31,19,31],[20,31,21,31],[22,31,26,31],[27,31,28,31],[24,3,24,5],[25,3,25,5],[26,3,26,5],[27,2,28,2],[27,3,27,5],[27,6,28,6],[27,7,28,7],[28,3,28,5],[23,45,24,45],[23,47,23,53],[23,54,24,54],[23,55,24,55],[23,56,24,56],[23,40,24,40],[23,41,24,41],[23,42,24,42],[23,43,24,43],[33,3,33,5],[22,32,26,32],[22,27,22,29],[27,26,28,26],[27,27,27,29],[27,32,28,32],[28,27,28,29],[29,26,30,26],[29,27,29,29],[29,32,30,32],[30,27,30,29],[29,30,30,30],[31,26,33,26],[31,27,31,29],[31,32,33,32],[32,27,32,29],[34,2,36,2],[34,3,34,5],[34,6,36,6],[34,7,36,7],[40,3,40,5],[40,6,41,6],[40,7,41,7],[41,3,41,5],[29,2,30,2],[29,3,29,5],[29,6,30,6],[29,7,30,7],[30,3,30,5],[31,2,33,2],[31,3,31,5],[31,6,33,6],[31,7,33,7],[32,3,32,5],[45,6,47,6],[45,7,47,7],[45,15,53,19],[46,3,46,5],[47,3,47,5],[48,2,50,2],[48,3,48,5],[48,6,50,6],[48,7,50,7],[49,3,49,5],[42,2,44,2],[42,3,42,5],[42,6,44,6],[42,7,44,7],[43,3,43,5],[44,3,44,5],[34,15,44,19],[35,3,35,5],[36,3,36,5],[37,2,39,2],[37,3,37,5],[37,6,39,6],[37,7,39,7],[38,3,38,5],[39,3,39,5],[40,2,41,2],[53,1,53,3],[53,4,53,5],[45,1,52,1],[45,2,47,2],[45,3,45,5],[34,1,44,1],[56,16,59,19],[57,6,57,10],[58,6,58,10],[59,7,59,10],[60,1,60,19],[61,1,61,19],[53,7,53,9],[53,11,53,14],[55,1,55,11],[55,12,55,15],[55,16,55,19],[56,1,59,2],[56,3,59,3],[56,4,59,5],[56,6,56,10],[56,12,59,15],[50,3,50,5],[51,2,52,2],[51,3,51,5],[51,6,52,6],[51,7,52,7],[52,3,52,5],[66,1,69,1],[66,2,66,3],[66,5,69,9],[66,10,69,17],[66,18,67,18],[64,2,64,3],[65,2,65,3],[66,19,67,19],[67,2,67,3],[68,2,68,3],[68,18,69,18],[68,19,69,19],[69,2,69,3],[62,1,62,4],[62,5,62,9],[62,10,62,17],[62,18,62,19],[63,1,65,1],[63,2,63,3],[63,5,65,9],[63,10,65,17],[63,18,64,18],[63,19,64,19],[74,1,76,1],[74,2,74,3],[74,5,76,9],[74,10,76,17],[74,18,75,18],[74,19,75,19],[75,2,75,3],[76,2,76,3],[70,19,71,19],[71,2,71,3],[72,2,72,3],[72,18,73,18],[72,19,73,19],[73,2,73,3],[70,1,73,1],[70,2,70,3],[70,5,73,9],[70,10,73,17],[70,18,71,18],[80,18,81,18],[80,19,81,19],[80,31,81,31],[80,32,81,32],[80,33,81,33],[80,34,81,34],[80,1,81,1],[80,2,81,3],[80,4,80,6],[80,7,80,10],[80,11,81,16],[80,17,81,17],[81,4,81,6],[81,7,81,10],[77,1,77,19],[78,1,78,17],[79,2,79,3],[79,4,79,6],[79,7,79,10],[79,11,79,16],[83,11,83,16],[84,2,84,3],[84,4,84,6],[84,7,84,10],[84,11,84,16],[85,1,86,1],[85,2,86,3],[85,4,85,6],[85,7,85,10],[85,11,86,16],[82,1,84,1],[82,2,82,3],[82,4,82,6],[82,7,82,10],[83,2,83,3],[83,4,83,6],[83,7,83,10],[87,16,87,17],[88,1,88,19],[89,1,182,19],[183,1,183,3],[183,4,183,6],[183,7,183,8],[183,10,183,13],[183,15,183,17],[193,2,193,3],[193,6,193,14],[193,18,193,19],[85,17,86,17],[85,18,86,18],[85,19,86,19],[86,4,86,6],[86,7,86,10],[87,1,87,3],[87,4,87,6],[87,7,87,8],[87,10,87,13],[87,14,87,15],[190,18,190,19],[191,2,191,3],[191,6,191,14],[191,18,191,19],[192,2,192,3],[192,6,192,14],[192,18,192,19],[187,18,187,19],[188,2,188,3],[188,6,188,14],[188,18,188,19],[189,2,189,3],[189,6,189,14],[189,18,189,19],[184,1,184,19],[185,1,193,1],[185,2,185,3],[185,6,185,14],[185,18,185,19],[186,2,186,3],[186,6,186,14],[186,18,186,19],[187,2,187,3],[187,6,187,14],[203,18,203,19],[204,2,204,3],[204,6,204,14],[204,18,204,19],[200,2,200,3],[200,6,200,14],[200,18,200,19],[201,2,201,3],[201,6,201,14],[201,18,201,19],[198,2,198,3],[198,6,198,14],[198,18,198,19],[199,2,199,3],[199,6,199,14],[199,18,199,19],[194,18,194,19],[195,18,195,19],[197,2,197,3],[197,6,197,14],[197,18,197,19],[214,6,214,14],[214,18,214,19],[215,2,215,3],[215,6,215,14],[215,18,215,19],[216,2,216,3],[216,6,216,14],[216,18,216,19],[205,2,205,3],[205,6,205,14],[205,18,205,19],[206,18,206,19],[211,18,211,19],[213,1,221,1],[213,2,213,3],[213,6,213,14],[213,18,213,19],[214,2,214,3],[207,2,207,3],[207,6,207,14],[207,18,207,19],[208,2,208,3],[208,6,208,14],[208,18,208,19],[209,2,209,3],[209,6,209,14],[209,18,209,19],[210,18,210,19],[197,1,209,1],[202,18,202,19],[203,2,203,3],[203,6,203,14],[222,18,222,19],[223,18,223,19],[225,1,239,1],[225,2,225,3],[225,6,225,14],[225,18,225,19],[226,2,226,3],[226,6,226,14],[226,18,226,19],[227,2,227,3],[220,2,220,3],[220,6,220,14],[220,18,220,19],[221,2,221,3],[221,6,221,14],[221,18,221,19],[217,2,217,3],[217,6,217,14],[217,18,217,19],[218,18,218,19],[219,2,219,3],[219,6,219,14],[219,18,219,19],[233,2,233,3],[233,6,233,14],[233,18,233,19],[234,2,234,3],[234,6,234,14],[234,18,234,19],[230,2,230,3],[230,6,230,14],[230,18,230,19],[231,18,231,19],[232,2,232,3],[232,6,232,14],[232,18,232,19],[227,6,227,14],[227,18,227,19],[228,2,228,3],[228,6,228,14],[228,18,228,19],[229,2,229,3],[229,6,229,14],[229,18,229,19],[243,1,257,1],[243,2,243,3],[243,6,243,14],[243,18,243,19],[244,2,244,3],[244,6,244,14],[244,18,244,19],[245,2,245,3],[238,2,238,3],[238,6,238,14],[238,18,238,19],[239,2,239,3],[239,6,239,14],[239,18,239,19],[235,2,235,3],[235,6,235,14],[235,18,235,19],[236,18,236,19],[237,2,237,3],[237,6,237,14],[237,18,237,19],[248,2,248,3],[248,6,248,14],[248,18,248,19],[249,18,249,19],[250,2,250,3],[250,6,250,14],[250,18,250,19],[245,6,245,14],[245,18,245,19],[246,2,246,3],[246,6,246,14],[246,18,246,19],[247,2,247,3],[247,6,247,14],[247,18,247,19],[240,18,240,19],[241,18,241,19],[256,2,256,3],[256,6,256,14],[256,18,256,19],[257,2,257,3],[257,6,257,14],[257,18,257,19],[253,2,253,3],[253,6,253,14],[253,18,253,19],[254,18,254,19],[255,2,255,3],[255,6,255,14],[255,18,255,19],[251,2,251,3],[251,6,251,14],[251,18,251,19],[252,2,252,3],[252,6,252,14],[252,18,252,19],[266,2,266,3],[266,6,266,14],[266,18,266,19],[267,2,267,3],[267,6,267,14],[267,18,267,19],[263,6,263,14],[263,18,263,19],[264,18,264,19],[265,2,265,3],[265,6,265,14],[265,18,265,19],[258,18,258,19],[259,18,259,19],[261,1,267,1],[261,2,261,3],[261,6,261,14],[261,18,261,19],[262,2,262,3],[262,6,262,14],[262,18,262,19],[263,2,263,3],[276,2,276,3],[276,6,276,14],[276,18,276,19],[277,2,277,3],[277,6,277,14],[277,18,277,19],[273,6,273,14],[273,18,273,19],[274,18,274,19],[275,2,275,3],[275,6,275,14],[275,18,275,19],[268,18,268,19],[269,18,269,19],[271,1,282,1],[271,2,271,3],[271,6,271,14],[271,18,271,19],[272,2,272,3],[272,6,272,14],[272,18,272,19],[273,2,273,3],[283,18,283,19],[284,18,284,19],[286,1,293,1],[286,2,286,3],[286,6,286,14],[286,18,286,19],[287,2,287,3],[287,6,287,14],[287,18,287,19],[288,2,288,3],[281,2,281,3],[281,6,281,14],[281,18,281,19],[282,2,282,3],[282,6,282,14],[282,18,282,19],[278,18,278,19],[279,2,279,3],[279,6,279,14],[279,18,279,19],[280,2,280,3],[280,6,280,14],[280,18,280,19],[293,2,293,3],[293,6,293,14],[293,18,293,19],[294,18,294,19],[295,18,295,19],[297,1,304,1],[297,2,297,3],[297,6,297,14],[297,18,297,19],[298,2,298,3],[291,2,291,3],[291,6,291,14],[291,18,291,19],[292,2,292,3],[292,6,292,14],[292,18,292,19],[288,6,288,14],[288,18,288,19],[289,2,289,3],[289,6,289,14],[289,18,289,19],[290,18,290,19],[304,2,304,3],[304,6,304,14],[304,18,304,19],[308,1,314,1],[308,2,308,3],[308,6,308,14],[308,18,308,19],[309,2,309,3],[301,18,301,19],[302,2,302,3],[302,6,302,14],[302,18,302,19],[303,2,303,3],[303,6,303,14],[303,18,303,19],[298,6,298,14],[298,18,298,19],[299,2,299,3],[299,6,299,14],[299,18,299,19],[300,2,300,3],[300,6,300,14],[300,18,300,19],[312,2,312,3],[312,6,312,14],[312,18,312,19],[313,2,313,3],[313,6,313,14],[313,18,313,19],[309,6,309,14],[309,18,309,19],[310,2,310,3],[310,6,310,14],[310,18,310,19],[311,18,311,19],[305,18,305,19],[306,18,306,19],[322,2,322,3],[322,6,322,14],[322,18,322,19],[323,2,323,3],[323,6,323,14],[323,18,323,19],[319,6,319,14],[319,18,319,19],[320,2,320,3],[320,6,320,14],[320,18,320,19],[321,18,321,19],[314,2,314,3],[314,6,314,14],[314,18,314,19],[315,18,315,19],[316,18,316,19],[318,2,318,3],[318,6,318,14],[318,18,318,19],[319,2,319,3],[329,18,329,19],[330,18,330,19],[332,1,342,1],[332,2,332,3],[332,6,332,14],[332,18,332,19],[333,2,333,3],[333,6,333,14],[333,18,333,19],[334,2,334,3],[327,2,327,3],[327,6,327,14],[327,18,327,19],[328,2,328,3],[328,6,328,14],[328,18,328,19],[324,2,324,3],[324,6,324,14],[324,18,324,19],[325,18,325,19],[326,2,326,3],[326,6,326,14],[326,18,326,19],[318,1,328,1],[339,18,339,19],[340,2,340,3],[340,6,340,14],[340,18,340,19],[341,2,341,3],[341,6,341,14],[341,18,341,19],[337,2,337,3],[337,6,337,14],[337,18,337,19],[338,2,338,3],[338,6,338,14],[338,18,338,19],[334,6,334,14],[334,18,334,19],[335,18,335,19],[336,2,336,3],[336,6,336,14],[336,18,336,19],[347,6,347,14],[347,18,347,19],[348,2,348,3],[348,6,348,14],[348,18,348,19],[349,2,349,3],[349,6,349,14],[349,18,349,19],[342,2,342,3],[342,6,342,14],[342,18,342,19],[343,18,343,19],[344,18,344,19],[346,1,353,1],[346,2,346,3],[346,6,346,14],[346,18,346,19],[347,2,347,3],[358,6,358,14],[358,18,358,19],[359,2,359,3],[359,6,359,14],[359,18,359,19],[360,18,360,19],[353,2,353,3],[353,6,353,14],[353,18,353,19],[354,18,354,19],[355,18,355,19],[357,1,367,1],[357,2,357,3],[357,6,357,14],[357,18,357,19],[358,2,358,3],[350,18,350,19],[351,2,351,3],[351,6,351,14],[351,18,351,19],[352,2,352,3],[352,6,352,14],[352,18,352,19],[366,2,366,3],[366,6,366,14],[366,18,366,19],[367,2,367,3],[367,6,367,14],[367,18,367,19],[363,2,363,3],[363,6,363,14],[363,18,363,19],[364,18,364,19],[365,2,365,3],[365,6,365,14],[365,18,365,19],[361,2,361,3],[361,6,361,14],[361,18,361,19],[362,2,362,3],[362,6,362,14],[362,18,362,19],[376,2,376,3],[376,6,376,14],[376,18,376,19],[377,2,377,3],[377,6,377,14],[377,18,377,19],[373,6,373,14],[373,18,373,19],[374,18,374,19],[375,2,375,3],[375,6,375,14],[375,18,375,19],[368,18,368,19],[369,18,369,19],[371,1,401,1],[371,2,371,3],[371,6,371,14],[371,18,371,19],[372,2,372,3],[372,6,372,14],[372,18,372,19],[373,2,373,3],[384,2,384,3],[384,6,384,14],[384,18,384,19],[385,2,385,3],[385,6,385,14],[385,18,385,19],[381,2,381,3],[381,6,381,14],[381,18,381,19],[382,18,382,19],[383,2,383,3],[383,6,383,14],[383,18,383,19],[378,18,378,19],[379,2,379,3],[379,6,379,14],[379,18,379,19],[380,2,380,3],[380,6,380,14],[380,18,380,19],[392,2,392,3],[392,6,392,14],[392,18,392,19],[393,2,393,3],[393,6,393,14],[393,18,393,19],[389,2,389,3],[389,6,389,14],[389,18,389,19],[390,18,390,19],[391,2,391,3],[391,6,391,14],[391,18,391,19],[386,18,386,19],[387,2,387,3],[387,6,387,14],[387,18,387,19],[388,2,388,3],[388,6,388,14],[388,18,388,19],[400,2,400,3],[400,6,400,14],[400,18,400,19],[401,2,401,3],[401,6,401,14],[401,18,401,19],[397,2,397,3],[397,6,397,14],[397,18,397,19],[398,18,398,19],[399,2,399,3],[399,6,399,14],[399,18,399,19],[394,18,394,19],[395,2,395,3],[395,6,395,14],[395,18,395,19],[396,2,396,3],[396,6,396,14],[396,18,396,19],[410,2,410,3],[410,6,410,14],[410,18,410,19],[411,2,411,3],[411,6,411,14],[411,18,411,19],[407,6,407,14],[407,18,407,19],[408,18,408,19],[409,2,409,3],[409,6,409,14],[409,18,409,19],[402,18,402,19],[403,18,403,19],[405,1,435,1],[405,2,405,3],[405,6,405,14],[405,18,405,19],[406,2,406,3],[406,6,406,14],[406,18,406,19],[407,2,407,3],[418,2,418,3],[418,6,418,14],[418,18,418,19],[419,2,419,3],[419,6,419,14],[419,18,419,19],[415,2,415,3],[415,6,415,14],[415,18,415,19],[416,18,416,19],[417,2,417,3],[417,6,417,14],[417,18,417,19],[412,18,412,19],[413,2,413,3],[413,6,413,14],[413,18,413,19],[414,2,414,3],[414,6,414,14],[414,18,414,19],[426,2,426,3],[426,6,426,14],[426,18,426,19],[427,2,427,3],[427,6,427,14],[427,18,427,19],[423,2,423,3],[423,6,423,14],[423,18,423,19],[424,18,424,19],[425,2,425,3],[425,6,425,14],[425,18,425,19],[420,18,420,19],[421,2,421,3],[421,6,421,14],[421,18,421,19],[422,2,422,3],[422,6,422,14],[422,18,422,19],[434,6,434,14],[434,18,434,19],[435,2,435,3],[435,6,435,14]],"merged_total":1047,"flags":["merged_cut"]}
[null,null,"SI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PROBLEMÁTICAS",{"$f":"IF($I12=\"X\",1,0)","v":0},{"$f":"IF($I13=\"X\",1,0)","v":0},{"$f":"IF($I14=\"X\",1,0)","v":0},{"$f":"IF($I15=\"X\",1,0)","v":0},{"$f":"IF($I16=\"X\",1,0)","v":0},{"$f":"IF($I17=\"X\",1,0)","v":0},{"$f":"IF($I18=\"X\",1,0)","v":0},{"$f":"IF($I19=\"X\",1,0)","v":0},{"$f":"IF($I20=\"X\",1,0)","v":0},{"$f":"IF($I21=\"X\",1,0)","v":0},{"$f":"IF($I22=\"X\",1,0)","v":0},{"$f":"IF($I23=\"X\",1,0)","v":0},{"$f":"IF($I24=\"X\",1,0)","v":0},{"$f":"IF($I25=\"X\",1,0)","v":0},{"$f":"IF($I26=\"X\",1,0)","v":0},{"$f":"IF($I27=\"X\",1,0)","v":0},{"$f":"IF($I28=\"X\",1,0)","v":0},{"$f":"IF($I29=\"X\",1,0)","v":0},{"$f":"IF($I30=\"X\",1,0)","v":0},{"$f":"IF($I31=\"X\",1,0)","v":0},{"$f":"IF($I32=\"X\",1,0)","v":0},{"$f":"IF($I33=\"X\",1,0)","v":0},{"$f":"IF($I34=\"X\",1,0)","v":0},{"$f":"IF($I35=\"X\",1,0)","v":0},{"$f":"IF($I36=\"X\",1,0)","v":0},{"$f":"IF($I37=\"X\",1,0)","v":0},{"$f":"IF($I38=\"X\",1,0)","v":0},{"$f":"IF($I39=\"X\",1,0)","v":0},{"$f":"IF($I40=\"X\",1,0)","v":0},{"$f":"IF($I41=\"X\",1,0)","v":0},{"$f":"IF($I42=\"X\",1,0)","v":0},{"$f":"IF($I43=\"X\",1,0)","v":0},{"$f":"IF($I44=\"X\",1,0)","v":0},{"$f":"IF($I45=\"X\",1,0)","v":0},{"$f":"IF($I46=\"X\",1,0)","v":0},{"$f":"IF($I47=\"X\",1,0)","v":0},{"$f":"IF($I48=\"X\",1,0)","v":0},{"$f":"IF($I49=\"X\",1,0)","v":0},{"$f":"IF($I50=\"X\",1,0)","v":0},{"$f":"IF($I51=\"X\",1,0)","v":0},{"$f":"IF($I52=\"X\",1,0)","v":0},{"$f":"IF($I53=\"X\",1,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MOTIVOS ASESORIA FAM","TIPO ASESORIAS FAMILIARES"]
[null,"X","NO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SOLUCIONES",{"$f":"IF($K12=\"SI\",1,0)","v":0},{"$f":"IF($K13=\"SI\",1,0)","v":0},{"$f":"IF($K14=\"SI\",1,0)","v":0},{"$f":"IF($K15=\"SI\",1,0)","v":0},{"$f":"IF($K16=\"SI\",1,0)","v":0},{"$f":"IF($K17=\"SI\",1,0)","v":0},{"$f":"IF($K18=\"SI\",1,0)","v":0},{"$f":"IF($K19=\"SI\",1,0)","v":0},{"$f":"IF($K20=\"SI\",1,0)","v":0},{"$f":"IF($K21=\"SI\",1,0)","v":0},{"$f":"IF($K22=\"SI\",1,0)","v":0},{"$f":"IF($K23=\"SI\",1,0)","v":0},{"$f":"IF($K24=\"SI\",1,0)","v":0},{"$f":"IF($K25=\"SI\",1,0)","v":0},{"$f":"IF($K26=\"SI\",1,0)","v":0},{"$f":"IF($K27=\"SI\",1,0)","v":0},{"$f":"IF($K28=\"SI\",1,0)","v":0},{"$f":"IF($K29=\"SI\",1,0)","v":0},{"$f":"IF($K30=\"SI\",1,0)","v":0},{"$f":"IF($K31=\"SI\",1,0)","v":0},{"$f":"IF($K32=\"SI\",1,0)","v":0},{"$f":"IF($K33=\"SI\",1,0)","v":0},{"$f":"IF($K34=\"SI\",1,0)","v":0},{"$f":"IF($K35=\"SI\",1,0)","v":0},{"$f":"IF($K36=\"SI\",1,0)","v":0},{"$f":"IF($K37=\"SI\",1,0)","v":0},{"$f":"IF($K38=\"SI\",1,0)","v":0},{"$f":"IF($K39=\"SI\",1,0)","v":0},{"$f":"IF($K40=\"SI\",1,0)","v":0},{"$f":"IF($K41=\"SI\",1,0)","v":0},{"$f":"IF($K42=\"SI\",1,0)","v":0},{"$f":"IF($K43=\"SI\",1,0)","v":0},{"$f":"IF($K44=\"SI\",1,0)","v":0},{"$f":"IF($K45=\"SI\",1,0)","v":0},{"$f":"IF($K46=\"SI\",1,0)","v":0},{"$f":"IF($K47=\"SI\",1,0)","v":0},{"$f":"IF($K48=\"SI\",1,0)","v":0},{"$f":"IF($K49=\"SI\",1,0)","v":0},{"$f":"IF($K50=\"SI\",1,0)","v":0},{"$f":"IF($K51=\"SI\",1,0)","v":0},{"$f":"IF($K52=\"SI\",1,0)","v":0},{"$f":"IF($K53=\"SI\",1,0)","v":0},{"$f":"J12","v":0},{"$f":"J23","v":0},{"$f":"J35","v":0},{"$f":"J46","v":0},{"$f":"G12","v":0},{"$f":"G18","v":0},{"$f":"G21","v":0},{"$f":"G23","v":0},{"$f":"G28","v":0},{"$f":"G30","v":0},{"$f":"G32","v":0},{"$f":"G35","v":0},{"$f":"G38","v":0},{"$f":"G41","v":0},{"$f":"G43","v":0},{"$f":"G46","v":0},{"$f":"G49","v":0},{"$f":"G52","v":0},{"$f":"C81","v":0},{"$f":"C86","v":0},{"$f":"C83","v":0},{"$f":"C84","v":0},{"$f":"C85","v":0},{"$f":"IF(T64=\"X\",F64,)","v":0},null,{"$f":"IF(T67=\"X\",F67,)","v":0},null,{"$f":"IF(T71=\"X\",F71,)","v":0},null,{"$f":"IF(T75=\"X\",F75,)","v":0},null,{"$f":"M57","v":0},{"$f":"Q57","v":0},{"$f":"D57","v":0},null,null,null,null,{"$f":"B443","v":0},{"$f":"D443","v":0},{"$f":"E443","v":0},{"$f":"F443","v":0},{"$f":"G443","v":0},{"$f":"I443","v":0},{"$f":"K443","v":0},{"$f":"M443","v":0},{"$f":"O443","v":0},0,0,0,0,0,{"$f":"SUM(DD2:DQ2)","v":0},{"$f":"S404","v":0},{"$f":"S438","v":0},{"$f":"SUM(DR2:DT2)","v":0},{"$f":"AH54","v":0},{"$f":"IF(T64=\"X\",\"SI\",\"-\")","v":"-"},{"$f":"IF(T66=\"X\",1,\"-\")","v":"-"},{"$f":"IF(T67=\"X\",\"SI\",\"-\")","v":"-"},{"$f":"IF(T70=\"X\",1,\"-\")","v":"-"},{"$f":"IF(T71=\"X\",\"SI\",\"-\")","v":"-"},{"$f":"IF(T74=\"X\",1,\"-\")","v":"-"},{"$f":"IF(T75=\"X\",\"SI\",\"-\")","v":"-"},{"$f":"IF(T77=\"X\",1,\"-\")","v":"-"},{"$f":"S195+S207+S223+S237+S255+S269+S279+S295+S306+S316+S330+S344+S355+S369","v":0},{"$f":"S326","v":0},{"$f":"S365","v":0},{"$f":"S291+S302+S312+S322","v":0},{"$f":"S336","v":0},{"$f":"S284","v":0},{"$f":"S241+S259+S211","v":0},{"$f":"S191+S203+S219+S232+S250+S275+S265+S340+S351+S361","v":0},{"$f":"S403","v":0},{"$f":"S391","v":0},{"$f":"S399","v":0},{"$f":"S379","v":0},{"$f":"S395","v":0},{"$f":"S387","v":0},{"$f":"S383","v":0},{"$f":"S375","v":0},{"$f":"S437","v":0},{"$f":"S425","v":0},{"$f":"S433","v":0},{"$f":"S413","v":0},{"$f":"S429","v":0},{"$f":"S421","v":0},{"$f":"S417","v":0},{"$f":"S409","v":0},null,null,null,"Vulnerabilidad crítica","CHARLA",null,"Agrupación para talleres",null,null,null,"HORARIOS ASESORIAS GRUPAL",null,"HORARIOS ASESORIAS FAMILIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acceso a agua potable","Sistema captación agua","Sistema de almacenaje agua","Canalización aguas","Artefactos y griferías","Provisión de agua caliente","Recinto de baño","Sistema de eliminación de excretas","Artefactos excretas","Obtención de energía","Canalización y artefactos: enchufes, seguridad y ahorro","Elementos estructurales (piso, muro, techo)","Tabiques","Revestimiento Interior o exterior (piso, muro, techo)","Aislamiento térmico y/o hídrico","Vanos (Puertas y/o ventanas)","Recinto para dormir","Recinto comer, cocinar y/o estar","Reparación, ampliación o adecuación de recinto productivo","Mobiliario productivo en obra","Intervención en Pisos (pavimentos y rampa)","Ensanches","Elementos (baranda, manillas, etc)","Cama completa (1P/ 1,5P/ 2P/)","Colchón","Set de equipamiento: Sábanas, frazada, almohadas, cobertores","Artefacto para cocinar","Batería de cocina","Set de alimentación","Artefacto de Calefacción ","Sistemas de calefacción","Mobiliario para estudiar","Mobiliario para guardar","Mobiliario para comer","Equipamiento para residuos","Limpieza y/o sanitización terreno","Manejo sanitario animales","Vías de circulación (Escaleras, rampas, pavimentos)","Modificación terreno (Nivelación, contención, drenajes)","Elementos de seguridad (barandas, cierros, iluminación exterior)","Material Vegetal","Obras Complementarias (Pérgolas,terrazas, mobiliario exterior)","Servicios básicos","Vivienda","Equipamiento","Entorno","Agua","Excretas","Energía","Reparación","Recinto","Productivo","Accesibilidad Interior","Camas","Cocina","Calefacción","Mobiliario","Ambiente Saludable","Accesos Exteriores","Áreas Verdes","Introduct.","Cierre","Otra 1","Otra 2","Otra 3","Problemáticas Servicios básicos",null,"Problemáticas vivienda",null,"Problemáticas equipamiento",null,"Problema entorno",null,"Horario grupal","Horario familiar","Participación asesoria grupal","dispercion geográfica","cuida a persona enferma","esta enferma","Otro","Agua","Excretas","Energía","Reparación","Recinto","Productivo","Accesibilidad Interior","Camas","Cocina","Calefacción","Mobiliario","Ambiente Saludable","Accesos Exteriores","Áreas Verdes","Monto total inversion MDSF","Aportes locales","Aportes de otros","Total inversión por familia","N° de soluciones","GRUPAL","FAMILIAR","GRUPAL","FAMILIAR","GRUPAL","FAMILIAR","GRUPAL","FAMILIAR","MANO DE OBRA","EQUIPAM INFANTIL","ADQUIS. AGROPEC.","EQUIPAM.","ARTIC. ASEO","AYUDAS. TECNICAS","HABILIT. RECINTO","MATERIALES","MANO DE OBRA","EQUIPAM INFANTIL","ADQUIS. AGROPEC.","EQUIPAM.","ARTIC. ASEO","AYUDAS. TECNICAS","HABILIT. RECINTO","MATERIALES","MANO DE OBRA","EQUIPAM INFANTIL","ADQUIS. AGROPEC.","EQUIPAM.","ARTIC. ASEO","AYUDAS. TECNICAS","HABILIT. RECINTO","MATERIALES",null,null,null,"Dispersión geográfica","TALLER EDUCATIVO",null,"Niña/os (4 a 12 años)",null,null,null,"AM lunes a viernes",null,"AM lunes a viernes"]
[null,null,null,null,"PROPUESTA FAMILIAR INTEGRAL ",null,null,null,null,null,null,null,null,null,null,null,"MDSF - FOSIS 2020",null,null,"P1",{"$f":"IF(LEN(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))))=100,3,IF(LEN(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))))=6,3,IF(LEN(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))))=6,3,IF(LEN(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))))<5,1,2))))","v":2},null,null,null,null,null,null,"Agua",null,null,null,null,null,"Excretas",null,null,"Energía",null,"Reparación",null,null,null,null,"Recinto",null,"Productivo",null,"Accesibilidad Interior",null,null,"Camas",null,null,"Cocina",null,null,"Calefacción",null,"Mobiliario",null,null,"Ambiente Saludable",null,null,"Accesos Exteriores",null,null,"Áreas Verdes",null,"Prioridad Social",null,null,null,"Servicios Básicos",null,null,"Vivienda",null,null,null,"Equipamiento",null,null,null,"Entorno",null,null,"Tipo de asesorías familiares",null,null,null,null,"Datos planificación asesorías",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Servicios Básicos",null,null,"Vivienda",null,null,null,"Equipamiento",null,null,null,"Entorno",null,null,null,null,null,null,null,"Servicio Básicos",null,"Vivienda",null,"Equipamiento",null,"Entorno",null,"RECURSOS MDSF",null,null,null,null,null,null,null,"APORTE LOCAL",null,null,null,null,null,null,null,"APORTE DE OTROS OTROS",null,null,null,null,null,null,null,null,null,null,"No pueden salir de casa ante el cuidado de personas enfermas","CAPACITACIÓN",null,"Adultos (13 a 59 años)",null,null,null,"PM lunes a viernes",null,"PM lunes a viernes"]
[null,"BENEFICIARIO/A:",null,{"$f":"VLOOKUP(T6,'LISTADO FAMILIAS'!A14:L33,3,FALSE)","v":0},null,"PROGRAMA:",{"$f":"VLOOKUP(T6,'LISTADO FAMILIAS'!A14:L33,7,FALSE)","v":0},null,"DIRECCIÓN:",null,null,{"$f":"VLOOKUP(T6,'LISTADO FAMILIAS'!A14:L33,4,FALSE)","v":0},null,null,null,null,"COMUNA:",{"$f":"'LISTADO FAMILIAS'!I3","v":0},null,"FAM N°",null,null,null,null,null,null,null,"Servicios Básicos",null,null,null,null,null,null,null,null,null,null,"Vivienda",null,null,null,null,null,null,null,null,null,null,null,"Equipamiento",null,null,null,null,null,null,null,null,null,null,"Entorno",null,null,null,null,null,null,null,null,null,null,null,"Prioridad familia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INFORMACIÓN PARA PROPUESTA COMUNAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INFORMACIÓN PLAN DE CUENTAS. SE SUMA EN P2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personas enfermas o con movilidad reducida","MENTORÍA",null,"Mayores de 60 años",null,null,null,"AM sábado",null,"AM sábado"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VALUE(MID(MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+2,LEN(CELL(\"filename\",A4))-FIND(\"]\",CELL(\"filename\",A4))),3,U4))","v":20},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Otro, especificar:",null,null,"Todo el grupo familiar",null,null,null,"No puede participar",null,"PM sábado"]
[null,"1. DESCRIPCIÓN DE LAS PROBLEMÁTICAS A CONSIDERAR",null,null,null,null,null,null,null,null,"A INTERVENIR (Si/No)","JUSTIFICACIÓN",null,null,null,"DESCRIPCIÓN  DE LAS SOLUCIONES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Discapacitados"]
[null,"SUBCOMPONENTE","SOLUCIONES","DETALLE SOLUCIONES",null,null,"SOCIAL",null,"CONSTRUCTIVO",null,null,"Cuando NO se intervenga una problemática  o cuando se intervenga una solución sin haber sido diagnosticada.",null,null,null,"Describir las soluciones a realizar y equipamiento a entregar, explicando tipo de materiales, cantidades, mt2, cubicación, tipo de equipamiento, etc."]
[null,null,null,null,null,null,"COPIAR DESDE D2\n (formato de valores y números)",null,"COPIAR DESDE D3\n(valores)"]
[null,null,null,null,null,null,"Entrevista familiar (x)","Observación profesional (x)","Problemática Constructiva (X)","Prioridad familiar (N°)",null,"INFACTIBILIDAD:  (X)"]
[null,null,null,null,null,null,null,null,null,null,null,"Económica","Técnica","Legal","Otra",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PROBLEMÁTICA detalle","PROBLEMÁTICA soluciones","INTERVENCIÓN detalle","INTERVENCIÓN soluciones"]
[null,"Servicios Básicos","Agua","Acceso a agua potable",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,8,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,22,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,46,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,88,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Agua","Acceso a agua potable",null,null,{"$f":"COUNTIF(I12:I17,\"X\")","v":0},{"$f":"IF(AE12>0,1,0)","v":0},{"$f":"COUNTIF(K12:K17,\"Si\")","v":0},{"$f":"IF(AG12>0,1,0)","v":0}]
[null,null,null,"Sistema captación agua",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,47,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,89,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sistema captación agua"]
[null,null,null,"Sistema de almacenaje agua",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,48,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,90,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sistema de almacenaje agua"]
[null,null,null,"Canalización aguas",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,49,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,91,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Canalización aguas"]
[null,null,null,"Artefactos y griferías",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,50,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,92,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Artefactos y griferías"]
[null,null,null,"Provisión de agua caliente",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,51,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,93,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Provisión de agua caliente"]
[null,null,"Excretas","Recinto de baño",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,9,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,23,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,52,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,94,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Excretas","Recinto de baño",null,null,{"$f":"COUNTIF(I18:I20,\"X\")","v":0},{"$f":"IF(AE18>0,1,0)","v":0},{"$f":"COUNTIF(K18:K20,\"Si\")","v":0},{"$f":"IF(AG18>0,1,0)","v":0}]
[null,null,null,"Sistema de eliminación de excretas",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,53,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,95,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sistema de eliminación de excretas"]
[null,null,null,"Artefactos excretas",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,54,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,96,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Artefactos excretas"]
[null,null,"Energía","Obtención de energía",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,10,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,24,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,55,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,97,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energía","Obtención de energía",null,null,{"$f":"COUNTIF(I21:I22,\"x\")","v":0},{"$f":"IF(AE21>0,1,0)","v":0},{"$f":"COUNTIF(K21:K22,\"Si\")","v":0},{"$f":"IF(AG21>0,1,0)","v":0}]
[null,null,null,"Canalización y artefactos: enchufes, seguridad y ahorro",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,56,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,98,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Canalización y artefactos: enchufes, seguridad y ahorro"]
[null,"Vivienda","Reparación","Elementos estructurales: piso, muro, techo",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,11,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,25,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,57,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,99,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reparación","Elementos estructurales: piso, muro, techo",null,null,{"$f":"COUNTIF(I23:I27,\"X\")","v":0},{"$f":"IF(AE23>0,1,0)","v":0},{"$f":"COUNTIF(K23:K27,\"Si\")","v":0},{"$f":"IF(AG23>0,1,0)","v":0}]
[null,null,null,"Tabiques",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,58,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,100,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tabiques"]
[null,null,null,"Revestimiento Interior o exterior: piso, muro, techo",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,59,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,101,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Revestimiento Interior o exterior: piso, muro, techo"]
[null,null,null,"Aislamiento térmico y/o hídrico",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,60,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,102,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aislamiento térmico y/o hídrico"]
[null,null,null,"Vanos: Puertas y/o ventanas.",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,61,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,103,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vanos: Puertas y/o ventanas."]
[null,null,"Recinto","Recinto para dormir",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,12,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,26,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,62,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,104,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recinto","Recinto para dormir",null,null,{"$f":"COUNTIF(I28:I29,\"X\")","v":0},{"$f":"IF(AE28>0,1,0)","v":0},{"$f":"COUNTIF(K28:K29,\"Si\")","v":0},{"$f":"IF(AG28>0,1,0)","v":0}]
[null,null,null,"Recinto comer, cocinar y/o estar",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,63,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,105,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recinto comer, cocinar y/o estar"]
[null,null,"Productivo","Reparación, ampliación o adecuación de recinto productivo",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,13,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,27,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,64,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,106,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Productivo","Reparación, ampliación o adecuación de recinto productivo",null,null,{"$f":"COUNTIF(I30:I31,\"X\")","v":0},{"$f":"IF(AE30>0,1,0)","v":0},{"$f":"COUNTIF(K30:K31,\"Si\")","v":0},{"$f":"IF(AG30>0,1,0)","v":0}]
[null,null,null,"Mobiliario productivo en obra",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,65,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,107,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mobiliario productivo en obra"]
[null,null,"Accesibilidad Interior","Intervención en Pisos (pavimentos y rampa)",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,14,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,28,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,66,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,108,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Accesibilidad Interior","Intervención en Pisos (pavimentos y rampa)",null,null,{"$f":"COUNTIF(I32:I34,\"X\")","v":0},{"$f":"IF(AE32>0,1,0)","v":0},{"$f":"COUNTIF(K32:K34,\"Si\")","v":0},{"$f":"IF(AG32>0,1,0)","v":0}]
[null,null,null,"Ensanches",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,67,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,109,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ensanches"]
[null,null,null,"Elementos (baranda, manillas, etc)",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,68,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,110,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elementos (baranda, manillas, etc)"]
[null,"Equipamiento","Camas","Cama completa (1P/ 1,5P/ 2P/)",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,15,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,29,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,69,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,111,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Camas","Cama completa (1P/ 1,5P/ 2P/)",null,null,{"$f":"COUNTIF(I35:I37,\"X\")","v":0},{"$f":"IF(AE35>0,1,0)","v":0},{"$f":"COUNTIF(K35:K37,\"Si\")","v":0},{"$f":"IF(AG35>0,1,0)","v":0}]
[null,null,null,"Colchón",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,70,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,112,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Colchón"]
[null,null,null,"Set de equipamiento: Sábanas, frazada, almohadas, cobertores",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,71,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,113,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Set de equipamiento: Sábanas, frazada, almohadas, cobertores"]
[null,null,"Cocina","Artefacto para cocinar",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,16,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,30,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,72,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,114,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cocina","Artefacto para cocinar",null,null,{"$f":"COUNTIF(I38:I40,\"X\")","v":0},{"$f":"IF(AE38>0,1,0)","v":0},{"$f":"COUNTIF(K38:K40,\"Si\")","v":0},{"$f":"IF(AG38>0,1,0)","v":0}]
[null,null,null,"Batería de cocina",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,73,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,115,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Batería de cocina"]
[null,null,null,"Set de alimentación",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,74,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,116,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Set de alimentación"]
[null,null,"Calef.","Artefacto de Calefacción ",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,17,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,31,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,75,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,117,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Calef.","Artefacto de Calefacción ",null,null,{"$f":"COUNTIF(I41:I42,\"X\")","v":0},{"$f":"IF(AE41>0,1,0)","v":0},{"$f":"COUNTIF(K41:K42,\"Si\")","v":0},{"$f":"IF(AG41>0,1,0)","v":0}]
[null,null,null,"Sistemas de calefacción",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,76,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,118,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sistemas de calefacción"]
[null,null,"Mobiliario","Mobiliario para estudiar",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,18,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,32,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,77,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,119,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mobiliario","Mobiliario para estudiar",null,null,{"$f":"COUNTIF(I43:I45,\"X\")","v":0},{"$f":"IF(AE43>0,1,0)","v":0},{"$f":"COUNTIF(K43:K45,\"Si\")","v":0},{"$f":"IF(AG43>0,1,0)","v":0}]
[null,null,null,"Mobiliario para guardar",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,78,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,120,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mobiliario para guardar"]
[null,null,null,"Mobiliario para comer",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,79,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,121,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mobiliario para comer"]
[null,"Entorno","Ambiente Saludable","Equipamiento para residuos",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,19,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,33,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,80,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,122,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ambiente Saludable","Equipamiento para residuos",null,null,{"$f":"COUNTIF(I46:I48,\"X\")","v":0},{"$f":"IF(AE46>0,1,0)","v":0},{"$f":"COUNTIF(K46:K48,\"Si\")","v":0},{"$f":"IF(AG46>0,1,0)","v":0}]
[null,null,null,"Limpieza y/o sanitización terreno",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,81,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,123,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limpieza y/o sanitización terreno"]
[null,null,null,"Manejo sanitario animales",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,82,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,124,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Manejo sanitario animales"]
[null,null,"Accesos Exteriores","Vías de circulación (escaleras, rampas, pavimentos)",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,20,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,34,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,83,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,125,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Accesos Exteriores","Vías de circulación (escaleras, rampas, pavimentos)",null,null,{"$f":"COUNTIF(I49:I51,\"X\")","v":0},{"$f":"IF(AE49>0,1,0)","v":0},{"$f":"COUNTIF(K49:K51,\"Si\")","v":0},{"$f":"IF(AG49>0,1,0)","v":0}]
[null,null,null,"Modificación terreno (nivelación, contención, drenajes)",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,84,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,126,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modificación terreno (nivelación, contención, drenajes)"]
[null,null,null,"Elementos de seguridad (barandas, cierros, iluminación ext.)",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,85,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,127,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elementos de seguridad (barandas, cierros, iluminación ext.)"]
[null,null,"Áreas Verdes","Material Vegetal",null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,21,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,35,FALSE)","v":0},{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,86,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,128,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Áreas Verdes","Material Vegetal",null,null,{"$f":"COUNTIF(I52:I53,\"X\")","v":0},{"$f":"IF(AE52>0,1,0)","v":0},{"$f":"COUNTIF(K52:K53,\"Si\")","v":0},{"$f":"IF(AG52>0,1,0)","v":0}]
[null,null,null,"Obras Complementarias (Terraza, mobiliario exterior, etc)",null,null,null,null,{"$f":"VLOOKUP(T6,desdeDIAG.!A5:DY24,87,FALSE)","v":0},{"$f":"VLOOKUP($T$6,desdeDIAG.!$A$5:$DY$24,129,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Obras Complementarias (Terraza, mobiliario exterior, etc)"]
[null,"TOTAL SOLUCIONES:",null,null,"1. Diagnosticadas",null,{"$f":"AF54","v":0},"2. A intervenir",null,null,{"$f":"AH54","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AE12:AE53)","v":0},0,0,{"$f":"SUM(AH12:AH53)","v":0}]
[null,"BENEFICIARIO/A: ",null,null,{"$f":"D5","v":0},null,null,"PROGRAMA:",null,null,{"$f":"G5","v":0},null,null,null,"COMUNA:",null,{"$f":"R5","v":0},null,"FAM N°",{"$f":"T6","v":20}]
[null,"2. ANTECEDENTES PARA DETERMINAR MODALIDAD Y HORARIO DE LAS ASESORÍAS",null,null,null,null,null,null,null,null,null,null,"Propuesta horario asesoría grupal",null,null,null,"Propuesta horario asesoría familiar",null,null,null,"Página 2"]
[null,"Posibilidad de asistir a asesoría grupal (SI/NO)",null,null,"En caso de respuesta negativa, indique los motivos. (marcar con \"X todas las que correspondan)",null,"Dispersión geográfica."]
[null,null,null,null,null,null,"No pueden salir de casa ante el cuidado de personas enfermas."]
[null,null,null,null,null,null,"Personas enfermas o con movilidad reducida."]
[null,null,null,null,null,null,"Otro:"]
[null,"3. DETALLE DE LAS TEMÁTICAS Y MODALIDAD DE ASESORÍAS PARA LA FAMILIA."]
[null,"El o la profesional deberá considerar todos los antecedentes de problemáticas indicados en el punto 1, y determinar por ámbitos de soluciones a intervenir el detalle de temáticas sociales que require asesoría. \nLuego indique cuáles serán los aprendizajes esperados por grupo familiar y que modalidad será la más apropiada para lograr esto, ya sea grupal, familiar o ambas. Considerar que cada familia deberá recibir un mínimo de 3 asesorías durante el desarrollo del Programa."]
[null,"Marque con \"x\" la temática que abordará según el subcomponente de solución constructiva.",null,null,null,"Nombre Temática                                                  (puede usar la del manual u otras)",null,null,null,null,"¿Cúales son los aprendizajes esperados tras la realización de la asesoría?",null,null,null,null,null,null,null,"Modalidad (marcar con X una o ambas alternativas según lo determinado)"]
[null,"Servicios Básicos","Agua",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupal"]
[null,null,"Excretas"]
[null,null,"Energía",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Familiar"]
[null,"Vivienda","Reparación",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupal"]
[null,null,"Recinto"]
[null,null,"Productivo",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Familiar"]
[null,null,"Accesibilidad interior"]
[null,"Equipamiento","Camas",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupal"]
[null,null,"Cocina"]
[null,null,"Calefacción",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Familiar"]
[null,null,"Mobiliario"]
[null,"Entorno","Ambiente Saludable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupal"]
[null,null,"Accesos Exteriores"]
[null,null,"Áreas Verdes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Familiar"]
[null,"4. PLANIFICACIÓN ASESORÍAS FAMILIARES"]
[null,"Considerando lo detallado en el punto 3, se deben planificar las asesorías familiares según lo establecido en el documento \"Metodología Social 2019\". Serán de carácter obligatorio la asesoría familiar introductoria, así como la de cierre, de acuerdo a lo detallado en el cuadro siguiente.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL ASESORÍAS FAMILIARES",{"$f":"COUNTA(C81:D86)","v":0}]
[null,"N°","Tipo Asesoría",null,"Objetivos de la Asesoría",null,null,"Temas a tratar",null,null,null,"Actividades principales",null,null,null,null,null,"Fecha a realizar (MM-AA)","Duración (HH:MM)","Horario programado",null,null,null,null,null,null,null,null,null,null,null,"Charla","Taller educativo","Capacitación","Mentoria"]
[null,"1. INTRODUCTORIA",null,null,"Hacer devolución del diagnóstico; Informar a la familiar respecto de la propuesta familiar (soluciones a implementar y actividades a las cuales será invitada a participar), acordar compromisos familiares.",null,null,"Diagnóstico realizado a la familia / Proyecto Integral Familiar / Compromisos / Firma de documentos.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C81=$AF$80,1,0)","v":0},{"$f":"IF(C81=$AG$80,1,0)","v":0},{"$f":"IF(C81=$AH$80,1,0)","v":0},{"$f":"IF(C81=$AI$80,1,0)","v":0}]
[]
[null,"OTRAS ASESORÍAS  FAMILIARES A REALIZAR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C83=$AF$80,1,0)","v":0},{"$f":"IF(C83=$AG$80,1,0)","v":0},{"$f":"IF(C83=$AH$80,1,0)","v":0},{"$f":"IF(C83=$AI$80,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C84=$AF$80,1,0)","v":0},{"$f":"IF(C84=$AG$80,1,0)","v":0},{"$f":"IF(C84=$AH$80,1,0)","v":0},{"$f":"IF(C84=$AI$80,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C85=$AF$80,1,0)","v":0},{"$f":"IF(C85=$AG$80,1,0)","v":0},{"$f":"IF(C85=$AH$80,1,0)","v":0},{"$f":"IF(C85=$AI$80,1,0)","v":0}]
[null,"5. CIERRE",null,null,"Realizar devolución de la ejecución del proyecto Familiar, que la familia adquiera compromisos futuros, Informar sobre el cierre del programa.",null,null,"Ejecución del proyecto Familiar / Compromisos futuros / Cierre del programa.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C86=$AF$80,1,0)","v":0},{"$f":"IF(C86=$AG$80,1,0)","v":0},{"$f":"IF(C86=$AH$80,1,0)","v":0},{"$f":"IF(C86=$AI$80,1,0)","v":0}]
[]
[null,"BENEFICIARIO/A: ",null,null,{"$f":"D5","v":0},null,null,"PROGRAMA:",null,null,{"$f":"G5","v":0},null,null,null,"COMUNA:",null,{"$f":"R5","v":0},null,"FAM N°",{"$f":"T6","v":20}]
[null,"5. PLANIMETRÍA (INCORPORAR PLANO GENERAL, DETALLES, CORTES U OTRO QUE CLARIFIQUE LA SOLUCIÓN A IMPLEMENTAR)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"página 3"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"BENEFICIARIO/A: ",null,null,{"$f":"D5","v":0},null,null,"PROGRAMA:",null,null,{"$f":"G5","v":0},null,null,null,"COMUNA:",{"$f":"R5","v":0},null,null,"FAM N°",{"$f":"T6","v":20}]
[null,"6. DETALLE CUANTIFICADO DE SOLUCIONES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"página 4"]
[null,"SERVICIOS BÁSICOS - AGUA ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","Subtotal"]
[null,null,"MATERIALES",null,null,{"$f":"IF(E187>1,VLOOKUP(E187,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E187>1,VLOOKUP(E187,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E187>1,VLOOKUP(E187,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E187>1,VLOOKUP(E187,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q187*R187),0,Q187*R187)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E188>1,VLOOKUP(E188,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E188>1,VLOOKUP(E188,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E188>1,VLOOKUP(E188,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E188>1,VLOOKUP(E188,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q188*R188),0,Q188*R188)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E189>1,VLOOKUP(E189,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E189>1,VLOOKUP(E189,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E189>1,VLOOKUP(E189,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E189>1,VLOOKUP(E189,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q189*R189),0,Q189*R189)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E190>1,VLOOKUP(E190,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E190>1,VLOOKUP(E190,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E190>1,VLOOKUP(E190,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E190>1,VLOOKUP(E190,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q190*R190),0,Q190*R190)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S187:T190)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E193>1,VLOOKUP(E193,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E193>1,VLOOKUP(E193,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E193>1,VLOOKUP(E193,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P193*Q193*R193),0,P193*Q193*R193)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E194>1,VLOOKUP(E194,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E194>1,VLOOKUP(E194,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E194>1,VLOOKUP(E194,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P194*Q194*R194),0,P194*Q194*R194)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S193:T194)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S191+S195","v":0}]
[]
[null,"SERVICIOS BÁSICOS -EXCRETAS ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E199>1,VLOOKUP(E199,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E199>1,VLOOKUP(E199,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E199>1,VLOOKUP(E199,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E199>1,VLOOKUP(E199,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q199*R199),0,Q199*R199)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E200>1,VLOOKUP(E200,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E200>1,VLOOKUP(E200,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E200>1,VLOOKUP(E200,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E200>1,VLOOKUP(E200,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q200*R200),0,Q200*R200)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E201>1,VLOOKUP(E201,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E201>1,VLOOKUP(E201,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E201>1,VLOOKUP(E201,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E201>1,VLOOKUP(E201,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q201*R201),0,Q201*R201)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E202>1,VLOOKUP(E202,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E202>1,VLOOKUP(E202,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E202>1,VLOOKUP(E202,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E202>1,VLOOKUP(E202,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q202*R202),0,Q202*R202)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S199:T202)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E205>1,VLOOKUP(E205,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E205>1,VLOOKUP(E205,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E205>1,VLOOKUP(E205,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P205*Q205*R205),0,P205*Q205*R205)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E206>1,VLOOKUP(E206,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E206>1,VLOOKUP(E206,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E206>1,VLOOKUP(E206,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P206*Q206*R206),0,P206*Q206*R206)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S205:T206)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E209>1,VLOOKUP(E209,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E209>1,VLOOKUP(E209,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E209>1,VLOOKUP(E209,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E209>1,VLOOKUP(E209,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q209*R209),0,Q209*R209)","v":0}]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E210>1,VLOOKUP(E210,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E210>1,VLOOKUP(E210,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E210>1,VLOOKUP(E210,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E210>1,VLOOKUP(E210,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q210*R210),0,Q210*R210)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS HABILITACIÓN RECINTOS",{"$f":"SUM(S209:T210)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S203+S207+S211","v":0}]
[]
[null,"SERVICIOS BÁSICOS -ENERGÍA","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E215>1,VLOOKUP(E215,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E215>1,VLOOKUP(E215,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E215>1,VLOOKUP(E215,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E215>1,VLOOKUP(E215,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q215*R215),0,Q215*R215)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E216>1,VLOOKUP(E216,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E216>1,VLOOKUP(E216,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E216>1,VLOOKUP(E216,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E216>1,VLOOKUP(E216,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q216*R216),0,Q216*R216)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E217>1,VLOOKUP(E217,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E217>1,VLOOKUP(E217,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E217>1,VLOOKUP(E217,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E217>1,VLOOKUP(E217,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q217*R217),0,Q217*R217)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E218>1,VLOOKUP(E218,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E218>1,VLOOKUP(E218,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E218>1,VLOOKUP(E218,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E218>1,VLOOKUP(E218,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q218*R218),0,Q218*R218)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S215:T218)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E221>1,VLOOKUP(E221,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E221>1,VLOOKUP(E221,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E221>1,VLOOKUP(E221,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P221*Q221*R221),0,P221*Q221*R221)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E222>1,VLOOKUP(E222,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E222>1,VLOOKUP(E222,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E222>1,VLOOKUP(E222,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P222*Q222*R222),0,P222*Q222*R222)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S221:T222)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S219+S223","v":0}]
[]
[null,"VIVIENDA - \nREPARACIONES ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E227>1,VLOOKUP(E227,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E227>1,VLOOKUP(E227,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E227>1,VLOOKUP(E227,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E227>1,VLOOKUP(E227,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q227*R227),0,Q227*R227)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E228>1,VLOOKUP(E228,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E228>1,VLOOKUP(E228,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E228>1,VLOOKUP(E228,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E228>1,VLOOKUP(E228,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q228*R228),0,Q228*R228)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E229>1,VLOOKUP(E229,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E229>1,VLOOKUP(E229,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E229>1,VLOOKUP(E229,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E229>1,VLOOKUP(E229,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q229*R229),0,Q229*R229)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E230>1,VLOOKUP(E230,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E230>1,VLOOKUP(E230,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E230>1,VLOOKUP(E230,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E230>1,VLOOKUP(E230,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q230*R230),0,Q230*R230)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E231>1,VLOOKUP(E231,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E231>1,VLOOKUP(E231,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E231>1,VLOOKUP(E231,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E231>1,VLOOKUP(E231,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q231*R231),0,Q231*R231)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S227:T231)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E234>1,VLOOKUP(E234,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E234>1,VLOOKUP(E234,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E234>1,VLOOKUP(E234,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P234*Q234*R234),0,P234*Q234*R234)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E235>1,VLOOKUP(E235,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E235>1,VLOOKUP(E235,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E235>1,VLOOKUP(E235,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P235*Q235*R235),0,P235*Q235*R235)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E236>1,VLOOKUP(E236,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E236>1,VLOOKUP(E236,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E236>1,VLOOKUP(E236,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P236*Q236*R236),0,P236*Q236*R236)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S234:T236)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E239>1,VLOOKUP(E239,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E239>1,VLOOKUP(E239,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E239>1,VLOOKUP(E239,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E239>1,VLOOKUP(E239,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q239*R239),0,Q239*R239)","v":0}]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E240>1,VLOOKUP(E240,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E240>1,VLOOKUP(E240,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E240>1,VLOOKUP(E240,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E240>1,VLOOKUP(E240,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q240*R240),0,Q240*R240)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS HABILITACIÓN RECINTOS",{"$f":"SUM(S239:T240)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S232+S237+S241","v":0}]
[]
[null,"VIVIENDA - RECINTOS ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E245>1,VLOOKUP(E245,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E245>1,VLOOKUP(E245,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E245>1,VLOOKUP(E245,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E245>1,VLOOKUP(E245,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q245*R245),0,Q245*R245)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E246>1,VLOOKUP(E246,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E246>1,VLOOKUP(E246,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E246>1,VLOOKUP(E246,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E246>1,VLOOKUP(E246,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q246*R246),0,Q246*R246)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E247>1,VLOOKUP(E247,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E247>1,VLOOKUP(E247,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E247>1,VLOOKUP(E247,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E247>1,VLOOKUP(E247,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q247*R247),0,Q247*R247)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E248>1,VLOOKUP(E248,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E248>1,VLOOKUP(E248,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E248>1,VLOOKUP(E248,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E248>1,VLOOKUP(E248,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q248*R248),0,Q248*R248)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E249>1,VLOOKUP(E249,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E249>1,VLOOKUP(E249,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E249>1,VLOOKUP(E249,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E249>1,VLOOKUP(E249,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q249*R249),0,Q249*R249)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S245:T249)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E252>1,VLOOKUP(E252,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E252>1,VLOOKUP(E252,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E252>1,VLOOKUP(E252,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P252*Q252*R252),0,P252*Q252*R252)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E253>1,VLOOKUP(E253,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E253>1,VLOOKUP(E253,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E253>1,VLOOKUP(E253,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P253*Q253*R253),0,P253*Q253*R253)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E254>1,VLOOKUP(E254,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E254>1,VLOOKUP(E254,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E254>1,VLOOKUP(E254,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P254*Q254*R254),0,P254*Q254*R254)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S251:T253)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E257>1,VLOOKUP(E257,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E257>1,VLOOKUP(E257,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E257>1,VLOOKUP(E257,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E257>1,VLOOKUP(E257,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q257*R257),0,Q257*R257)","v":0}]
[null,null,"HABILITACIÓN DE RECINTOS",null,null,{"$f":"IF(E258>1,VLOOKUP(E258,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E258>1,VLOOKUP(E258,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E258>1,VLOOKUP(E258,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E258>1,VLOOKUP(E258,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q258*R258),0,Q258*R258)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS HABILITACIÓN RECINTOS",{"$f":"SUM(S257:T258)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S250+S255+S259","v":0}]
[]
[null,"VIVIENDA - PRODUCTIVO","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E263>1,VLOOKUP(E263,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E263>1,VLOOKUP(E263,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E263>1,VLOOKUP(E263,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E263>1,VLOOKUP(E263,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q263*R263),0,Q263*R263)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E264>1,VLOOKUP(E264,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E264>1,VLOOKUP(E264,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E264>1,VLOOKUP(E264,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E264>1,VLOOKUP(E264,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q264*R264),0,Q264*R264)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S263:T264)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E267>1,VLOOKUP(E267,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E267>1,VLOOKUP(E267,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E267>1,VLOOKUP(E267,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P267*Q267*R267),0,P267*Q267*R267)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E268>1,VLOOKUP(E268,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E268>1,VLOOKUP(E268,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E268>1,VLOOKUP(E268,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P268*Q268*R268),0,P268*Q268*R268)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S267:T268)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"S265+S269","v":0}]
[]
[null,"VIVIENDA - ACCESIBILIDAD ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E273>1,VLOOKUP(E273,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E273>1,VLOOKUP(E273,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E273>1,VLOOKUP(E273,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E273>1,VLOOKUP(E273,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q273*R273),0,Q273*R273)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E274>1,VLOOKUP(E274,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E274>1,VLOOKUP(E274,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E274>1,VLOOKUP(E274,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E274>1,VLOOKUP(E274,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q274*R274),0,Q274*R274)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S273:T274)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E277>1,VLOOKUP(E277,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E277>1,VLOOKUP(E277,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E277>1,VLOOKUP(E277,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P277*Q277*R277),0,P277*Q277*R277)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E278>1,VLOOKUP(E278,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E278>1,VLOOKUP(E278,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E278>1,VLOOKUP(E278,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P278*Q278*R278),0,P278*Q278*R278)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S277:T278)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E281>1,VLOOKUP(E281,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E281>1,VLOOKUP(E281,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E281>1,VLOOKUP(E281,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E281>1,VLOOKUP(E281,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q281*R281),0,Q281*R281)","v":0}]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E282>1,VLOOKUP(E282,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E282>1,VLOOKUP(E282,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E282>1,VLOOKUP(E282,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E282>1,VLOOKUP(E282,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q282*R282),0,Q282*R282)","v":0}]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E283>1,VLOOKUP(E283,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E283>1,VLOOKUP(E283,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E283>1,VLOOKUP(E283,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E283>1,VLOOKUP(E283,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q283*R283),0,Q283*R283)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS AYUDAS TÉCNICAS",{"$f":"SUM(S281:T283)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S275+S279+S284","v":0}]
[null,"FAMILIA N°",null,{"$f":"T184","v":20}]
[null,"EQUIPAMIENTO - CAMAS","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E288>1,VLOOKUP(E288,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E288>1,VLOOKUP(E288,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E288>1,VLOOKUP(E288,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E288>1,VLOOKUP(E288,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q288*R288),0,Q288*R288)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E289>1,VLOOKUP(E289,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E289>1,VLOOKUP(E289,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E289>1,VLOOKUP(E289,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E289>1,VLOOKUP(E289,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q289*R289),0,Q289*R289)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E290>1,VLOOKUP(E290,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E290>1,VLOOKUP(E290,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E290>1,VLOOKUP(E290,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E290>1,VLOOKUP(E290,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q290*R290),0,Q290*R290)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO",{"$f":"SUM(S288:T290)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E293>1,VLOOKUP(E293,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E293>1,VLOOKUP(E293,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E293>1,VLOOKUP(E293,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P293*Q293*R293),0,P293*Q293*R293)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E294>1,VLOOKUP(E294,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E294>1,VLOOKUP(E294,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E294>1,VLOOKUP(E294,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P294*Q294*R294),0,P294*Q294*R294)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S293:T294)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S291+S295","v":0}]
[]
[null,"EQUIPAMIENTO -  COCINA ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo unitario","subtotal "]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E299>1,VLOOKUP(E299,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E299>1,VLOOKUP(E299,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E299>1,VLOOKUP(E299,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E299>1,VLOOKUP(E299,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q299*R299),0,Q299*R299)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E300>1,VLOOKUP(E300,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E300>1,VLOOKUP(E300,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E300>1,VLOOKUP(E300,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E300>1,VLOOKUP(E300,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q300*R300),0,Q300*R300)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E301>1,VLOOKUP(E301,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E301>1,VLOOKUP(E301,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E301>1,VLOOKUP(E301,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E301>1,VLOOKUP(E301,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q301*R301),0,Q301*R301)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO",{"$f":"SUM(S299:T301)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E304>1,VLOOKUP(E304,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E304>1,VLOOKUP(E304,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E304>1,VLOOKUP(E304,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P304*Q304*R304),0,P304*Q304*R304)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E305>1,VLOOKUP(E305,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E305>1,VLOOKUP(E305,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E305>1,VLOOKUP(E305,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P305*Q305*R305),0,P305*Q305*R305)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S304:T305)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S302+S306","v":0}]
[]
[null,"EQUIPAMIENTO - CALEFACCIÓN ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E310>1,VLOOKUP(E310,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E310>1,VLOOKUP(E310,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E310>1,VLOOKUP(E310,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E310>1,VLOOKUP(E310,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q310*R310),0,Q310*R310)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E311>1,VLOOKUP(E311,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E311>1,VLOOKUP(E311,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E311>1,VLOOKUP(E311,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E311>1,VLOOKUP(E311,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q311*R311),0,Q311*R311)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO",{"$f":"SUM(S310:T311)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E314>1,VLOOKUP(E314,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E314>1,VLOOKUP(E314,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E314>1,VLOOKUP(E314,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P314*Q314*R314),0,P314*Q314*R314)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E315>1,VLOOKUP(E315,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E315>1,VLOOKUP(E315,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E315>1,VLOOKUP(E315,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P315*Q315*R315),0,P315*Q315*R315)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S314:T315)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S312+S316","v":0}]
[]
[null,"EQUIPAMIENTO - MOBILIARIO","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E320>1,VLOOKUP(E320,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E320>1,VLOOKUP(E320,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E320>1,VLOOKUP(E320,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E320>1,VLOOKUP(E320,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q320*R320),0,Q320*R320)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E321>1,VLOOKUP(E321,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E321>1,VLOOKUP(E321,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E321>1,VLOOKUP(E321,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E321>1,VLOOKUP(E321,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q321*R321),0,Q321*R321)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO",{"$f":"SUM(S320:T321)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","Subtotal"]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E324>1,VLOOKUP(E324,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E324>1,VLOOKUP(E324,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E324>1,VLOOKUP(E324,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E324>1,VLOOKUP(E324,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q324*R324),0,Q324*R324)","v":0}]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E325>1,VLOOKUP(E325,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E325>1,VLOOKUP(E325,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E325>1,VLOOKUP(E325,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E325>1,VLOOKUP(E325,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q325*R325),0,Q325*R325)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS EQUIPAMIENTO INFANTIL",{"$f":"SUM(S324:T325)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E328>1,VLOOKUP(E328,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E328>1,VLOOKUP(E328,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E328>1,VLOOKUP(E328,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P328*Q328*R328),0,P328*Q328*R328)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E329>1,VLOOKUP(E329,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E329>1,VLOOKUP(E329,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E329>1,VLOOKUP(E329,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P329*Q329*R329),0,P329*Q329*R329)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S328:T329)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S322+S330+S326","v":0}]
[]
[null,"ENTORNO - AMBIENTE SALUDABLE","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E334>1,VLOOKUP(E334,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E334>1,VLOOKUP(E334,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E334>1,VLOOKUP(E334,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E334>1,VLOOKUP(E334,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q334*R334),0,Q334*R334)","v":0}]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E335>1,VLOOKUP(E335,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E335>1,VLOOKUP(E335,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E335>1,VLOOKUP(E335,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E335>1,VLOOKUP(E335,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q335*R335),0,Q335*R335)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS ARTICULOS ASEO",{"$f":"SUM(S334:T335)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo unitario","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E338>1,VLOOKUP(E338,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E338>1,VLOOKUP(E338,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E338>1,VLOOKUP(E338,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E338>1,VLOOKUP(E338,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q338*R338),0,Q338*R338)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E339>1,VLOOKUP(E339,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E339>1,VLOOKUP(E339,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E339>1,VLOOKUP(E339,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E339>1,VLOOKUP(E339,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q339*R339),0,Q339*R339)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S338:T339)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E342>1,VLOOKUP(E342,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E342>1,VLOOKUP(E342,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E342>1,VLOOKUP(E342,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P342*Q342*R342),0,P342*Q342*R342)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E343>1,VLOOKUP(E343,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E343>1,VLOOKUP(E343,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E343>1,VLOOKUP(E343,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P343*Q343*R343),0,P343*Q343*R343)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S342:T343)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S340+S344+S336","v":0}]
[]
[null,"ENTORNO - ACCESOS EXTERIORES ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E348>1,VLOOKUP(E348,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E348>1,VLOOKUP(E348,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E348>1,VLOOKUP(E348,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E348>1,VLOOKUP(E348,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q348*R348),0,Q348*R348)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E349>1,VLOOKUP(E349,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E349>1,VLOOKUP(E349,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E349>1,VLOOKUP(E349,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E349>1,VLOOKUP(E349,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q349*R349),0,Q349*R349)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E350>1,VLOOKUP(E350,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E350>1,VLOOKUP(E350,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E350>1,VLOOKUP(E350,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E350>1,VLOOKUP(E350,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q350*R350),0,Q350*R350)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S348:T350)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E353>1,VLOOKUP(E353,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E353>1,VLOOKUP(E353,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E353>1,VLOOKUP(E353,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P353*Q353*R353),0,P353*Q353*R353)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E354>1,VLOOKUP(E354,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E354>1,VLOOKUP(E354,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E354>1,VLOOKUP(E354,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P354*Q354*R354),0,P354*Q354*R354)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S353:T354)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S351+S355","v":0}]
[]
[null,"ENTORNO - ÁREAS VERDES ","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E359>1,VLOOKUP(E359,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E359>1,VLOOKUP(E359,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E359>1,VLOOKUP(E359,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E359>1,VLOOKUP(E359,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q359*R359),0,Q359*R359)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E360>1,VLOOKUP(E360,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E360>1,VLOOKUP(E360,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E360>1,VLOOKUP(E360,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E360>1,VLOOKUP(E360,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q360*R360),0,Q360*R360)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MATERIALES",{"$f":"SUM(S359:T360)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E363>1,VLOOKUP(E363,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E363>1,VLOOKUP(E363,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E363>1,VLOOKUP(E363,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E363>1,VLOOKUP(E363,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q363*R363),0,Q363*R363)","v":0}]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E364>1,VLOOKUP(E364,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E364>1,VLOOKUP(E364,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E364>1,VLOOKUP(E364,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E364>1,VLOOKUP(E364,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q364*R364),0,Q364*R364)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS ADQ.SILVOAGROP.",{"$f":"SUM(S363:T364)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E367>1,VLOOKUP(E367,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E367>1,VLOOKUP(E367,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E367>1,VLOOKUP(E367,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P367*Q367*R367),0,P367*Q367*R367)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E368>1,VLOOKUP(E368,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E368>1,VLOOKUP(E368,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E368>1,VLOOKUP(E368,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P368*Q368*R368),0,P368*Q368*R368)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MDS MANO OBRA",{"$f":"SUM(S367:T368)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL MDS",{"$f":"+S365+S369+S361","v":0}]
[]
[null,"APORTE LOCAL","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E373>1,VLOOKUP(E373,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E373>1,VLOOKUP(E373,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E373>1,VLOOKUP(E373,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E373>1,VLOOKUP(E373,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q373*R373),0,Q373*R373)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E374>1,VLOOKUP(E374,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E374>1,VLOOKUP(E374,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E374>1,VLOOKUP(E374,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E374>1,VLOOKUP(E374,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q374*R374),0,Q374*R374)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MATERIALES",{"$f":"SUM(S373:T374)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E377>1,VLOOKUP(E377,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E377>1,VLOOKUP(E377,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E377>1,VLOOKUP(E377,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E377>1,VLOOKUP(E377,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q377*R377),0,Q377*R377)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E378>1,VLOOKUP(E378,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E378>1,VLOOKUP(E378,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E378>1,VLOOKUP(E378,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E378>1,VLOOKUP(E378,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q378*R378),0,Q378*R378)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL EQUIPAMIENTO",{"$f":"SUM(S377:T378)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"HABILITACIÓN RECINTOS",null,null,{"$f":"IF(E381>1,VLOOKUP(E381,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E381>1,VLOOKUP(E381,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E381>1,VLOOKUP(E381,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E381>1,VLOOKUP(E381,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q381*R381),0,Q381*R381)","v":0}]
[null,null,"HABILITACIÓN RECINTOS",null,null,{"$f":"IF(E382>1,VLOOKUP(E382,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E382>1,VLOOKUP(E382,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E382>1,VLOOKUP(E382,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E382>1,VLOOKUP(E382,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q382*R382),0,Q382*R382)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL HABILITACIÓN RECINTOS",{"$f":"SUM(S381:T382)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E385>1,VLOOKUP(E385,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E385>1,VLOOKUP(E385,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E385>1,VLOOKUP(E385,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E385>1,VLOOKUP(E385,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q385*R385),0,Q385*R385)","v":0}]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E386>1,VLOOKUP(E386,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E386>1,VLOOKUP(E386,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E386>1,VLOOKUP(E386,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E386>1,VLOOKUP(E386,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q386*R386),0,Q386*R386)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL AYUDAS TÉCNICAS",{"$f":"SUM(S385:T386)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E389>1,VLOOKUP(E389,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E389>1,VLOOKUP(E389,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E389>1,VLOOKUP(E389,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E389>1,VLOOKUP(E389,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q389*R389),0,Q389*R389)","v":0}]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E390>1,VLOOKUP(E390,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E390>1,VLOOKUP(E390,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E390>1,VLOOKUP(E390,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E390>1,VLOOKUP(E390,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q390*R390),0,Q390*R390)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL EQUIPAMIENTO INFANTIL",{"$f":"SUM(S389:T390)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E393>1,VLOOKUP(E393,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E393>1,VLOOKUP(E393,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E393>1,VLOOKUP(E393,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E393>1,VLOOKUP(E393,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q393*R393),0,Q393*R393)","v":0}]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E394>1,VLOOKUP(E394,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E394>1,VLOOKUP(E394,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E394>1,VLOOKUP(E394,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E394>1,VLOOKUP(E394,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q394*R394),0,Q394*R394)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL ARTICULOS ASEO",{"$f":"SUM(S393:T394)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E397>1,VLOOKUP(E397,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E397>1,VLOOKUP(E397,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E397>1,VLOOKUP(E397,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E397>1,VLOOKUP(E397,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q397*R397),0,Q397*R397)","v":0}]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E398>1,VLOOKUP(E398,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E398>1,VLOOKUP(E398,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E398>1,VLOOKUP(E398,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E398>1,VLOOKUP(E398,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q398*R398),0,Q398*R398)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL ADQ. SILVOAGROPEC",{"$f":"SUM(S397:T398)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E401>1,VLOOKUP(E401,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E401>1,VLOOKUP(E401,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E401>1,VLOOKUP(E401,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P401*Q401*R401),0,P401*Q401*R401)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E402>1,VLOOKUP(E402,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E402>1,VLOOKUP(E402,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E402>1,VLOOKUP(E402,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P402*Q402*R402),0,P402*Q402*R402)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MANO OBRA",{"$f":"SUM(S401:T402)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL APORTE LOCAL",{"$f":"S375+S379+S383+S387+S391+S395+S399+S403","v":0}]
[]
[null,"APORTE DE OTROS","Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo un.","subtotal "]
[null,null,"MATERIALES",null,null,{"$f":"IF(E407>1,VLOOKUP(E407,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E407>1,VLOOKUP(E407,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E407>1,VLOOKUP(E407,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E407>1,VLOOKUP(E407,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q407*R407),0,Q407*R407)","v":0}]
[null,null,"MATERIALES",null,null,{"$f":"IF(E408>1,VLOOKUP(E408,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E408>1,VLOOKUP(E408,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E408>1,VLOOKUP(E408,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E408>1,VLOOKUP(E408,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q408*R408),0,Q408*R408)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MATERIALES",{"$f":"SUM(S407:T408)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E411>1,VLOOKUP(E411,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E411>1,VLOOKUP(E411,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E411>1,VLOOKUP(E411,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E411>1,VLOOKUP(E411,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q411*R411),0,Q411*R411)","v":0}]
[null,null,"EQUIPAMIENTO",null,null,{"$f":"IF(E412>1,VLOOKUP(E412,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E412>1,VLOOKUP(E412,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E412>1,VLOOKUP(E412,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E412>1,VLOOKUP(E412,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q412*R412),0,Q412*R412)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL EQUIPAMIENTO",{"$f":"SUM(S411:T412)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"HABILITACIÓN RECINTOS",null,null,{"$f":"IF(E415>1,VLOOKUP(E415,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E415>1,VLOOKUP(E415,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E415>1,VLOOKUP(E415,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E415>1,VLOOKUP(E415,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q415*R415),0,Q415*R415)","v":0}]
[null,null,"HABILITACIÓN RECINTOS",null,null,{"$f":"IF(E416>1,VLOOKUP(E416,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E416>1,VLOOKUP(E416,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E416>1,VLOOKUP(E416,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E416>1,VLOOKUP(E416,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q416*R416),0,Q416*R416)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL HABILITACIÓN RECINTOS",{"$f":"SUM(S415:T416)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E419>1,VLOOKUP(E419,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E419>1,VLOOKUP(E419,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E419>1,VLOOKUP(E419,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E419>1,VLOOKUP(E419,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q419*R419),0,Q419*R419)","v":0}]
[null,null,"AYUDAS TÉCNICAS",null,null,{"$f":"IF(E420>1,VLOOKUP(E420,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E420>1,VLOOKUP(E420,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E420>1,VLOOKUP(E420,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E420>1,VLOOKUP(E420,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q420*R420),0,Q420*R420)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL AYUDAS TÉCNICAS",{"$f":"SUM(S419:T420)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E423>1,VLOOKUP(E423,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},"|",null,null,null,null,null,null,null,null,{"$f":"IF(E423>1,VLOOKUP(E423,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E423>1,VLOOKUP(E423,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q423*R423),0,Q423*R423)","v":0}]
[null,null,"EQUIPAMIENTO INFANTIL",null,null,{"$f":"IF(E424>1,VLOOKUP(E424,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E424>1,VLOOKUP(E424,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E424>1,VLOOKUP(E424,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E424>1,VLOOKUP(E424,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q424*R424),0,Q424*R424)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL EQUIPAMIENTO INFANTIL",{"$f":"SUM(S423:T424)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E427>1,VLOOKUP(E427,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E427>1,VLOOKUP(E427,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E427>1,VLOOKUP(E427,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E427>1,VLOOKUP(E427,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q427*R427),0,Q427*R427)","v":0}]
[null,null,"ARTICULOS ASEO",null,null,{"$f":"IF(E428>1,VLOOKUP(E428,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E428>1,VLOOKUP(E428,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E428>1,VLOOKUP(E428,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E428>1,VLOOKUP(E428,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q428*R428),0,Q428*R428)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL ARTICULOS ASEO",{"$f":"SUM(S427:T428)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Descripción",null,null,null,null,null,null,null,null,"unidad","cantidad","costo día","Subtotal"]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E431>1,VLOOKUP(E431,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E431>1,VLOOKUP(E431,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E431>1,VLOOKUP(E431,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E431>1,VLOOKUP(E431,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q431*R431),0,Q431*R431)","v":0}]
[null,null,"ADQ.SILVOAGROPEC",null,null,{"$f":"IF(E432>1,VLOOKUP(E432,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E432>1,VLOOKUP(E432,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,{"$f":"IF(E432>1,VLOOKUP(E432,'Listado Materiales'!$A$4:$F$520,4,FALSE),\" -\")","v":" -"},null,{"$f":"IF(E432>1,VLOOKUP(E432,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(Q432*R432),0,Q432*R432)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL ADQ. SILVOAGROPEC",{"$f":"SUM(S431:T432)","v":0}]
[null,null,"Ítem",null,"Cod","Elemento","Especialidad",null,null,null,null,null,null,null,null,"Días a trabajar","cantidad","costo día","Subtotal"]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E435>1,VLOOKUP(E435,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E435>1,VLOOKUP(E435,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E435>1,VLOOKUP(E435,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P435*Q435*R435),0,P435*Q435*R435)","v":0}]
[null,null,"MANO DE OBRA",null,null,{"$f":"IF(E436>1,VLOOKUP(E436,'Listado Materiales'!$A$4:$F$520,2,FALSE),\" -\")","v":" -"},{"$f":"IF(E436>1,VLOOKUP(E436,'Listado Materiales'!$A$4:$F$520,3,FALSE),\" -\")","v":" -"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E436>1,VLOOKUP(E436,'Listado Materiales'!$A$4:$F$520,5,FALSE),\" -\")","v":" -"},{"$f":"IF(ISERROR(P436*Q436*R436),0,P436*Q436*R436)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL MANO OBRA",{"$f":"SUM(S435:T436)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," TOTAL APORTE OTROS",{"$f":"S409+S413+S417+S421+S425+S429+S433+S437","v":0}]
[]
[null,"7. RESUMEN DE COSTOS POR SOLUCIÓN CON RECURSOS MDSF"]
[null,"Servicios Básicos",null,null,null,"Vivienda",null,null,null,null,null,null,"Equipamiento doméstico",null,null,null,null,"Entorno"]
[null,"Agua",null,"Excretas","Energía","Reparación","Recinto",null,"Productivo",null,"Accesib. Interior",null,"Camas",null,"Cocina","Calefacción","Mobiliario","Ambiente Saludable","Accesos Exteriores","Áreas Verdes"]
[null,{"$f":"S196","v":0},null,{"$f":"S212","v":0},{"$f":"S224","v":0},{"$f":"S242","v":0},{"$f":"S260","v":0},null,{"$f":"S270","v":0},null,{"$f":"S285","v":0},null,{"$f":"S296","v":0},null,{"$f":"S307","v":0},{"$f":"S317","v":0},{"$f":"S331","v":0},{"$f":"S345","v":0},{"$f":"S356","v":0},{"$f":"S370","v":0}]
[null,"8. RESUMEN DE COSTOS POR FAMILIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N° FAM"]
[null,null,{"$f":"B443+D443+E443+F443+G443+I443+K443+M443+O443+P443+Q443+R443+S443+T443","v":0},null,null,"+",{"$f":"S404","v":0},null,null,null,"+",{"$f":"S438","v":0},null,null,null,"=",{"$f":"C446+G446+L446","v":0}]
[null,null,"Monto total financiado por MDSF",null,null,null,"Monto tofal financiado por Ejecutor (aporte local)",null,null,null,null,"Monto total financiado por otros",null,null,null,null,"Monto total invertido en la familia",null,null,{"$f":"T6","v":20}]
[]
[]
[null,"BENEFICIARIO/A: ",null,null,{"$f":"D5","v":0},null,null,null,"PROGRAMA:",null,null,{"$f":"G5","v":0},null,null,null,"COMUNA:",{"$f":"R5","v":0}]

{"sheet":"Resumen Propuestas","index":23,"n_rows":56,"n_cols":79,"rows_kept":56,"cut":false,"hidden":false,"merged":[[6,20,6,24],[40,27,40,31],[38,8,38,9],[37,2,37,3],[7,54,7,61],[32,38,32,39],[33,38,33,39],[34,38,34,39],[35,38,35,39],[36,2,36,5],[7,29,7,30],[40,2,40,3],[40,19,40,21],[20,2,20,4],[21,2,21,4],[22,2,22,4],[37,38,37,39],[39,38,39,39],[40,38,40,39],[39,8,39,9],[37,8,37,9],[24,2,24,4],[39,2,39,3],[38,4,38,5],[7,1,8,1],[40,15,40,17],[37,6,37,7],[7,24,8,24],[40,8,40,9],[7,31,7,32],[7,21,8,21],[7,22,8,22],[7,20,8,20],[23,2,23,4],[40,4,40,5],[35,15,35,32],[33,2,33,5],[35,1,35,9],[32,25,33,32],[31,2,31,5],[36,1,37,1],[29,0,33,1],[55,38,55,40],[48,38,48,40],[49,38,49,40],[50,38,50,40],[51,38,51,40],[43,2,43,3],[43,6,43,7],[43,8,43,9],[41,8,41,9],[43,10,43,11],[42,10,42,11],[41,19,41,21],[41,23,41,25],[42,2,42,3],[42,4,42,5],[41,38,41,39],[41,2,41,3],[41,15,42,17],[41,4,41,5],[2,16,2,19],[2,2,4,8],[4,14,4,15],[7,13,7,16],[52,38,52,40],[41,27,42,31],[54,38,54,40],[53,38,53,40],[2,29,4,32],[7,2,8,4],[7,5,8,5],[7,6,7,8],[17,2,17,4],[14,2,14,4],[4,20,4,21],[7,27,7,28],[40,23,40,25],[7,23,8,23],[6,25,6,32],[39,4,39,5],[30,20,31,24],[32,20,33,24],[7,25,7,26],[36,38,36,39],[3,16,3,19],[5,0,5,32],[2,20,3,21],[3,14,3,15],[2,14,2,15],[32,2,32,5],[6,0,6,5],[19,2,19,4],[25,2,25,4],[26,2,26,4],[15,2,15,4],[7,0,8,0],[27,2,27,4],[28,2,28,4],[18,2,18,4],[4,10,4,13],[2,22,3,28],[4,22,4,28],[2,10,2,13],[7,9,7,12],[3,10,3,13],[6,6,6,19],[4,16,4,19],[9,2,9,4],[7,68,7,72],[7,75,7,78],[38,6,38,7],[39,6,39,7],[40,6,40,7],[41,6,41,7],[11,2,11,4],[12,2,12,4],[13,2,13,4],[7,38,7,45],[10,2,10,4],[7,17,7,19],[30,2,30,5],[36,6,36,9],[38,2,38,3],[37,4,37,5],[30,25,31,32],[16,2,16,4],[38,38,38,39],[29,2,29,5],[7,46,7,53]]}
[]
[]
[null,null,"RESUMEN PROPUESTA COMUNAL",null,null,null,null,null,null,"Ejecutor:",{"$f":"'LISTADO FAMILIAS'!C3","v":0},null,null,null,"Encargado Ejecutor:",null,{"$f":"'LISTADO FAMILIAS'!I5","v":0},null,null,null,"Encargado/a Programa SEREMI:",null,{"$f":"'LISTADO FAMILIAS'!I7","v":0},null,null,null,null,null,null,"FOSIS - MDSF 2020"]
[null,null,null,null,null,null,null,null,null,"Comuna:",{"$f":"'LISTADO FAMILIAS'!I3","v":0},null,null,null,"Ejecutor Constructivo:",null,{"$f":"'LISTADO FAMILIAS'!C7","v":0}]
[null,null,null,null,null,null,null,null,null,"Región:",{"$f":"'LISTADO FAMILIAS'!I4","v":0},null,null,null,"Ejecutor Social:",null,{"$f":"'LISTADO FAMILIAS'!C9","v":0},null,null,null,"ATE FOSIS:",null,{"$f":"'LISTADO FAMILIAS'!I9","v":0}]
[]
["1. LISTADO BENEFICIARIOS (desde Resumen D, pegar formato de valores y números)",null,null,null,null,null,"1.1 COSTOS ESTIMADOS DE LAS SOLUCIONES PROPUESTAS FINANCIADAS POR EL MDSF",null,null,null,null,null,null,null,null,null,null,null,null,null,"1.2 RECURSOS INVERTIDOS POR FAMILIA",null,null,null,null,"1.3. ASESORIAS A REALIZAR SEGÚN TEMÁTICA"]
["N°","Beneficiario/a","Dirección",null,null,"Programa Origen","Servicios Básicos",null,null,"Vivienda",null,null,null,"Equipamiento doméstico",null,null,null,"Entorno",null,null,"Inversión MDSF\n(A)","Aportes locales\n(B)","Aportes de otros\n(C)","Total inversión por familia\n(A+B+C)","Total soluciones (MDSF + Aportes)","Servicio Básicos",null,"Vivienda",null,"Equipamiento",null,"Entorno",null,null,null,null,null,null,"INVERSIÓN POR ÍTEM RECURSOS MDS",null,null,null,null,null,null,null,"INVERSIÓN POR ÍTEM APORTE LOCAL",null,null,null,null,null,null,null,"INVERSIÓN POR ÍTEM APORTE OTROS",null,null,null,null,null,null,null,null,null,null,null,null,null,"Asesorias familiares",null,null,null,null,null,null,"Cantidad asesorías por tipo"]
[null,null,null,null,null,null,"Agua","Excretas","Energía","Reparación","Recinto","Productivo","Accesibilidad Interior","Camas","Cocina","Calefacción","Mobiliario","Ambiente Saludable","Accesos Exteriores","Áreas Verdes",null,null,null,null,null,"GRUPAL","FAMILIAR","GRUPAL","FAMILIAR","GRUPAL","FAMILIAR","GRUPAL","FAMILIAR",null,null,null,null,"N° familia","MANO DE OBRA","EQUIPAM INFANTIL","ADQUIS. AGROPEC.","EQUIPAM.","ARTIC. ASEO","AYUDAS. TECNICAS","HABILIT. RECINTO","MATERIALES","MANO DE OBRA","EQUIPAM INFANTIL","ADQUIS. AGROPEC.","EQUIPAM.","ARTIC. ASEO","AYUDAS. TECNICAS","HABILIT. RECINTO","MATERIALES","MANO DE OBRA","EQUIPAM INFANTIL","ADQUIS. AGROPEC.","EQUIPAM.","ARTIC. ASEO","AYUDAS. TECNICAS","HABILIT. RECINTO","MATERIALES",null,null,null,"PROGRAMA ORIGEN",null,null,"Introductoria","Cierre","Otra1","Otra2","Otra3",null,null,"Charla","Taller educativo","Capacitación","Mentoría"]
[1,{"$f":"'LISTADO FAMILIAS'!C14","v":0},{"$f":"'LISTADO FAMILIAS'!D14","v":0},null,null,{"$f":"'LISTADO FAMILIAS'!G14","v":0},{"$f":"'P1(1)'!DD$2","v":0},{"$f":"'P1(1)'!DE$2","v":0},{"$f":"'P1(1)'!DF$2","v":0},{"$f":"'P1(1)'!DG$2","v":0},{"$f":"'P1(1)'!DH$2","v":0},{"$f":"'P1(1)'!DI$2","v":0},{"$f":"'P1(1)'!DJ$2","v":0},{"$f":"'P1(1)'!DK$2","v":0},{"$f":"'P1(1)'!DL$2","v":0},{"$f":"'P1(1)'!DM$2","v":0},{"$f":"'P1(1)'!DN$2","v":0},{"$f":"'P1(1)'!DO$2","v":0},{"$f":"'P1(1)'!DP$2","v":0},{"$f":"'P1(1)'!DQ$2","v":0},{"$f":"SUM(G10:T10)","v":0},{"$f":"'P1(1)'!DS$2","v":0},{"$f":"'P1(1)'!DT$2","v":0},{"$f":"'P1(1)'!DU$2","v":0},{"$f":"'P1(1)'!DV$2","v":0},{"$f":"'P1(1)'!DW$2","v":"-"},{"$f":"'P1(1)'!DX$2","v":"-"},{"$f":"'P1(1)'!DY$2","v":"-"},{"$f":"'P1(1)'!DZ$2","v":"-"},{"$f":"'P1(1)'!EA$2","v":"-"},{"$f":"'P1(1)'!EB$2","v":"-"},{"$f":"'P1(1)'!EC$2","v":"-"},{"$f":"'P1(1)'!ED$2","v":"-"},null,null,null,null,1,{"$f":"'P1(1)'!EE$2","v":0},{"$f":"'P1(1)'!EF$2","v":0},{"$f":"'P1(1)'!EG$2","v":0},{"$f":"'P1(1)'!EH$2","v":0},{"$f":"'P1(1)'!EI$2","v":0},{"$f":"'P1(1)'!EJ$2","v":0},{"$f":"'P1(1)'!EK$2","v":0},{"$f":"'P1(1)'!EL$2","v":0},{"$f":"'P1(1)'!EM$2","v":0},{"$f":"'P1(1)'!EN$2","v":0},{"$f":"'P1(1)'!EO$2","v":0},{"$f":"'P1(1)'!EP$2","v":0},{"$f":"'P1(1)'!EQ$2","v":0},{"$f":"'P1(1)'!ER$2","v":0},{"$f":"'P1(1)'!ES$2","v":0},{"$f":"'P1(1)'!ET$2","v":0},{"$f":"'P1(1)'!EU$2","v":0},{"$f":"'P1(1)'!EV$2","v":0},{"$f":"'P1(1)'!EW$2","v":0},{"$f":"'P1(1)'!EX$2","v":0},{"$f":"'P1(1)'!EY$2","v":0},{"$f":"'P1(1)'!EZ$2","v":0},{"$f":"'P1(1)'!FA$2","v":0},{"$f":"'P1(1)'!FB$2","v":0},null,null,null,"FAMILIA",null,null,{"$f":"'P1(1)'!CJ$2","v":0},{"$f":"'P1(1)'!CK$2","v":0},{"$f":"'P1(1)'!CL$2","v":0},{"$f":"'P1(1)'!CM$2","v":0},{"$f":"'P1(1)'!CN$2","v":0},null,null,{"$f":"COUNTIF($BQ10:$BU10,$BX$9)","v":0},{"$f":"COUNTIF($BQ10:$BU10,$BY$9)","v":0},{"$f":"COUNTIF($BQ10:$BU10,$BZ$9)","v":0},{"$f":"COUNTIF($BQ10:$BU10,$CA$9)","v":0}]
[2,{"$f":"'LISTADO FAMILIAS'!C15","v":0},{"$f":"'LISTADO FAMILIAS'!D15","v":0},null,null,{"$f":"'LISTADO FAMILIAS'!G15","v":0},{"$f":"'P1(2)'!DD$2","v":0},{"$f":"'P1(2)'!DE$2","v":0},{"$f":"'P1(2)'!DF$2","v":0},{"$f":"'P1(2)'!DG$2","v":0},{"$f":"'P1(2)'!DH$2","v":0},{"$f":"'P1(2)'!DI$2","v":0},{"$f":"'P1(2)'!DJ$2","v":0},{"$f":"'P1(2)'!DK$2","v":0},{"$f":"'P1(2)'!DL$2","v":0},{"$f":"'P1(2)'!DM$2","v":0},{"$f":"'P1(2)'!DN$2","v":0},{"$f":"'P1(2)'!DO$2","v":0},{"$f":"'P1(2)'!DP$2","v":0},{"$f":"'P1(2)'!DQ$2","v":0},{"$f":"SUM(G11:T11)","v":0},{"$f":"'P1(2)'!DS$2","v":0},{"$f":"'P1(2)'!DT$2","v":0},{"$f":"'P1(2)'!DU$2","v":0},{"$f":"'P1(2)'!DV$2","v":0},{"$f":"'P1(2)'!DW$2","v":"-"},{"$f":"'P1(2)'!DX$2","v":"-"},{"$f":"'P1(2)'!DY$2","v":"-"},{"$f":"'P1(2)'!DZ$2","v":"-"},{"$f":"'P1(2)'!EA$2","v":"-"},{"$f":"'P1(2)'!EB$2","v":"-"},{"$f":"'P1(2)'!EC$2","v":"-"},{"$f":"'P1(2)'!ED$2","v":"-"},null,null,null,null,2,{"$f":"'P1(2)'!EE$2","v":0},{"$f":"'P1(2)'!EF$2","v":0},{"$f":"'P1(2)'!EG$2","v":0},{"$f":"'P1(2)'!EH$2","v":0},{"$f":"'P1(2)'!EI$2","v":0},{"$f":"'P1(2)'!EJ$2","v":0},{"$f":"'P1(2)'!EK$2","v":0},{"$f":"'P1(2)'!EL$2","v":0},{"$f":"'P1(2)'!EM$2","v":0},{"$f":"'P1(2)'!EN$2","v":0},{"$f":"'P1(2)'!EO$2","v":0},{"$f":"'P1(2)'!EP$2","v":0},{"$f":"'P1(2)'!EQ$2","v":0},{"$f":"'P1(2)'!ER$2","v":0},{"$f":"'P1(2)'!ES$2","v":0},{"$f":"'P1(2)'!ET$2","v":0},{"$f":"'P1(2)'!EU$2","v":0},{"$f":"'P1(2)'!EV$2","v":0},{"$f":"'P1(2)'!EW$2","v":0},{"$f":"'P1(2)'!EX$2","v":0},{"$f":"'P1(2)'!EY$2","v":0},{"$f":"'P1(2)'!EZ$2","v":0},{"$f":"'P1(2)'!FA$2","v":0},{"$f":"'P1(2)'!FB$2","v":0},null,null,null,"VÍNCULO",null,null,{"$f":"'P1(2)'!CJ$2","v":0},{"$f":"'P1(2)'!CK$2","v":0},{"$f":"'P1(2)'!CL$2","v":0},{"$f":"'P1(2)'!CM$2","v":0},{"$f":"'P1(2)'!CN$2","v":0},null,null,{"$f":"COUNTIF($BQ11:$BU11,$BX$9)","v":0},{"$f":"COUNTIF($BQ11:$BU11,$BY$9)","v":0},{"$f":"COUNTIF($BQ11:$BU11,$BZ$9)","v":0},{"$f":"COUNTIF($BQ11:$BU11,$CA$9)","v":0}]
[3,{"$f":"'LISTADO FAMILIAS'!C16","v":0},{"$f":"'LISTADO FAMILIAS'!D16","v":0},null,null,{"$f":"'LISTADO FAMILIAS'!G16","v":0},{"$f":"'P1(3)'!DD$2","v":0},{"$f":"'P1(3)'!DE$2","v":0},{"$f":"'P1(3)'!DF$2","v":0},{"$f":"'P1(3)'!DG$2","v":0},{"$f":"'P1(3)'!DH$2","v":0},{"$f":"'P1(3)'!DI$2","v":0},{"$f":"'P1(3)'!DJ$2","v":0},{"$f":"'P1(3)'!DK$2","v":0},{"$f":"'P1(3)'!DL$2","v":0},{"$f":"'P1(3)'!DM$2","v":0},{"$f":"'P1(3)'!DN$2","v":0},{"$f":"'P1(3)'!DO$2","v":0},{"$f":"'P1(3)'!DP$2","v":0},{"$f":"'P1(3)'!DQ$2","v":0},0,{"$f":"'P1(3)'!DS$2","v":0},{"$f":"'P1(3)'!DT$2","v":0},{"$f":"'P1(3)'!DU$2","v":0},{"$f":"'P1(3)'!DV$2","v":0},{"$f":"'P1(3)'!DW$2","v":"-"},{"$f":"'P1(3)'!DX$2","v":"-"},{"$f":"'P1(3)'!DY$2","v":"-"},{"$f":"'P1(3)'!DZ$2","v":"-"},{"$f":"'P1(3)'!EA$2","v":"-"},{"$f":"'P1(3)'!EB$2","v":"-"},{"$f":"'P1(3)'!EC$2","v":"-"},{"$f":"'P1(3)'!ED$2","v":"-"},null,null,null,null,3,{"$f":"'P1(3)'!EE$2","v":0},{"$f":"'P1(3)'!EF$2","v":0},{"$f":"'P1(3)'!EG$2","v":0},{"$f":"'P1(3)'!EH$2","v":0},{"$f":"'P1(3)'!EI$2","v":0},{"$f":"'P1(3)'!EJ$2","v":0},{"$f":"'P1(3)'!EK$2","v":0},{"$f":"'P1(3)'!EL$2","v":0},{"$f":"'P1(3)'!EM$2","v":0},{"$f":"'P1(3)'!EN$2","v":0},{"$f":"'P1(3)'!EO$2","v":0},{"$f":"'P1(3)'!EP$2","v":0},{"$f":"'P1(3)'!EQ$2","v":0},{"$f":"'P1(3)'!ER$2","v":0},{"$f":"'P1(3)'!ES$2","v":0},{"$f":"'P1(3)'!ET$2","v":0},{"$f":"'P1(3)'!EU$2","v":0},{"$f":"'P1(3)'!EV$2","v":0},{"$f":"'P1(3)'!EW$2","v":0},{"$f":"'P1(3)'!EX$2","v":0},{"$f":"'P1(3)'!EY$2","v":0},{"$f":"'P1(3)'!EZ$2","v":0},{"$f":"'P1(3)'!FA$2","v":0},{"$f":"'P1(3)'!FB$2","v":0},null,null,null,"CAMINOS",null,null,{"$f":"'P1(3)'!CJ$2","v":0},{"$f":"'P1(3)'!CK$2","v":0},{"$f":"'P1(3)'!CL$2","v":0},{"$f":"'P1(3)'!CM$2","v":0},{"$f":"'P1(3)'!CN$2","v":0},null,null,0,0,0,0]
[4,{"$f":"'LISTADO FAMILIAS'!C17","v":0},{"$f":"'LISTADO FAMILIAS'!D17","v":0},null,null,{"$f":"'LISTADO FAMILIAS'!G17","v":0},{"$f":"'P1(4)'!DD$2","v":0},{"$f":"'P1(4)'!DE$2","v":0},{"$f":"'P1(4)'!DF$2","v":0},{"$f":"'P1(4)'!DG$2","v":0},{"$f":"'P1(4)'!DH$2","v":0},{"$f":"'P1(4)'!DI$2","v":0},{"$f":"'P1(4)'!DJ$2","v":0},{"$f":"'P1(4)'!DK$2","v":0},{"$f":"'P1(4)'!DL$2","v":0},{"$f":"'P1(4)'!DM$2","v":0},{"$f":"'P1(4)'!DN$2","v":0},{"$f":"'P1(4)'!DO$2","v":0},{"$f":"'P1(4)'!DP$2","v":0},{"$f":"'P1(4)'!DQ$2","v":0},0,{"$f":"'P1(4)'!DS$2","v":0},{"$f":"'P1(4)'!DT$2","v":0},{"$f":"'P1(4)'!DU$2","v":0},{"$f":"'P1(4)'!DV$2","v":0},{"$f":"'P1(4)'!DW$2","v":"-"},{"$f":"'P1(4)'!DX$2","v":"-"},{"$f":"'P1(4)'!DY$2","v":"-"},{"$f":"'P1(4)'!DZ$2","v":"-"},{"$f":"'P1(4)'!EA$2","v":"-"},{"$f":"'P1(4)'!EB$2","v":"-"},{"$f":"'P1(4)'!EC$2","v":"-"},{"$f":"'P1(4)'!ED$2","v":"-"},null,null,null,null,4,{"$f":"'P1(4)'!EE$2","v":0},{"$f":"'P1(4)'!EF$2","v":0},{"$f":"'P1(4)'!EG$2","v":0},{"$f":"'P1(4)'!EH$2","v":0},{"$f":"'P1(4)'!EI$2","v":0},{"$f":"'P1(4)'!EJ$2","v":0},{"$f":"'P1(4)'!EK$2","v":0},{"$f":"'P1(4)'!EL$2","v":0},{"$f":"'P1(4)'!EM$2","v":0},{"$f":"'P1(4)'!EN$2","v":0},{"$f":"'P1(4)'!EO$2","v":0},{"$f":"'P1(4)'!EP$2","v":0},{"$f":"'P1(4)'!EQ$2","v":0},{"$f":"'P1(4)'!ER$2","v":0},{"$f":"'P1(4)'!ES$2","v":0},{"$f":"'P1(4)'!ET$2","v":0},{"$f":"'P1(4)'!EU$2","v":0},{"$f":"'P1(4)'!EV$2","v":0},{"$f":"'P1(4)'!EW$2","v":0},{"$f":"'P1(4)'!EX$2","v":0},{"$f":"'P1(4)'!EY$2","v":0},{"$f":"'P1(4)'!EZ$2","v":0},{"$f":"'P1(4)'!FA$2","v":0},{"$f":"'P1(4)'!FB$2","v":0},null,null,null,"CALLE",null,null,{"$f":"'P1(4)'!CJ$2","v":0},{"$f":"'P1(4)'!CK$2","v":0},{"$f":"'P1(4)'!CL$2","v":0},{"$f":"'P1(4)'!CM$2","v":0},{"$f":"'P1(4)'!CN$2","v":0},null,null,0,0,0,0]
[5,{"$f":"'LISTADO FAMILIAS'!C18","v":0},{"$f":"'LISTADO FAMILIAS'!D18","v":0},null,null,{"$f":"'LISTADO FAMILIAS'!G18","v":0},{"$f":"'P1(5)'!DD$2","v":0},{"$f":"'P1(5)'!DE$2","v":0},{"$f":"'P1(5)'!DF$2","v":0},{"$f":"'P1(5)'!DG$2","v":0},{"$f":"'P1(5)'!DH$2","v":0},{"$f":"'P1(5)'!DI$2","v":0},{"$f":"'P1(5)'!DJ$2","v":0},{"$f":"'P1(5)'!DK$2","v":0},{"$f":"'P1(5)'!DL$2","v":0},{"$f":"'P1(5)'!DM$2","v":0},{"$f":"'P1(5)'!DN$2","v":0},{"$f":"'P1(5)'!DO$2","v":0},{"$f":"'P1(5)'!DP$2","v":0},{"$f":"'P1(5)'!DQ$2","v":0},0,{"$f":"'P1(5)'!DS$2","v":0},{"$f":"'P1(5)'!DT$2","v":0},{"$f":"'P1(5)'!DU$2","v":0},{"$f":"'P1(5)'!DV$2","v":0},{"$f":"'P1(5)'!DW$2","v":"-"},{"$f":"'P1(5)'!DX$2","v":"-"},{"$f":"'P1(5)'!DY$2","v":"-"},{"$f":"'P1(5)'!DZ$2","v":"-"},{"$f":"'P1(5)'!EA$2","v":"-"},{"$f":"'P1(5)'!EB$2","v":"-"},{"$f":"'P1(5)'!EC$2","v":"-"},{"$f":"'P1(5)'!ED$2","v":"-"},null,null,null,null,5,{"$f":"'P1(5)'!EE$2","v":0},{"$f":"'P1(5)'!EF$2","v":0},{"$f":"'P1(5)'!EG$2","v":0},{"$f":"'P1(5)'!EH$2","v":0},{"$f":"'P1(5)'!EI$2","v":0},{"$f":"'P1(5)'!EJ$2","v":0},{"$f":"'P1(5)'!EK$2","v":0},{"$f":"'P1(5)'!EL$2","v":0},{"$f":"'P1(5)'!EM$2","v":0},{"$f":"'P1(5)'!EN$2","v":0},{"$f":"'P1(5)'!EO$2","v":0},{"$f":"'P1(5)'!EP$2","v":0},{"$f":"'P1(5)'!EQ$2","v":0},{"$f":"'P1(5)'!ER$2","v":0},{"$f":"'P1(5)'!ES$2","v":0},{"$f":"'P1(5)'!ET$2","v":0},{"$f":"'P1(5)'!EU$2","v":0},{"$f":"'P1(5)'!EV$2","v":0},{"$f":"'P1(5)'!EW$2","v":0},{"$f":"'P1(5)'!EX$2","v":0},{"$f":"'P1(5)'!EY$2","v":0},{"$f":"'P1(5)'!EZ$2","v":0},{"$f":"'P1(5)'!FA$2","v":0},{"$f":"'P1(5)'!FB$2","v":0},null,null,null,null,null,null,{"$f":"'P1(5)'!CJ$2","v":0},{"$f":"'P1(5)'!CK$2","v":0},{"$f":"'P1(5)'!CL$2","v":0},{"$f":"'P1(5)'!CM$2","v":0},{"$f":"'P1(5)'!CN$2","v":0},null,null,0,0,0,0]
[6,{"$f":"'LISTADO FAMILIAS'!C19","v":0},{"$f":"'LISTADO FAMILIAS'!D19","v":0},null,null,{"$f":"'LISTADO FAMILIAS'!G19","v":0},{"$f":"'P1(6)'!DD$2","v":0},{"$f":"'P1(6)'!DE$2","v":0},{"$f":"'P1(6)'!DF$2","v":0},{"$f":"'P1(6)'!DG$2","v":0},{"$f":"'P1(6)'!DH$2","v":0},{"$f":"'P1(6)'!DI$2","v":0},{"$f":"'P1(6)'!DJ$2","v":0},{"$f":"'P1(6)'!DK$2","v":0},{"$f":"'P1(6)'!DL$2","v":0},{"$f":"'P1(6)'!DM$2","v":0},{"$f":"'P1(6)'!DN$2","v":0},{"$f":"'P1(6)'!DO$2","v":0},{"$f":"'P1(6)'!DP$2","v":0},{"$f":"'P1(6)'!DQ$2","v":0},0,{"$f":"'P1(6)'!DS$2","v":0},{"$f":"'P1(6)'!DT$2","v":0},{"$f":"'P1(6)'!DU$2","v":0},{"$f":"'P1(6)'!DV$2","v":0},{"$f":"'P1(6)'!DW$2","v":"-"},{"$f":"'P1(6)'!DX$2","v":"-"},{"$f":"'P1(6)'!DY$2","v":"-"},{"$f":"'P1(6)'!DZ$2","v":"-"},{"$f":"'P1(6)'!EA$2","v":"-"},{"$f":"'P1(6)'!EB$2","v":"-"},{"$f":"'P1(6)'!EC$2","v":"-"},{"$f":"'P1(6)'!ED$2","v":"-"},null,null,null,null,6,{"$f":"'P1(6)'!EE$2","v":0},{"$f":"'P1(6)'!EF$2","v":0},{"$f":"'P1(6)'!EG$2","v":0},{"$f":"'P1(6)'!EH$2","v":0},{"$f":"'P1(6)'!EI$2","v":0},{"$f":"'P1(6)'!EJ$2","v":0},{"$f":"'P1(6)'!EK$2","v":0},{"$f":"'P1(6)'!EL$2","v":0},{"$f":"'P1(6)'!EM$2","v":0},{"$f":"'P1(6)'!EN$2","v":0},{"$f":"'P1(6)'!EO$2","v":0},{"$f":"'P1(6)'!EP$2","v":0},{"$f":"'P1(6)'!EQ$2","v":0},{"$f":"'P1(6)'!ER$2","v":0},{"$f":"'P1(6)'!ES$2","v":0},{"$f":"'P1(6)'!ET$2","v":0},{"$f":"'P1(6)'!EU$2","v":0},{"$f":"'P1(6)'!EV$2","v":0},{"$f":"'P1(6)'!EW$2","v":0},{"$f":"'P1(6)'!EX$2","v":0},{"$f":"'P1(6)'!EY$2","v":0},{"$f":"'P1(6)'!EZ$2","v":0},{"$f":"'P1(6)'!FA$2","v":0},{"$f":"'P1(6)'!FB$2","v":0},null,null,null,null,null,null,{"$f":"'P1(6)'!CJ$2","v":0},{"$f":"'P1(6)'!CK$2","v":0},{"$f":"'P1(6)'!CL$2","v":0},{"$f":"'P1(6)'!CM$2","v":0},{"$f":"'P1(6)'!CN$2","v":0},null,null,0,0,0,0]
[7,{"$f":"'LISTADO FAMILIAS'!C20","v":0},{"$f":"'LISTADO FAMILIAS'!D20","v":0},null,null,{"$f":"'LISTADO FAMILIAS'!G20","v":0},{"$f":"'P1(7)'!DD$2","v":0},{"$f":"'P1(7)'!DE$2","v":0},{"$f":"'P1(7)'!DF$2","v":0},{"$f":"'P1(7)'!DG$2","v":0},{"$f":"'P1(7)'!DH$2","v":0},{"$f":"'P1(7)'!DI$2","v":0},{"$f":"'P1(7)'!DJ$2","v":0},{"$f":"'P1(7)'!DK$2","v":0},{"$f":"'P1(7)'!DL$2","v":0},{"$f":"'P1(7)'!DM$2","v":0},{"$f":"'P1(7)'!DN$2","v":0},{"$f":"'P1(7)'!DO$2","v":0},{"$f":"'P1(7)'!DP$2","v":0},{"$f":"'P1(7)'!DQ$2","v":0},0,{"$f":"'P1(7)'!DS$2","v":0},{"$f":"'P1(7)'!DT$2","v":0},{"$f":"'P1(7)'!DU$2","v":0},{"$f":"'P1(7)'!DV$2","v":0},{"$f":"'P1(7)'!DW$2","v":"-"},{"$f":"'P1(7)'!DX$2","v":"-"},{"$f":"'P1(7)'!DY$2","v":"-"},{"$f":"'P1(7)'!DZ$2","v":"-"},{"$f":"'P1(7)'!EA$2","v":"-"},{"$f":"'P1(7)'!EB$2","v":"-"},{"$f":"'P1(7)'!EC$2","v":"-"},{"$f":"'P1(7)'!ED$2","v":"-"},null,null,null,null,7,{"$f":"'P1(7)'!EE$2","v":0},{"$f":"'P1(7)'!EF$2","v":0},{"$f":"'P1(7)'!EG$2","v":0},{"$f":"'P1(7)'!EH$2","v":0},{"$f":"'P1(7)'!EI$2","v":0},{"$f":"'P1(7)'!EJ$2","v":0},{"$f":"'P1(7)'!EK$2","v":0},{"$f":"'P1(7)'!EL$2","v":0},{"$f":"'P1(7)'!EM$2","v":0},{"$f":"'P1(7)'!EN$2","v":0},{"$f":"'P1(7)'!EO$2","v":0},{"$f":"'P1(7)'!EP$2","v":0},{"$f":"'P1(7)'!EQ$2","v":0},{"$f":"'P1(7)'!ER$2","v":0},{"$f":"'P1(7)'!ES$2","v":0},{"$f":"'P1(7)'!ET$2","v":0},{"$f":"'P1(7)'!EU$2","v":0},{"$f":"'P1(7)'!EV$2","v":0},{"$f":"'P1(7)'!EW$2","v":0},{"$f":"'P1(7)'!EX$2","v":0},{"$f":"'P1(7)'!EY$2","v":0},{"$f":"'P1(7)'!EZ$2","v":0},{"$f":"'P1(7)'!FA$2","v":0},{"$f":"'P1(7)'!FB$2","v":0},null,null,null,null,null,null,{"$f":"'P1(7)'!CJ$2","v":0},{"$f":"'P1(7)'!CK$2","v":0},{"$f":"'P1(7)'!CL$2","v":0},{"$f":"'P1(7)'!CM$2","v":0},{"$f":"'P1(7)'!CN$2","v":0},null,null,0,0,0,0]
[8,{"$f":"'LISTADO FAMILIAS'!C21","v":0},{"$f":"'LISTADO FAMILIAS'!D21","v":0},null,null,{"$f":"'LISTADO FAMILIAS'!G21","v":0},{"$f":"'P1(8)'!DD$2","v":0},{"$f":"'P1(8)'!DE$2","v":0},{"$f":"'P1(8)'!DF$2","v":0},{"$f":"'P1(8)'!DG$2","v":0},{"$f":"'P1(8)'!DH$2","v":0},{"$f":"'P1(8)'!DI$2","v":0},{"$f":"'P1(8)'!DJ$2","v":0},{"$f":"'P1(8)'!DK$2","v":0},{"$f":"'P1(8)'!DL$2","v":0},{"$f":"'P1(8)'!DM$2","v":0},{"$f":"'P1(8)'!DN$2","v":0},{"$f":"'P1(8)'!DO$2","v":0},{"$f":"'P1(8)'!DP$2","v":0},{"$f":"'P1(8)'!DQ$2","v":0},0,{"$f":"'P1(8)'!DS$2","v":0},{"$f":"'P1(8)'!DT$2","v":0},{"$f":"'P1(8)'!DU$2","v":0},{"$f":"'P1(8)'!DV$2","v":0},{"$f":"'P1(8)'!DW$2","v":"-"},{"$f":"'P1(8)'!DX$2","v":"-"},{"$f":"'P1(8)'!DY$2","v":"-"},{"$f":"'P1(8)'!DZ$2","v":"-"},{"$f":"'P1(8)'!EA$2","v":"-"},{"$f":"'P1(8)'!EB$2","v":"-"},{"$f":"'P1(8)'!EC$2","v":"-"},{"$f":"'P1(8)'!ED$2","v":"-"},null,null,null,null,8,{"$f":"'P1(8)'!EE$2","v":0},{"$f":"'P1(8)'!EF$2","v":0},{"$f":"'P1(8)'!EG$2","v":0},{"$f":"'P1(8)'!EH$2","v":0},{"$f":"'P1(8)'!EI$2","v":0},{"$f":"'P1(8)'!EJ$2","v":0},{"$f":"'P1(8)'!EK$2","v":0},{"$f":"'P1(8)'!EL$2","v":0},{"$f":"'P1(8)'!EM$2","v":0},{"$f":"'P1(8)'!EN$2","v":0},{"$f":"'P1(8)'!EO$2","v":0},{"$f":"'P1(8)'!EP$2","v":0},{"$f":"'P1(8)'!EQ$2","v":0},{"$f":"'P1(8)'!ER$2","v":0},{"$f":"'P1(8)'!ES$2","v":0},{"$f":"'P1(8)'!ET$2","v":0},{"$f":"'P1(8)'!EU$2","v":0},{"$f":"'P1(8)'!EV$2","v":0},{"$f":"'P1(8)'!EW$2","v":0},{"$f":"'P1(8)'!EX$2","v":0},{"$f":"'P1(8)'!EY$2","v":0},{"$f":"'P1(8)'!EZ$2","v":0},{"$f":"'P1(8)'!FA$2","v":0},{"$f":"'P1(8)'!FB$2","v":0},null,null,null,null,null,null,{"$f":"'P1(8)'!CJ$2","v":0},{"$f":"'P1(8)'!CK$2","v":0},{"$f":"'P1(8)'!CL$2","v":0},{"$f":"'P1(8)'!CM$2","v":0},{"$f":"'P1(8)'!CN$2","v":0},null,null,0,0,0,0]
[9,{"$f":"'LISTADO FAMILIAS'!C22","v":0},{"$f":"'LISTADO FAMILIAS'!D22","v":0},null,null,{"$f":"'LISTADO FAMILIAS'!G22","v":0},{"$f":"'P1(9)'!DD$2","v":0},{"$f":"'P1(9)'!DE$2","v":0},{"$f":"'P1(9)'!DF$2","v":0},{"$f":"'P1(9)'!DG$2","v":0},{"$f":"'P1(9)'!DH$2","v":0},{"$f":"'P1(9)'!DI$2","v":0},{"$f":"'P1(9)'!DJ$2","v":0},{"$f":"'P1(9)'!DK$2","v":0},{"$f":"'P1(9)'!DL$2","v":0},{"$f":"'P1(9)'!DM$2","v":0},{"$f":"'P1(9)'!DN$2","v":0},{"$f":"'P1(9)'!DO$2","v":0},{"$f":"'P1(9)'!DP$2","v":0},{"$f":"'P1(9)'!DQ$2","v":0},0,{"$f":"'P1(9)'!DS$2","v":0},{"$f":"'P1(9)'!DT$2","v":0},{"$f":"'P1(9)'!DU$2","v":0},{"$f":"'P1(9)'!DV$2","v":0},{"$f":"'P1(9)'!DW$2","v":"-"},{"$f":"'P1(9)'!DX$2","v":"-"},{"$f":"'P1(9)'!DY$2","v":"-"},{"$f":"'P1(9)'!DZ$2","v":"-"},{"$f":"'P1(9)'!EA$2","v":"-"},{"$f":"'P1(9)'!EB$2","v":"-"},{"$f":"'P1(9)'!EC$2","v":"-"},{"$f":"'P1(9)'!ED$2","v":"-"},null,null,null,null,9,{"$f":"'P1(9)'!EE$2","v":0},{"$f":"'P1(9)'!EF$2","v":0},{"$f":"'P1(9)'!EG$2","v":0},{"$f":"'P1(9)'!EH$2","v":0},{"$f":"'P1(9)'!EI$2","v":0},{"$f":"'P1(9)'!EJ$2","v":0},{"$f":"'P1(9)'!EK$2","v":0},{"$f":"'P1(9)'!EL$2","v":0},{"$f":"'P1(9)'!EM$2","v":0},{"$f":"'P1(9)'!EN$2","v":0},{"$f":"'P1(9)'!EO$2","v":0},{"$f":"'P1(9)'!EP$2","v":0},{"$f":"'P1(9)'!EQ$2","v":0},{"$f":"'P1(9)'!ER$2","v":0},{"$f":"'P1(9)'!ES$2","v":0},{"$f":"'P1(9)'!ET$2","v":0},{"$f":"'P1(9)'!EU$2","v":0},{"$f":"'P1(9)'!EV$2","v":0},{"$f":"'P1(9)'!EW$2","v":0},{"$f":"'P1(9)'!EX$2","v":0},{"$f":"'P1(9)'!EY$2","v":0},{"$f":"'P1(9)'!EZ$2","v":0},{"$f":"'P1(9)'!FA$2","v":0},{"$f":"'P1(9)'!FB$2","v":0},null,null,null,null,null,null,{"$f":"'P1(9)'!CJ$2","v":0},{"$f":"'P1(9)'!CK$2","v":0},{"$f":"'P1(9)'!CL$2","v":0},{"$f":"'P1(9)'!CM$2","v":0},{"$f":"'P1(9)'!CN$2","v":0},null,null,0,0,0,0]
[10,{"$f":"'LISTADO FAMILIAS'!C23","v":0},{"$f":"'LISTADO FAMILIAS'!D23","v":0},null,null,{"$f":"'LISTADO FAMILIAS'!G23","v":0},{"$f":"'P1(10)'!DD$2","v":0},{"$f":"'P1(10)'!DE$2","v":0},{"$f":"'P1(10)'!DF$2","v":0},{"$f":"'P1(10)'!DG$2","v":0},{"$f":"'P1(10)'!DH$2","v":0},{"$f":"'P1(10)'!DI$2","v":0},{"$f":"'P1(10)'!DJ$2","v":0},{"$f":"'P1(10)'!DK$2","v":0},{"$f":"'P1(10)'!DL$2","v":0},{"$f":"'P1(10)'!DM$2","v":0},{"$f":"'P1(10)'!DN$2","v":0},{"$f":"'P1(10)'!DO$2","v":0},{"$f":"'P1(10)'!DP$2","v":0},{"$f":"'P1(10)'!DQ$2","v":0},0,{"$f":"'P1(10)'!DS$2","v":0},{"$f":"'P1(10)'!DT$2","v":0},{"$f":"'P1(10)'!DU$2","v":0},{"$f":"'P1(10)'!DV$2","v":0},{"$f":"'P1(10)'!DW$2","v":"-"},{"$f":"'P1(10)'!DX$2","v":"-"},{"$f":"'P1(10)'!DY$2","v":"-"},{"$f":"'P1(10)'!DZ$2","v":"-"},{"$f":"'P1(10)'!EA$2","v":"-"},{"$f":"'P1(10)'!EB$2","v":"-"},{"$f":"'P1(10)'!EC$2","v":"-"},{"$f":"'P1(10)'!ED$2","v":"-"},null,null,null,null,10,{"$f":"'P1(10)'!EE$2","v":0},{"$f":"'P1(10)'!EF$2","v":0},{"$f":"'P1(10)'!EG$2","v":0},{"$f":"'P1(10)'!EH$2","v":0},{"$f":"'P1(10)'!EI$2","v":0},{"$f":"'P1(10)'!EJ$2","v":0},{"$f":"'P1(10)'!EK$2","v":0},{"$f":"'P1(10)'!EL$2","v":0},{"$f":"'P1(10)'!EM$2","v":0},{"$f":"'P1(10)'!EN$2","v":0},{"$f":"'P1(10)'!EO$2","v":0},{"$f":"'P1(10)'!EP$2","v":0},{"$f":"'P1(10)'!EQ$2","v":0},{"$f":"'P1(10)'!ER$2","v":0},{"$f":"'P1(10)'!ES$2","v":0},{"$f":"'P1(10)'!ET$2","v":0},{"$f":"'P1(10)'!EU$2","v":0},{"$f":"'P1(10)'!EV$2","v":0},{"$f":"'P1(10)'!EW$2","v":0},{"$f":"'P1(10)'!EX$2","v":0},{"$f":"'P1(10)'!EY$2","v":0},{"$f":"'P1(10)'!EZ$2","v":0},{"$f":"'P1(10)'!FA$2","v":0},{"$f":"'P1(10)'!FB$2","v":0},null,null,null,null,null,null,{"$f":"'P1(10)'!CJ$2","v":0},{"$f":"'P1(10)'!CK$2","v":0},{"$f":"'P1(10)'!CL$2","v":0},{"$f":"'P1(10)'!CM$2","v":0},{"$f":"'P1(10)'!CN$2","v":0},null,null,0,0,0,0]
[11,{"$f":"'LISTADO FAMILIAS'!C24","v":0},{"$f":"'LISTADO FAMILIAS'!D24","v":0},null,null,{"$f":"'LISTADO FAMILIAS'!G24","v":0},{"$f":"'P1(11)'!DD$2","v":0},{"$f":"'P1(11)'!DE$2","v":0},{"$f":"'P1(11)'!DF$2","v":0},{"$f":"'P1(11)'!DG$2","v":0},{"$f":"'P1(11)'!DH$2","v":0},{"$f":"'P1(11)'!DI$2","v":0},{"$f":"'P1(11)'!DJ$2","v":0},{"$f":"'P1(11)'!DK$2","v":0},{"$f":"'P1(11)'!DL$2","v":0},{"$f":"'P1(11)'!DM$2","v":0},{"$f":"'P1(11)'!DN$2","v":0},{"$f":"'P1(11)'!DO$2","v":0},{"$f":"'P1(11)'!DP$2","v":0},{"$f":"'P1(11)'!DQ$2","v":0},0,{"$f":"'P1(11)'!DS$2","v":0},{"$f":"'P1(11)'!DT$2","v":0},{"$f":"'P1(11)'!DU$2","v":0},{"$f":"'P1(11)'!DV$2","v":0},{"$f":"'P1(11)'!DW$2","v":"-"},{"$f":"'P1(11)'!DX$2","v":"-"},{"$f":"'P1(11)'!DY$2","v":"-"},{"$f":"'P1(11)'!DZ$2","v":"-"},{"$f":"'P1(11)'!EA$2","v":"-"},{"$f":"'P1(11)'!EB$2","v":"-"},{"$f":"'P1(11)'!EC$2","v":"-"},{"$f":"'P1(11)'!ED$2","v":"-"},null,null,null,null,11,{"$f":"'P1(11)'!EE$2","v":0},{"$f":"'P1(11)'!EF$2","v":0},{"$f":"'P1(11)'!EG$2","v":0},{"$f":"'P1(11)'!EH$2","v":0},{"$f":"'P1(11)'!EI$2","v":0},{"$f":"'P1(11)'!EJ$2","v":0},{"$f":"'P1(11)'!EK$2","v":0},{"$f":"'P1(11)'!EL$2","v":0},{"$f":"'P1(11)'!EM$2","v":0},{"$f":"'P1(11)'!EN$2","v":0},{"$f":"'P1(11)'!EO$2","v":0},{"$f":"'P1(11)'!EP$2","v":0},{"$f":"'P1(11)'!EQ$2","v":0},{"$f":"'P1(11)'!ER$2","v":0},{"$f":"'P1(11)'!ES$2","v":0},{"$f":"'P1(11)'!ET$2","v":0},{"$f":"'P1(11)'!EU$2","v":0},{"$f":"'P1(11)'!EV$2","v":0},{"$f":"'P1(11)'!EW$2","v":0},{"$f":"'P1(11)'!EX$2","v":0},{"$f":"'P1(11)'!EY$2","v":0},{"$f":"'P1(11)'!EZ$2","v":0},{"$f":"'P1(11)'!FA$2","v":0},{"$f":"'P1(11)'!FB$2","v":0},null,null,null,null,null,null,{"$f":"'P1(11)'!CJ$2","v":0},{"$f":"'P1(11)'!CK$2","v":0},{"$f":"'P1(11)'!CL$2","v":0},{"$f":"'P1(11)'!CM$2","v":0},{"$f":"'P1(11)'!CN$2","v":0},null,null,0,0,0,0]
[12,{"$f":"'LISTADO FAMILIAS'!C25","v":0},{"$f":"'LISTADO FAMILIAS'!D25","v":0},null,null,{"$f":"'LISTADO FAMILIAS'!G25","v":0},{"$f":"'P1(12)'!DD$2","v":0},{"$f":"'P1(12)'!DE$2","v":0},{"$f":"'P1(12)'!DF$2","v":0},{"$f":"'P1(12)'!DG$2","v":0},{"$f":"'P1(12)'!DH$2","v":0},{"$f":"'P1(12)'!DI$2","v":0},{"$f":"'P1(12)'!DJ$2","v":0},{"$f":"'P1(12)'!DK$2","v":0},{"$f":"'P1(12)'!DL$2","v":0},{"$f":"'P1(12)'!DM$2","v":0},{"$f":"'P1(12)'!DN$2","v":0},{"$f":"'P1(12)'!DO$2","v":0},{"$f":"'P1(12)'!DP$2","v":0},{"$f":"'P1(12)'!DQ$2","v":0},0,{"$f":"'P1(12)'!DS$2","v":0},{"$f":"'P1(12)'!DT$2","v":0},{"$f":"'P1(12)'!DU$2","v":0},{"$f":"'P1(12)'!DV$2","v":0},{"$f":"'P1(12)'!DW$2","v":"-"},{"$f":"'P1(12)'!DX$2","v":"-"},{"$f":"'P1(12)'!DY$2","v":"-"},{"$f":"'P1(12)'!DZ$2","v":"-"},{"$f":"'P1(12)'!EA$2","v":"-"},{"$f":"'P1(12)'!EB$2","v":"-"},{"$f":"'P1(12)'!EC$2","v":"-"},{"$f":"'P1(12)'!ED$2","v":"-"},null,null,null,null,12,{"$f":"'P1(12)'!EE$2","v":0},{"$f":"'P1(12)'!EF$2","v":0},{"$f":"'P1(12)'!EG$2","v":0},{"$f":"'P1(12)'!EH$2","v":0},{"$f":"'P1(12)'!EI$2","v":0},{"$f":"'P1(12)'!EJ$2","v":0},{"$f":"'P1(12)'!EK$2","v":0},{"$f":"'P1(12)'!EL$2","v":0},{"$f":"'P1(12)'!EM$2","v":0},{"$f":"'P1(12)'!EN$2","v":0},{"$f":"'P1(12)'!EO$2","v":0},{"$f":"'P1(12)'!EP$2","v":0},{"$f":"'P1(12)'!EQ$2","v":0},{"$f":"'P1(12)'!ER$2","v":0},{"$f":"'P1(12)'!ES$2","v":0},{"$f":"'P1(12)'!ET$2","v":0},{"$f":"'P1(12)'!EU$2","v":0},{"$f":"'P1(12)'!EV$2","v":0},{"$f":"'P1(12)'!EW$2","v":0},{"$f":"'P1(12)'!EX$2","v":0},{"$f":"'P1(12)'!EY$2","v":0},{"$f":"'P1(12)'!EZ$2","v":0},{"$f":"'P1(12)'!FA$2","v":0},{"$f":"'P1(12)'!FB$2","v":0},null,null,null,null,null,null,{"$f":"'P1(12)'!CJ$2","v":0},{"$f":"'P1(12)'!CK$2","v":0},{"$f":"'P1(12)'!CL$2","v":0},{"$f":"'P1(12)'!CM$2","v":0},{"$f":"'P1(12)'!CN$2","v":0},null,null,0,0,0,0]
[13,{"$f":"'LISTADO FAMILIAS'!C26","v":0},{"$f":"'LISTADO FAMILIAS'!D26","v":0},null,null,{"$f":"'LISTADO FAMILIAS'!G26","v":0},{"$f":"'P1(13)'!DD$2","v":0},{"$f":"'P1(13)'!DE$2","v":0},{"$f":"'P1(13)'!DF$2","v":0},{"$f":"'P1(13)'!DG$2","v":0},{"$f":"'P1(13)'!DH$2","v":0},{"$f":"'P1(13)'!DI$2","v":0},{"$f":"'P1(13)'!DJ$2","v":0},{"$f":"'P1(13)'!DK$2","v":0},{"$f":"'P1(13)'!DL$2","v":0},{"$f":"'P1(13)'!DM$2","v":0},{"$f":"'P1(13)'!DN$2","v":0},{"$f":"'P1(13)'!DO$2","v":0},{"$f":"'P1(13)'!DP$2","v":0},{"$f":"'P1(13)'!DQ$2","v":0},0,{"$f":"'P1(13)'!DS$2","v":0},{"$f":"'P1(13)'!DT$2","v":0},{"$f":"'P1(13)'!DU$2","v":0},{"$f":"'P1(13)'!DV$2","v":0},{"$f":"'P1(13)'!DW$2","v":"-"},{"$f":"'P1(13)'!DX$2","v":"-"},{"$f":"'P1(13)'!DY$2","v":"-"},{"$f":"'P1(13)'!DZ$2","v":"-"},{"$f":"'P1(13)'!EA$2","v":"-"},{"$f":"'P1(13)'!EB$2","v":"-"},{"$f":"'P1(13)'!EC$2","v":"-"},{"$f":"'P1(13)'!ED$2","v":"-"},null,null,null,null,13,{"$f":"'P1(13)'!EE$2","v":0},{"$f":"'P1(13)'!EF$2","v":0},{"$f":"'P1(13)'!EG$2","v":0},{"$f":"'P1(13)'!EH$2","v":0},{"$f":"'P1(13)'!EI$2","v":0},{"$f":"'P1(13)'!EJ$2","v":0},{"$f":"'P1(13)'!EK$2","v":0},{"$f":"'P1(13)'!EL$2","v":0},{"$f":"'P1(13)'!EM$2","v":0},{"$f":"'P1(13)'!EN$2","v":0},{"$f":"'P1(13)'!EO$2","v":0},{"$f":"'P1(13)'!EP$2","v":0},{"$f":"'P1(13)'!EQ$2","v":0},{"$f":"'P1(13)'!ER$2","v":0},{"$f":"'P1(13)'!ES$2","v":0},{"$f":"'P1(13)'!ET$2","v":0},{"$f":"'P1(13)'!EU$2","v":0},{"$f":"'P1(13)'!EV$2","v":0},{"$f":"'P1(13)'!EW$2","v":0},{"$f":"'P1(13)'!EX$2","v":0},{"$f":"'P1(13)'!EY$2","v":0},{"$f":"'P1(13)'!EZ$2","v":0},{"$f":"'P1(13)'!FA$2","v":0},{"$f":"'P1(13)'!FB$2","v":0},null,null,null,null,null,null,{"$f":"'P1(13)'!CJ$2","v":0},{"$f":"'P1(13)'!CK$2","v":0},{"$f":"'P1(13)'!CL$2","v":0},{"$f":"'P1(13)'!CM$2","v":0},{"$f":"'P1(13)'!CN$2","v":0},null,null,0,0,0,0]
[14,{"$f":"'LISTADO FAMILIAS'!C27","v":0},{"$f":"'LISTADO FAMILIAS'!D27","v":0},null,null,{"$f":"'LISTADO FAMILIAS'!G27","v":0},{"$f":"'P1(14)'!DD$2","v":0},{"$f":"'P1(14)'!DE$2","v":0},{"$f":"'P1(14)'!DF$2","v":0},{"$f":"'P1(14)'!DG$2","v":0},{"$f":"'P1(14)'!DH$2","v":0},{"$f":"'P1(14)'!DI$2","v":0},{"$f":"'P1(14)'!DJ$2","v":0},{"$f":"'P1(14)'!DK$2","v":0},{"$f":"'P1(14)'!DL$2","v":0},{"$f":"'P1(14)'!DM$2","v":0},{"$f":"'P1(14)'!DN$2","v":0},{"$f":"'P1(14)'!DO$2","v":0},{"$f":"'P1(14)'!DP$2","v":0},{"$f":"'P1(14)'!DQ$2","v":0},0,{"$f":"'P1(14)'!DS$2","v":0},{"$f":"'P1(14)'!DT$2","v":0},{"$f":"'P1(14)'!DU$2","v":0},{"$f":"'P1(14)'!DV$2","v":0},{"$f":"'P1(14)'!DW$2","v":"-"},{"$f":"'P1(14)'!DX$2","v":"-"},{"$f":"'P1(14)'!DY$2","v":"-"},{"$f":"'P1(14)'!DZ$2","v":"-"},{"$f":"'P1(14)'!EA$2","v":"-"},{"$f":"'P1(14)'!EB$2","v":"-"},{"$f":"'P1(14)'!EC$2","v":"-"},{"$f":"'P1(14)'!ED$2","v":"-"},null,null,null,null,14,{"$f":"'P1(14)'!EE$2","v":0},{"$f":"'P1(14)'!EF$2","v":0},{"$f":"'P1(14)'!EG$2","v":0},{"$f":"'P1(14)'!EH$2","v":0},{"$f":"'P1(14)'!EI$2","v":0},{"$f":"'P1(14)'!EJ$2","v":0},{"$f":"'P1(14)'!EK$2","v":0},{"$f":"'P1(14)'!EL$2","v":0},{"$f":"'P1(14)'!EM$2","v":0},{"$f":"'P1(14)'!EN$2","v":0},{"$f":"'P1(14)'!EO$2","v":0},{"$f":"'P1(14)'!EP$2","v":0},{"$f":"'P1(14)'!EQ$2","v":0},{"$f":"'P1(14)'!ER$2","v":0},{"$f":"'P1(14)'!ES$2","v":0},{"$f":"'P1(14)'!ET$2","v":0},{"$f":"'P1(14)'!EU$2","v":0},{"$f":"'P1(14)'!EV$2","v":0},{"$f":"'P1(14)'!EW$2","v":0},{"$f":"'P1(14)'!EX$2","v":0},{"$f":"'P1(14)'!EY$2","v":0},{"$f":"'P1(14)'!EZ$2","v":0},{"$f":"'P1(14)'!FA$2","v":0},{"$f":"'P1(14)'!FB$2","v":0},null,null,null,null,null,null,{"$f":"'P1(14)'!CJ$2","v":0},{"$f":"'P1(14)'!CK$2","v":0},{"$f":"'P1(14)'!CL$2","v":0},{"$f":"'P1(14)'!CM$2","v":0},{"$f":"'P1(14)'!CN$2","v":0},null,null,0,0,0,0]
[15,{"$f":"'LISTADO FAMILIAS'!C28","v":0},{"$f":"'LISTADO FAMILIAS'!D28","v":0},null,null,{"$f":"'LISTADO FAMILIAS'!G28","v":0},{"$f":"'P1(15)'!DD$2","v":0},{"$f":"'P1(15)'!DE$2","v":0},{"$f":"'P1(15)'!DF$2","v":0},{"$f":"'P1(15)'!DG$2","v":0},{"$f":"'P1(15)'!DH$2","v":0},{"$f":"'P1(15)'!DI$2","v":0},{"$f":"'P1(15)'!DJ$2","v":0},{"$f":"'P1(15)'!DK$2","v":0},{"$f":"'P1(15)'!DL$2","v":0},{"$f":"'P1(15)'!DM$2","v":0},{"$f":"'P1(15)'!DN$2","v":0},{"$f":"'P1(15)'!DO$2","v":0},{"$f":"'P1(15)'!DP$2","v":0},{"$f":"'P1(15)'!DQ$2","v":0},0,{"$f":"'P1(15)'!DS$2","v":0},{"$f":"'P1(15)'!DT$2","v":0},{"$f":"'P1(15)'!DU$2","v":0},{"$f":"'P1(15)'!DV$2","v":0},{"$f":"'P1(15)'!DW$2","v":"-"},{"$f":"'P1(15)'!DX$2","v":"-"},{"$f":"'P1(15)'!DY$2","v":"-"},{"$f":"'P1(15)'!DZ$2","v":"-"},{"$f":"'P1(15)'!EA$2","v":"-"},{"$f":"'P1(15)'!EB$2","v":"-"},{"$f":"'P1(15)'!EC$2","v":"-"},{"$f":"'P1(15)'!ED$2","v":"-"},null,null,null,null,15,{"$f":"'P1(15)'!EE$2","v":0},{"$f":"'P1(15)'!EF$2","v":0},{"$f":"'P1(15)'!EG$2","v":0},{"$f":"'P1(15)'!EH$2","v":0},{"$f":"'P1(15)'!EI$2","v":0},{"$f":"'P1(15)'!EJ$2","v":0},{"$f":"'P1(15)'!EK$2","v":0},{"$f":"'P1(15)'!EL$2","v":0},{"$f":"'P1(15)'!EM$2","v":0},{"$f":"'P1(15)'!EN$2","v":0},{"$f":"'P1(15)'!EO$2","v":0},{"$f":"'P1(15)'!EP$2","v":0},{"$f":"'P1(15)'!EQ$2","v":0},{"$f":"'P1(15)'!ER$2","v":0},{"$f":"'P1(15)'!ES$2","v":0},{"$f":"'P1(15)'!ET$2","v":0},{"$f":"'P1(15)'!EU$2","v":0},{"$f":"'P1(15)'!EV$2","v":0},{"$f":"'P1(15)'!EW$2","v":0},{"$f":"'P1(15)'!EX$2","v":0},{"$f":"'P1(15)'!EY$2","v":0},{"$f":"'P1(15)'!EZ$2","v":0},{"$f":"'P1(15)'!FA$2","v":0},{"$f":"'P1(15)'!FB$2","v":0},null,null,null,null,null,null,{"$f":"'P1(15)'!CJ$2","v":0},{"$f":"'P1(15)'!CK$2","v":0},{"$f":"'P1(15)'!CL$2","v":0},{"$f":"'P1(15)'!CM$2","v":0},{"$f":"'P1(15)'!CN$2","v":0},null,null,0,0,0,0]
[16,{"$f":"'LISTADO FAMILIAS'!C29","v":0},{"$f":"'LISTADO FAMILIAS'!D29","v":0},null,null,{"$f":"'LISTADO FAMILIAS'!G29","v":0},{"$f":"'P1(16)'!DD$2","v":0},{"$f":"'P1(16)'!DE$2","v":0},{"$f":"'P1(16)'!DF$2","v":0},{"$f":"'P1(16)'!DG$2","v":0},{"$f":"'P1(16)'!DH$2","v":0},{"$f":"'P1(16)'!DI$2","v":0},{"$f":"'P1(16)'!DJ$2","v":0},{"$f":"'P1(16)'!DK$2","v":0},{"$f":"'P1(16)'!DL$2","v":0},{"$f":"'P1(16)'!DM$2","v":0},{"$f":"'P1(16)'!DN$2","v":0},{"$f":"'P1(16)'!DO$2","v":0},{"$f":"'P1(16)'!DP$2","v":0},{"$f":"'P1(16)'!DQ$2","v":0},0,{"$f":"'P1(16)'!DS$2","v":0},{"$f":"'P1(16)'!DT$2","v":0},{"$f":"'P1(16)'!DU$2","v":0},{"$f":"'P1(16)'!DV$2","v":0},{"$f":"'P1(16)'!DW$2","v":"-"},{"$f":"'P1(16)'!DX$2","v":"-"},{"$f":"'P1(16)'!DY$2","v":"-"},{"$f":"'P1(16)'!DZ$2","v":"-"},{"$f":"'P1(16)'!EA$2","v":"-"},{"$f":"'P1(16)'!EB$2","v":"-"},{"$f":"'P1(16)'!EC$2","v":"-"},{"$f":"'P1(16)'!ED$2","v":"-"},null,null,null,null,16,{"$f":"'P1(16)'!EE$2","v":0},{"$f":"'P1(16)'!EF$2","v":0},{"$f":"'P1(16)'!EG$2","v":0},{"$f":"'P1(16)'!EH$2","v":0},{"$f":"'P1(16)'!EI$2","v":0},{"$f":"'P1(16)'!EJ$2","v":0},{"$f":"'P1(16)'!EK$2","v":0},{"$f":"'P1(16)'!EL$2","v":0},{"$f":"'P1(16)'!EM$2","v":0},{"$f":"'P1(16)'!EN$2","v":0},{"$f":"'P1(16)'!EO$2","v":0},{"$f":"'P1(16)'!EP$2","v":0},{"$f":"'P1(16)'!EQ$2","v":0},{"$f":"'P1(16)'!ER$2","v":0},{"$f":"'P1(16)'!ES$2","v":0},{"$f":"'P1(16)'!ET$2","v":0},{"$f":"'P1(16)'!EU$2","v":0},{"$f":"'P1(16)'!EV$2","v":0},{"$f":"'P1(16)'!EW$2","v":0},{"$f":"'P1(16)'!EX$2","v":0},{"$f":"'P1(16)'!EY$2","v":0},{"$f":"'P1(16)'!EZ$2","v":0},{"$f":"'P1(16)'!FA$2","v":0},{"$f":"'P1(16)'!FB$2","v":0},null,null,null,null,null,null,{"$f":"'P1(16)'!CJ$2","v":0},{"$f":"'P1(16)'!CK$2","v":0},{"$f":"'P1(16)'!CL$2","v":0},{"$f":"'P1(16)'!CM$2","v":0},{"$f":"'P1(16)'!CN$2","v":0},null,null,0,0,0,0]
[17,{"$f":"'LISTADO FAMILIAS'!C30","v":0},{"$f":"'LISTADO FAMILIAS'!D30","v":0},null,null,{"$f":"'LISTADO FAMILIAS'!G30","v":0},{"$f":"'P1(17)'!DD$2","v":0},{"$f":"'P1(17)'!DE$2","v":0},{"$f":"'P1(17)'!DF$2","v":0},{"$f":"'P1(17)'!DG$2","v":0},{"$f":"'P1(17)'!DH$2","v":0},{"$f":"'P1(17)'!DI$2","v":0},{"$f":"'P1(17)'!DJ$2","v":0},{"$f":"'P1(17)'!DK$2","v":0},{"$f":"'P1(17)'!DL$2","v":0},{"$f":"'P1(17)'!DM$2","v":0},{"$f":"'P1(17)'!DN$2","v":0},{"$f":"'P1(17)'!DO$2","v":0},{"$f":"'P1(17)'!DP$2","v":0},{"$f":"'P1(17)'!DQ$2","v":0},0,{"$f":"'P1(17)'!DS$2","v":0},{"$f":"'P1(17)'!DT$2","v":0},{"$f":"'P1(17)'!DU$2","v":0},{"$f":"'P1(17)'!DV$2","v":0},{"$f":"'P1(17)'!DW$2","v":"-"},{"$f":"'P1(17)'!DX$2","v":"-"},{"$f":"'P1(17)'!DY$2","v":"-"},{"$f":"'P1(17)'!DZ$2","v":"-"},{"$f":"'P1(17)'!EA$2","v":"-"},{"$f":"'P1(17)'!EB$2","v":"-"},{"$f":"'P1(17)'!EC$2","v":"-"},{"$f":"'P1(17)'!ED$2","v":"-"},null,null,null,null,17,{"$f":"'P1(17)'!EE$2","v":0},{"$f":"'P1(17)'!EF$2","v":0},{"$f":"'P1(17)'!EG$2","v":0},{"$f":"'P1(17)'!EH$2","v":0},{"$f":"'P1(17)'!EI$2","v":0},{"$f":"'P1(17)'!EJ$2","v":0},{"$f":"'P1(17)'!EK$2","v":0},{"$f":"'P1(17)'!EL$2","v":0},{"$f":"'P1(17)'!EM$2","v":0},{"$f":"'P1(17)'!EN$2","v":0},{"$f":"'P1(17)'!EO$2","v":0},{"$f":"'P1(17)'!EP$2","v":0},{"$f":"'P1(17)'!EQ$2","v":0},{"$f":"'P1(17)'!ER$2","v":0},{"$f":"'P1(17)'!ES$2","v":0},{"$f":"'P1(17)'!ET$2","v":0},{"$f":"'P1(17)'!EU$2","v":0},{"$f":"'P1(17)'!EV$2","v":0},{"$f":"'P1(17)'!EW$2","v":0},{"$f":"'P1(17)'!EX$2","v":0},{"$f":"'P1(17)'!EY$2","v":0},{"$f":"'P1(17)'!EZ$2","v":0},{"$f":"'P1(17)'!FA$2","v":0},{"$f":"'P1(17)'!FB$2","v":0},null,null,null,null,null,null,{"$f":"'P1(17)'!CJ$2","v":0},{"$f":"'P1(17)'!CK$2","v":0},{"$f":"'P1(17)'!CL$2","v":0},{"$f":"'P1(17)'!CM$2","v":0},{"$f":"'P1(17)'!CN$2","v":0},null,null,0,0,0,0]
[18,{"$f":"'LISTADO FAMILIAS'!C31","v":0},{"$f":"'LISTADO FAMILIAS'!D31","v":0},null,null,{"$f":"'LISTADO FAMILIAS'!G31","v":0},{"$f":"'P1(18)'!DD$2","v":0},{"$f":"'P1(18)'!DE$2","v":0},{"$f":"'P1(18)'!DF$2","v":0},{"$f":"'P1(18)'!DG$2","v":0},{"$f":"'P1(18)'!DH$2","v":0},{"$f":"'P1(18)'!DI$2","v":0},{"$f":"'P1(18)'!DJ$2","v":0},{"$f":"'P1(18)'!DK$2","v":0},{"$f":"'P1(18)'!DL$2","v":0},{"$f":"'P1(18)'!DM$2","v":0},{"$f":"'P1(18)'!DN$2","v":0},{"$f":"'P1(18)'!DO$2","v":0},{"$f":"'P1(18)'!DP$2","v":0},{"$f":"'P1(18)'!DQ$2","v":0},0,{"$f":"'P1(18)'!DS$2","v":0},{"$f":"'P1(18)'!DT$2","v":0},{"$f":"'P1(18)'!DU$2","v":0},{"$f":"'P1(18)'!DV$2","v":0},{"$f":"'P1(18)'!DW$2","v":"-"},{"$f":"'P1(18)'!DX$2","v":"-"},{"$f":"'P1(18)'!DY$2","v":"-"},{"$f":"'P1(18)'!DZ$2","v":"-"},{"$f":"'P1(18)'!EA$2","v":"-"},{"$f":"'P1(18)'!EB$2","v":"-"},{"$f":"'P1(18)'!EC$2","v":"-"},{"$f":"'P1(18)'!ED$2","v":"-"},null,null,null,null,18,{"$f":"'P1(18)'!EE$2","v":0},{"$f":"'P1(18)'!EF$2","v":0},{"$f":"'P1(18)'!EG$2","v":0},{"$f":"'P1(18)'!EH$2","v":0},{"$f":"'P1(18)'!EI$2","v":0},{"$f":"'P1(18)'!EJ$2","v":0},{"$f":"'P1(18)'!EK$2","v":0},{"$f":"'P1(18)'!EL$2","v":0},{"$f":"'P1(18)'!EM$2","v":0},{"$f":"'P1(18)'!EN$2","v":0},{"$f":"'P1(18)'!EO$2","v":0},{"$f":"'P1(18)'!EP$2","v":0},{"$f":"'P1(18)'!EQ$2","v":0},{"$f":"'P1(18)'!ER$2","v":0},{"$f":"'P1(18)'!ES$2","v":0},{"$f":"'P1(18)'!ET$2","v":0},{"$f":"'P1(18)'!EU$2","v":0},{"$f":"'P1(18)'!EV$2","v":0},{"$f":"'P1(18)'!EW$2","v":0},{"$f":"'P1(18)'!EX$2","v":0},{"$f":"'P1(18)'!EY$2","v":0},{"$f":"'P1(18)'!EZ$2","v":0},{"$f":"'P1(18)'!FA$2","v":0},{"$f":"'P1(18)'!FB$2","v":0},null,null,null,null,null,null,{"$f":"'P1(18)'!CJ$2","v":0},{"$f":"'P1(18)'!CK$2","v":0},{"$f":"'P1(18)'!CL$2","v":0},{"$f":"'P1(18)'!CM$2","v":0},{"$f":"'P1(18)'!CN$2","v":0},null,null,0,0,0,0]
[19,{"$f":"'LISTADO FAMILIAS'!C32","v":0},{"$f":"'LISTADO FAMILIAS'!D32","v":0},null,null,{"$f":"'LISTADO FAMILIAS'!G32","v":0},{"$f":"'P1(19)'!DD$2","v":0},{"$f":"'P1(19)'!DE$2","v":0},{"$f":"'P1(19)'!DF$2","v":0},{"$f":"'P1(19)'!DG$2","v":0},{"$f":"'P1(19)'!DH$2","v":0},{"$f":"'P1(19)'!DI$2","v":0},{"$f":"'P1(19)'!DJ$2","v":0},{"$f":"'P1(19)'!DK$2","v":0},{"$f":"'P1(19)'!DL$2","v":0},{"$f":"'P1(19)'!DM$2","v":0},{"$f":"'P1(19)'!DN$2","v":0},{"$f":"'P1(19)'!DO$2","v":0},{"$f":"'P1(19)'!DP$2","v":0},{"$f":"'P1(19)'!DQ$2","v":0},0,{"$f":"'P1(19)'!DS$2","v":0},{"$f":"'P1(19)'!DT$2","v":0},{"$f":"'P1(19)'!DU$2","v":0},{"$f":"'P1(19)'!DV$2","v":0},{"$f":"'P1(19)'!DW$2","v":"-"},{"$f":"'P1(19)'!DX$2","v":"-"},{"$f":"'P1(19)'!DY$2","v":"-"},{"$f":"'P1(19)'!DZ$2","v":"-"},{"$f":"'P1(19)'!EA$2","v":"-"},{"$f":"'P1(19)'!EB$2","v":"-"},{"$f":"'P1(19)'!EC$2","v":"-"},{"$f":"'P1(19)'!ED$2","v":"-"},null,null,null,null,19,{"$f":"'P1(19)'!EE$2","v":0},{"$f":"'P1(19)'!EF$2","v":0},{"$f":"'P1(19)'!EG$2","v":0},{"$f":"'P1(19)'!EH$2","v":0},{"$f":"'P1(19)'!EI$2","v":0},{"$f":"'P1(19)'!EJ$2","v":0},{"$f":"'P1(19)'!EK$2","v":0},{"$f":"'P1(19)'!EL$2","v":0},{"$f":"'P1(19)'!EM$2","v":0},{"$f":"'P1(19)'!EN$2","v":0},{"$f":"'P1(19)'!EO$2","v":0},{"$f":"'P1(19)'!EP$2","v":0},{"$f":"'P1(19)'!EQ$2","v":0},{"$f":"'P1(19)'!ER$2","v":0},{"$f":"'P1(19)'!ES$2","v":0},{"$f":"'P1(19)'!ET$2","v":0},{"$f":"'P1(19)'!EU$2","v":0},{"$f":"'P1(19)'!EV$2","v":0},{"$f":"'P1(19)'!EW$2","v":0},{"$f":"'P1(19)'!EX$2","v":0},{"$f":"'P1(19)'!EY$2","v":0},{"$f":"'P1(19)'!EZ$2","v":0},{"$f":"'P1(19)'!FA$2","v":0},{"$f":"'P1(19)'!FB$2","v":0},null,null,null,null,null,null,{"$f":"'P1(19)'!CJ$2","v":0},{"$f":"'P1(19)'!CK$2","v":0},{"$f":"'P1(19)'!CL$2","v":0},{"$f":"'P1(19)'!CM$2","v":0},{"$f":"'P1(19)'!CN$2","v":0},null,null,0,0,0,0]
[20,{"$f":"'LISTADO FAMILIAS'!C33","v":0},{"$f":"'LISTADO FAMILIAS'!D33","v":0},null,null,{"$f":"'LISTADO FAMILIAS'!G33","v":0},{"$f":"'P1(20)'!DD$2","v":0},{"$f":"'P1(20)'!DE$2","v":0},{"$f":"'P1(20)'!DF$2","v":0},{"$f":"'P1(20)'!DG$2","v":0},{"$f":"'P1(20)'!DH$2","v":0},{"$f":"'P1(20)'!DI$2","v":0},{"$f":"'P1(20)'!DJ$2","v":0},{"$f":"'P1(20)'!DK$2","v":0},{"$f":"'P1(20)'!DL$2","v":0},{"$f":"'P1(20)'!DM$2","v":0},{"$f":"'P1(20)'!DN$2","v":0},{"$f":"'P1(20)'!DO$2","v":0},{"$f":"'P1(20)'!DP$2","v":0},{"$f":"'P1(20)'!DQ$2","v":0},0,{"$f":"'P1(20)'!DS$2","v":0},{"$f":"'P1(20)'!DT$2","v":0},{"$f":"'P1(20)'!DU$2","v":0},{"$f":"'P1(20)'!DV$2","v":0},{"$f":"'P1(20)'!DW$2","v":"-"},{"$f":"'P1(20)'!DX$2","v":"-"},{"$f":"'P1(20)'!DY$2","v":"-"},{"$f":"'P1(20)'!DZ$2","v":"-"},{"$f":"'P1(20)'!EA$2","v":"-"},{"$f":"'P1(20)'!EB$2","v":"-"},{"$f":"'P1(20)'!EC$2","v":"-"},{"$f":"'P1(20)'!ED$2","v":"-"},null,null,null,null,20,{"$f":"'P1(20)'!EE$2","v":0},{"$f":"'P1(20)'!EF$2","v":0},{"$f":"'P1(20)'!EG$2","v":0},{"$f":"'P1(20)'!EH$2","v":0},{"$f":"'P1(20)'!EI$2","v":0},{"$f":"'P1(20)'!EJ$2","v":0},{"$f":"'P1(20)'!EK$2","v":0},{"$f":"'P1(20)'!EL$2","v":0},{"$f":"'P1(20)'!EM$2","v":0},{"$f":"'P1(20)'!EN$2","v":0},{"$f":"'P1(20)'!EO$2","v":0},{"$f":"'P1(20)'!EP$2","v":0},{"$f":"'P1(20)'!EQ$2","v":0},{"$f":"'P1(20)'!ER$2","v":0},{"$f":"'P1(20)'!ES$2","v":0},{"$f":"'P1(20)'!ET$2","v":0},{"$f":"'P1(20)'!EU$2","v":0},{"$f":"'P1(20)'!EV$2","v":0},{"$f":"'P1(20)'!EW$2","v":0},{"$f":"'P1(20)'!EX$2","v":0},{"$f":"'P1(20)'!EY$2","v":0},{"$f":"'P1(20)'!EZ$2","v":0},{"$f":"'P1(20)'!FA$2","v":0},{"$f":"'P1(20)'!FB$2","v":0},null,null,null,null,null,null,{"$f":"'P1(20)'!CJ$2","v":0},{"$f":"'P1(20)'!CK$2","v":0},{"$f":"'P1(20)'!CL$2","v":0},{"$f":"'P1(20)'!CM$2","v":0},{"$f":"'P1(20)'!CN$2","v":0},null,null,0,0,0,0]
["1.4 CUADRO RESUMEN SOLUCIONES",null,"Costo Total por Solución",null,null,null,{"$f":"SUM(G10:G29)","v":0},{"$f":"SUM(H10:H29)","v":0},{"$f":"SUM(I10:I29)","v":0},{"$f":"SUM(J10:J29)","v":0},{"$f":"SUM(K10:K29)","v":0},{"$f":"SUM(L10:L29)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(U10:U29)","v":0},{"$f":"SUM(V10:V29)","v":0},{"$f":"SUM(W10:W29)","v":0},{"$f":"SUM(X10:X29)","v":0},{"$f":"SUM(Y10:Y29)","v":0},{"$f":"COUNTIF(Z10:Z29,\"Si\")","v":0},{"$f":"SUM(AA10:AA29)","v":0},{"$f":"COUNTIF(AB10:AB29,\"Si\")","v":0},{"$f":"SUM(AC10:AC29)","v":0},{"$f":"COUNTIF(AD10:AD29,\"Si\")","v":0},{"$f":"SUM(AE10:AE29)","v":0},{"$f":"COUNTIF(AF10:AF29,\"Si\")","v":0},{"$f":"SUM(AG10:AG29)","v":0},null,null,null,null,"TOTAL",{"$f":"SUM(AM10:AM29)","v":0},{"$f":"SUM(AN10:AN29)","v":0},{"$f":"SUM(AO10:AO29)","v":0},{"$f":"SUM(AP10:AP29)","v":0},{"$f":"SUM(AQ10:AQ29)","v":0},{"$f":"SUM(AR10:AR29)","v":0},{"$f":"SUM(AS10:AS29)","v":0},{"$f":"SUM(AT10:AT29)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(BC10:BC29)","v":0},0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,"Total asesorias",{"$f":"SUM(BX10:BX29)","v":0},{"$f":"SUM(BY10:BY29)","v":0},{"$f":"SUM(BZ10:BZ29)","v":0},{"$f":"SUM(CA10:CA29)","v":0}]
[null,null,"Costo Promedio Solución",null,null,null,{"$f":"IF(G30>0,G30/G32,0)","v":0},{"$f":"IF(H30>0,H30/H32,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"TOTAL INVERSIÓN DIRECTA MDSF \n(Completar primero pestaña \"Plan de Cuentas\")",null,null,null,null,{"$f":"'Plan de Cuentas'!D39","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total familias a visitar",{"$f":"COUNTIF(BX10:BX29,\">0\")","v":0},{"$f":"COUNTIF(BY10:BY29,\">0\")","v":0},{"$f":"COUNTIF(BZ10:BZ29,\">0\")","v":0},{"$f":"COUNTIF(CA10:CA29,\">0\")","v":0}]
[null,null,"N° Soluciones",null,null,null,{"$f":"COUNTIF(G10:G29,\">1\")","v":0},{"$f":"COUNTIF(H10:H29,\">1\")","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Costo Mínimo Solución",null,null,null,{"$f":"MIN(G10:G29)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,"SALDO SOLUCIONES",null,null,null,null,{"$f":"Z31-U30","v":0},null,null,null,null,null,null,null,null,null,null,null,"ITEM","DESCRIPCIÓN",null,"MDSF","LOCAL","OTROS"]
[null,null,"Costo Máximo Solución",null,null,null,{"$f":"MAX(G10:G29)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.2.1.4.","Maestros y jornaleros",null,{"$f":"AM30","v":0},{"$f":"AU30","v":0},{"$f":"BC30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.3.1.2.","Mobiliario y Equipamiento Infantil",null,{"$f":"AN30","v":0},{"$f":"AV30","v":0},{"$f":"BD30","v":0}]
[null,"2. RESUMEN PLANIFICACIÓN ASESORIAS",null,null,null,null,null,null,null,null,null,null,null,null,null,"3. FIRMAS PROFESIONALES RESPONSABLES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.3.1.5.","Adquisición silvoagropecuaria",null,{"$f":"AO30","v":0},{"$f":"AW30","v":0},{"$f":"BE30","v":0}]
[null,"Tipo asesoría","ASESORIAS GRUPALES",null,null,null,"ASESORIAS FAMILIARES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.3.1.6.","Equipamiento para la vivienda",null,{"$f":"AP30","v":0},{"$f":"AX30","v":0},{"$f":"BF30","v":0}]
[null,null,"N° asesorías grupales",null,"Total familias a convocar",null,"N° asesorías familiares",null,"Total familias a visitar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.3.1.7.","Artículos de aseo para usuarios",null,{"$f":"AQ30","v":0},{"$f":"AY30","v":0},{"$f":"BG30","v":0}]
[null,"Charlas",{"$f":"'Plan Asesorías grupales'!I31","v":0},null,{"$f":"'Plan Asesorías grupales'!K31","v":0},null,{"$f":"BX$30","v":0},null,{"$f":"BX$31","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.3.1.9.","Ayudas técnicas",null,{"$f":"AR30","v":0},{"$f":"AZ30","v":0},{"$f":"BH30","v":0}]
[null,"Taller educativo",{"$f":"'Plan Asesorías grupales'!I32","v":0},null,{"$f":"'Plan Asesorías grupales'!K32","v":0},null,{"$f":"BY$30","v":0},null,{"$f":"BY$31","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.4.1.9.","Mantención, hab. y rep. de reciento",null,{"$f":"AS30","v":0},{"$f":"BA30","v":0},{"$f":"BI30","v":0}]
[null,"Capacitación",{"$f":"'Plan Asesorías grupales'!I33","v":0},null,{"$f":"'Plan Asesorías grupales'!K33","v":0},null,{"$f":"BZ$30","v":0},null,{"$f":"BZ$31","v":0},null,null,null,null,null,null,{"$f":"Q4","v":0},null,null,null,{"$f":"Q5","v":0},null,null,null,{"$f":"W5","v":0},null,null,null,{"$f":"W3","v":0},null,null,null,null,null,null,null,null,null,"1.3.1.10.","Materiales de construcción",null,{"$f":"AT30","v":0},{"$f":"BB30","v":0},{"$f":"BJ30","v":0}]
[null,"Mentorías",null,null,null,null,{"$f":"CA$30","v":0},null,{"$f":"CA$31","v":0},null,null,null,null,null,null,"Ejecutor Constructivo",null,null,null,"Ejecutor social",null,null,null,"ATE FOSIS",null,null,null,"Encargado/a Programa SEREMI",null,null,null,null,null,null,null,null,null,null,"TOTAL",null,{"$f":"SUM(AO34:AO41)","v":0},{"$f":"SUM(AP34:AP41)","v":0},{"$f":"SUM(AQ34:AQ41)","v":0}]
[null,"Otros",{"$f":"'Plan Asesorías grupales'!I34","v":0},null,{"$f":"'Plan Asesorías grupales'!K34","v":0},null,null,null,null,null,"TOTAL ASESORÍAS"]
[null,"Total  ",{"$f":"SUM(C39:D43)","v":0},null,{"$f":"SUM(E39:F43)","v":0},null,{"$f":"SUM(G39:H43)","v":0},null,{"$f":"SUM(I41:J43)","v":0},null,{"$f":"C44+G44","v":0}]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ITEM",null,"DESCRIPCIÓN",null,null,null,"RECURSOS MDS","APORTE DE OTROS","TOTAL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.2.1.4.",null,"Maestros y jornaleros",null,null,null,{"$f":"AM30","v":0},{"$f":"AW30","v":0},{"$f":"AQ50+AR50","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.3.1.5.",null,"Adquisición silvoagropecuaria",null,null,null,{"$f":"AO30","v":0},{"$f":"BB30","v":0},{"$f":"AQ51+AR51","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.3.1.6.",null,"Equipamiento para la vivienda",null,null,null,{"$f":"AP30","v":0},{"$f":"AV30","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.3.1.7.",null,"Artículos de aseo para usuarios",null,null,null,{"$f":"AQ30","v":0},{"$f":"BA30","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.3.1.9.",null,"Ayudas técnicas",null,null,null,{"$f":"AR30","v":0},{"$f":"AZ30","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.4.1.9.",null,"Mantención, hab. y rep. de reciento",null,null,null,{"$f":"AS30","v":0},{"$f":"AY30","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.3.1.10.",null,"Materiales de construcción",null,null,null,{"$f":"AT30","v":0},{"$f":"AU30","v":0},0]

{"sheet":"Plan Asesorías grupales","index":24,"n_rows":67,"n_cols":30,"rows_kept":67,"cut":false,"hidden":false,"merged":[[28,10,29,10],[28,9,29,9],[34,7,34,10],[27,1,27,4],[28,1,28,3],[32,1,32,3],[53,0,53,2],[39,5,39,7],[38,5,38,7],[40,5,40,7],[41,5,41,7],[41,3,41,4],[39,3,39,4],[40,3,40,4],[38,3,38,4],[30,1,30,3],[31,1,31,3],[3,0,3,11],[6,2,6,3],[24,4,24,5],[23,2,23,3],[24,2,24,3],[13,4,13,5],[21,6,21,7],[0,3,0,8],[0,9,1,11],[2,0,2,11],[1,3,1,4],[1,5,1,8],[15,6,15,7],[15,8,15,9],[15,4,15,5],[15,2,15,3],[8,6,8,7],[22,2,22,3],[19,2,19,3],[16,4,16,5],[17,2,17,3],[16,2,16,3],[20,2,20,3],[17,4,17,5],[19,8,19,9],[20,8,20,9],[28,7,29,7],[22,4,22,5],[18,2,18,3],[4,2,4,3],[5,2,5,3],[28,8,29,8],[29,1,29,3],[18,4,18,5],[21,2,21,3],[7,2,7,3],[8,2,8,3],[9,2,9,3],[8,4,8,5],[9,4,9,5],[23,4,23,5],[10,4,10,5],[16,6,16,7],[17,6,17,7],[13,2,13,3],[10,2,10,3],[11,2,11,3],[11,4,11,5],[12,4,12,5],[14,2,14,3],[22,6,22,7],[12,2,12,3],[4,4,4,5],[5,4,5,5],[6,4,6,5],[7,4,7,5],[4,6,4,7],[5,6,5,7],[6,6,6,7],[8,8,8,9],[12,8,12,9],[11,8,11,9],[4,8,4,9],[5,8,5,9],[6,8,6,9],[7,8,7,9],[7,6,7,7],[9,6,9,7],[10,6,10,7],[11,6,11,7],[12,6,12,7],[9,8,9,9],[10,8,10,9],[37,26,37,29],[27,7,27,10],[14,8,14,9],[21,8,21,9],[14,6,14,7],[24,6,24,7],[37,0,37,11],[14,4,14,5],[13,8,13,9],[13,6,13,7],[20,6,20,7],[24,8,24,9],[19,4,19,5],[20,4,20,5],[18,6,18,7],[19,6,19,7],[22,8,22,9],[23,8,23,9],[23,6,23,7],[21,4,21,5],[33,1,33,3],[16,8,16,9],[17,8,17,9],[18,8,18,9]]}
[null,null,null,"PLANIFICACIÓN ASESORIAS GRUPALES",null,null,null,null,null,"FOSIS - MDSF 2020",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Comuna ",{"$f":"'Resumen Propuestas'!K4","v":0}]
[null,null,null," Comuna de",null,{"$f":"_xlfn.CONCAT(AB1,\", Región\",\" \",AB2)","v":"0, Región 0"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Región",{"$f":"'Resumen Propuestas'!K5","v":0}]
[]
["1. PROBLEMÁTICAS SEGÚN FAMILIA PARA TRATAR EN ASESORIAS GRUPALES"]
["N° Fam.","Beneficiario/a","SERVICIOS BÁSICOS",null,"VIVIENDA",null,"EQUIPAMIENTO",null,"ENTORNO",null,"Horario Asesoría grupal","Horario Asesoría familiar"]
[1,{"$f":"'Resumen Propuestas'!B10","v":0},{"$f":"'P1(1)'!CO$2","v":0},null,{"$f":"'P1(1)'!CQ$2","v":0},null,{"$f":"'P1(1)'!CS$2","v":0},null,{"$f":"'P1(1)'!CU$2","v":0},null,{"$f":"'P1(1)'!CW$2","v":0},{"$f":"'P1(1)'!CX$2","v":0}]
[2,{"$f":"'Resumen Propuestas'!B11","v":0},{"$f":"'P1(2)'!CO$2","v":0},null,{"$f":"'P1(2)'!CQ$2","v":0},null,{"$f":"'P1(2)'!CS$2","v":0},null,{"$f":"'P1(2)'!CU$2","v":0},null,{"$f":"'P1(2)'!CW$2","v":0},{"$f":"'P1(2)'!CX$2","v":0}]
[3,{"$f":"'Resumen Propuestas'!B12","v":0},{"$f":"'P1(3)'!CO$2","v":0},null,{"$f":"'P1(3)'!CQ$2","v":0},null,{"$f":"'P1(3)'!CS$2","v":0},null,{"$f":"'P1(3)'!CU$2","v":0},null,{"$f":"'P1(3)'!CW$2","v":0},{"$f":"'P1(3)'!CX$2","v":0}]
[4,{"$f":"'Resumen Propuestas'!B13","v":0},{"$f":"'P1(4)'!CO$2","v":0},null,{"$f":"'P1(4)'!CQ$2","v":0},null,{"$f":"'P1(4)'!CS$2","v":0},null,{"$f":"'P1(4)'!CU$2","v":0},null,{"$f":"'P1(4)'!CW$2","v":0},{"$f":"'P1(4)'!CX$2","v":0}]
[5,{"$f":"'Resumen Propuestas'!B14","v":0},{"$f":"'P1(5)'!CO$2","v":0},null,{"$f":"'P1(5)'!CQ$2","v":0},null,{"$f":"'P1(5)'!CS$2","v":0},null,{"$f":"'P1(5)'!CU$2","v":0},null,{"$f":"'P1(5)'!CW$2","v":0},{"$f":"'P1(5)'!CX$2","v":0}]
[6,{"$f":"'Resumen Propuestas'!B15","v":0},{"$f":"'P1(6)'!CO$2","v":0},null,{"$f":"'P1(6)'!CQ$2","v":0},null,{"$f":"'P1(6)'!CS$2","v":0},null,{"$f":"'P1(6)'!CU$2","v":0},null,{"$f":"'P1(6)'!CW$2","v":0},{"$f":"'P1(6)'!CX$2","v":0}]
[7,{"$f":"'Resumen Propuestas'!B16","v":0},{"$f":"'P1(7)'!CO$2","v":0},null,{"$f":"'P1(7)'!CQ$2","v":0},null,{"$f":"'P1(7)'!CS$2","v":0},null,{"$f":"'P1(7)'!CU$2","v":0},null,{"$f":"'P1(7)'!CW$2","v":0},{"$f":"'P1(7)'!CX$2","v":0}]
[8,{"$f":"'Resumen Propuestas'!B17","v":0},{"$f":"'P1(8)'!CO$2","v":0},null,{"$f":"'P1(8)'!CQ$2","v":0},null,{"$f":"'P1(8)'!CS$2","v":0},null,{"$f":"'P1(8)'!CU$2","v":0},null,{"$f":"'P1(8)'!CW$2","v":0},{"$f":"'P1(8)'!CX$2","v":0}]
[9,{"$f":"'Resumen Propuestas'!B18","v":0},{"$f":"'P1(9)'!CO$2","v":0},null,{"$f":"'P1(9)'!CQ$2","v":0},null,{"$f":"'P1(9)'!CS$2","v":0},null,{"$f":"'P1(9)'!CU$2","v":0},null,{"$f":"'P1(9)'!CW$2","v":0},{"$f":"'P1(9)'!CX$2","v":0}]
[10,{"$f":"'Resumen Propuestas'!B19","v":0},{"$f":"'P1(10)'!CO$2","v":0},null,{"$f":"'P1(10)'!CQ$2","v":0},null,{"$f":"'P1(10)'!CS$2","v":0},null,{"$f":"'P1(10)'!CU$2","v":0},null,{"$f":"'P1(10)'!CW$2","v":0},{"$f":"'P1(10)'!CX$2","v":0}]
[11,{"$f":"'Resumen Propuestas'!B20","v":0},{"$f":"'P1(11)'!CO$2","v":0},null,{"$f":"'P1(11)'!CQ$2","v":0},null,{"$f":"'P1(11)'!CS$2","v":0},null,{"$f":"'P1(11)'!CU$2","v":0},null,{"$f":"'P1(11)'!CW$2","v":0},{"$f":"'P1(11)'!CX$2","v":0}]
[12,{"$f":"'Resumen Propuestas'!B21","v":0},{"$f":"'P1(12)'!CO$2","v":0},null,{"$f":"'P1(12)'!CQ$2","v":0},null,{"$f":"'P1(12)'!CS$2","v":0},null,{"$f":"'P1(12)'!CU$2","v":0},null,{"$f":"'P1(12)'!CW$2","v":0},{"$f":"'P1(12)'!CX$2","v":0}]
[13,{"$f":"'Resumen Propuestas'!B22","v":0},{"$f":"'P1(13)'!CO$2","v":0},null,{"$f":"'P1(13)'!CQ$2","v":0},null,{"$f":"'P1(13)'!CS$2","v":0},null,{"$f":"'P1(13)'!CU$2","v":0},null,{"$f":"'P1(13)'!CW$2","v":0},{"$f":"'P1(13)'!CX$2","v":0}]
[14,{"$f":"'Resumen Propuestas'!B23","v":0},{"$f":"'P1(14)'!CO$2","v":0},null,{"$f":"'P1(14)'!CQ$2","v":0},null,{"$f":"'P1(14)'!CS$2","v":0},null,{"$f":"'P1(14)'!CU$2","v":0},null,{"$f":"'P1(14)'!CW$2","v":0},{"$f":"'P1(14)'!CX$2","v":0}]
[15,{"$f":"'Resumen Propuestas'!B24","v":0},{"$f":"'P1(15)'!CO$2","v":0},null,{"$f":"'P1(15)'!CQ$2","v":0},null,{"$f":"'P1(15)'!CS$2","v":0},null,{"$f":"'P1(15)'!CU$2","v":0},null,{"$f":"'P1(15)'!CW$2","v":0},{"$f":"'P1(15)'!CX$2","v":0}]
[16,{"$f":"'Resumen Propuestas'!B25","v":0},{"$f":"'P1(16)'!CO$2","v":0},null,{"$f":"'P1(16)'!CQ$2","v":0},null,{"$f":"'P1(16)'!CS$2","v":0},null,{"$f":"'P1(16)'!CU$2","v":0},null,{"$f":"'P1(16)'!CW$2","v":0},{"$f":"'P1(16)'!CX$2","v":0}]
[17,{"$f":"'Resumen Propuestas'!B26","v":0},{"$f":"'P1(17)'!CO$2","v":0},null,{"$f":"'P1(17)'!CQ$2","v":0},null,{"$f":"'P1(17)'!CS$2","v":0},null,{"$f":"'P1(17)'!CU$2","v":0},null,{"$f":"'P1(17)'!CW$2","v":0},{"$f":"'P1(17)'!CX$2","v":0}]
[18,{"$f":"'Resumen Propuestas'!B27","v":0},{"$f":"'P1(18)'!CO$2","v":0},null,{"$f":"'P1(18)'!CQ$2","v":0},null,{"$f":"'P1(18)'!CS$2","v":0},null,{"$f":"'P1(18)'!CU$2","v":0},null,{"$f":"'P1(18)'!CW$2","v":0},{"$f":"'P1(18)'!CX$2","v":0}]
[19,{"$f":"'Resumen Propuestas'!B28","v":0},{"$f":"'P1(19)'!CO$2","v":0},null,{"$f":"'P1(19)'!CQ$2","v":0},null,{"$f":"'P1(19)'!CS$2","v":0},null,{"$f":"'P1(19)'!CU$2","v":0},null,{"$f":"'P1(19)'!CW$2","v":0},{"$f":"'P1(19)'!CX$2","v":0}]
[20,{"$f":"'Resumen Propuestas'!B29","v":0},{"$f":"'P1(20)'!CO$2","v":0},null,{"$f":"'P1(20)'!CQ$2","v":0},null,{"$f":"'P1(20)'!CS$2","v":0},null,{"$f":"'P1(20)'!CU$2","v":0},null,{"$f":"'P1(20)'!CW$2","v":0},{"$f":"'P1(20)'!CX$2","v":0}]
["*Ocultar (No borrar) filas sin información. "]
[]
[null,"2.  GRUPOS A ATENDER EN ASESORÍA GRUPAL",null,null,null,"Real a convocar",null,"3.  RESUMEN ASESORIAS GRUPALES"]
[null,"Nº niñ@s de 1 a 3 años (GUARDERÍA)",null,null,{"$f":"desdeDIAG.!O32","v":0},null,null,"Tipo de asesoría","Cantidad asesorías","N° de personas a convocar","N° de familias a convocar *"]
[null,"Nº niñ@s de 4 a 12 años",null,null,{"$f":"desdeDIAG.!O33","v":0}]
[null,"Nº personas entre 13 y 59 años",null,null,{"$f":"desdeDIAG.!O34","v":0},null,null,"Charla",{"$f":"COUNTIF($B$40:$B$42,H31)","v":0},{"$f":"AA43","v":0}]
[null,"Nº personas mayores a 60 años",null,null,{"$f":"desdeDIAG.!O35","v":0},null,null,"Taller educativo",{"$f":"COUNTIF($B$40:$B$42,H32)","v":0},{"$f":"AB43","v":0}]
[null,"Nº de discapacitados",null,null,{"$f":"desdeDIAG.!O36","v":0},null,null,"Capacitación",{"$f":"COUNTIF($B$40:$B$42,H33)","v":0},{"$f":"AC43","v":0}]
[null,"Total",null,null,{"$f":"SUM(E29:E32)","v":0},{"$f":"SUM(F29:F32)","v":0},null,"Otros",{"$f":"COUNTIF($B$40:$B$42,H34)","v":0},{"$f":"AD43","v":0}]
[null,null,null,null,null,null,null,"* El número de familias se debe determinar según la disponibilidad de cada familia y sus integrantes de participar. Utilizar el cuadro 1 de referencia."]
[]
[]
["4. PLANIFICACIÓN ASESORIAS GRUPALES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUMATORÍA TIPO ASESORÍA Y CONVOCADOS"]
["N°","Tipo asesoría","Objetivos de la Asesoría","Temas por tratar",null,"Actividades principales",null,null,"Dirigido a","Fecha a realizar (MM-AA)","Duración (HH:MM)","N° personas a convocar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Charla","Taller Educativo","Capacitación","Otros"]
[1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B40=$AA$39,L40,0)","v":0},{"$f":"IF(B40=$AB$39,L40,0)","v":0},{"$f":"IF(B40=$AC$39,L40,0)","v":0},{"$f":"IF(B40=$AD$39,L40,0)","v":0}]
[2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B41=$AA$39,L41,0)","v":0},{"$f":"IF(B41=$AB$39,L41,0)","v":0},{"$f":"IF(B41=$AC$39,L41,0)","v":0},{"$f":"IF(B41=$AD$39,L41,0)","v":0}]
[3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B42=$AA$39,L42,0)","v":0},{"$f":"IF(B42=$AB$39,L42,0)","v":0},{"$f":"IF(B42=$AC$39,L42,0)","v":0},{"$f":"IF(B42=$AD$39,L42,0)","v":0}]
["*Ocultar (No borrar) filas sin información. ",null,null,null,null,null,null,null,null,"TOTAL",{"$f":"SUM(K40:K42)","v":0},{"$f":"SUM(L40:L42)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL PERSONAS",{"$f":"SUM(AA40:AA42)","v":0},{"$f":"SUM(AB40:AB42)","v":0},{"$f":"SUM(AC40:AC42)","v":0},{"$f":"SUM(AD40:AD42)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL ASESORÍAS",{"$f":"COUNTIF(AA40:AA42,\"<>0\")","v":0},{"$f":"COUNTIF(AB40:AB42,\"<>0\")","v":0},{"$f":"COUNTIF(AC40:AC42,\"<>0\")","v":0},{"$f":"COUNTIF(AD40:AD42,\"<>0\")","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["NO BORRAR"]
[]
[null,"Tipo de Grupo"]
[null,"Grupo Adulto"]
[null,"Grupo Adulto Mayor"]
[null,"Grupo Infantil"]
[null,"Intergeneracional"]
[]
[]
[null,"TIPO ASESORIA GRUPAL"]
[null,"CHARLA"]
[null,"TALLER EDUCATIVO"]
[null,"CAPACITACIÓN"]
[null,"OTROS"]

{"sheet":"Plan de Cuentas","index":25,"n_rows":42,"n_cols":22,"rows_kept":42,"cut":false,"hidden":false,"merged":[[2,15,3,16],[2,2,2,14],[35,10,35,11],[36,10,36,11],[37,10,37,11],[34,10,34,11],[23,8,27,8],[7,7,30,7],[27,10,27,11],[25,10,25,11],[30,10,30,11],[33,10,33,11],[31,8,31,11],[41,12,41,13],[2,0,3,1],[5,1,5,2],[6,0,6,5],[19,0,19,5],[32,7,39,7],[32,10,32,11],[20,10,20,11],[3,2,3,5],[3,6,3,14],[38,0,38,2],[39,0,39,2],[23,10,23,11],[18,10,18,11],[40,12,40,13],[39,10,39,11],[38,10,38,11],[40,8,40,11],[5,14,5,15],[6,10,6,11],[9,10,9,11],[15,10,15,11],[10,10,10,11],[11,10,11,11],[12,10,12,11],[13,10,13,11],[14,10,14,11],[5,9,5,13],[7,10,7,11],[41,8,41,11],[32,8,39,8],[16,8,22,8],[12,8,15,8],[7,8,11,8],[22,10,22,11],[8,10,8,11],[28,8,30,8],[16,10,16,11],[19,10,19,11],[28,10,28,11],[29,10,29,11],[17,10,17,11],[21,10,21,11],[24,10,24,11],[26,10,26,11]]}
[]
[]
[null,null,"PLAN DE CUENTAS",null,null,null,null,null,null,null,null,null,null,null,null,"MDSF - FOSIS 2020",null,null,null,null,"Comuna ",{"$f":"'Resumen Propuestas'!K4","v":0}]
[null,null,"Comuna de",null,null,null,{"$f":"_xlfn.CONCAT(V3,\", Región\",\" \",V4)","v":"0, Región 0"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Región",{"$f":"'Resumen Propuestas'!K5","v":0}]
[]
[null,null,null,null,null,null,null,null,null,"3. PLAN DE CUENTAS (Llenado manual-celdas blancas)",null,null,null,null,"APORTES ($)"]
["1. INVERSIÓN DIRECTA PARA SOLUCIONES POR ITEMS (Autollenado)",null,null,null,null,null,null,null,null,"N° ITEM","DESCRIPCIÓN SEGÚN PLAN DE CUENTAS",null,"MDSF (A)","%","LOCAL (B)","OTROS (C )","TOTAL (A+B+C)"]
["ITEM","DESCRIPCIÓN","RECURSOS MDSF (A)","APORTE LOCAL (B)","APORTE OTROS (C)","TOTAL",null,"1.- Gastos Directos a Usuarios  (Mínimo 90%)","RR.HH","1.2.1.4.","Maestros y Jornaleros",null,{"$f":"C9","v":0},{"$f":"IF(ISERROR(M8/$M$42),\"-\",M8/$M$42)","v":"-"},{"$f":"D9","v":0},{"$f":"E9","v":0},{"$f":"M8+O8+P8","v":0}]
["1.2.1.4.","Maestros y jornaleros",{"$f":"'Resumen Propuestas'!AO34","v":0},{"$f":"'Resumen Propuestas'!AP34","v":0},{"$f":"'Resumen Propuestas'!AQ34","v":0},{"$f":"C9+D9+E9","v":0},null,null,null,"1.2.1.9.","Servicios Especializados",null,null,"-",null,null,0]
["1.3.1.2.","Mobiliario y Equipamiento Infantil",{"$f":"'Resumen Propuestas'!AO35","v":0},{"$f":"'Resumen Propuestas'!AP35","v":0},{"$f":"'Resumen Propuestas'!AQ35","v":0},{"$f":"C10+D10+E10","v":0},null,null,null,"1.2.1.10.","Expositor Talleres",null,null,"-",null,null,0]
["1.3.1.5.","Adquisición silvoagropecuaria",{"$f":"'Resumen Propuestas'!AO36","v":0},{"$f":"'Resumen Propuestas'!AP36","v":0},{"$f":"'Resumen Propuestas'!AQ36","v":0},{"$f":"C11+D11+E11","v":0},null,null,null,"1.2.1.11.","Seguros",null,null,"-",null,null,0]
["1.3.1.6.","Equipamiento para la vivienda",{"$f":"'Resumen Propuestas'!AO37","v":0},{"$f":"'Resumen Propuestas'!AP37","v":0},{"$f":"'Resumen Propuestas'!AQ37","v":0},0,null,null,null,"1.2.1.99.","Otros Recursos Humanos",null,null,"-",null,null,0]
["1.3.1.7.","Artículos de aseo para usuarios",{"$f":"'Resumen Propuestas'!AO38","v":0},{"$f":"'Resumen Propuestas'!AP38","v":0},{"$f":"'Resumen Propuestas'!AQ38","v":0},0,null,null,"SERVICIOS","1.2.2.6.","Cuidado de Niños/as de Beneficiarias/os",null,null,"-",null,null,0]
["1.3.1.9.","Ayudas técnicas",{"$f":"'Resumen Propuestas'!AO39","v":0},{"$f":"'Resumen Propuestas'!AP39","v":0},{"$f":"'Resumen Propuestas'!AQ39","v":0},0,null,null,null,"1.2.2.7.","Movilización Usuarios ",null,null,"-",null,null,0]
["1.4.1.9.","Mantención, hab. y rep. de reciento",{"$f":"'Resumen Propuestas'!AO40","v":0},{"$f":"'Resumen Propuestas'!AP40","v":0},{"$f":"'Resumen Propuestas'!AQ40","v":0},0,null,null,null,"1.2.2.8.","Colaciones para Usuarios",null,null,"-",null,null,0]
["1.3.1.10.","Materiales de construcción",{"$f":"'Resumen Propuestas'!AO41","v":0},{"$f":"'Resumen Propuestas'!AP41","v":0},{"$f":"'Resumen Propuestas'!AQ41","v":0},0,null,null,null,"1.2.2.9.","Servicios de Capacitación",null,null,"-",null,null,0]
[null,"TOTAL",{"$f":"SUM(C9:C16)","v":0},{"$f":"SUM(D9:D16)","v":0},{"$f":"SUM(E9:E16)","v":0},{"$f":"SUM(F9:F16)","v":0},null,null,"ACTIVOS","1.3.1.1.","Material Didáctico y/o Educativo",null,null,"-",null,null,0]
["* Se completa automáticamente mediante fichas P1",null,null,null,null,null,null,null,null,"1.3.1.2.","Mobiliario y Equipamiento Infantil",null,{"$f":"C10","v":0},"-",{"$f":"D10","v":0},0,0]
[null,null,null,null,null,null,null,null,null,"1.3.1.5.","Adquisición silvoagropecuaria",null,{"$f":"C11","v":0},"-",0,0,0]
["2. INVERSIÓN DIRECTA PARA ASESORIAS POR ITEMS (Autollenado)",null,null,null,null,null,null,null,null,"1.3.1.6.","Equipamiento para la Vivienda ",null,{"$f":"C12","v":0},"-",0,0,0]
["ITEM","DESCRIPCIÓN","RECURSOS MDSF (A)","APORTE LOCAL (B)","APORTE OTROS (C)","TOTAL",null,null,null,"1.3.1.7.","Artículos de Aseo para Usuarios",null,{"$f":"C13","v":0},"-",0,0,{"$f":"M21+O21+P21","v":0}]
["1.2.1.10.","Expositor Taller",{"$f":"M10","v":0},{"$f":"O10","v":0},{"$f":"P10","v":0},{"$f":"C22+D22+E22","v":0},null,null,null,"1.3.1.9.","Ayudas Técnicas",null,{"$f":"C14","v":0},"-",0,0,0]
["1.2.2.6.","Cuidado de niño/as beneficiarias/os",{"$f":"M13","v":0},{"$f":"O13","v":0},0,{"$f":"C23+D23+E23","v":0},null,null,null,"1.3.1.10.","Materiales de Construcción ",null,{"$f":"C16","v":0},"-",{"$f":"D16","v":0},{"$f":"E16","v":0},0]
["1.2.2.7.","Movilización usuarios",{"$f":"M14","v":0},0,0,0,null,null,"GASTOS DE SOPORTE","1.4.1.7.","Arriendo de Maquinarias y/o Herramientas",null,null,"-",null,null,0]
["1.2.2.8.","Colaciones usuarios",{"$f":"M15","v":0},0,0,0,null,null,null,"1.4.1.8.","Compra de Maquinarias y/o Herramientas",null,null,"-",null,null,0]
["1.2.2.9.","Servicio de capacitación",{"$f":"M16","v":0},0,0,0,null,null,null,"1.4.1.9.","Mantención, habilitación  y reparación recinto",null,{"$f":"C15","v":0},"-",{"$f":"D15","v":0},{"$f":"E15","v":0},0]
["1.3.1.1.","Material didáctico y educativo",{"$f":"M17","v":0},0,0,0,null,null,null,"1.4.1.10.","Arriendo de Infraestructura o Recinto ",null,null,"-",null,null,0]
["1.4.1.10.","Arriendo de Infraestructura o recinto",{"$f":"M27","v":0},{"$f":"O27","v":0},{"$f":"P27","v":0},0,null,null,null,"1.4.1.12.","Arriendo Equipamiento Audio Visual",null,null,"-",null,null,0]
["1.4.1.12.","Arriendo equipam. audio visual",{"$f":"M28","v":0},{"$f":"O28","v":0},{"$f":"P28","v":0},0,null,null,"OTROS GASTOS DE SOPORTE","1.4.2.2.","Flete ",null,null,"-",null,null,0]
[null,"TOTAL",{"$f":"SUM(C22:C29)","v":0},{"$f":"SUM(D22:D29)","v":0},{"$f":"SUM(E22:E29)","v":0},{"$f":"SUM(F22:F29)","v":0},null,null,null,"1.4.2.5.","Movilización para el Equipo de Trabajo",null,null,"-",null,null,0]
["* Se debe completar manualmente.",null,null,null,null,null,null,null,null,"1.4.2.6.","Indumentaria personal",null,null,"-",null,null,0]
[null,null,null,null,null,null,null,null,"TOTAL GASTOS DIRECTOS",null,null,null,{"$f":"SUM(M8:M31)","v":0},null,{"$f":"SUM(O8:O31)","v":0},{"$f":"SUM(P8:P31)","v":0},0]
[null,null,null,null,null,null,null,"2.- Gastos Internos \n(Máximo 10%)","GASTOS DIRECTOS: ADMINISTRACIÓN","2.1.1.4.","Apoyo Administrativo",null,null,{"$f":"IF(ISERROR(M33/$M$42),\"-\",M33/$M$42)","v":"-"},null,null,0]
[null,null,null,null,null,null,null,null,null,"2.1.1.5.","Servicio de Capacitación",null,null,"-",null,null,0]
[null,null,null,null,null,null,null,null,null,"2.1.2.1.","Material de Oficina",null,null,"-",null,null,0]
[null,null,null,null,null,null,null,null,null,"2.1.2.2.","Impresión, Fotocopias y Encuadernación",null,null,"-",null,null,0]
[null,null,null,null,null,null,null,null,null,"2.1.3.1.","Comunicación y Difusión",null,null,"-",null,null,0]
[null,null,null,"(Autollenado)",null,null,null,null,null,"2.1.3.3.","Compra Equipos Informáticos",null,null,"-",null,null,0]
["TOTAL INVERSIÓN DIRECTA EN SOLUCIONES (MDSF)",null,null,{"$f":"M8+M19+M20+M21+M22+M23+M26","v":0},"(Trasladar a resumen de propuesta)",null,null,null,null,"2.1.3.14.","Compra Equipo Audiovisual",null,null,"-",null,null,0]
["TOTAL INVERSIÓN DIRECTA EN ASESORIAS (MDSF)",null,null,{"$f":"M10+M13+M14+M15+M16+M17+M27+M27+M27+M28+M30","v":0},null,null,null,null,null,"2.1.3.99.","Otros Gastos",null,null,"-",null,null,0]
[null,null,null,null,null,null,null,null,"TOTAL GASTOS INTERNOS",null,null,null,{"$f":"SUM(M33:M40)","v":0},null,{"$f":"SUM(O33:O40)","v":0},{"$f":"SUM(P33:P40)","v":0},0]
[null,null,null,null,null,null,null,null,"TOTAL PROYECTO",null,null,null,{"$f":"M32+M41","v":0},null,{"$f":"O32+O41","v":0},{"$f":"P32+P41","v":0},0]

{"sheet":"Síntesis material","index":26,"n_rows":7,"n_cols":16,"rows_kept":7,"cut":false,"hidden":true,"merged":[[13,3,13,4],[16,3,16,4],[4,0,4,2],[4,3,4,9],[2,0,2,2],[3,0,3,2],[2,3,2,9],[3,3,3,9],[6,3,6,4],[12,3,12,4],[12,5,12,11],[2,11,2,16],[3,11,3,16],[4,11,4,16],[14,3,14,4],[14,5,14,11],[14,15,14,16],[15,3,15,4],[15,5,15,11],[15,15,15,16],[16,5,16,11],[16,15,16,16],[7,15,7,16],[8,3,8,4],[8,5,8,11],[8,15,8,16],[9,3,9,4],[9,5,9,11],[9,15,9,16],[6,5,6,11],[6,15,6,16],[7,3,7,4],[7,5,7,11],[12,15,12,16],[10,3,10,4],[10,5,10,11],[10,15,10,16],[11,3,11,4],[11,5,11,11],[11,15,11,16],[30,15,30,16],[25,15,25,16],[27,3,27,4],[27,5,27,11],[27,15,27,16],[28,3,28,4],[20,3,20,4],[20,5,20,11],[20,15,20,16],[21,15,21,16],[22,3,22,4],[24,3,24,4],[25,3,25,4],[26,3,26,4],[13,5,13,11],[13,15,13,16],[22,5,22,11],[36,15,36,16],[38,3,38,4],[38,5,38,11],[38,15,38,16],[39,3,39,4],[39,5,39,11],[39,15,39,16],[37,3,37,4],[37,5,37,11],[37,15,37,16],[36,3,36,4],[36,5,36,11],[42,3,42,4],[42,5,42,11],[42,15,42,16],[43,3,43,4],[43,5,43,11],[43,15,43,16],[40,3,40,4],[40,5,40,11],[40,15,40,16],[41,3,41,4],[41,5,41,11],[41,15,41,16],[52,15,52,16],[53,3,53,4],[53,5,53,11],[53,15,53,16],[49,3,49,4],[49,5,49,11],[50,3,50,4],[45,15,45,16],[46,3,46,4],[46,5,46,11],[46,15,46,16],[50,15,50,16],[51,3,51,4],[51,5,51,11],[51,15,51,16],[61,15,61,16],[56,3,56,4],[56,5,56,11],[56,15,56,16],[57,3,57,4],[57,5,57,11],[57,15,57,16],[54,3,54,4],[54,5,54,11],[54,15,54,16],[55,3,55,4],[55,5,55,11],[55,15,55,16],[58,15,58,16],[59,3,59,4],[59,5,59,11],[59,15,59,16],[60,3,60,4],[60,5,60,11],[60,15,60,16],[58,3,58,4],[58,5,58,11],[87,3,87,4],[87,5,87,11],[86,3,86,4],[80,5,80,11],[80,15,80,16],[81,15,81,16],[82,15,82,16],[84,3,84,4],[84,5,84,11],[84,15,84,16],[83,3,83,4],[83,5,83,11],[83,15,83,16],[85,3,85,4],[81,3,81,4],[81,5,81,11],[80,3,80,4],[82,3,82,4],[82,5,82,11],[86,5,86,11],[86,15,86,16],[87,15,87,16],[105,3,105,4],[113,3,113,4],[103,3,103,4],[103,5,103,11],[113,5,113,11],[112,3,112,4],[112,5,112,11],[112,15,112,16],[100,3,100,4],[100,5,100,11],[101,3,101,4],[101,5,101,11],[90,15,90,16],[91,15,91,16],[93,3,93,4],[93,5,93,11],[93,15,93,16],[94,15,94,16],[91,5,91,11],[90,3,90,4],[90,5,90,11],[94,3,94,4],[94,5,94,11],[91,3,91,4],[92,3,92,4],[92,5,92,11],[114,3,114,4],[114,5,114,11],[114,15,114,16],[115,3,115,4],[109,15,109,16],[105,5,105,11],[105,15,105,16],[106,3,106,4],[26,5,26,11],[26,15,26,16],[32,3,32,4],[32,5,32,11],[35,3,35,4],[35,5,35,11],[77,5,77,11],[77,15,77,16],[78,15,78,16],[79,5,79,11],[79,15,79,16],[66,15,66,16],[67,5,67,11],[67,15,67,16],[33,3,33,4],[113,15,113,16],[33,5,33,11],[33,15,33,16],[17,3,17,4],[21,3,21,4],[21,5,21,11],[24,5,24,11],[23,3,23,4],[23,5,23,11],[23,15,23,16],[24,15,24,16],[17,5,17,11],[17,15,17,16],[18,3,18,4],[18,5,18,11],[18,15,18,16],[19,3,19,4],[19,5,19,11],[19,15,19,16],[22,15,22,16],[25,5,25,11],[62,15,62,16],[63,15,63,16],[65,3,65,4],[69,15,69,16],[72,15,72,16],[71,3,71,4],[28,5,28,11],[28,15,28,16],[29,3,29,4],[29,5,29,11],[29,15,29,16],[30,3,30,4],[30,5,30,11],[47,15,47,16],[48,15,48,16],[44,15,44,16],[34,3,34,4],[34,5,34,11],[34,15,34,16],[35,15,35,16],[31,3,31,4],[31,5,31,11],[31,15,31,16],[32,15,32,16],[44,3,44,4],[44,5,44,11],[48,3,48,4],[48,5,48,11],[47,3,47,4],[47,5,47,11],[45,3,45,4],[45,5,45,11],[49,15,49,16],[63,3,63,4],[63,5,63,11],[64,3,64,4],[64,5,64,11],[66,5,66,11],[69,3,69,4],[69,5,69,11],[72,3,72,4],[50,5,50,11],[67,3,67,4],[66,3,66,4],[68,3,68,4],[61,3,61,4],[68,5,68,11],[71,5,71,11],[62,3,62,4],[62,5,62,11],[61,5,61,11],[52,3,52,4],[52,5,52,11],[65,15,65,16],[73,15,73,16],[74,3,74,4],[74,5,74,11],[74,15,74,16],[71,15,71,16],[72,5,72,11],[70,15,70,16],[73,3,73,4],[73,5,73,11],[70,3,70,4],[70,5,70,11],[68,15,68,16],[116,3,116,4],[116,5,116,11],[102,15,102,16],[107,3,107,4],[107,5,107,11],[110,3,110,4],[110,5,110,11],[111,3,111,4],[111,5,111,11],[116,15,116,16],[102,3,102,4],[102,5,102,11],[109,3,109,4],[109,5,109,11],[106,5,106,11],[106,15,106,16],[107,15,107,16],[115,5,115,11],[115,15,115,16],[108,3,108,4],[108,5,108,11],[108,15,108,16],[110,15,110,16],[111,15,111,16],[96,5,96,11],[104,15,104,16],[96,15,96,16],[95,3,95,4],[99,3,99,4],[99,5,99,11],[99,15,99,16],[97,15,97,16],[92,15,92,16],[103,15,103,16],[104,3,104,4],[104,5,104,11],[100,15,100,16],[101,15,101,16],[98,15,98,16],[98,3,98,4],[98,5,98,11],[97,3,97,4],[97,5,97,11],[95,5,95,11],[95,15,95,16],[96,3,96,4],[0,4,0,13],[1,0,1,16],[0,14,0,16],[0,0,0,2],[88,3,88,4],[88,5,88,11],[88,15,88,16],[89,3,89,4],[89,5,89,11],[89,15,89,16],[78,3,78,4],[85,5,85,11],[85,15,85,16],[78,5,78,11],[75,3,75,4],[75,5,75,11],[75,15,75,16],[76,3,76,4],[76,5,76,11],[76,15,76,16],[77,3,77,4],[79,3,79,4],[64,15,64,16],[65,5,65,11]]}
[null,null,null,null,"SÍNTESIS DE MATERIALES",null,null,null,null,null,null,null,null,null,"MDS - FOSIS              2019"]
["Antecedentes para cotización"]
["Ejecutor:",null,null,{"$f":"'Resumen Propuestas'!K3","v":0},null,null,null,null,null,null,"Teléfono:"]
["Nombre Representante:",null,null,null,null,null,null,null,null,null,"Email:"]
["RUT ejecutor:",null,null,null,null,null,null,null,null,null,"Comuna: ",{"$f":"'Resumen Propuestas'!K4","v":0}]
[]
["SOLUCIÓN","ELEMENTO","CÓDIGO","TIPO",null,"DESCRIPCIÓN",null,null,null,null,null,null,"UNIDAD","CANTIDAD","COSTO UNITARIO","TOTAL"]

{"sheet":"Síntesis Mano Obra","index":27,"n_rows":7,"n_cols":8,"rows_kept":7,"cut":false,"hidden":true,"merged":[[0,3,0,5],[0,0,0,2],[2,5,2,7],[3,5,3,7],[4,5,4,7],[4,0,4,2],[2,0,2,2],[3,0,3,2],[1,0,1,7],[0,6,0,7]]}
[null,null,null,"SÍNTESIS MANO DE OBRA",null,null,"MDS - FOSIS         2019"]
["Antecedentes para cotización"]
["Ejecutor:",null,null,null,"Teléfono:"]
["Nombre Representante:",null,null,null,"Email:"]
["RUT ejecutor:",null,null,null,"Comuna: "]
[]
["SOLUCIÓN","ELEMENTO","CÓDIGO","ESPECIALIDAD","DÍAS A TRABAJAR","CANTIDAD PERSONAS","COSTO DÍA","TOTAL"]

{"sheet":"Brecha prob-soluc.","index":28,"n_rows":83,"n_cols":43,"rows_kept":83,"cut":false,"hidden":false,"merged":[[60,30,60,31],[33,41,33,42],[60,1,60,6],[60,7,60,9],[60,38,60,40],[60,10,60,11],[60,12,60,16],[33,27,33,29],[33,30,33,31],[33,32,33,34],[33,35,33,37],[33,1,33,6],[60,32,60,34],[60,35,60,37],[60,21,60,23],[60,24,60,26],[59,24,59,34],[60,41,60,42],[59,35,59,42],[58,0,58,42],[33,38,33,40],[26,12,26,13],[31,0,31,42],[59,0,61,0],[60,17,60,18],[60,19,60,20],[59,1,59,11],[59,12,59,23],[23,10,23,11],[24,10,24,11],[32,0,34,0],[32,24,32,34],[32,35,32,42],[33,17,33,18],[26,10,26,11],[23,12,23,13],[24,12,24,13],[24,1,26,5],[26,6,26,9],[33,24,33,26],[33,21,33,23],[24,6,24,9],[25,14,25,15],[26,14,26,15],[60,27,60,29],[25,6,25,9],[20,12,20,13],[16,12,16,13],[33,7,33,9],[33,10,33,11],[33,12,33,16],[22,14,22,15],[23,14,23,15],[32,1,32,11],[32,12,32,23],[21,6,21,9],[23,6,23,9],[33,19,33,20],[25,10,25,11],[22,6,22,9],[21,12,21,13],[22,12,22,13],[21,10,21,11],[22,10,22,11],[18,14,18,15],[19,14,19,15],[20,14,20,15],[21,14,21,15],[25,12,25,13],[24,14,24,15],[2,1,2,42],[18,10,18,11],[19,10,19,11],[4,17,4,18],[4,19,4,20],[4,30,4,31],[12,10,12,11],[4,32,4,34],[4,35,4,37],[17,6,17,9],[18,6,18,9],[19,6,19,9],[13,10,13,11],[14,10,14,11],[15,10,15,11],[16,10,16,11],[3,35,3,42],[17,12,17,13],[4,38,4,40],[12,12,12,13],[13,12,13,13],[14,12,14,13],[19,12,19,13],[20,1,23,5],[16,6,16,9],[14,6,14,9],[15,6,15,9],[16,1,19,5],[0,0,0,7],[13,6,13,9],[20,6,20,9],[13,1,15,5],[4,1,4,6],[4,7,4,9],[0,8,0,36],[20,10,20,11],[4,27,4,29],[18,12,18,13],[16,14,16,15],[17,14,17,15],[17,10,17,11],[12,1,12,9],[12,14,12,15],[15,12,15,13],[4,21,4,23],[4,24,4,26],[13,14,13,15],[14,14,14,15],[15,14,15,15],[0,37,0,42],[1,0,1,42],[3,1,3,11],[3,12,3,23],[3,24,3,34],[4,10,4,11],[4,12,4,16],[4,41,4,42]]}
[null,null,null,null,null,null,null,null,"BRECHA ENTRE PROBLEMÁTICAS DETECTADAS  \nY SOLUCIONES ENTREGADAS POR EL PROGRAMA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MDS - FOSIS                   2020"]
[]
[null,"1. RESUMEN PROBLEMÁTICAS Y SOLUCIONES ENTREGADAS A NIVEL COMUNAL POR DETALLE DE SOLUCIONES"]
[null,"Servicios Básicos",null,null,null,null,null,null,null,null,null,null,"Vivienda",null,null,null,null,null,null,null,null,null,null,null,"Equipamiento",null,null,null,null,null,null,null,null,null,null,"Entorno"]
[null,"Agua",null,null,null,null,null,"Excretas",null,null,"Energía",null,"Reparación",null,null,null,null,"Recinto",null,"Productivo",null,"Accesibilidad Interior",null,null,"Camas",null,null,"Cocina",null,null,"Calefacción",null,"Mobiliario",null,null,"Ambiente Saludable",null,null,"Accesos Exteriores",null,null,"Áreas Verdes"]
[null,"Acceso a agua potable","Sistema captación agua","Sistema de almacenaje agua","Canalización aguas","Artefactos y griferías","Provisión de agua caliente","Recinto de baño","Sistema de eliminación de excretas","Artefactos excretas","Obtención de energía","Canalización y artefactos: enchufes, seguridad y ahorro","Elementos estructurales (piso, muro, techo)","Tabiques","Revestimiento Interior o exterior (piso, muro, techo)","Aislamiento térmico y/o hídrico","Vanos (Puertas y/o ventanas)","Recinto para dormir","Recinto comer, cocinar y/o estar","Reparación, ampliación o adecuación de recinto productivo","Mobiliario productivo en obra","Intervención en Pisos (pavimentos y rampa)","Ensanches","Elementos (baranda, manillas, etc)","Cama completa (1P/ 1,5P/ 2P/)","Colchón","Set de equipamiento: Sábanas, frazada, almohadas, cobertores","Artefacto para cocinar","Batería de cocina","Set de alimentación","Artefacto de Calefacción ","Sistemas de calefacción","Mobiliario para estudiar","Mobiliario para guardar","Mobiliario para comer","Equipamiento para residuos","Limpieza y/o sanitización terreno","Manejo sanitario animales","Vías de circulación (Escaleras, rampas, pavimentos)","Modificación terreno (Nivelación, contención, drenajes)","Elementos de seguridad (barandas, cierros, iluminación exterior)","Material Vegetal","Obras Complementarias (Pérgolas,terrazas, mobiliario exterior)"]
["PROBLEM.",{"$f":"B56","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AQ56","v":0}]
["SOLUCIONES",{"$f":"B83","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AQ83","v":0}]
["DIFER.",{"$f":"B8-B7","v":0},{"$f":"C8-C7","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AH8-AH7","v":0},0,0,0,0,0,0,0,0,0]
[]
[]
[]
[null,"CUADRO RESUMEN COMUNAL\nPROBLEMÁTICAS Y SOLUCIONES ENTREGADAS",null,null,null,null,null,null,null,null,"Problemáticas detectadas",null,"Soluciones entregadas",null,"Problemáticas no resueltas"]
[null,"SERVICIOS BÁSICOS",null,null,null,null,"Agua",null,null,null,{"$f":"SUM(B7:G7)","v":0},null,{"$f":"SUM(B8:G8)","v":0},null,{"$f":"M14-K14","v":0}]
[null,null,null,null,null,null,"Excretas",null,null,null,{"$f":"SUM(H7:J7)","v":0},null,{"$f":"SUM(H8:J8)","v":0},null,{"$f":"M15-K15","v":0}]
[null,null,null,null,null,null,"Energía",null,null,null,{"$f":"SUM(K7:L7)","v":0},null,{"$f":"SUM(K8:L8)","v":0},null,0]
[null,"VIVIENDA",null,null,null,null,"Reparación",null,null,null,{"$f":"SUM(M7:Q7)","v":0},null,{"$f":"SUM(M8:Q8)","v":0},null,0]
[null,null,null,null,null,null,"Recintos",null,null,null,{"$f":"SUM(R7:S7)","v":0},null,{"$f":"SUM(R8:S8)","v":0},null,0]
[null,null,null,null,null,null,"Productivo",null,null,null,{"$f":"SUM(T7:U7)","v":0},null,{"$f":"SUM(T8:U8)","v":0},null,0]
[null,null,null,null,null,null,"Accesibilidad interior",null,null,null,{"$f":"SUM(V7:X7)","v":0},null,{"$f":"SUM(V8:X8)","v":0},null,0]
[null,"EQUIPAMIENTO ",null,null,null,null,"Camas",null,null,null,{"$f":"SUM(Y7:AA7)","v":0},null,{"$f":"SUM(Y8:AA8)","v":0},null,0]
[null,null,null,null,null,null,"Cocina ",null,null,null,{"$f":"SUM(AB7:AD7)","v":0},null,{"$f":"SUM(AB8:AD8)","v":0},null,0]
[null,null,null,null,null,null,"Calefacción",null,null,null,{"$f":"SUM(AE7:AF7)","v":0},null,{"$f":"SUM(AE8:AF8)","v":0},null,0]
[null,null,null,null,null,null,"Mobiliario",null,null,null,{"$f":"SUM(AG7:AI7)","v":0},null,{"$f":"SUM(AG8:AI8)","v":0},null,0]
[null,"ENTORNO",null,null,null,null,"Ambiente saludable",null,null,null,{"$f":"SUM(AJ7:AL7)","v":0},null,{"$f":"SUM(AJ8:AL8)","v":0},null,0]
[null,null,null,null,null,null,"Acesso exterior",null,null,null,{"$f":"SUM(AM7:AO7)","v":0},null,{"$f":"SUM(AM8:AO8)","v":0},null,0]
[null,null,null,null,null,null,"Áreas Verdes",null,null,null,{"$f":"SUM(AP7:AQ7)","v":0},null,{"$f":"SUM(AP8:AQ8)","v":0},null,0]
[null,"Para informe final comunal"]
[]
[]
[]
["PROBLEMÁTICAS                                                                                     PROBLEMÁTICAS                                                                                     PROBLEMÁTICAS"]
["N°FAMILIA","Servicios Básicos",null,null,null,null,null,null,null,null,null,null,"Vivienda",null,null,null,null,null,null,null,null,null,null,null,"Equipamiento",null,null,null,null,null,null,null,null,null,null,"Entorno"]
[null,"Agua",null,null,null,null,null,"Excretas",null,null,"Energía",null,"Reparación",null,null,null,null,"Recinto",null,"Productivo",null,"Accesibilidad Interior",null,null,"Camas",null,null,"Cocina",null,null,"Calefacción",null,"Mobiliario",null,null,"Ambiente Saludable",null,null,"Accesos Exteriores",null,null,"Áreas Verdes"]
[null,"Acceso a agua potable","Sistema captación agua","Sistema de almacenaje agua","Canalización aguas","Artefactos y griferías","Provisión de agua caliente","Recinto de baño","Sistema de eliminación de excretas","Artefactos excretas","Obtención de energía","Canalización y artefactos: enchufes, seguridad y ahorro","Elementos estructurales (piso, muro, techo)","Tabiques","Revestimiento Interior o exterior (piso, muro, techo)","Aislamiento térmico y/o hídrico","Vanos (Puertas y/o ventanas)","Recinto para dormir","Recinto comer, cocinar y/o estar","Reparación, ampliación o adecuación de recinto productivo","Mobiliario productivo en obra","Intervención en Pisos (pavimentos y rampa)","Ensanches","Elementos (baranda, manillas, etc)","Cama completa (1P/ 1,5P/ 2P/)","Colchón","Set de equipamiento: Sábanas, frazada, almohadas, cobertores","Artefacto para cocinar","Batería de cocina","Set de alimentación","Artefacto de Calefacción ","Sistemas de calefacción","Mobiliario para estudiar","Mobiliario para guardar","Mobiliario para comer","Equipamiento para residuos","Limpieza y/o sanitización terreno","Manejo sanitario animales","Vías de circulación (Escaleras, rampas, pavimentos)","Modificación terreno (Nivelación, contención, drenajes)","Elementos de seguridad (barandas, cierros, iluminación exterior)","Material Vegetal","Obras Complementarias (Pérgolas,terrazas, mobiliario exterior)"]
[1,{"$f":"'P1(1)'!AB$1","v":0},{"$f":"'P1(1)'!AC$1","v":0},{"$f":"'P1(1)'!AD$1","v":0},{"$f":"'P1(1)'!AE$1","v":0},{"$f":"'P1(1)'!AF$1","v":0},{"$f":"'P1(1)'!AG$1","v":0},{"$f":"'P1(1)'!AH$1","v":0},{"$f":"'P1(1)'!AI$1","v":0},{"$f":"'P1(1)'!AJ$1","v":0},{"$f":"'P1(1)'!AK$1","v":0},{"$f":"'P1(1)'!AL$1","v":0},{"$f":"'P1(1)'!AM$1","v":0},{"$f":"'P1(1)'!AN$1","v":0},{"$f":"'P1(1)'!AO$1","v":0},{"$f":"'P1(1)'!AP$1","v":0},{"$f":"'P1(1)'!AQ$1","v":0},{"$f":"'P1(1)'!AR$1","v":0},{"$f":"'P1(1)'!AS$1","v":0},{"$f":"'P1(1)'!AT$1","v":0},{"$f":"'P1(1)'!AU$1","v":0},{"$f":"'P1(1)'!AV$1","v":0},{"$f":"'P1(1)'!AW$1","v":0},{"$f":"'P1(1)'!AX$1","v":0},{"$f":"'P1(1)'!AY$1","v":0},{"$f":"'P1(1)'!AZ$1","v":0},{"$f":"'P1(1)'!BA$1","v":0},{"$f":"'P1(1)'!BB$1","v":0},{"$f":"'P1(1)'!BC$1","v":0},{"$f":"'P1(1)'!BD$1","v":0},{"$f":"'P1(1)'!BE$1","v":0},{"$f":"'P1(1)'!BF$1","v":0},{"$f":"'P1(1)'!BG$1","v":0},{"$f":"'P1(1)'!BH$1","v":0},{"$f":"'P1(1)'!BI$1","v":0},{"$f":"'P1(1)'!BJ$1","v":0},{"$f":"'P1(1)'!BK$1","v":0},{"$f":"'P1(1)'!BL$1","v":0},{"$f":"'P1(1)'!BM$1","v":0},{"$f":"'P1(1)'!BN$1","v":0},{"$f":"'P1(1)'!BO$1","v":0},{"$f":"'P1(1)'!BP$1","v":0},{"$f":"'P1(1)'!BQ$1","v":0}]
[2,{"$f":"'P1(2)'!AB$1","v":0},{"$f":"'P1(2)'!AC$1","v":0},{"$f":"'P1(2)'!AD$1","v":0},{"$f":"'P1(2)'!AE$1","v":0},{"$f":"'P1(2)'!AF$1","v":0},{"$f":"'P1(2)'!AG$1","v":0},{"$f":"'P1(2)'!AH$1","v":0},{"$f":"'P1(2)'!AI$1","v":0},{"$f":"'P1(2)'!AJ$1","v":0},{"$f":"'P1(2)'!AK$1","v":0},{"$f":"'P1(2)'!AL$1","v":0},{"$f":"'P1(2)'!AM$1","v":0},{"$f":"'P1(2)'!AN$1","v":0},{"$f":"'P1(2)'!AO$1","v":0},{"$f":"'P1(2)'!AP$1","v":0},{"$f":"'P1(2)'!AQ$1","v":0},{"$f":"'P1(2)'!AR$1","v":0},{"$f":"'P1(2)'!AS$1","v":0},{"$f":"'P1(2)'!AT$1","v":0},{"$f":"'P1(2)'!AU$1","v":0},{"$f":"'P1(2)'!AV$1","v":0},{"$f":"'P1(2)'!AW$1","v":0},{"$f":"'P1(2)'!AX$1","v":0},{"$f":"'P1(2)'!AY$1","v":0},{"$f":"'P1(2)'!AZ$1","v":0},{"$f":"'P1(2)'!BA$1","v":0},{"$f":"'P1(2)'!BB$1","v":0},{"$f":"'P1(2)'!BC$1","v":0},{"$f":"'P1(2)'!BD$1","v":0},{"$f":"'P1(2)'!BE$1","v":0},{"$f":"'P1(2)'!BF$1","v":0},{"$f":"'P1(2)'!BG$1","v":0},{"$f":"'P1(2)'!BH$1","v":0},{"$f":"'P1(2)'!BI$1","v":0},{"$f":"'P1(2)'!BJ$1","v":0},{"$f":"'P1(2)'!BK$1","v":0},{"$f":"'P1(2)'!BL$1","v":0},{"$f":"'P1(2)'!BM$1","v":0},{"$f":"'P1(2)'!BN$1","v":0},{"$f":"'P1(2)'!BO$1","v":0},{"$f":"'P1(2)'!BP$1","v":0},{"$f":"'P1(2)'!BQ$1","v":0}]
[3,{"$f":"'P1(3)'!AB$1","v":0},{"$f":"'P1(3)'!AC$1","v":0},{"$f":"'P1(3)'!AD$1","v":0},{"$f":"'P1(3)'!AE$1","v":0},{"$f":"'P1(3)'!AF$1","v":0},{"$f":"'P1(3)'!AG$1","v":0},{"$f":"'P1(3)'!AH$1","v":0},{"$f":"'P1(3)'!AI$1","v":0},{"$f":"'P1(3)'!AJ$1","v":0},{"$f":"'P1(3)'!AK$1","v":0},{"$f":"'P1(3)'!AL$1","v":0},{"$f":"'P1(3)'!AM$1","v":0},{"$f":"'P1(3)'!AN$1","v":0},{"$f":"'P1(3)'!AO$1","v":0},{"$f":"'P1(3)'!AP$1","v":0},{"$f":"'P1(3)'!AQ$1","v":0},{"$f":"'P1(3)'!AR$1","v":0},{"$f":"'P1(3)'!AS$1","v":0},{"$f":"'P1(3)'!AT$1","v":0},{"$f":"'P1(3)'!AU$1","v":0},{"$f":"'P1(3)'!AV$1","v":0},{"$f":"'P1(3)'!AW$1","v":0},{"$f":"'P1(3)'!AX$1","v":0},{"$f":"'P1(3)'!AY$1","v":0},{"$f":"'P1(3)'!AZ$1","v":0},{"$f":"'P1(3)'!BA$1","v":0},{"$f":"'P1(3)'!BB$1","v":0},{"$f":"'P1(3)'!BC$1","v":0},{"$f":"'P1(3)'!BD$1","v":0},{"$f":"'P1(3)'!BE$1","v":0},{"$f":"'P1(3)'!BF$1","v":0},{"$f":"'P1(3)'!BG$1","v":0},{"$f":"'P1(3)'!BH$1","v":0},{"$f":"'P1(3)'!BI$1","v":0},{"$f":"'P1(3)'!BJ$1","v":0},{"$f":"'P1(3)'!BK$1","v":0},{"$f":"'P1(3)'!BL$1","v":0},{"$f":"'P1(3)'!BM$1","v":0},{"$f":"'P1(3)'!BN$1","v":0},{"$f":"'P1(3)'!BO$1","v":0},{"$f":"'P1(3)'!BP$1","v":0},{"$f":"'P1(3)'!BQ$1","v":0}]
[4,{"$f":"'P1(4)'!AB$1","v":0},{"$f":"'P1(4)'!AC$1","v":0},{"$f":"'P1(4)'!AD$1","v":0},{"$f":"'P1(4)'!AE$1","v":0},{"$f":"'P1(4)'!AF$1","v":0},{"$f":"'P1(4)'!AG$1","v":0},{"$f":"'P1(4)'!AH$1","v":0},{"$f":"'P1(4)'!AI$1","v":0},{"$f":"'P1(4)'!AJ$1","v":0},{"$f":"'P1(4)'!AK$1","v":0},{"$f":"'P1(4)'!AL$1","v":0},{"$f":"'P1(4)'!AM$1","v":0},{"$f":"'P1(4)'!AN$1","v":0},{"$f":"'P1(4)'!AO$1","v":0},{"$f":"'P1(4)'!AP$1","v":0},{"$f":"'P1(4)'!AQ$1","v":0},{"$f":"'P1(4)'!AR$1","v":0},{"$f":"'P1(4)'!AS$1","v":0},{"$f":"'P1(4)'!AT$1","v":0},{"$f":"'P1(4)'!AU$1","v":0},{"$f":"'P1(4)'!AV$1","v":0},{"$f":"'P1(4)'!AW$1","v":0},{"$f":"'P1(4)'!AX$1","v":0},{"$f":"'P1(4)'!AY$1","v":0},{"$f":"'P1(4)'!AZ$1","v":0},{"$f":"'P1(4)'!BA$1","v":0},{"$f":"'P1(4)'!BB$1","v":0},{"$f":"'P1(4)'!BC$1","v":0},{"$f":"'P1(4)'!BD$1","v":0},{"$f":"'P1(4)'!BE$1","v":0},{"$f":"'P1(4)'!BF$1","v":0},{"$f":"'P1(4)'!BG$1","v":0},{"$f":"'P1(4)'!BH$1","v":0},{"$f":"'P1(4)'!BI$1","v":0},{"$f":"'P1(4)'!BJ$1","v":0},{"$f":"'P1(4)'!BK$1","v":0},{"$f":"'P1(4)'!BL$1","v":0},{"$f":"'P1(4)'!BM$1","v":0},{"$f":"'P1(4)'!BN$1","v":0},{"$f":"'P1(4)'!BO$1","v":0},{"$f":"'P1(4)'!BP$1","v":0},{"$f":"'P1(4)'!BQ$1","v":0}]
[5,{"$f":"'P1(5)'!AB$1","v":0},{"$f":"'P1(5)'!AC$1","v":0},{"$f":"'P1(5)'!AD$1","v":0},{"$f":"'P1(5)'!AE$1","v":0},{"$f":"'P1(5)'!AF$1","v":0},{"$f":"'P1(5)'!AG$1","v":0},{"$f":"'P1(5)'!AH$1","v":0},{"$f":"'P1(5)'!AI$1","v":0},{"$f":"'P1(5)'!AJ$1","v":0},{"$f":"'P1(5)'!AK$1","v":0},{"$f":"'P1(5)'!AL$1","v":0},{"$f":"'P1(5)'!AM$1","v":0},{"$f":"'P1(5)'!AN$1","v":0},{"$f":"'P1(5)'!AO$1","v":0},{"$f":"'P1(5)'!AP$1","v":0},{"$f":"'P1(5)'!AQ$1","v":0},{"$f":"'P1(5)'!AR$1","v":0},{"$f":"'P1(5)'!AS$1","v":0},{"$f":"'P1(5)'!AT$1","v":0},{"$f":"'P1(5)'!AU$1","v":0},{"$f":"'P1(5)'!AV$1","v":0},{"$f":"'P1(5)'!AW$1","v":0},{"$f":"'P1(5)'!AX$1","v":0},{"$f":"'P1(5)'!AY$1","v":0},{"$f":"'P1(5)'!AZ$1","v":0},{"$f":"'P1(5)'!BA$1","v":0},{"$f":"'P1(5)'!BB$1","v":0},{"$f":"'P1(5)'!BC$1","v":0},{"$f":"'P1(5)'!BD$1","v":0},{"$f":"'P1(5)'!BE$1","v":0},{"$f":"'P1(5)'!BF$1","v":0},{"$f":"'P1(5)'!BG$1","v":0},{"$f":"'P1(5)'!BH$1","v":0},{"$f":"'P1(5)'!BI$1","v":0},{"$f":"'P1(5)'!BJ$1","v":0},{"$f":"'P1(5)'!BK$1","v":0},{"$f":"'P1(5)'!BL$1","v":0},{"$f":"'P1(5)'!BM$1","v":0},{"$f":"'P1(5)'!BN$1","v":0},{"$f":"'P1(5)'!BO$1","v":0},{"$f":"'P1(5)'!BP$1","v":0},{"$f":"'P1(5)'!BQ$1","v":0}]
[6,{"$f":"'P1(6)'!AB$1","v":0},{"$f":"'P1(6)'!AC$1","v":0},{"$f":"'P1(6)'!AD$1","v":0},{"$f":"'P1(6)'!AE$1","v":0},{"$f":"'P1(6)'!AF$1","v":0},{"$f":"'P1(6)'!AG$1","v":0},{"$f":"'P1(6)'!AH$1","v":0},{"$f":"'P1(6)'!AI$1","v":0},{"$f":"'P1(6)'!AJ$1","v":0},{"$f":"'P1(6)'!AK$1","v":0},{"$f":"'P1(6)'!AL$1","v":0},{"$f":"'P1(6)'!AM$1","v":0},{"$f":"'P1(6)'!AN$1","v":0},{"$f":"'P1(6)'!AO$1","v":0},{"$f":"'P1(6)'!AP$1","v":0},{"$f":"'P1(6)'!AQ$1","v":0},{"$f":"'P1(6)'!AR$1","v":0},{"$f":"'P1(6)'!AS$1","v":0},{"$f":"'P1(6)'!AT$1","v":0},{"$f":"'P1(6)'!AU$1","v":0},{"$f":"'P1(6)'!AV$1","v":0},{"$f":"'P1(6)'!AW$1","v":0},{"$f":"'P1(6)'!AX$1","v":0},{"$f":"'P1(6)'!AY$1","v":0},{"$f":"'P1(6)'!AZ$1","v":0},{"$f":"'P1(6)'!BA$1","v":0},{"$f":"'P1(6)'!BB$1","v":0},{"$f":"'P1(6)'!BC$1","v":0},{"$f":"'P1(6)'!BD$1","v":0},{"$f":"'P1(6)'!BE$1","v":0},{"$f":"'P1(6)'!BF$1","v":0},{"$f":"'P1(6)'!BG$1","v":0},{"$f":"'P1(6)'!BH$1","v":0},{"$f":"'P1(6)'!BI$1","v":0},{"$f":"'P1(6)'!BJ$1","v":0},{"$f":"'P1(6)'!BK$1","v":0},{"$f":"'P1(6)'!BL$1","v":0},{"$f":"'P1(6)'!BM$1","v":0},{"$f":"'P1(6)'!BN$1","v":0},{"$f":"'P1(6)'!BO$1","v":0},{"$f":"'P1(6)'!BP$1","v":0},{"$f":"'P1(6)'!BQ$1","v":0}]
[7,{"$f":"'P1(7)'!AB$1","v":0},{"$f":"'P1(7)'!AC$1","v":0},{"$f":"'P1(7)'!AD$1","v":0},{"$f":"'P1(7)'!AE$1","v":0},{"$f":"'P1(7)'!AF$1","v":0},{"$f":"'P1(7)'!AG$1","v":0},{"$f":"'P1(7)'!AH$1","v":0},{"$f":"'P1(7)'!AI$1","v":0},{"$f":"'P1(7)'!AJ$1","v":0},{"$f":"'P1(7)'!AK$1","v":0},{"$f":"'P1(7)'!AL$1","v":0},{"$f":"'P1(7)'!AM$1","v":0},{"$f":"'P1(7)'!AN$1","v":0},{"$f":"'P1(7)'!AO$1","v":0},{"$f":"'P1(7)'!AP$1","v":0},{"$f":"'P1(7)'!AQ$1","v":0},{"$f":"'P1(7)'!AR$1","v":0},{"$f":"'P1(7)'!AS$1","v":0},{"$f":"'P1(7)'!AT$1","v":0},{"$f":"'P1(7)'!AU$1","v":0},{"$f":"'P1(7)'!AV$1","v":0},{"$f":"'P1(7)'!AW$1","v":0},{"$f":"'P1(7)'!AX$1","v":0},{"$f":"'P1(7)'!AY$1","v":0},{"$f":"'P1(7)'!AZ$1","v":0},{"$f":"'P1(7)'!BA$1","v":0},{"$f":"'P1(7)'!BB$1","v":0},{"$f":"'P1(7)'!BC$1","v":0},{"$f":"'P1(7)'!BD$1","v":0},{"$f":"'P1(7)'!BE$1","v":0},{"$f":"'P1(7)'!BF$1","v":0},{"$f":"'P1(7)'!BG$1","v":0},{"$f":"'P1(7)'!BH$1","v":0},{"$f":"'P1(7)'!BI$1","v":0},{"$f":"'P1(7)'!BJ$1","v":0},{"$f":"'P1(7)'!BK$1","v":0},{"$f":"'P1(7)'!BL$1","v":0},{"$f":"'P1(7)'!BM$1","v":0},{"$f":"'P1(7)'!BN$1","v":0},{"$f":"'P1(7)'!BO$1","v":0},{"$f":"'P1(7)'!BP$1","v":0},{"$f":"'P1(7)'!BQ$1","v":0}]
[8,{"$f":"'P1(8)'!AB$1","v":0},{"$f":"'P1(8)'!AC$1","v":0},{"$f":"'P1(8)'!AD$1","v":0},{"$f":"'P1(8)'!AE$1","v":0},{"$f":"'P1(8)'!AF$1","v":0},{"$f":"'P1(8)'!AG$1","v":0},{"$f":"'P1(8)'!AH$1","v":0},{"$f":"'P1(8)'!AI$1","v":0},{"$f":"'P1(8)'!AJ$1","v":0},{"$f":"'P1(8)'!AK$1","v":0},{"$f":"'P1(8)'!AL$1","v":0},{"$f":"'P1(8)'!AM$1","v":0},{"$f":"'P1(8)'!AN$1","v":0},{"$f":"'P1(8)'!AO$1","v":0},{"$f":"'P1(8)'!AP$1","v":0},{"$f":"'P1(8)'!AQ$1","v":0},{"$f":"'P1(8)'!AR$1","v":0},{"$f":"'P1(8)'!AS$1","v":0},{"$f":"'P1(8)'!AT$1","v":0},{"$f":"'P1(8)'!AU$1","v":0},{"$f":"'P1(8)'!AV$1","v":0},{"$f":"'P1(8)'!AW$1","v":0},{"$f":"'P1(8)'!AX$1","v":0},{"$f":"'P1(8)'!AY$1","v":0},{"$f":"'P1(8)'!AZ$1","v":0},{"$f":"'P1(8)'!BA$1","v":0},{"$f":"'P1(8)'!BB$1","v":0},{"$f":"'P1(8)'!BC$1","v":0},{"$f":"'P1(8)'!BD$1","v":0},{"$f":"'P1(8)'!BE$1","v":0},{"$f":"'P1(8)'!BF$1","v":0},{"$f":"'P1(8)'!BG$1","v":0},{"$f":"'P1(8)'!BH$1","v":0},{"$f":"'P1(8)'!BI$1","v":0},{"$f":"'P1(8)'!BJ$1","v":0},{"$f":"'P1(8)'!BK$1","v":0},{"$f":"'P1(8)'!BL$1","v":0},{"$f":"'P1(8)'!BM$1","v":0},{"$f":"'P1(8)'!BN$1","v":0},{"$f":"'P1(8)'!BO$1","v":0},{"$f":"'P1(8)'!BP$1","v":0},{"$f":"'P1(8)'!BQ$1","v":0}]
[9,{"$f":"'P1(9)'!AB$1","v":0},{"$f":"'P1(9)'!AC$1","v":0},{"$f":"'P1(9)'!AD$1","v":0},{"$f":"'P1(9)'!AE$1","v":0},{"$f":"'P1(9)'!AF$1","v":0},{"$f":"'P1(9)'!AG$1","v":0},{"$f":"'P1(9)'!AH$1","v":0},{"$f":"'P1(9)'!AI$1","v":0},{"$f":"'P1(9)'!AJ$1","v":0},{"$f":"'P1(9)'!AK$1","v":0},{"$f":"'P1(9)'!AL$1","v":0},{"$f":"'P1(9)'!AM$1","v":0},{"$f":"'P1(9)'!AN$1","v":0},{"$f":"'P1(9)'!AO$1","v":0},{"$f":"'P1(9)'!AP$1","v":0},{"$f":"'P1(9)'!AQ$1","v":0},{"$f":"'P1(9)'!AR$1","v":0},{"$f":"'P1(9)'!AS$1","v":0},{"$f":"'P1(9)'!AT$1","v":0},{"$f":"'P1(9)'!AU$1","v":0},{"$f":"'P1(9)'!AV$1","v":0},{"$f":"'P1(9)'!AW$1","v":0},{"$f":"'P1(9)'!AX$1","v":0},{"$f":"'P1(9)'!AY$1","v":0},{"$f":"'P1(9)'!AZ$1","v":0},{"$f":"'P1(9)'!BA$1","v":0},{"$f":"'P1(9)'!BB$1","v":0},{"$f":"'P1(9)'!BC$1","v":0},{"$f":"'P1(9)'!BD$1","v":0},{"$f":"'P1(9)'!BE$1","v":0},{"$f":"'P1(9)'!BF$1","v":0},{"$f":"'P1(9)'!BG$1","v":0},{"$f":"'P1(9)'!BH$1","v":0},{"$f":"'P1(9)'!BI$1","v":0},{"$f":"'P1(9)'!BJ$1","v":0},{"$f":"'P1(9)'!BK$1","v":0},{"$f":"'P1(9)'!BL$1","v":0},{"$f":"'P1(9)'!BM$1","v":0},{"$f":"'P1(9)'!BN$1","v":0},{"$f":"'P1(9)'!BO$1","v":0},{"$f":"'P1(9)'!BP$1","v":0},{"$f":"'P1(9)'!BQ$1","v":0}]
[10,{"$f":"'P1(10)'!AB$1","v":0},{"$f":"'P1(10)'!AC$1","v":0},{"$f":"'P1(10)'!AD$1","v":0},{"$f":"'P1(10)'!AE$1","v":0},{"$f":"'P1(10)'!AF$1","v":0},{"$f":"'P1(10)'!AG$1","v":0},{"$f":"'P1(10)'!AH$1","v":0},{"$f":"'P1(10)'!AI$1","v":0},{"$f":"'P1(10)'!AJ$1","v":0},{"$f":"'P1(10)'!AK$1","v":0},{"$f":"'P1(10)'!AL$1","v":0},{"$f":"'P1(10)'!AM$1","v":0},{"$f":"'P1(10)'!AN$1","v":0},{"$f":"'P1(10)'!AO$1","v":0},{"$f":"'P1(10)'!AP$1","v":0},{"$f":"'P1(10)'!AQ$1","v":0},{"$f":"'P1(10)'!AR$1","v":0},{"$f":"'P1(10)'!AS$1","v":0},{"$f":"'P1(10)'!AT$1","v":0},{"$f":"'P1(10)'!AU$1","v":0},{"$f":"'P1(10)'!AV$1","v":0},{"$f":"'P1(10)'!AW$1","v":0},{"$f":"'P1(10)'!AX$1","v":0},{"$f":"'P1(10)'!AY$1","v":0},{"$f":"'P1(10)'!AZ$1","v":0},{"$f":"'P1(10)'!BA$1","v":0},{"$f":"'P1(10)'!BB$1","v":0},{"$f":"'P1(10)'!BC$1","v":0},{"$f":"'P1(10)'!BD$1","v":0},{"$f":"'P1(10)'!BE$1","v":0},{"$f":"'P1(10)'!BF$1","v":0},{"$f":"'P1(10)'!BG$1","v":0},{"$f":"'P1(10)'!BH$1","v":0},{"$f":"'P1(10)'!BI$1","v":0},{"$f":"'P1(10)'!BJ$1","v":0},{"$f":"'P1(10)'!BK$1","v":0},{"$f":"'P1(10)'!BL$1","v":0},{"$f":"'P1(10)'!BM$1","v":0},{"$f":"'P1(10)'!BN$1","v":0},{"$f":"'P1(10)'!BO$1","v":0},{"$f":"'P1(10)'!BP$1","v":0},{"$f":"'P1(10)'!BQ$1","v":0}]
[11,{"$f":"'P1(11)'!AB$1","v":0},{"$f":"'P1(11)'!AC$1","v":0},{"$f":"'P1(11)'!AD$1","v":0},{"$f":"'P1(11)'!AE$1","v":0},{"$f":"'P1(11)'!AF$1","v":0},{"$f":"'P1(11)'!AG$1","v":0},{"$f":"'P1(11)'!AH$1","v":0},{"$f":"'P1(11)'!AI$1","v":0},{"$f":"'P1(11)'!AJ$1","v":0},{"$f":"'P1(11)'!AK$1","v":0},{"$f":"'P1(11)'!AL$1","v":0},{"$f":"'P1(11)'!AM$1","v":0},{"$f":"'P1(11)'!AN$1","v":0},{"$f":"'P1(11)'!AO$1","v":0},{"$f":"'P1(11)'!AP$1","v":0},{"$f":"'P1(11)'!AQ$1","v":0},{"$f":"'P1(11)'!AR$1","v":0},{"$f":"'P1(11)'!AS$1","v":0},{"$f":"'P1(11)'!AT$1","v":0},{"$f":"'P1(11)'!AU$1","v":0},{"$f":"'P1(11)'!AV$1","v":0},{"$f":"'P1(11)'!AW$1","v":0},{"$f":"'P1(11)'!AX$1","v":0},{"$f":"'P1(11)'!AY$1","v":0},{"$f":"'P1(11)'!AZ$1","v":0},{"$f":"'P1(11)'!BA$1","v":0},{"$f":"'P1(11)'!BB$1","v":0},{"$f":"'P1(11)'!BC$1","v":0},{"$f":"'P1(11)'!BD$1","v":0},{"$f":"'P1(11)'!BE$1","v":0},{"$f":"'P1(11)'!BF$1","v":0},{"$f":"'P1(11)'!BG$1","v":0},{"$f":"'P1(11)'!BH$1","v":0},{"$f":"'P1(11)'!BI$1","v":0},{"$f":"'P1(11)'!BJ$1","v":0},{"$f":"'P1(11)'!BK$1","v":0},{"$f":"'P1(11)'!BL$1","v":0},{"$f":"'P1(11)'!BM$1","v":0},{"$f":"'P1(11)'!BN$1","v":0},{"$f":"'P1(11)'!BO$1","v":0},{"$f":"'P1(11)'!BP$1","v":0},{"$f":"'P1(11)'!BQ$1","v":0}]
[12,{"$f":"'P1(12)'!AB$1","v":0},{"$f":"'P1(12)'!AC$1","v":0},{"$f":"'P1(12)'!AD$1","v":0},{"$f":"'P1(12)'!AE$1","v":0},{"$f":"'P1(12)'!AF$1","v":0},{"$f":"'P1(12)'!AG$1","v":0},{"$f":"'P1(12)'!AH$1","v":0},{"$f":"'P1(12)'!AI$1","v":0},{"$f":"'P1(12)'!AJ$1","v":0},{"$f":"'P1(12)'!AK$1","v":0},{"$f":"'P1(12)'!AL$1","v":0},{"$f":"'P1(12)'!AM$1","v":0},{"$f":"'P1(12)'!AN$1","v":0},{"$f":"'P1(12)'!AO$1","v":0},{"$f":"'P1(12)'!AP$1","v":0},{"$f":"'P1(12)'!AQ$1","v":0},{"$f":"'P1(12)'!AR$1","v":0},{"$f":"'P1(12)'!AS$1","v":0},{"$f":"'P1(12)'!AT$1","v":0},{"$f":"'P1(12)'!AU$1","v":0},{"$f":"'P1(12)'!AV$1","v":0},{"$f":"'P1(12)'!AW$1","v":0},{"$f":"'P1(12)'!AX$1","v":0},{"$f":"'P1(12)'!AY$1","v":0},{"$f":"'P1(12)'!AZ$1","v":0},{"$f":"'P1(12)'!BA$1","v":0},{"$f":"'P1(12)'!BB$1","v":0},{"$f":"'P1(12)'!BC$1","v":0},{"$f":"'P1(12)'!BD$1","v":0},{"$f":"'P1(12)'!BE$1","v":0},{"$f":"'P1(12)'!BF$1","v":0},{"$f":"'P1(12)'!BG$1","v":0},{"$f":"'P1(12)'!BH$1","v":0},{"$f":"'P1(12)'!BI$1","v":0},{"$f":"'P1(12)'!BJ$1","v":0},{"$f":"'P1(12)'!BK$1","v":0},{"$f":"'P1(12)'!BL$1","v":0},{"$f":"'P1(12)'!BM$1","v":0},{"$f":"'P1(12)'!BN$1","v":0},{"$f":"'P1(12)'!BO$1","v":0},{"$f":"'P1(12)'!BP$1","v":0},{"$f":"'P1(12)'!BQ$1","v":0}]
[13,{"$f":"'P1(13)'!AB$1","v":0},{"$f":"'P1(13)'!AC$1","v":0},{"$f":"'P1(13)'!AD$1","v":0},{"$f":"'P1(13)'!AE$1","v":0},{"$f":"'P1(13)'!AF$1","v":0},{"$f":"'P1(13)'!AG$1","v":0},{"$f":"'P1(13)'!AH$1","v":0},{"$f":"'P1(13)'!AI$1","v":0},{"$f":"'P1(13)'!AJ$1","v":0},{"$f":"'P1(13)'!AK$1","v":0},{"$f":"'P1(13)'!AL$1","v":0},{"$f":"'P1(13)'!AM$1","v":0},{"$f":"'P1(13)'!AN$1","v":0},{"$f":"'P1(13)'!AO$1","v":0},{"$f":"'P1(13)'!AP$1","v":0},{"$f":"'P1(13)'!AQ$1","v":0},{"$f":"'P1(13)'!AR$1","v":0},{"$f":"'P1(13)'!AS$1","v":0},{"$f":"'P1(13)'!AT$1","v":0},{"$f":"'P1(13)'!AU$1","v":0},{"$f":"'P1(13)'!AV$1","v":0},{"$f":"'P1(13)'!AW$1","v":0},{"$f":"'P1(13)'!AX$1","v":0},{"$f":"'P1(13)'!AY$1","v":0},{"$f":"'P1(13)'!AZ$1","v":0},{"$f":"'P1(13)'!BA$1","v":0},{"$f":"'P1(13)'!BB$1","v":0},{"$f":"'P1(13)'!BC$1","v":0},{"$f":"'P1(13)'!BD$1","v":0},{"$f":"'P1(13)'!BE$1","v":0},{"$f":"'P1(13)'!BF$1","v":0},{"$f":"'P1(13)'!BG$1","v":0},{"$f":"'P1(13)'!BH$1","v":0},{"$f":"'P1(13)'!BI$1","v":0},{"$f":"'P1(13)'!BJ$1","v":0},{"$f":"'P1(13)'!BK$1","v":0},{"$f":"'P1(13)'!BL$1","v":0},{"$f":"'P1(13)'!BM$1","v":0},{"$f":"'P1(13)'!BN$1","v":0},{"$f":"'P1(13)'!BO$1","v":0},{"$f":"'P1(13)'!BP$1","v":0},{"$f":"'P1(13)'!BQ$1","v":0}]
[14,{"$f":"'P1(14)'!AB$1","v":0},{"$f":"'P1(14)'!AC$1","v":0},{"$f":"'P1(14)'!AD$1","v":0},{"$f":"'P1(14)'!AE$1","v":0},{"$f":"'P1(14)'!AF$1","v":0},{"$f":"'P1(14)'!AG$1","v":0},{"$f":"'P1(14)'!AH$1","v":0},{"$f":"'P1(14)'!AI$1","v":0},{"$f":"'P1(14)'!AJ$1","v":0},{"$f":"'P1(14)'!AK$1","v":0},{"$f":"'P1(14)'!AL$1","v":0},{"$f":"'P1(14)'!AM$1","v":0},{"$f":"'P1(14)'!AN$1","v":0},{"$f":"'P1(14)'!AO$1","v":0},{"$f":"'P1(14)'!AP$1","v":0},{"$f":"'P1(14)'!AQ$1","v":0},{"$f":"'P1(14)'!AR$1","v":0},{"$f":"'P1(14)'!AS$1","v":0},{"$f":"'P1(14)'!AT$1","v":0},{"$f":"'P1(14)'!AU$1","v":0},{"$f":"'P1(14)'!AV$1","v":0},{"$f":"'P1(14)'!AW$1","v":0},{"$f":"'P1(14)'!AX$1","v":0},{"$f":"'P1(14)'!AY$1","v":0},{"$f":"'P1(14)'!AZ$1","v":0},{"$f":"'P1(14)'!BA$1","v":0},{"$f":"'P1(14)'!BB$1","v":0},{"$f":"'P1(14)'!BC$1","v":0},{"$f":"'P1(14)'!BD$1","v":0},{"$f":"'P1(14)'!BE$1","v":0},{"$f":"'P1(14)'!BF$1","v":0},{"$f":"'P1(14)'!BG$1","v":0},{"$f":"'P1(14)'!BH$1","v":0},{"$f":"'P1(14)'!BI$1","v":0},{"$f":"'P1(14)'!BJ$1","v":0},{"$f":"'P1(14)'!BK$1","v":0},{"$f":"'P1(14)'!BL$1","v":0},{"$f":"'P1(14)'!BM$1","v":0},{"$f":"'P1(14)'!BN$1","v":0},{"$f":"'P1(14)'!BO$1","v":0},{"$f":"'P1(14)'!BP$1","v":0},{"$f":"'P1(14)'!BQ$1","v":0}]
[15,{"$f":"'P1(15)'!AB$1","v":0},{"$f":"'P1(15)'!AC$1","v":0},{"$f":"'P1(15)'!AD$1","v":0},{"$f":"'P1(15)'!AE$1","v":0},{"$f":"'P1(15)'!AF$1","v":0},{"$f":"'P1(15)'!AG$1","v":0},{"$f":"'P1(15)'!AH$1","v":0},{"$f":"'P1(15)'!AI$1","v":0},{"$f":"'P1(15)'!AJ$1","v":0},{"$f":"'P1(15)'!AK$1","v":0},{"$f":"'P1(15)'!AL$1","v":0},{"$f":"'P1(15)'!AM$1","v":0},{"$f":"'P1(15)'!AN$1","v":0},{"$f":"'P1(15)'!AO$1","v":0},{"$f":"'P1(15)'!AP$1","v":0},{"$f":"'P1(15)'!AQ$1","v":0},{"$f":"'P1(15)'!AR$1","v":0},{"$f":"'P1(15)'!AS$1","v":0},{"$f":"'P1(15)'!AT$1","v":0},{"$f":"'P1(15)'!AU$1","v":0},{"$f":"'P1(15)'!AV$1","v":0},{"$f":"'P1(15)'!AW$1","v":0},{"$f":"'P1(15)'!AX$1","v":0},{"$f":"'P1(15)'!AY$1","v":0},{"$f":"'P1(15)'!AZ$1","v":0},{"$f":"'P1(15)'!BA$1","v":0},{"$f":"'P1(15)'!BB$1","v":0},{"$f":"'P1(15)'!BC$1","v":0},{"$f":"'P1(15)'!BD$1","v":0},{"$f":"'P1(15)'!BE$1","v":0},{"$f":"'P1(15)'!BF$1","v":0},{"$f":"'P1(15)'!BG$1","v":0},{"$f":"'P1(15)'!BH$1","v":0},{"$f":"'P1(15)'!BI$1","v":0},{"$f":"'P1(15)'!BJ$1","v":0},{"$f":"'P1(15)'!BK$1","v":0},{"$f":"'P1(15)'!BL$1","v":0},{"$f":"'P1(15)'!BM$1","v":0},{"$f":"'P1(15)'!BN$1","v":0},{"$f":"'P1(15)'!BO$1","v":0},{"$f":"'P1(15)'!BP$1","v":0},{"$f":"'P1(15)'!BQ$1","v":0}]
[16,{"$f":"'P1(16)'!AB$1","v":0},{"$f":"'P1(16)'!AC$1","v":0},{"$f":"'P1(16)'!AD$1","v":0},{"$f":"'P1(16)'!AE$1","v":0},{"$f":"'P1(16)'!AF$1","v":0},{"$f":"'P1(16)'!AG$1","v":0},{"$f":"'P1(16)'!AH$1","v":0},{"$f":"'P1(16)'!AI$1","v":0},{"$f":"'P1(16)'!AJ$1","v":0},{"$f":"'P1(16)'!AK$1","v":0},{"$f":"'P1(16)'!AL$1","v":0},{"$f":"'P1(16)'!AM$1","v":0},{"$f":"'P1(16)'!AN$1","v":0},{"$f":"'P1(16)'!AO$1","v":0},{"$f":"'P1(16)'!AP$1","v":0},{"$f":"'P1(16)'!AQ$1","v":0},{"$f":"'P1(16)'!AR$1","v":0},{"$f":"'P1(16)'!AS$1","v":0},{"$f":"'P1(16)'!AT$1","v":0},{"$f":"'P1(16)'!AU$1","v":0},{"$f":"'P1(16)'!AV$1","v":0},{"$f":"'P1(16)'!AW$1","v":0},{"$f":"'P1(16)'!AX$1","v":0},{"$f":"'P1(16)'!AY$1","v":0},{"$f":"'P1(16)'!AZ$1","v":0},{"$f":"'P1(16)'!BA$1","v":0},{"$f":"'P1(16)'!BB$1","v":0},{"$f":"'P1(16)'!BC$1","v":0},{"$f":"'P1(16)'!BD$1","v":0},{"$f":"'P1(16)'!BE$1","v":0},{"$f":"'P1(16)'!BF$1","v":0},{"$f":"'P1(16)'!BG$1","v":0},{"$f":"'P1(16)'!BH$1","v":0},{"$f":"'P1(16)'!BI$1","v":0},{"$f":"'P1(16)'!BJ$1","v":0},{"$f":"'P1(16)'!BK$1","v":0},{"$f":"'P1(16)'!BL$1","v":0},{"$f":"'P1(16)'!BM$1","v":0},{"$f":"'P1(16)'!BN$1","v":0},{"$f":"'P1(16)'!BO$1","v":0},{"$f":"'P1(16)'!BP$1","v":0},{"$f":"'P1(16)'!BQ$1","v":0}]
[17,{"$f":"'P1(17)'!AB$1","v":0},{"$f":"'P1(17)'!AC$1","v":0},{"$f":"'P1(17)'!AD$1","v":0},{"$f":"'P1(17)'!AE$1","v":0},{"$f":"'P1(17)'!AF$1","v":0},{"$f":"'P1(17)'!AG$1","v":0},{"$f":"'P1(17)'!AH$1","v":0},{"$f":"'P1(17)'!AI$1","v":0},{"$f":"'P1(17)'!AJ$1","v":0},{"$f":"'P1(17)'!AK$1","v":0},{"$f":"'P1(17)'!AL$1","v":0},{"$f":"'P1(17)'!AM$1","v":0},{"$f":"'P1(17)'!AN$1","v":0},{"$f":"'P1(17)'!AO$1","v":0},{"$f":"'P1(17)'!AP$1","v":0},{"$f":"'P1(17)'!AQ$1","v":0},{"$f":"'P1(17)'!AR$1","v":0},{"$f":"'P1(17)'!AS$1","v":0},{"$f":"'P1(17)'!AT$1","v":0},{"$f":"'P1(17)'!AU$1","v":0},{"$f":"'P1(17)'!AV$1","v":0},{"$f":"'P1(17)'!AW$1","v":0},{"$f":"'P1(17)'!AX$1","v":0},{"$f":"'P1(17)'!AY$1","v":0},{"$f":"'P1(17)'!AZ$1","v":0},{"$f":"'P1(17)'!BA$1","v":0},{"$f":"'P1(17)'!BB$1","v":0},{"$f":"'P1(17)'!BC$1","v":0},{"$f":"'P1(17)'!BD$1","v":0},{"$f":"'P1(17)'!BE$1","v":0},{"$f":"'P1(17)'!BF$1","v":0},{"$f":"'P1(17)'!BG$1","v":0},{"$f":"'P1(17)'!BH$1","v":0},{"$f":"'P1(17)'!BI$1","v":0},{"$f":"'P1(17)'!BJ$1","v":0},{"$f":"'P1(17)'!BK$1","v":0},{"$f":"'P1(17)'!BL$1","v":0},{"$f":"'P1(17)'!BM$1","v":0},{"$f":"'P1(17)'!BN$1","v":0},{"$f":"'P1(17)'!BO$1","v":0},{"$f":"'P1(17)'!BP$1","v":0},{"$f":"'P1(17)'!BQ$1","v":0}]
[18,{"$f":"'P1(18)'!AB$1","v":0},{"$f":"'P1(18)'!AC$1","v":0},{"$f":"'P1(18)'!AD$1","v":0},{"$f":"'P1(18)'!AE$1","v":0},{"$f":"'P1(18)'!AF$1","v":0},{"$f":"'P1(18)'!AG$1","v":0},{"$f":"'P1(18)'!AH$1","v":0},{"$f":"'P1(18)'!AI$1","v":0},{"$f":"'P1(18)'!AJ$1","v":0},{"$f":"'P1(18)'!AK$1","v":0},{"$f":"'P1(18)'!AL$1","v":0},{"$f":"'P1(18)'!AM$1","v":0},{"$f":"'P1(18)'!AN$1","v":0},{"$f":"'P1(18)'!AO$1","v":0},{"$f":"'P1(18)'!AP$1","v":0},{"$f":"'P1(18)'!AQ$1","v":0},{"$f":"'P1(18)'!AR$1","v":0},{"$f":"'P1(18)'!AS$1","v":0},{"$f":"'P1(18)'!AT$1","v":0},{"$f":"'P1(18)'!AU$1","v":0},{"$f":"'P1(18)'!AV$1","v":0},{"$f":"'P1(18)'!AW$1","v":0},{"$f":"'P1(18)'!AX$1","v":0},{"$f":"'P1(18)'!AY$1","v":0},{"$f":"'P1(18)'!AZ$1","v":0},{"$f":"'P1(18)'!BA$1","v":0},{"$f":"'P1(18)'!BB$1","v":0},{"$f":"'P1(18)'!BC$1","v":0},{"$f":"'P1(18)'!BD$1","v":0},{"$f":"'P1(18)'!BE$1","v":0},{"$f":"'P1(18)'!BF$1","v":0},{"$f":"'P1(18)'!BG$1","v":0},{"$f":"'P1(18)'!BH$1","v":0},{"$f":"'P1(18)'!BI$1","v":0},{"$f":"'P1(18)'!BJ$1","v":0},{"$f":"'P1(18)'!BK$1","v":0},{"$f":"'P1(18)'!BL$1","v":0},{"$f":"'P1(18)'!BM$1","v":0},{"$f":"'P1(18)'!BN$1","v":0},{"$f":"'P1(18)'!BO$1","v":0},{"$f":"'P1(18)'!BP$1","v":0},{"$f":"'P1(18)'!BQ$1","v":0}]
[19,{"$f":"'P1(19)'!AB$1","v":0},{"$f":"'P1(19)'!AC$1","v":0},{"$f":"'P1(19)'!AD$1","v":0},{"$f":"'P1(19)'!AE$1","v":0},{"$f":"'P1(19)'!AF$1","v":0},{"$f":"'P1(19)'!AG$1","v":0},{"$f":"'P1(19)'!AH$1","v":0},{"$f":"'P1(19)'!AI$1","v":0},{"$f":"'P1(19)'!AJ$1","v":0},{"$f":"'P1(19)'!AK$1","v":0},{"$f":"'P1(19)'!AL$1","v":0},{"$f":"'P1(19)'!AM$1","v":0},{"$f":"'P1(19)'!AN$1","v":0},{"$f":"'P1(19)'!AO$1","v":0},{"$f":"'P1(19)'!AP$1","v":0},{"$f":"'P1(19)'!AQ$1","v":0},{"$f":"'P1(19)'!AR$1","v":0},{"$f":"'P1(19)'!AS$1","v":0},{"$f":"'P1(19)'!AT$1","v":0},{"$f":"'P1(19)'!AU$1","v":0},{"$f":"'P1(19)'!AV$1","v":0},{"$f":"'P1(19)'!AW$1","v":0},{"$f":"'P1(19)'!AX$1","v":0},{"$f":"'P1(19)'!AY$1","v":0},{"$f":"'P1(19)'!AZ$1","v":0},{"$f":"'P1(19)'!BA$1","v":0},{"$f":"'P1(19)'!BB$1","v":0},{"$f":"'P1(19)'!BC$1","v":0},{"$f":"'P1(19)'!BD$1","v":0},{"$f":"'P1(19)'!BE$1","v":0},{"$f":"'P1(19)'!BF$1","v":0},{"$f":"'P1(19)'!BG$1","v":0},{"$f":"'P1(19)'!BH$1","v":0},{"$f":"'P1(19)'!BI$1","v":0},{"$f":"'P1(19)'!BJ$1","v":0},{"$f":"'P1(19)'!BK$1","v":0},{"$f":"'P1(19)'!BL$1","v":0},{"$f":"'P1(19)'!BM$1","v":0},{"$f":"'P1(19)'!BN$1","v":0},{"$f":"'P1(19)'!BO$1","v":0},{"$f":"'P1(19)'!BP$1","v":0},{"$f":"'P1(19)'!BQ$1","v":0}]
[20,{"$f":"'P1(20)'!AB$1","v":0},{"$f":"'P1(20)'!AC$1","v":0},{"$f":"'P1(20)'!AD$1","v":0},{"$f":"'P1(20)'!AE$1","v":0},{"$f":"'P1(20)'!AF$1","v":0},{"$f":"'P1(20)'!AG$1","v":0},{"$f":"'P1(20)'!AH$1","v":0},{"$f":"'P1(20)'!AI$1","v":0},{"$f":"'P1(20)'!AJ$1","v":0},{"$f":"'P1(20)'!AK$1","v":0},{"$f":"'P1(20)'!AL$1","v":0},{"$f":"'P1(20)'!AM$1","v":0},{"$f":"'P1(20)'!AN$1","v":0},{"$f":"'P1(20)'!AO$1","v":0},{"$f":"'P1(20)'!AP$1","v":0},{"$f":"'P1(20)'!AQ$1","v":0},{"$f":"'P1(20)'!AR$1","v":0},{"$f":"'P1(20)'!AS$1","v":0},{"$f":"'P1(20)'!AT$1","v":0},{"$f":"'P1(20)'!AU$1","v":0},{"$f":"'P1(20)'!AV$1","v":0},{"$f":"'P1(20)'!AW$1","v":0},{"$f":"'P1(20)'!AX$1","v":0},{"$f":"'P1(20)'!AY$1","v":0},{"$f":"'P1(20)'!AZ$1","v":0},{"$f":"'P1(20)'!BA$1","v":0},{"$f":"'P1(20)'!BB$1","v":0},{"$f":"'P1(20)'!BC$1","v":0},{"$f":"'P1(20)'!BD$1","v":0},{"$f":"'P1(20)'!BE$1","v":0},{"$f":"'P1(20)'!BF$1","v":0},{"$f":"'P1(20)'!BG$1","v":0},{"$f":"'P1(20)'!BH$1","v":0},{"$f":"'P1(20)'!BI$1","v":0},{"$f":"'P1(20)'!BJ$1","v":0},{"$f":"'P1(20)'!BK$1","v":0},{"$f":"'P1(20)'!BL$1","v":0},{"$f":"'P1(20)'!BM$1","v":0},{"$f":"'P1(20)'!BN$1","v":0},{"$f":"'P1(20)'!BO$1","v":0},{"$f":"'P1(20)'!BP$1","v":0},{"$f":"'P1(20)'!BQ$1","v":0}]
["Total",{"$f":"SUM(B36:B55)","v":0},{"$f":"SUM(C36:C55)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
["SOLUCIONES                                                                                     SOLUCIONES                                                                                     SOLUCIONES"]
["N°FAMILIA","Servicios Básicos",null,null,null,null,null,null,null,null,null,null,"Vivienda",null,null,null,null,null,null,null,null,null,null,null,"Equipamiento",null,null,null,null,null,null,null,null,null,null,"Entorno"]
[null,"Agua",null,null,null,null,null,"Excretas",null,null,"Energía",null,"Reparación",null,null,null,null,"Recinto",null,"Productivo",null,"Accesibilidad Interior",null,null,"Camas",null,null,"Cocina",null,null,"Calefacción",null,"Mobiliario",null,null,"Ambiente Saludable",null,null,"Accesos Exteriores",null,null,"Áreas Verdes"]
[null,"Acceso a agua potable","Sistema captación agua","Sistema de almacenaje agua","Canalización aguas","Artefactos y griferías","Provisión de agua caliente","Recinto de baño","Sistema de eliminación de excretas","Artefactos excretas","Obtención de energía","Canalización y artefactos: enchufes, seguridad y ahorro","Elementos estructurales (piso, muro, techo)","Tabiques","Revestimiento Interior o exterior (piso, muro, techo)","Aislamiento térmico y/o hídrico","Vanos (Puertas y/o ventanas)","Recinto para dormir","Recinto comer, cocinar y/o estar","Reparación, ampliación o adecuación de recinto productivo","Mobiliario productivo en obra","Intervención en Pisos (pavimentos y rampa)","Ensanches","Elementos (baranda, manillas, etc)","Cama completa (1P/ 1,5P/ 2P/)","Colchón","Set de equipamiento: Sábanas, frazada, almohadas, cobertores","Artefacto para cocinar","Batería de cocina","Set de alimentación","Artefacto de Calefacción ","Sistemas de calefacción","Mobiliario para estudiar","Mobiliario para guardar","Mobiliario para comer","Equipamiento para residuos","Limpieza y/o sanitización terreno","Manejo sanitario animales","Vías de circulación (Escaleras, rampas, pavimentos)","Modificación terreno (Nivelación, contención, drenajes)","Elementos de seguridad (barandas, cierros, iluminación exterior)","Material Vegetal","Obras Complementarias (Pérgolas,terrazas, mobiliario exterior)"]
[1,{"$f":"'P1(1)'!AB$2","v":0},{"$f":"'P1(1)'!AC$2","v":0},{"$f":"'P1(1)'!AD$2","v":0},{"$f":"'P1(1)'!AE$2","v":0},{"$f":"'P1(1)'!AF$2","v":0},{"$f":"'P1(1)'!AG$2","v":0},{"$f":"'P1(1)'!AH$2","v":0},{"$f":"'P1(1)'!AI$2","v":0},{"$f":"'P1(1)'!AJ$2","v":0},{"$f":"'P1(1)'!AK$2","v":0},{"$f":"'P1(1)'!AL$2","v":0},{"$f":"'P1(1)'!AM$2","v":0},{"$f":"'P1(1)'!AN$2","v":0},{"$f":"'P1(1)'!AO$2","v":0},{"$f":"'P1(1)'!AP$2","v":0},{"$f":"'P1(1)'!AQ$2","v":0},{"$f":"'P1(1)'!AR$2","v":0},{"$f":"'P1(1)'!AS$2","v":0},{"$f":"'P1(1)'!AT$2","v":0},{"$f":"'P1(1)'!AU$2","v":0},{"$f":"'P1(1)'!AV$2","v":0},{"$f":"'P1(1)'!AW$2","v":0},{"$f":"'P1(1)'!AX$2","v":0},{"$f":"'P1(1)'!AY$2","v":0},{"$f":"'P1(1)'!AZ$2","v":0},{"$f":"'P1(1)'!BA$2","v":0},{"$f":"'P1(1)'!BB$2","v":0},{"$f":"'P1(1)'!BC$2","v":0},{"$f":"'P1(1)'!BD$2","v":0},{"$f":"'P1(1)'!BE$2","v":0},{"$f":"'P1(1)'!BF$2","v":0},{"$f":"'P1(1)'!BG$2","v":0},{"$f":"'P1(1)'!BH$2","v":0},{"$f":"'P1(1)'!BI$2","v":0},{"$f":"'P1(1)'!BJ$2","v":0},{"$f":"'P1(1)'!BK$2","v":0},{"$f":"'P1(1)'!BL$2","v":0},{"$f":"'P1(1)'!BM$2","v":0},{"$f":"'P1(1)'!BN$2","v":0},{"$f":"'P1(1)'!BO$2","v":0},{"$f":"'P1(1)'!BP$2","v":0},{"$f":"'P1(1)'!BQ$2","v":0}]
[2,{"$f":"'P1(2)'!AB$2","v":0},{"$f":"'P1(2)'!AC$2","v":0},{"$f":"'P1(2)'!AD$2","v":0},{"$f":"'P1(2)'!AE$2","v":0},{"$f":"'P1(2)'!AF$2","v":0},{"$f":"'P1(2)'!AG$2","v":0},{"$f":"'P1(2)'!AH$2","v":0},{"$f":"'P1(2)'!AI$2","v":0},{"$f":"'P1(2)'!AJ$2","v":0},{"$f":"'P1(2)'!AK$2","v":0},{"$f":"'P1(2)'!AL$2","v":0},{"$f":"'P1(2)'!AM$2","v":0},{"$f":"'P1(2)'!AN$2","v":0},{"$f":"'P1(2)'!AO$2","v":0},{"$f":"'P1(2)'!AP$2","v":0},{"$f":"'P1(2)'!AQ$2","v":0},{"$f":"'P1(2)'!AR$2","v":0},{"$f":"'P1(2)'!AS$2","v":0},{"$f":"'P1(2)'!AT$2","v":0},{"$f":"'P1(2)'!AU$2","v":0},{"$f":"'P1(2)'!AV$2","v":0},{"$f":"'P1(2)'!AW$2","v":0},{"$f":"'P1(2)'!AX$2","v":0},{"$f":"'P1(2)'!AY$2","v":0},{"$f":"'P1(2)'!AZ$2","v":0},{"$f":"'P1(2)'!BA$2","v":0},{"$f":"'P1(2)'!BB$2","v":0},{"$f":"'P1(2)'!BC$2","v":0},{"$f":"'P1(2)'!BD$2","v":0},{"$f":"'P1(2)'!BE$2","v":0},{"$f":"'P1(2)'!BF$2","v":0},{"$f":"'P1(2)'!BG$2","v":0},{"$f":"'P1(2)'!BH$2","v":0},{"$f":"'P1(2)'!BI$2","v":0},{"$f":"'P1(2)'!BJ$2","v":0},{"$f":"'P1(2)'!BK$2","v":0},{"$f":"'P1(2)'!BL$2","v":0},{"$f":"'P1(2)'!BM$2","v":0},{"$f":"'P1(2)'!BN$2","v":0},{"$f":"'P1(2)'!BO$2","v":0},{"$f":"'P1(2)'!BP$2","v":0},{"$f":"'P1(2)'!BQ$2","v":0}]
[3,{"$f":"'P1(3)'!AB$2","v":0},{"$f":"'P1(3)'!AC$2","v":0},{"$f":"'P1(3)'!AD$2","v":0},{"$f":"'P1(3)'!AE$2","v":0},{"$f":"'P1(3)'!AF$2","v":0},{"$f":"'P1(3)'!AG$2","v":0},{"$f":"'P1(3)'!AH$2","v":0},{"$f":"'P1(3)'!AI$2","v":0},{"$f":"'P1(3)'!AJ$2","v":0},{"$f":"'P1(3)'!AK$2","v":0},{"$f":"'P1(3)'!AL$2","v":0},{"$f":"'P1(3)'!AM$2","v":0},{"$f":"'P1(3)'!AN$2","v":0},{"$f":"'P1(3)'!AO$2","v":0},{"$f":"'P1(3)'!AP$2","v":0},{"$f":"'P1(3)'!AQ$2","v":0},{"$f":"'P1(3)'!AR$2","v":0},{"$f":"'P1(3)'!AS$2","v":0},{"$f":"'P1(3)'!AT$2","v":0},{"$f":"'P1(3)'!AU$2","v":0},{"$f":"'P1(3)'!AV$2","v":0},{"$f":"'P1(3)'!AW$2","v":0},{"$f":"'P1(3)'!AX$2","v":0},{"$f":"'P1(3)'!AY$2","v":0},{"$f":"'P1(3)'!AZ$2","v":0},{"$f":"'P1(3)'!BA$2","v":0},{"$f":"'P1(3)'!BB$2","v":0},{"$f":"'P1(3)'!BC$2","v":0},{"$f":"'P1(3)'!BD$2","v":0},{"$f":"'P1(3)'!BE$2","v":0},{"$f":"'P1(3)'!BF$2","v":0},{"$f":"'P1(3)'!BG$2","v":0},{"$f":"'P1(3)'!BH$2","v":0},{"$f":"'P1(3)'!BI$2","v":0},{"$f":"'P1(3)'!BJ$2","v":0},{"$f":"'P1(3)'!BK$2","v":0},{"$f":"'P1(3)'!BL$2","v":0},{"$f":"'P1(3)'!BM$2","v":0},{"$f":"'P1(3)'!BN$2","v":0},{"$f":"'P1(3)'!BO$2","v":0},{"$f":"'P1(3)'!BP$2","v":0},{"$f":"'P1(3)'!BQ$2","v":0}]
[4,{"$f":"'P1(4)'!AB$2","v":0},{"$f":"'P1(4)'!AC$2","v":0},{"$f":"'P1(4)'!AD$2","v":0},{"$f":"'P1(4)'!AE$2","v":0},{"$f":"'P1(4)'!AF$2","v":0},{"$f":"'P1(4)'!AG$2","v":0},{"$f":"'P1(4)'!AH$2","v":0},{"$f":"'P1(4)'!AI$2","v":0},{"$f":"'P1(4)'!AJ$2","v":0},{"$f":"'P1(4)'!AK$2","v":0},{"$f":"'P1(4)'!AL$2","v":0},{"$f":"'P1(4)'!AM$2","v":0},{"$f":"'P1(4)'!AN$2","v":0},{"$f":"'P1(4)'!AO$2","v":0},{"$f":"'P1(4)'!AP$2","v":0},{"$f":"'P1(4)'!AQ$2","v":0},{"$f":"'P1(4)'!AR$2","v":0},{"$f":"'P1(4)'!AS$2","v":0},{"$f":"'P1(4)'!AT$2","v":0},{"$f":"'P1(4)'!AU$2","v":0},{"$f":"'P1(4)'!AV$2","v":0},{"$f":"'P1(4)'!AW$2","v":0},{"$f":"'P1(4)'!AX$2","v":0},{"$f":"'P1(4)'!AY$2","v":0},{"$f":"'P1(4)'!AZ$2","v":0},{"$f":"'P1(4)'!BA$2","v":0},{"$f":"'P1(4)'!BB$2","v":0},{"$f":"'P1(4)'!BC$2","v":0},{"$f":"'P1(4)'!BD$2","v":0},{"$f":"'P1(4)'!BE$2","v":0},{"$f":"'P1(4)'!BF$2","v":0},{"$f":"'P1(4)'!BG$2","v":0},{"$f":"'P1(4)'!BH$2","v":0},{"$f":"'P1(4)'!BI$2","v":0},{"$f":"'P1(4)'!BJ$2","v":0},{"$f":"'P1(4)'!BK$2","v":0},{"$f":"'P1(4)'!BL$2","v":0},{"$f":"'P1(4)'!BM$2","v":0},{"$f":"'P1(4)'!BN$2","v":0},{"$f":"'P1(4)'!BO$2","v":0},{"$f":"'P1(4)'!BP$2","v":0},{"$f":"'P1(4)'!BQ$2","v":0}]
[5,{"$f":"'P1(5)'!AB$2","v":0},{"$f":"'P1(5)'!AC$2","v":0},{"$f":"'P1(5)'!AD$2","v":0},{"$f":"'P1(5)'!AE$2","v":0},{"$f":"'P1(5)'!AF$2","v":0},{"$f":"'P1(5)'!AG$2","v":0},{"$f":"'P1(5)'!AH$2","v":0},{"$f":"'P1(5)'!AI$2","v":0},{"$f":"'P1(5)'!AJ$2","v":0},{"$f":"'P1(5)'!AK$2","v":0},{"$f":"'P1(5)'!AL$2","v":0},{"$f":"'P1(5)'!AM$2","v":0},{"$f":"'P1(5)'!AN$2","v":0},{"$f":"'P1(5)'!AO$2","v":0},{"$f":"'P1(5)'!AP$2","v":0},{"$f":"'P1(5)'!AQ$2","v":0},{"$f":"'P1(5)'!AR$2","v":0},{"$f":"'P1(5)'!AS$2","v":0},{"$f":"'P1(5)'!AT$2","v":0},{"$f":"'P1(5)'!AU$2","v":0},{"$f":"'P1(5)'!AV$2","v":0},{"$f":"'P1(5)'!AW$2","v":0},{"$f":"'P1(5)'!AX$2","v":0},{"$f":"'P1(5)'!AY$2","v":0},{"$f":"'P1(5)'!AZ$2","v":0},{"$f":"'P1(5)'!BA$2","v":0},{"$f":"'P1(5)'!BB$2","v":0},{"$f":"'P1(5)'!BC$2","v":0},{"$f":"'P1(5)'!BD$2","v":0},{"$f":"'P1(5)'!BE$2","v":0},{"$f":"'P1(5)'!BF$2","v":0},{"$f":"'P1(5)'!BG$2","v":0},{"$f":"'P1(5)'!BH$2","v":0},{"$f":"'P1(5)'!BI$2","v":0},{"$f":"'P1(5)'!BJ$2","v":0},{"$f":"'P1(5)'!BK$2","v":0},{"$f":"'P1(5)'!BL$2","v":0},{"$f":"'P1(5)'!BM$2","v":0},{"$f":"'P1(5)'!BN$2","v":0},{"$f":"'P1(5)'!BO$2","v":0},{"$f":"'P1(5)'!BP$2","v":0},{"$f":"'P1(5)'!BQ$2","v":0}]
[6,{"$f":"'P1(6)'!AB$2","v":0},{"$f":"'P1(6)'!AC$2","v":0},{"$f":"'P1(6)'!AD$2","v":0},{"$f":"'P1(6)'!AE$2","v":0},{"$f":"'P1(6)'!AF$2","v":0},{"$f":"'P1(6)'!AG$2","v":0},{"$f":"'P1(6)'!AH$2","v":0},{"$f":"'P1(6)'!AI$2","v":0},{"$f":"'P1(6)'!AJ$2","v":0},{"$f":"'P1(6)'!AK$2","v":0},{"$f":"'P1(6)'!AL$2","v":0},{"$f":"'P1(6)'!AM$2","v":0},{"$f":"'P1(6)'!AN$2","v":0},{"$f":"'P1(6)'!AO$2","v":0},{"$f":"'P1(6)'!AP$2","v":0},{"$f":"'P1(6)'!AQ$2","v":0},{"$f":"'P1(6)'!AR$2","v":0},{"$f":"'P1(6)'!AS$2","v":0},{"$f":"'P1(6)'!AT$2","v":0},{"$f":"'P1(6)'!AU$2","v":0},{"$f":"'P1(6)'!AV$2","v":0},{"$f":"'P1(6)'!AW$2","v":0},{"$f":"'P1(6)'!AX$2","v":0},{"$f":"'P1(6)'!AY$2","v":0},{"$f":"'P1(6)'!AZ$2","v":0},{"$f":"'P1(6)'!BA$2","v":0},{"$f":"'P1(6)'!BB$2","v":0},{"$f":"'P1(6)'!BC$2","v":0},{"$f":"'P1(6)'!BD$2","v":0},{"$f":"'P1(6)'!BE$2","v":0},{"$f":"'P1(6)'!BF$2","v":0},{"$f":"'P1(6)'!BG$2","v":0},{"$f":"'P1(6)'!BH$2","v":0},{"$f":"'P1(6)'!BI$2","v":0},{"$f":"'P1(6)'!BJ$2","v":0},{"$f":"'P1(6)'!BK$2","v":0},{"$f":"'P1(6)'!BL$2","v":0},{"$f":"'P1(6)'!BM$2","v":0},{"$f":"'P1(6)'!BN$2","v":0},{"$f":"'P1(6)'!BO$2","v":0},{"$f":"'P1(6)'!BP$2","v":0},{"$f":"'P1(6)'!BQ$2","v":0}]
[7,{"$f":"'P1(7)'!AB$2","v":0},{"$f":"'P1(7)'!AC$2","v":0},{"$f":"'P1(7)'!AD$2","v":0},{"$f":"'P1(7)'!AE$2","v":0},{"$f":"'P1(7)'!AF$2","v":0},{"$f":"'P1(7)'!AG$2","v":0},{"$f":"'P1(7)'!AH$2","v":0},{"$f":"'P1(7)'!AI$2","v":0},{"$f":"'P1(7)'!AJ$2","v":0},{"$f":"'P1(7)'!AK$2","v":0},{"$f":"'P1(7)'!AL$2","v":0},{"$f":"'P1(7)'!AM$2","v":0},{"$f":"'P1(7)'!AN$2","v":0},{"$f":"'P1(7)'!AO$2","v":0},{"$f":"'P1(7)'!AP$2","v":0},{"$f":"'P1(7)'!AQ$2","v":0},{"$f":"'P1(7)'!AR$2","v":0},{"$f":"'P1(7)'!AS$2","v":0},{"$f":"'P1(7)'!AT$2","v":0},{"$f":"'P1(7)'!AU$2","v":0},{"$f":"'P1(7)'!AV$2","v":0},{"$f":"'P1(7)'!AW$2","v":0},{"$f":"'P1(7)'!AX$2","v":0},{"$f":"'P1(7)'!AY$2","v":0},{"$f":"'P1(7)'!AZ$2","v":0},{"$f":"'P1(7)'!BA$2","v":0},{"$f":"'P1(7)'!BB$2","v":0},{"$f":"'P1(7)'!BC$2","v":0},{"$f":"'P1(7)'!BD$2","v":0},{"$f":"'P1(7)'!BE$2","v":0},{"$f":"'P1(7)'!BF$2","v":0},{"$f":"'P1(7)'!BG$2","v":0},{"$f":"'P1(7)'!BH$2","v":0},{"$f":"'P1(7)'!BI$2","v":0},{"$f":"'P1(7)'!BJ$2","v":0},{"$f":"'P1(7)'!BK$2","v":0},{"$f":"'P1(7)'!BL$2","v":0},{"$f":"'P1(7)'!BM$2","v":0},{"$f":"'P1(7)'!BN$2","v":0},{"$f":"'P1(7)'!BO$2","v":0},{"$f":"'P1(7)'!BP$2","v":0},{"$f":"'P1(7)'!BQ$2","v":0}]
[8,{"$f":"'P1(8)'!AB$2","v":0},{"$f":"'P1(8)'!AC$2","v":0},{"$f":"'P1(8)'!AD$2","v":0},{"$f":"'P1(8)'!AE$2","v":0},{"$f":"'P1(8)'!AF$2","v":0},{"$f":"'P1(8)'!AG$2","v":0},{"$f":"'P1(8)'!AH$2","v":0},{"$f":"'P1(8)'!AI$2","v":0},{"$f":"'P1(8)'!AJ$2","v":0},{"$f":"'P1(8)'!AK$2","v":0},{"$f":"'P1(8)'!AL$2","v":0},{"$f":"'P1(8)'!AM$2","v":0},{"$f":"'P1(8)'!AN$2","v":0},{"$f":"'P1(8)'!AO$2","v":0},{"$f":"'P1(8)'!AP$2","v":0},{"$f":"'P1(8)'!AQ$2","v":0},{"$f":"'P1(8)'!AR$2","v":0},{"$f":"'P1(8)'!AS$2","v":0},{"$f":"'P1(8)'!AT$2","v":0},{"$f":"'P1(8)'!AU$2","v":0},{"$f":"'P1(8)'!AV$2","v":0},{"$f":"'P1(8)'!AW$2","v":0},{"$f":"'P1(8)'!AX$2","v":0},{"$f":"'P1(8)'!AY$2","v":0},{"$f":"'P1(8)'!AZ$2","v":0},{"$f":"'P1(8)'!BA$2","v":0},{"$f":"'P1(8)'!BB$2","v":0},{"$f":"'P1(8)'!BC$2","v":0},{"$f":"'P1(8)'!BD$2","v":0},{"$f":"'P1(8)'!BE$2","v":0},{"$f":"'P1(8)'!BF$2","v":0},{"$f":"'P1(8)'!BG$2","v":0},{"$f":"'P1(8)'!BH$2","v":0},{"$f":"'P1(8)'!BI$2","v":0},{"$f":"'P1(8)'!BJ$2","v":0},{"$f":"'P1(8)'!BK$2","v":0},{"$f":"'P1(8)'!BL$2","v":0},{"$f":"'P1(8)'!BM$2","v":0},{"$f":"'P1(8)'!BN$2","v":0},{"$f":"'P1(8)'!BO$2","v":0},{"$f":"'P1(8)'!BP$2","v":0},{"$f":"'P1(8)'!BQ$2","v":0}]
[9,{"$f":"'P1(9)'!AB$2","v":0},{"$f":"'P1(9)'!AC$2","v":0},{"$f":"'P1(9)'!AD$2","v":0},{"$f":"'P1(9)'!AE$2","v":0},{"$f":"'P1(9)'!AF$2","v":0},{"$f":"'P1(9)'!AG$2","v":0},{"$f":"'P1(9)'!AH$2","v":0},{"$f":"'P1(9)'!AI$2","v":0},{"$f":"'P1(9)'!AJ$2","v":0},{"$f":"'P1(9)'!AK$2","v":0},{"$f":"'P1(9)'!AL$2","v":0},{"$f":"'P1(9)'!AM$2","v":0},{"$f":"'P1(9)'!AN$2","v":0},{"$f":"'P1(9)'!AO$2","v":0},{"$f":"'P1(9)'!AP$2","v":0},{"$f":"'P1(9)'!AQ$2","v":0},{"$f":"'P1(9)'!AR$2","v":0},{"$f":"'P1(9)'!AS$2","v":0},{"$f":"'P1(9)'!AT$2","v":0},{"$f":"'P1(9)'!AU$2","v":0},{"$f":"'P1(9)'!AV$2","v":0},{"$f":"'P1(9)'!AW$2","v":0},{"$f":"'P1(9)'!AX$2","v":0},{"$f":"'P1(9)'!AY$2","v":0},{"$f":"'P1(9)'!AZ$2","v":0},{"$f":"'P1(9)'!BA$2","v":0},{"$f":"'P1(9)'!BB$2","v":0},{"$f":"'P1(9)'!BC$2","v":0},{"$f":"'P1(9)'!BD$2","v":0},{"$f":"'P1(9)'!BE$2","v":0},{"$f":"'P1(9)'!BF$2","v":0},{"$f":"'P1(9)'!BG$2","v":0},{"$f":"'P1(9)'!BH$2","v":0},{"$f":"'P1(9)'!BI$2","v":0},{"$f":"'P1(9)'!BJ$2","v":0},{"$f":"'P1(9)'!BK$2","v":0},{"$f":"'P1(9)'!BL$2","v":0},{"$f":"'P1(9)'!BM$2","v":0},{"$f":"'P1(9)'!BN$2","v":0},{"$f":"'P1(9)'!BO$2","v":0},{"$f":"'P1(9)'!BP$2","v":0},{"$f":"'P1(9)'!BQ$2","v":0}]
[10,{"$f":"'P1(10)'!AB$2","v":0},{"$f":"'P1(10)'!AC$2","v":0},{"$f":"'P1(10)'!AD$2","v":0},{"$f":"'P1(10)'!AE$2","v":0},{"$f":"'P1(10)'!AF$2","v":0},{"$f":"'P1(10)'!AG$2","v":0},{"$f":"'P1(10)'!AH$2","v":0},{"$f":"'P1(10)'!AI$2","v":0},{"$f":"'P1(10)'!AJ$2","v":0},{"$f":"'P1(10)'!AK$2","v":0},{"$f":"'P1(10)'!AL$2","v":0},{"$f":"'P1(10)'!AM$2","v":0},{"$f":"'P1(10)'!AN$2","v":0},{"$f":"'P1(10)'!AO$2","v":0},{"$f":"'P1(10)'!AP$2","v":0},{"$f":"'P1(10)'!AQ$2","v":0},{"$f":"'P1(10)'!AR$2","v":0},{"$f":"'P1(10)'!AS$2","v":0},{"$f":"'P1(10)'!AT$2","v":0},{"$f":"'P1(10)'!AU$2","v":0},{"$f":"'P1(10)'!AV$2","v":0},{"$f":"'P1(10)'!AW$2","v":0},{"$f":"'P1(10)'!AX$2","v":0},{"$f":"'P1(10)'!AY$2","v":0},{"$f":"'P1(10)'!AZ$2","v":0},{"$f":"'P1(10)'!BA$2","v":0},{"$f":"'P1(10)'!BB$2","v":0},{"$f":"'P1(10)'!BC$2","v":0},{"$f":"'P1(10)'!BD$2","v":0},{"$f":"'P1(10)'!BE$2","v":0},{"$f":"'P1(10)'!BF$2","v":0},{"$f":"'P1(10)'!BG$2","v":0},{"$f":"'P1(10)'!BH$2","v":0},{"$f":"'P1(10)'!BI$2","v":0},{"$f":"'P1(10)'!BJ$2","v":0},{"$f":"'P1(10)'!BK$2","v":0},{"$f":"'P1(10)'!BL$2","v":0},{"$f":"'P1(10)'!BM$2","v":0},{"$f":"'P1(10)'!BN$2","v":0},{"$f":"'P1(10)'!BO$2","v":0},{"$f":"'P1(10)'!BP$2","v":0},{"$f":"'P1(10)'!BQ$2","v":0}]
[11,{"$f":"'P1(11)'!AB$2","v":0},{"$f":"'P1(11)'!AC$2","v":0},{"$f":"'P1(11)'!AD$2","v":0},{"$f":"'P1(11)'!AE$2","v":0},{"$f":"'P1(11)'!AF$2","v":0},{"$f":"'P1(11)'!AG$2","v":0},{"$f":"'P1(11)'!AH$2","v":0},{"$f":"'P1(11)'!AI$2","v":0},{"$f":"'P1(11)'!AJ$2","v":0},{"$f":"'P1(11)'!AK$2","v":0},{"$f":"'P1(11)'!AL$2","v":0},{"$f":"'P1(11)'!AM$2","v":0},{"$f":"'P1(11)'!AN$2","v":0},{"$f":"'P1(11)'!AO$2","v":0},{"$f":"'P1(11)'!AP$2","v":0},{"$f":"'P1(11)'!AQ$2","v":0},{"$f":"'P1(11)'!AR$2","v":0},{"$f":"'P1(11)'!AS$2","v":0},{"$f":"'P1(11)'!AT$2","v":0},{"$f":"'P1(11)'!AU$2","v":0},{"$f":"'P1(11)'!AV$2","v":0},{"$f":"'P1(11)'!AW$2","v":0},{"$f":"'P1(11)'!AX$2","v":0},{"$f":"'P1(11)'!AY$2","v":0},{"$f":"'P1(11)'!AZ$2","v":0},{"$f":"'P1(11)'!BA$2","v":0},{"$f":"'P1(11)'!BB$2","v":0},{"$f":"'P1(11)'!BC$2","v":0},{"$f":"'P1(11)'!BD$2","v":0},{"$f":"'P1(11)'!BE$2","v":0},{"$f":"'P1(11)'!BF$2","v":0},{"$f":"'P1(11)'!BG$2","v":0},{"$f":"'P1(11)'!BH$2","v":0},{"$f":"'P1(11)'!BI$2","v":0},{"$f":"'P1(11)'!BJ$2","v":0},{"$f":"'P1(11)'!BK$2","v":0},{"$f":"'P1(11)'!BL$2","v":0},{"$f":"'P1(11)'!BM$2","v":0},{"$f":"'P1(11)'!BN$2","v":0},{"$f":"'P1(11)'!BO$2","v":0},{"$f":"'P1(11)'!BP$2","v":0},{"$f":"'P1(11)'!BQ$2","v":0}]
[12,{"$f":"'P1(12)'!AB$2","v":0},{"$f":"'P1(12)'!AC$2","v":0},{"$f":"'P1(12)'!AD$2","v":0},{"$f":"'P1(12)'!AE$2","v":0},{"$f":"'P1(12)'!AF$2","v":0},{"$f":"'P1(12)'!AG$2","v":0},{"$f":"'P1(12)'!AH$2","v":0},{"$f":"'P1(12)'!AI$2","v":0},{"$f":"'P1(12)'!AJ$2","v":0},{"$f":"'P1(12)'!AK$2","v":0},{"$f":"'P1(12)'!AL$2","v":0},{"$f":"'P1(12)'!AM$2","v":0},{"$f":"'P1(12)'!AN$2","v":0},{"$f":"'P1(12)'!AO$2","v":0},{"$f":"'P1(12)'!AP$2","v":0},{"$f":"'P1(12)'!AQ$2","v":0},{"$f":"'P1(12)'!AR$2","v":0},{"$f":"'P1(12)'!AS$2","v":0},{"$f":"'P1(12)'!AT$2","v":0},{"$f":"'P1(12)'!AU$2","v":0},{"$f":"'P1(12)'!AV$2","v":0},{"$f":"'P1(12)'!AW$2","v":0},{"$f":"'P1(12)'!AX$2","v":0},{"$f":"'P1(12)'!AY$2","v":0},{"$f":"'P1(12)'!AZ$2","v":0},{"$f":"'P1(12)'!BA$2","v":0},{"$f":"'P1(12)'!BB$2","v":0},{"$f":"'P1(12)'!BC$2","v":0},{"$f":"'P1(12)'!BD$2","v":0},{"$f":"'P1(12)'!BE$2","v":0},{"$f":"'P1(12)'!BF$2","v":0},{"$f":"'P1(12)'!BG$2","v":0},{"$f":"'P1(12)'!BH$2","v":0},{"$f":"'P1(12)'!BI$2","v":0},{"$f":"'P1(12)'!BJ$2","v":0},{"$f":"'P1(12)'!BK$2","v":0},{"$f":"'P1(12)'!BL$2","v":0},{"$f":"'P1(12)'!BM$2","v":0},{"$f":"'P1(12)'!BN$2","v":0},{"$f":"'P1(12)'!BO$2","v":0},{"$f":"'P1(12)'!BP$2","v":0},{"$f":"'P1(12)'!BQ$2","v":0}]
[13,{"$f":"'P1(13)'!AB$2","v":0},{"$f":"'P1(13)'!AC$2","v":0},{"$f":"'P1(13)'!AD$2","v":0},{"$f":"'P1(13)'!AE$2","v":0},{"$f":"'P1(13)'!AF$2","v":0},{"$f":"'P1(13)'!AG$2","v":0},{"$f":"'P1(13)'!AH$2","v":0},{"$f":"'P1(13)'!AI$2","v":0},{"$f":"'P1(13)'!AJ$2","v":0},{"$f":"'P1(13)'!AK$2","v":0},{"$f":"'P1(13)'!AL$2","v":0},{"$f":"'P1(13)'!AM$2","v":0},{"$f":"'P1(13)'!AN$2","v":0},{"$f":"'P1(13)'!AO$2","v":0},{"$f":"'P1(13)'!AP$2","v":0},{"$f":"'P1(13)'!AQ$2","v":0},{"$f":"'P1(13)'!AR$2","v":0},{"$f":"'P1(13)'!AS$2","v":0},{"$f":"'P1(13)'!AT$2","v":0},{"$f":"'P1(13)'!AU$2","v":0},{"$f":"'P1(13)'!AV$2","v":0},{"$f":"'P1(13)'!AW$2","v":0},{"$f":"'P1(13)'!AX$2","v":0},{"$f":"'P1(13)'!AY$2","v":0},{"$f":"'P1(13)'!AZ$2","v":0},{"$f":"'P1(13)'!BA$2","v":0},{"$f":"'P1(13)'!BB$2","v":0},{"$f":"'P1(13)'!BC$2","v":0},{"$f":"'P1(13)'!BD$2","v":0},{"$f":"'P1(13)'!BE$2","v":0},{"$f":"'P1(13)'!BF$2","v":0},{"$f":"'P1(13)'!BG$2","v":0},{"$f":"'P1(13)'!BH$2","v":0},{"$f":"'P1(13)'!BI$2","v":0},{"$f":"'P1(13)'!BJ$2","v":0},{"$f":"'P1(13)'!BK$2","v":0},{"$f":"'P1(13)'!BL$2","v":0},{"$f":"'P1(13)'!BM$2","v":0},{"$f":"'P1(13)'!BN$2","v":0},{"$f":"'P1(13)'!BO$2","v":0},{"$f":"'P1(13)'!BP$2","v":0},{"$f":"'P1(13)'!BQ$2","v":0}]
[14,{"$f":"'P1(14)'!AB$2","v":0},{"$f":"'P1(14)'!AC$2","v":0},{"$f":"'P1(14)'!AD$2","v":0},{"$f":"'P1(14)'!AE$2","v":0},{"$f":"'P1(14)'!AF$2","v":0},{"$f":"'P1(14)'!AG$2","v":0},{"$f":"'P1(14)'!AH$2","v":0},{"$f":"'P1(14)'!AI$2","v":0},{"$f":"'P1(14)'!AJ$2","v":0},{"$f":"'P1(14)'!AK$2","v":0},{"$f":"'P1(14)'!AL$2","v":0},{"$f":"'P1(14)'!AM$2","v":0},{"$f":"'P1(14)'!AN$2","v":0},{"$f":"'P1(14)'!AO$2","v":0},{"$f":"'P1(14)'!AP$2","v":0},{"$f":"'P1(14)'!AQ$2","v":0},{"$f":"'P1(14)'!AR$2","v":0},{"$f":"'P1(14)'!AS$2","v":0},{"$f":"'P1(14)'!AT$2","v":0},{"$f":"'P1(14)'!AU$2","v":0},{"$f":"'P1(14)'!AV$2","v":0},{"$f":"'P1(14)'!AW$2","v":0},{"$f":"'P1(14)'!AX$2","v":0},{"$f":"'P1(14)'!AY$2","v":0},{"$f":"'P1(14)'!AZ$2","v":0},{"$f":"'P1(14)'!BA$2","v":0},{"$f":"'P1(14)'!BB$2","v":0},{"$f":"'P1(14)'!BC$2","v":0},{"$f":"'P1(14)'!BD$2","v":0},{"$f":"'P1(14)'!BE$2","v":0},{"$f":"'P1(14)'!BF$2","v":0},{"$f":"'P1(14)'!BG$2","v":0},{"$f":"'P1(14)'!BH$2","v":0},{"$f":"'P1(14)'!BI$2","v":0},{"$f":"'P1(14)'!BJ$2","v":0},{"$f":"'P1(14)'!BK$2","v":0},{"$f":"'P1(14)'!BL$2","v":0},{"$f":"'P1(14)'!BM$2","v":0},{"$f":"'P1(14)'!BN$2","v":0},{"$f":"'P1(14)'!BO$2","v":0},{"$f":"'P1(14)'!BP$2","v":0},{"$f":"'P1(14)'!BQ$2","v":0}]
[15,{"$f":"'P1(15)'!AB$2","v":0},{"$f":"'P1(15)'!AC$2","v":0},{"$f":"'P1(15)'!AD$2","v":0},{"$f":"'P1(15)'!AE$2","v":0},{"$f":"'P1(15)'!AF$2","v":0},{"$f":"'P1(15)'!AG$2","v":0},{"$f":"'P1(15)'!AH$2","v":0},{"$f":"'P1(15)'!AI$2","v":0},{"$f":"'P1(15)'!AJ$2","v":0},{"$f":"'P1(15)'!AK$2","v":0},{"$f":"'P1(15)'!AL$2","v":0},{"$f":"'P1(15)'!AM$2","v":0},{"$f":"'P1(15)'!AN$2","v":0},{"$f":"'P1(15)'!AO$2","v":0},{"$f":"'P1(15)'!AP$2","v":0},{"$f":"'P1(15)'!AQ$2","v":0},{"$f":"'P1(15)'!AR$2","v":0},{"$f":"'P1(15)'!AS$2","v":0},{"$f":"'P1(15)'!AT$2","v":0},{"$f":"'P1(15)'!AU$2","v":0},{"$f":"'P1(15)'!AV$2","v":0},{"$f":"'P1(15)'!AW$2","v":0},{"$f":"'P1(15)'!AX$2","v":0},{"$f":"'P1(15)'!AY$2","v":0},{"$f":"'P1(15)'!AZ$2","v":0},{"$f":"'P1(15)'!BA$2","v":0},{"$f":"'P1(15)'!BB$2","v":0},{"$f":"'P1(15)'!BC$2","v":0},{"$f":"'P1(15)'!BD$2","v":0},{"$f":"'P1(15)'!BE$2","v":0},{"$f":"'P1(15)'!BF$2","v":0},{"$f":"'P1(15)'!BG$2","v":0},{"$f":"'P1(15)'!BH$2","v":0},{"$f":"'P1(15)'!BI$2","v":0},{"$f":"'P1(15)'!BJ$2","v":0},{"$f":"'P1(15)'!BK$2","v":0},{"$f":"'P1(15)'!BL$2","v":0},{"$f":"'P1(15)'!BM$2","v":0},{"$f":"'P1(15)'!BN$2","v":0},{"$f":"'P1(15)'!BO$2","v":0},{"$f":"'P1(15)'!BP$2","v":0},{"$f":"'P1(15)'!BQ$2","v":0}]
[16,{"$f":"'P1(16)'!AB$2","v":0},{"$f":"'P1(16)'!AC$2","v":0},{"$f":"'P1(16)'!AD$2","v":0},{"$f":"'P1(16)'!AE$2","v":0},{"$f":"'P1(16)'!AF$2","v":0},{"$f":"'P1(16)'!AG$2","v":0},{"$f":"'P1(16)'!AH$2","v":0},{"$f":"'P1(16)'!AI$2","v":0},{"$f":"'P1(16)'!AJ$2","v":0},{"$f":"'P1(16)'!AK$2","v":0},{"$f":"'P1(16)'!AL$2","v":0},{"$f":"'P1(16)'!AM$2","v":0},{"$f":"'P1(16)'!AN$2","v":0},{"$f":"'P1(16)'!AO$2","v":0},{"$f":"'P1(16)'!AP$2","v":0},{"$f":"'P1(16)'!AQ$2","v":0},{"$f":"'P1(16)'!AR$2","v":0},{"$f":"'P1(16)'!AS$2","v":0},{"$f":"'P1(16)'!AT$2","v":0},{"$f":"'P1(16)'!AU$2","v":0},{"$f":"'P1(16)'!AV$2","v":0},{"$f":"'P1(16)'!AW$2","v":0},{"$f":"'P1(16)'!AX$2","v":0},{"$f":"'P1(16)'!AY$2","v":0},{"$f":"'P1(16)'!AZ$2","v":0},{"$f":"'P1(16)'!BA$2","v":0},{"$f":"'P1(16)'!BB$2","v":0},{"$f":"'P1(16)'!BC$2","v":0},{"$f":"'P1(16)'!BD$2","v":0},{"$f":"'P1(16)'!BE$2","v":0},{"$f":"'P1(16)'!BF$2","v":0},{"$f":"'P1(16)'!BG$2","v":0},{"$f":"'P1(16)'!BH$2","v":0},{"$f":"'P1(16)'!BI$2","v":0},{"$f":"'P1(16)'!BJ$2","v":0},{"$f":"'P1(16)'!BK$2","v":0},{"$f":"'P1(16)'!BL$2","v":0},{"$f":"'P1(16)'!BM$2","v":0},{"$f":"'P1(16)'!BN$2","v":0},{"$f":"'P1(16)'!BO$2","v":0},{"$f":"'P1(16)'!BP$2","v":0},{"$f":"'P1(16)'!BQ$2","v":0}]
[17,{"$f":"'P1(17)'!AB$2","v":0},{"$f":"'P1(17)'!AC$2","v":0},{"$f":"'P1(17)'!AD$2","v":0},{"$f":"'P1(17)'!AE$2","v":0},{"$f":"'P1(17)'!AF$2","v":0},{"$f":"'P1(17)'!AG$2","v":0},{"$f":"'P1(17)'!AH$2","v":0},{"$f":"'P1(17)'!AI$2","v":0},{"$f":"'P1(17)'!AJ$2","v":0},{"$f":"'P1(17)'!AK$2","v":0},{"$f":"'P1(17)'!AL$2","v":0},{"$f":"'P1(17)'!AM$2","v":0},{"$f":"'P1(17)'!AN$2","v":0},{"$f":"'P1(17)'!AO$2","v":0},{"$f":"'P1(17)'!AP$2","v":0},{"$f":"'P1(17)'!AQ$2","v":0},{"$f":"'P1(17)'!AR$2","v":0},{"$f":"'P1(17)'!AS$2","v":0},{"$f":"'P1(17)'!AT$2","v":0},{"$f":"'P1(17)'!AU$2","v":0},{"$f":"'P1(17)'!AV$2","v":0},{"$f":"'P1(17)'!AW$2","v":0},{"$f":"'P1(17)'!AX$2","v":0},{"$f":"'P1(17)'!AY$2","v":0},{"$f":"'P1(17)'!AZ$2","v":0},{"$f":"'P1(17)'!BA$2","v":0},{"$f":"'P1(17)'!BB$2","v":0},{"$f":"'P1(17)'!BC$2","v":0},{"$f":"'P1(17)'!BD$2","v":0},{"$f":"'P1(17)'!BE$2","v":0},{"$f":"'P1(17)'!BF$2","v":0},{"$f":"'P1(17)'!BG$2","v":0},{"$f":"'P1(17)'!BH$2","v":0},{"$f":"'P1(17)'!BI$2","v":0},{"$f":"'P1(17)'!BJ$2","v":0},{"$f":"'P1(17)'!BK$2","v":0},{"$f":"'P1(17)'!BL$2","v":0},{"$f":"'P1(17)'!BM$2","v":0},{"$f":"'P1(17)'!BN$2","v":0},{"$f":"'P1(17)'!BO$2","v":0},{"$f":"'P1(17)'!BP$2","v":0},{"$f":"'P1(17)'!BQ$2","v":0}]
[18,{"$f":"'P1(18)'!AB$2","v":0},{"$f":"'P1(18)'!AC$2","v":0},{"$f":"'P1(18)'!AD$2","v":0},{"$f":"'P1(18)'!AE$2","v":0},{"$f":"'P1(18)'!AF$2","v":0},{"$f":"'P1(18)'!AG$2","v":0},{"$f":"'P1(18)'!AH$2","v":0},{"$f":"'P1(18)'!AI$2","v":0},{"$f":"'P1(18)'!AJ$2","v":0},{"$f":"'P1(18)'!AK$2","v":0},{"$f":"'P1(18)'!AL$2","v":0},{"$f":"'P1(18)'!AM$2","v":0},{"$f":"'P1(18)'!AN$2","v":0},{"$f":"'P1(18)'!AO$2","v":0},{"$f":"'P1(18)'!AP$2","v":0},{"$f":"'P1(18)'!AQ$2","v":0},{"$f":"'P1(18)'!AR$2","v":0},{"$f":"'P1(18)'!AS$2","v":0},{"$f":"'P1(18)'!AT$2","v":0},{"$f":"'P1(18)'!AU$2","v":0},{"$f":"'P1(18)'!AV$2","v":0},{"$f":"'P1(18)'!AW$2","v":0},{"$f":"'P1(18)'!AX$2","v":0},{"$f":"'P1(18)'!AY$2","v":0},{"$f":"'P1(18)'!AZ$2","v":0},{"$f":"'P1(18)'!BA$2","v":0},{"$f":"'P1(18)'!BB$2","v":0},{"$f":"'P1(18)'!BC$2","v":0},{"$f":"'P1(18)'!BD$2","v":0},{"$f":"'P1(18)'!BE$2","v":0},{"$f":"'P1(18)'!BF$2","v":0},{"$f":"'P1(18)'!BG$2","v":0},{"$f":"'P1(18)'!BH$2","v":0},{"$f":"'P1(18)'!BI$2","v":0},{"$f":"'P1(18)'!BJ$2","v":0},{"$f":"'P1(18)'!BK$2","v":0},{"$f":"'P1(18)'!BL$2","v":0},{"$f":"'P1(18)'!BM$2","v":0},{"$f":"'P1(18)'!BN$2","v":0},{"$f":"'P1(18)'!BO$2","v":0},{"$f":"'P1(18)'!BP$2","v":0},{"$f":"'P1(18)'!BQ$2","v":0}]
[19,{"$f":"'P1(19)'!AB$2","v":0},{"$f":"'P1(19)'!AC$2","v":0},{"$f":"'P1(19)'!AD$2","v":0},{"$f":"'P1(19)'!AE$2","v":0},{"$f":"'P1(19)'!AF$2","v":0},{"$f":"'P1(19)'!AG$2","v":0},{"$f":"'P1(19)'!AH$2","v":0},{"$f":"'P1(19)'!AI$2","v":0},{"$f":"'P1(19)'!AJ$2","v":0},{"$f":"'P1(19)'!AK$2","v":0},{"$f":"'P1(19)'!AL$2","v":0},{"$f":"'P1(19)'!AM$2","v":0},{"$f":"'P1(19)'!AN$2","v":0},{"$f":"'P1(19)'!AO$2","v":0},{"$f":"'P1(19)'!AP$2","v":0},{"$f":"'P1(19)'!AQ$2","v":0},{"$f":"'P1(19)'!AR$2","v":0},{"$f":"'P1(19)'!AS$2","v":0},{"$f":"'P1(19)'!AT$2","v":0},{"$f":"'P1(19)'!AU$2","v":0},{"$f":"'P1(19)'!AV$2","v":0},{"$f":"'P1(19)'!AW$2","v":0},{"$f":"'P1(19)'!AX$2","v":0},{"$f":"'P1(19)'!AY$2","v":0},{"$f":"'P1(19)'!AZ$2","v":0},{"$f":"'P1(19)'!BA$2","v":0},{"$f":"'P1(19)'!BB$2","v":0},{"$f":"'P1(19)'!BC$2","v":0},{"$f":"'P1(19)'!BD$2","v":0},{"$f":"'P1(19)'!BE$2","v":0},{"$f":"'P1(19)'!BF$2","v":0},{"$f":"'P1(19)'!BG$2","v":0},{"$f":"'P1(19)'!BH$2","v":0},{"$f":"'P1(19)'!BI$2","v":0},{"$f":"'P1(19)'!BJ$2","v":0},{"$f":"'P1(19)'!BK$2","v":0},{"$f":"'P1(19)'!BL$2","v":0},{"$f":"'P1(19)'!BM$2","v":0},{"$f":"'P1(19)'!BN$2","v":0},{"$f":"'P1(19)'!BO$2","v":0},{"$f":"'P1(19)'!BP$2","v":0},{"$f":"'P1(19)'!BQ$2","v":0}]
[20,{"$f":"'P1(20)'!AB$2","v":0},{"$f":"'P1(20)'!AC$2","v":0},{"$f":"'P1(20)'!AD$2","v":0},{"$f":"'P1(20)'!AE$2","v":0},{"$f":"'P1(20)'!AF$2","v":0},{"$f":"'P1(20)'!AG$2","v":0},{"$f":"'P1(20)'!AH$2","v":0},{"$f":"'P1(20)'!AI$2","v":0},{"$f":"'P1(20)'!AJ$2","v":0},{"$f":"'P1(20)'!AK$2","v":0},{"$f":"'P1(20)'!AL$2","v":0},{"$f":"'P1(20)'!AM$2","v":0},{"$f":"'P1(20)'!AN$2","v":0},{"$f":"'P1(20)'!AO$2","v":0},{"$f":"'P1(20)'!AP$2","v":0},{"$f":"'P1(20)'!AQ$2","v":0},{"$f":"'P1(20)'!AR$2","v":0},{"$f":"'P1(20)'!AS$2","v":0},{"$f":"'P1(20)'!AT$2","v":0},{"$f":"'P1(20)'!AU$2","v":0},{"$f":"'P1(20)'!AV$2","v":0},{"$f":"'P1(20)'!AW$2","v":0},{"$f":"'P1(20)'!AX$2","v":0},{"$f":"'P1(20)'!AY$2","v":0},{"$f":"'P1(20)'!AZ$2","v":0},{"$f":"'P1(20)'!BA$2","v":0},{"$f":"'P1(20)'!BB$2","v":0},{"$f":"'P1(20)'!BC$2","v":0},{"$f":"'P1(20)'!BD$2","v":0},{"$f":"'P1(20)'!BE$2","v":0},{"$f":"'P1(20)'!BF$2","v":0},{"$f":"'P1(20)'!BG$2","v":0},{"$f":"'P1(20)'!BH$2","v":0},{"$f":"'P1(20)'!BI$2","v":0},{"$f":"'P1(20)'!BJ$2","v":0},{"$f":"'P1(20)'!BK$2","v":0},{"$f":"'P1(20)'!BL$2","v":0},{"$f":"'P1(20)'!BM$2","v":0},{"$f":"'P1(20)'!BN$2","v":0},{"$f":"'P1(20)'!BO$2","v":0},{"$f":"'P1(20)'!BP$2","v":0},{"$f":"'P1(20)'!BQ$2","v":0}]
["Total",{"$f":"SUM(B63:B82)","v":0},{"$f":"SUM(C63:C82)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Sintesis_propuesta","index":29,"n_rows":27,"n_cols":43,"rows_kept":27,"cut":false,"hidden":false,"merged":[[4,35,4,37],[4,38,4,40],[4,41,4,42],[4,1,4,6],[4,7,4,9],[4,10,4,11],[4,30,4,31],[4,32,4,34],[3,0,5,0],[0,0,0,7],[1,0,1,42],[0,8,0,28],[0,29,0,42],[4,12,4,16],[4,17,4,18],[4,19,4,20],[4,21,4,23],[4,24,4,26],[4,27,4,29],[2,1,2,42],[3,1,3,11],[3,12,3,23],[3,24,3,34],[3,35,3,42]]}
["CONVOCATORIA 2020",null,null,null,null,null,null,null,"SINTESIS DE PROPUESTA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MDS - FOSIS 2020"]
[]
[null,"SOLUCIONES"]
["N°FAMILIA","Servicios Básicos",null,null,null,null,null,null,null,null,null,null,"Vivienda",null,null,null,null,null,null,null,null,null,null,null,"Equipamiento",null,null,null,null,null,null,null,null,null,null,"Entorno"]
[null,"Agua",null,null,null,null,null,"Excretas",null,null,"Energía",null,"Reparación",null,null,null,null,"Recinto",null,"Productivo",null,"Accesibilidad Interior",null,null,"Camas",null,null,"Cocina",null,null,"Calefacción",null,"Mobiliario",null,null,"Ambiente Saludable",null,null,"Accesos Exteriores",null,null,"Áreas Verdes"]
[null,"Acceso a agua potable","Sistema captación agua","Sistema de almacenaje agua","Canalización aguas","Artefactos y griferías","Provisión de agua caliente","Recinto de baño","Sistema de eliminación de excretas","Artefactos excretas","Obtención de energía","Canalización y artefactos: enchufes, seguridad y ahorro","Elementos estructurales (piso, muro, techo)","Tabiques","Revestimiento Interior o exterior (piso, muro, techo)","Aislamiento térmico y/o hídrico","Vanos (Puertas y/o ventanas)","Recinto para dormir","Recinto comer, cocinar y/o estar","Reparación, ampliación o adecuación de recinto productivo","Mobiliario productivo en obra","Intervención en Pisos (pavimentos y rampa)","Ensanches","Elementos (baranda, manillas, etc)","Cama completa (1P/ 1,5P/ 2P/)","Colchón","Set de equipamiento: Sábanas, frazada, almohadas, cobertores","Artefacto para cocinar","Batería de cocina","Set de alimentación","Artefacto de Calefacción ","Sistemas de calefacción","Mobiliario para estudiar","Mobiliario para guardar","Mobiliario para comer","Equipamiento para residuos","Limpieza y/o sanitización terreno","Manejo sanitario animales","Vías de circulación (Escaleras, rampas, pavimentos)","Modificación terreno (Nivelación, contención, drenajes)","Elementos de seguridad (barandas, cierros, iluminación exterior)","Material Vegetal","Obras Complementarias (Pérgolas,terrazas, mobiliario exterior)"]
[1,{"$f":"'P1(1)'!AB$2","v":0},{"$f":"'P1(1)'!AC$2","v":0},{"$f":"'P1(1)'!AD$2","v":0},{"$f":"'P1(1)'!AE$2","v":0},{"$f":"'P1(1)'!AF$2","v":0},{"$f":"'P1(1)'!AG$2","v":0},{"$f":"'P1(1)'!AH$2","v":0},{"$f":"'P1(1)'!AI$2","v":0},{"$f":"'P1(1)'!AJ$2","v":0},{"$f":"'P1(1)'!AK$2","v":0},{"$f":"'P1(1)'!AL$2","v":0},{"$f":"'P1(1)'!AM$2","v":0},{"$f":"'P1(1)'!AN$2","v":0},{"$f":"'P1(1)'!AO$2","v":0},{"$f":"'P1(1)'!AP$2","v":0},{"$f":"'P1(1)'!AQ$2","v":0},{"$f":"'P1(1)'!AR$2","v":0},{"$f":"'P1(1)'!AS$2","v":0},{"$f":"'P1(1)'!AT$2","v":0},{"$f":"'P1(1)'!AU$2","v":0},{"$f":"'P1(1)'!AV$2","v":0},{"$f":"'P1(1)'!AW$2","v":0},{"$f":"'P1(1)'!AX$2","v":0},{"$f":"'P1(1)'!AY$2","v":0},{"$f":"'P1(1)'!AZ$2","v":0},{"$f":"'P1(1)'!BA$2","v":0},{"$f":"'P1(1)'!BB$2","v":0},{"$f":"'P1(1)'!BC$2","v":0},{"$f":"'P1(1)'!BD$2","v":0},{"$f":"'P1(1)'!BE$2","v":0},{"$f":"'P1(1)'!BF$2","v":0},{"$f":"'P1(1)'!BG$2","v":0},{"$f":"'P1(1)'!BH$2","v":0},{"$f":"'P1(1)'!BI$2","v":0},{"$f":"'P1(1)'!BJ$2","v":0},{"$f":"'P1(1)'!BK$2","v":0},{"$f":"'P1(1)'!BL$2","v":0},{"$f":"'P1(1)'!BM$2","v":0},{"$f":"'P1(1)'!BN$2","v":0},{"$f":"'P1(1)'!BO$2","v":0},{"$f":"'P1(1)'!BP$2","v":0},{"$f":"'P1(1)'!BQ$2","v":0}]
[2,{"$f":"'P1(2)'!AB$2","v":0},{"$f":"'P1(2)'!AC$2","v":0},{"$f":"'P1(2)'!AD$2","v":0},{"$f":"'P1(2)'!AE$2","v":0},{"$f":"'P1(2)'!AF$2","v":0},{"$f":"'P1(2)'!AG$2","v":0},{"$f":"'P1(2)'!AH$2","v":0},{"$f":"'P1(2)'!AI$2","v":0},{"$f":"'P1(2)'!AJ$2","v":0},{"$f":"'P1(2)'!AK$2","v":0},{"$f":"'P1(2)'!AL$2","v":0},{"$f":"'P1(2)'!AM$2","v":0},{"$f":"'P1(2)'!AN$2","v":0},{"$f":"'P1(2)'!AO$2","v":0},{"$f":"'P1(2)'!AP$2","v":0},{"$f":"'P1(2)'!AQ$2","v":0},{"$f":"'P1(2)'!AR$2","v":0},{"$f":"'P1(2)'!AS$2","v":0},{"$f":"'P1(2)'!AT$2","v":0},{"$f":"'P1(2)'!AU$2","v":0},{"$f":"'P1(2)'!AV$2","v":0},{"$f":"'P1(2)'!AW$2","v":0},{"$f":"'P1(2)'!AX$2","v":0},{"$f":"'P1(2)'!AY$2","v":0},{"$f":"'P1(2)'!AZ$2","v":0},{"$f":"'P1(2)'!BA$2","v":0},{"$f":"'P1(2)'!BB$2","v":0},{"$f":"'P1(2)'!BC$2","v":0},{"$f":"'P1(2)'!BD$2","v":0},{"$f":"'P1(2)'!BE$2","v":0},{"$f":"'P1(2)'!BF$2","v":0},{"$f":"'P1(2)'!BG$2","v":0},{"$f":"'P1(2)'!BH$2","v":0},{"$f":"'P1(2)'!BI$2","v":0},{"$f":"'P1(2)'!BJ$2","v":0},{"$f":"'P1(2)'!BK$2","v":0},{"$f":"'P1(2)'!BL$2","v":0},{"$f":"'P1(2)'!BM$2","v":0},{"$f":"'P1(2)'!BN$2","v":0},{"$f":"'P1(2)'!BO$2","v":0},{"$f":"'P1(2)'!BP$2","v":0},{"$f":"'P1(2)'!BQ$2","v":0}]
[3,{"$f":"'P1(3)'!AB$2","v":0},{"$f":"'P1(3)'!AC$2","v":0},{"$f":"'P1(3)'!AD$2","v":0},{"$f":"'P1(3)'!AE$2","v":0},{"$f":"'P1(3)'!AF$2","v":0},{"$f":"'P1(3)'!AG$2","v":0},{"$f":"'P1(3)'!AH$2","v":0},{"$f":"'P1(3)'!AI$2","v":0},{"$f":"'P1(3)'!AJ$2","v":0},{"$f":"'P1(3)'!AK$2","v":0},{"$f":"'P1(3)'!AL$2","v":0},{"$f":"'P1(3)'!AM$2","v":0},{"$f":"'P1(3)'!AN$2","v":0},{"$f":"'P1(3)'!AO$2","v":0},{"$f":"'P1(3)'!AP$2","v":0},{"$f":"'P1(3)'!AQ$2","v":0},{"$f":"'P1(3)'!AR$2","v":0},{"$f":"'P1(3)'!AS$2","v":0},{"$f":"'P1(3)'!AT$2","v":0},{"$f":"'P1(3)'!AU$2","v":0},{"$f":"'P1(3)'!AV$2","v":0},{"$f":"'P1(3)'!AW$2","v":0},{"$f":"'P1(3)'!AX$2","v":0},{"$f":"'P1(3)'!AY$2","v":0},{"$f":"'P1(3)'!AZ$2","v":0},{"$f":"'P1(3)'!BA$2","v":0},{"$f":"'P1(3)'!BB$2","v":0},{"$f":"'P1(3)'!BC$2","v":0},{"$f":"'P1(3)'!BD$2","v":0},{"$f":"'P1(3)'!BE$2","v":0},{"$f":"'P1(3)'!BF$2","v":0},{"$f":"'P1(3)'!BG$2","v":0},{"$f":"'P1(3)'!BH$2","v":0},{"$f":"'P1(3)'!BI$2","v":0},{"$f":"'P1(3)'!BJ$2","v":0},{"$f":"'P1(3)'!BK$2","v":0},{"$f":"'P1(3)'!BL$2","v":0},{"$f":"'P1(3)'!BM$2","v":0},{"$f":"'P1(3)'!BN$2","v":0},{"$f":"'P1(3)'!BO$2","v":0},{"$f":"'P1(3)'!BP$2","v":0},{"$f":"'P1(3)'!BQ$2","v":0}]
[4,{"$f":"'P1(4)'!AB$2","v":0},{"$f":"'P1(4)'!AC$2","v":0},{"$f":"'P1(4)'!AD$2","v":0},{"$f":"'P1(4)'!AE$2","v":0},{"$f":"'P1(4)'!AF$2","v":0},{"$f":"'P1(4)'!AG$2","v":0},{"$f":"'P1(4)'!AH$2","v":0},{"$f":"'P1(4)'!AI$2","v":0},{"$f":"'P1(4)'!AJ$2","v":0},{"$f":"'P1(4)'!AK$2","v":0},{"$f":"'P1(4)'!AL$2","v":0},{"$f":"'P1(4)'!AM$2","v":0},{"$f":"'P1(4)'!AN$2","v":0},{"$f":"'P1(4)'!AO$2","v":0},{"$f":"'P1(4)'!AP$2","v":0},{"$f":"'P1(4)'!AQ$2","v":0},{"$f":"'P1(4)'!AR$2","v":0},{"$f":"'P1(4)'!AS$2","v":0},{"$f":"'P1(4)'!AT$2","v":0},{"$f":"'P1(4)'!AU$2","v":0},{"$f":"'P1(4)'!AV$2","v":0},{"$f":"'P1(4)'!AW$2","v":0},{"$f":"'P1(4)'!AX$2","v":0},{"$f":"'P1(4)'!AY$2","v":0},{"$f":"'P1(4)'!AZ$2","v":0},{"$f":"'P1(4)'!BA$2","v":0},{"$f":"'P1(4)'!BB$2","v":0},{"$f":"'P1(4)'!BC$2","v":0},{"$f":"'P1(4)'!BD$2","v":0},{"$f":"'P1(4)'!BE$2","v":0},{"$f":"'P1(4)'!BF$2","v":0},{"$f":"'P1(4)'!BG$2","v":0},{"$f":"'P1(4)'!BH$2","v":0},{"$f":"'P1(4)'!BI$2","v":0},{"$f":"'P1(4)'!BJ$2","v":0},{"$f":"'P1(4)'!BK$2","v":0},{"$f":"'P1(4)'!BL$2","v":0},{"$f":"'P1(4)'!BM$2","v":0},{"$f":"'P1(4)'!BN$2","v":0},{"$f":"'P1(4)'!BO$2","v":0},{"$f":"'P1(4)'!BP$2","v":0},{"$f":"'P1(4)'!BQ$2","v":0}]
[5,{"$f":"'P1(5)'!AB$2","v":0},{"$f":"'P1(5)'!AC$2","v":0},{"$f":"'P1(5)'!AD$2","v":0},{"$f":"'P1(5)'!AE$2","v":0},{"$f":"'P1(5)'!AF$2","v":0},{"$f":"'P1(5)'!AG$2","v":0},{"$f":"'P1(5)'!AH$2","v":0},{"$f":"'P1(5)'!AI$2","v":0},{"$f":"'P1(5)'!AJ$2","v":0},{"$f":"'P1(5)'!AK$2","v":0},{"$f":"'P1(5)'!AL$2","v":0},{"$f":"'P1(5)'!AM$2","v":0},{"$f":"'P1(5)'!AN$2","v":0},{"$f":"'P1(5)'!AO$2","v":0},{"$f":"'P1(5)'!AP$2","v":0},{"$f":"'P1(5)'!AQ$2","v":0},{"$f":"'P1(5)'!AR$2","v":0},{"$f":"'P1(5)'!AS$2","v":0},{"$f":"'P1(5)'!AT$2","v":0},{"$f":"'P1(5)'!AU$2","v":0},{"$f":"'P1(5)'!AV$2","v":0},{"$f":"'P1(5)'!AW$2","v":0},{"$f":"'P1(5)'!AX$2","v":0},{"$f":"'P1(5)'!AY$2","v":0},{"$f":"'P1(5)'!AZ$2","v":0},{"$f":"'P1(5)'!BA$2","v":0},{"$f":"'P1(5)'!BB$2","v":0},{"$f":"'P1(5)'!BC$2","v":0},{"$f":"'P1(5)'!BD$2","v":0},{"$f":"'P1(5)'!BE$2","v":0},{"$f":"'P1(5)'!BF$2","v":0},{"$f":"'P1(5)'!BG$2","v":0},{"$f":"'P1(5)'!BH$2","v":0},{"$f":"'P1(5)'!BI$2","v":0},{"$f":"'P1(5)'!BJ$2","v":0},{"$f":"'P1(5)'!BK$2","v":0},{"$f":"'P1(5)'!BL$2","v":0},{"$f":"'P1(5)'!BM$2","v":0},{"$f":"'P1(5)'!BN$2","v":0},{"$f":"'P1(5)'!BO$2","v":0},{"$f":"'P1(5)'!BP$2","v":0},{"$f":"'P1(5)'!BQ$2","v":0}]
[6,{"$f":"'P1(6)'!AB$2","v":0},{"$f":"'P1(6)'!AC$2","v":0},{"$f":"'P1(6)'!AD$2","v":0},{"$f":"'P1(6)'!AE$2","v":0},{"$f":"'P1(6)'!AF$2","v":0},{"$f":"'P1(6)'!AG$2","v":0},{"$f":"'P1(6)'!AH$2","v":0},{"$f":"'P1(6)'!AI$2","v":0},{"$f":"'P1(6)'!AJ$2","v":0},{"$f":"'P1(6)'!AK$2","v":0},{"$f":"'P1(6)'!AL$2","v":0},{"$f":"'P1(6)'!AM$2","v":0},{"$f":"'P1(6)'!AN$2","v":0},{"$f":"'P1(6)'!AO$2","v":0},{"$f":"'P1(6)'!AP$2","v":0},{"$f":"'P1(6)'!AQ$2","v":0},{"$f":"'P1(6)'!AR$2","v":0},{"$f":"'P1(6)'!AS$2","v":0},{"$f":"'P1(6)'!AT$2","v":0},{"$f":"'P1(6)'!AU$2","v":0},{"$f":"'P1(6)'!AV$2","v":0},{"$f":"'P1(6)'!AW$2","v":0},{"$f":"'P1(6)'!AX$2","v":0},{"$f":"'P1(6)'!AY$2","v":0},{"$f":"'P1(6)'!AZ$2","v":0},{"$f":"'P1(6)'!BA$2","v":0},{"$f":"'P1(6)'!BB$2","v":0},{"$f":"'P1(6)'!BC$2","v":0},{"$f":"'P1(6)'!BD$2","v":0},{"$f":"'P1(6)'!BE$2","v":0},{"$f":"'P1(6)'!BF$2","v":0},{"$f":"'P1(6)'!BG$2","v":0},{"$f":"'P1(6)'!BH$2","v":0},{"$f":"'P1(6)'!BI$2","v":0},{"$f":"'P1(6)'!BJ$2","v":0},{"$f":"'P1(6)'!BK$2","v":0},{"$f":"'P1(6)'!BL$2","v":0},{"$f":"'P1(6)'!BM$2","v":0},{"$f":"'P1(6)'!BN$2","v":0},{"$f":"'P1(6)'!BO$2","v":0},{"$f":"'P1(6)'!BP$2","v":0},{"$f":"'P1(6)'!BQ$2","v":0}]
[7,{"$f":"'P1(7)'!AB$2","v":0},{"$f":"'P1(7)'!AC$2","v":0},{"$f":"'P1(7)'!AD$2","v":0},{"$f":"'P1(7)'!AE$2","v":0},{"$f":"'P1(7)'!AF$2","v":0},{"$f":"'P1(7)'!AG$2","v":0},{"$f":"'P1(7)'!AH$2","v":0},{"$f":"'P1(7)'!AI$2","v":0},{"$f":"'P1(7)'!AJ$2","v":0},{"$f":"'P1(7)'!AK$2","v":0},{"$f":"'P1(7)'!AL$2","v":0},{"$f":"'P1(7)'!AM$2","v":0},{"$f":"'P1(7)'!AN$2","v":0},{"$f":"'P1(7)'!AO$2","v":0},{"$f":"'P1(7)'!AP$2","v":0},{"$f":"'P1(7)'!AQ$2","v":0},{"$f":"'P1(7)'!AR$2","v":0},{"$f":"'P1(7)'!AS$2","v":0},{"$f":"'P1(7)'!AT$2","v":0},{"$f":"'P1(7)'!AU$2","v":0},{"$f":"'P1(7)'!AV$2","v":0},{"$f":"'P1(7)'!AW$2","v":0},{"$f":"'P1(7)'!AX$2","v":0},{"$f":"'P1(7)'!AY$2","v":0},{"$f":"'P1(7)'!AZ$2","v":0},{"$f":"'P1(7)'!BA$2","v":0},{"$f":"'P1(7)'!BB$2","v":0},{"$f":"'P1(7)'!BC$2","v":0},{"$f":"'P1(7)'!BD$2","v":0},{"$f":"'P1(7)'!BE$2","v":0},{"$f":"'P1(7)'!BF$2","v":0},{"$f":"'P1(7)'!BG$2","v":0},{"$f":"'P1(7)'!BH$2","v":0},{"$f":"'P1(7)'!BI$2","v":0},{"$f":"'P1(7)'!BJ$2","v":0},{"$f":"'P1(7)'!BK$2","v":0},{"$f":"'P1(7)'!BL$2","v":0},{"$f":"'P1(7)'!BM$2","v":0},{"$f":"'P1(7)'!BN$2","v":0},{"$f":"'P1(7)'!BO$2","v":0},{"$f":"'P1(7)'!BP$2","v":0},{"$f":"'P1(7)'!BQ$2","v":0}]
[8,{"$f":"'P1(8)'!AB$2","v":0},{"$f":"'P1(8)'!AC$2","v":0},{"$f":"'P1(8)'!AD$2","v":0},{"$f":"'P1(8)'!AE$2","v":0},{"$f":"'P1(8)'!AF$2","v":0},{"$f":"'P1(8)'!AG$2","v":0},{"$f":"'P1(8)'!AH$2","v":0},{"$f":"'P1(8)'!AI$2","v":0},{"$f":"'P1(8)'!AJ$2","v":0},{"$f":"'P1(8)'!AK$2","v":0},{"$f":"'P1(8)'!AL$2","v":0},{"$f":"'P1(8)'!AM$2","v":0},{"$f":"'P1(8)'!AN$2","v":0},{"$f":"'P1(8)'!AO$2","v":0},{"$f":"'P1(8)'!AP$2","v":0},{"$f":"'P1(8)'!AQ$2","v":0},{"$f":"'P1(8)'!AR$2","v":0},{"$f":"'P1(8)'!AS$2","v":0},{"$f":"'P1(8)'!AT$2","v":0},{"$f":"'P1(8)'!AU$2","v":0},{"$f":"'P1(8)'!AV$2","v":0},{"$f":"'P1(8)'!AW$2","v":0},{"$f":"'P1(8)'!AX$2","v":0},{"$f":"'P1(8)'!AY$2","v":0},{"$f":"'P1(8)'!AZ$2","v":0},{"$f":"'P1(8)'!BA$2","v":0},{"$f":"'P1(8)'!BB$2","v":0},{"$f":"'P1(8)'!BC$2","v":0},{"$f":"'P1(8)'!BD$2","v":0},{"$f":"'P1(8)'!BE$2","v":0},{"$f":"'P1(8)'!BF$2","v":0},{"$f":"'P1(8)'!BG$2","v":0},{"$f":"'P1(8)'!BH$2","v":0},{"$f":"'P1(8)'!BI$2","v":0},{"$f":"'P1(8)'!BJ$2","v":0},{"$f":"'P1(8)'!BK$2","v":0},{"$f":"'P1(8)'!BL$2","v":0},{"$f":"'P1(8)'!BM$2","v":0},{"$f":"'P1(8)'!BN$2","v":0},{"$f":"'P1(8)'!BO$2","v":0},{"$f":"'P1(8)'!BP$2","v":0},{"$f":"'P1(8)'!BQ$2","v":0}]
[9,{"$f":"'P1(9)'!AB$2","v":0},{"$f":"'P1(9)'!AC$2","v":0},{"$f":"'P1(9)'!AD$2","v":0},{"$f":"'P1(9)'!AE$2","v":0},{"$f":"'P1(9)'!AF$2","v":0},{"$f":"'P1(9)'!AG$2","v":0},{"$f":"'P1(9)'!AH$2","v":0},{"$f":"'P1(9)'!AI$2","v":0},{"$f":"'P1(9)'!AJ$2","v":0},{"$f":"'P1(9)'!AK$2","v":0},{"$f":"'P1(9)'!AL$2","v":0},{"$f":"'P1(9)'!AM$2","v":0},{"$f":"'P1(9)'!AN$2","v":0},{"$f":"'P1(9)'!AO$2","v":0},{"$f":"'P1(9)'!AP$2","v":0},{"$f":"'P1(9)'!AQ$2","v":0},{"$f":"'P1(9)'!AR$2","v":0},{"$f":"'P1(9)'!AS$2","v":0},{"$f":"'P1(9)'!AT$2","v":0},{"$f":"'P1(9)'!AU$2","v":0},{"$f":"'P1(9)'!AV$2","v":0},{"$f":"'P1(9)'!AW$2","v":0},{"$f":"'P1(9)'!AX$2","v":0},{"$f":"'P1(9)'!AY$2","v":0},{"$f":"'P1(9)'!AZ$2","v":0},{"$f":"'P1(9)'!BA$2","v":0},{"$f":"'P1(9)'!BB$2","v":0},{"$f":"'P1(9)'!BC$2","v":0},{"$f":"'P1(9)'!BD$2","v":0},{"$f":"'P1(9)'!BE$2","v":0},{"$f":"'P1(9)'!BF$2","v":0},{"$f":"'P1(9)'!BG$2","v":0},{"$f":"'P1(9)'!BH$2","v":0},{"$f":"'P1(9)'!BI$2","v":0},{"$f":"'P1(9)'!BJ$2","v":0},{"$f":"'P1(9)'!BK$2","v":0},{"$f":"'P1(9)'!BL$2","v":0},{"$f":"'P1(9)'!BM$2","v":0},{"$f":"'P1(9)'!BN$2","v":0},{"$f":"'P1(9)'!BO$2","v":0},{"$f":"'P1(9)'!BP$2","v":0},{"$f":"'P1(9)'!BQ$2","v":0}]
[10,{"$f":"'P1(10)'!AB$2","v":0},{"$f":"'P1(10)'!AC$2","v":0},{"$f":"'P1(10)'!AD$2","v":0},{"$f":"'P1(10)'!AE$2","v":0},{"$f":"'P1(10)'!AF$2","v":0},{"$f":"'P1(10)'!AG$2","v":0},{"$f":"'P1(10)'!AH$2","v":0},{"$f":"'P1(10)'!AI$2","v":0},{"$f":"'P1(10)'!AJ$2","v":0},{"$f":"'P1(10)'!AK$2","v":0},{"$f":"'P1(10)'!AL$2","v":0},{"$f":"'P1(10)'!AM$2","v":0},{"$f":"'P1(10)'!AN$2","v":0},{"$f":"'P1(10)'!AO$2","v":0},{"$f":"'P1(10)'!AP$2","v":0},{"$f":"'P1(10)'!AQ$2","v":0},{"$f":"'P1(10)'!AR$2","v":0},{"$f":"'P1(10)'!AS$2","v":0},{"$f":"'P1(10)'!AT$2","v":0},{"$f":"'P1(10)'!AU$2","v":0},{"$f":"'P1(10)'!AV$2","v":0},{"$f":"'P1(10)'!AW$2","v":0},{"$f":"'P1(10)'!AX$2","v":0},{"$f":"'P1(10)'!AY$2","v":0},{"$f":"'P1(10)'!AZ$2","v":0},{"$f":"'P1(10)'!BA$2","v":0},{"$f":"'P1(10)'!BB$2","v":0},{"$f":"'P1(10)'!BC$2","v":0},{"$f":"'P1(10)'!BD$2","v":0},{"$f":"'P1(10)'!BE$2","v":0},{"$f":"'P1(10)'!BF$2","v":0},{"$f":"'P1(10)'!BG$2","v":0},{"$f":"'P1(10)'!BH$2","v":0},{"$f":"'P1(10)'!BI$2","v":0},{"$f":"'P1(10)'!BJ$2","v":0},{"$f":"'P1(10)'!BK$2","v":0},{"$f":"'P1(10)'!BL$2","v":0},{"$f":"'P1(10)'!BM$2","v":0},{"$f":"'P1(10)'!BN$2","v":0},{"$f":"'P1(10)'!BO$2","v":0},{"$f":"'P1(10)'!BP$2","v":0},{"$f":"'P1(10)'!BQ$2","v":0}]
[11,{"$f":"'P1(11)'!AB$2","v":0},{"$f":"'P1(11)'!AC$2","v":0},{"$f":"'P1(11)'!AD$2","v":0},{"$f":"'P1(11)'!AE$2","v":0},{"$f":"'P1(11)'!AF$2","v":0},{"$f":"'P1(11)'!AG$2","v":0},{"$f":"'P1(11)'!AH$2","v":0},{"$f":"'P1(11)'!AI$2","v":0},{"$f":"'P1(11)'!AJ$2","v":0},{"$f":"'P1(11)'!AK$2","v":0},{"$f":"'P1(11)'!AL$2","v":0},{"$f":"'P1(11)'!AM$2","v":0},{"$f":"'P1(11)'!AN$2","v":0},{"$f":"'P1(11)'!AO$2","v":0},{"$f":"'P1(11)'!AP$2","v":0},{"$f":"'P1(11)'!AQ$2","v":0},{"$f":"'P1(11)'!AR$2","v":0},{"$f":"'P1(11)'!AS$2","v":0},{"$f":"'P1(11)'!AT$2","v":0},{"$f":"'P1(11)'!AU$2","v":0},{"$f":"'P1(11)'!AV$2","v":0},{"$f":"'P1(11)'!AW$2","v":0},{"$f":"'P1(11)'!AX$2","v":0},{"$f":"'P1(11)'!AY$2","v":0},{"$f":"'P1(11)'!AZ$2","v":0},{"$f":"'P1(11)'!BA$2","v":0},{"$f":"'P1(11)'!BB$2","v":0},{"$f":"'P1(11)'!BC$2","v":0},{"$f":"'P1(11)'!BD$2","v":0},{"$f":"'P1(11)'!BE$2","v":0},{"$f":"'P1(11)'!BF$2","v":0},{"$f":"'P1(11)'!BG$2","v":0},{"$f":"'P1(11)'!BH$2","v":0},{"$f":"'P1(11)'!BI$2","v":0},{"$f":"'P1(11)'!BJ$2","v":0},{"$f":"'P1(11)'!BK$2","v":0},{"$f":"'P1(11)'!BL$2","v":0},{"$f":"'P1(11)'!BM$2","v":0},{"$f":"'P1(11)'!BN$2","v":0},{"$f":"'P1(11)'!BO$2","v":0},{"$f":"'P1(11)'!BP$2","v":0},{"$f":"'P1(11)'!BQ$2","v":0}]
[12,{"$f":"'P1(12)'!AB$2","v":0},{"$f":"'P1(12)'!AC$2","v":0},{"$f":"'P1(12)'!AD$2","v":0},{"$f":"'P1(12)'!AE$2","v":0},{"$f":"'P1(12)'!AF$2","v":0},{"$f":"'P1(12)'!AG$2","v":0},{"$f":"'P1(12)'!AH$2","v":0},{"$f":"'P1(12)'!AI$2","v":0},{"$f":"'P1(12)'!AJ$2","v":0},{"$f":"'P1(12)'!AK$2","v":0},{"$f":"'P1(12)'!AL$2","v":0},{"$f":"'P1(12)'!AM$2","v":0},{"$f":"'P1(12)'!AN$2","v":0},{"$f":"'P1(12)'!AO$2","v":0},{"$f":"'P1(12)'!AP$2","v":0},{"$f":"'P1(12)'!AQ$2","v":0},{"$f":"'P1(12)'!AR$2","v":0},{"$f":"'P1(12)'!AS$2","v":0},{"$f":"'P1(12)'!AT$2","v":0},{"$f":"'P1(12)'!AU$2","v":0},{"$f":"'P1(12)'!AV$2","v":0},{"$f":"'P1(12)'!AW$2","v":0},{"$f":"'P1(12)'!AX$2","v":0},{"$f":"'P1(12)'!AY$2","v":0},{"$f":"'P1(12)'!AZ$2","v":0},{"$f":"'P1(12)'!BA$2","v":0},{"$f":"'P1(12)'!BB$2","v":0},{"$f":"'P1(12)'!BC$2","v":0},{"$f":"'P1(12)'!BD$2","v":0},{"$f":"'P1(12)'!BE$2","v":0},{"$f":"'P1(12)'!BF$2","v":0},{"$f":"'P1(12)'!BG$2","v":0},{"$f":"'P1(12)'!BH$2","v":0},{"$f":"'P1(12)'!BI$2","v":0},{"$f":"'P1(12)'!BJ$2","v":0},{"$f":"'P1(12)'!BK$2","v":0},{"$f":"'P1(12)'!BL$2","v":0},{"$f":"'P1(12)'!BM$2","v":0},{"$f":"'P1(12)'!BN$2","v":0},{"$f":"'P1(12)'!BO$2","v":0},{"$f":"'P1(12)'!BP$2","v":0},{"$f":"'P1(12)'!BQ$2","v":0}]
[13,{"$f":"'P1(13)'!AB$2","v":0},{"$f":"'P1(13)'!AC$2","v":0},{"$f":"'P1(13)'!AD$2","v":0},{"$f":"'P1(13)'!AE$2","v":0},{"$f":"'P1(13)'!AF$2","v":0},{"$f":"'P1(13)'!AG$2","v":0},{"$f":"'P1(13)'!AH$2","v":0},{"$f":"'P1(13)'!AI$2","v":0},{"$f":"'P1(13)'!AJ$2","v":0},{"$f":"'P1(13)'!AK$2","v":0},{"$f":"'P1(13)'!AL$2","v":0},{"$f":"'P1(13)'!AM$2","v":0},{"$f":"'P1(13)'!AN$2","v":0},{"$f":"'P1(13)'!AO$2","v":0},{"$f":"'P1(13)'!AP$2","v":0},{"$f":"'P1(13)'!AQ$2","v":0},{"$f":"'P1(13)'!AR$2","v":0},{"$f":"'P1(13)'!AS$2","v":0},{"$f":"'P1(13)'!AT$2","v":0},{"$f":"'P1(13)'!AU$2","v":0},{"$f":"'P1(13)'!AV$2","v":0},{"$f":"'P1(13)'!AW$2","v":0},{"$f":"'P1(13)'!AX$2","v":0},{"$f":"'P1(13)'!AY$2","v":0},{"$f":"'P1(13)'!AZ$2","v":0},{"$f":"'P1(13)'!BA$2","v":0},{"$f":"'P1(13)'!BB$2","v":0},{"$f":"'P1(13)'!BC$2","v":0},{"$f":"'P1(13)'!BD$2","v":0},{"$f":"'P1(13)'!BE$2","v":0},{"$f":"'P1(13)'!BF$2","v":0},{"$f":"'P1(13)'!BG$2","v":0},{"$f":"'P1(13)'!BH$2","v":0},{"$f":"'P1(13)'!BI$2","v":0},{"$f":"'P1(13)'!BJ$2","v":0},{"$f":"'P1(13)'!BK$2","v":0},{"$f":"'P1(13)'!BL$2","v":0},{"$f":"'P1(13)'!BM$2","v":0},{"$f":"'P1(13)'!BN$2","v":0},{"$f":"'P1(13)'!BO$2","v":0},{"$f":"'P1(13)'!BP$2","v":0},{"$f":"'P1(13)'!BQ$2","v":0}]
[14,{"$f":"'P1(14)'!AB$2","v":0},{"$f":"'P1(14)'!AC$2","v":0},{"$f":"'P1(14)'!AD$2","v":0},{"$f":"'P1(14)'!AE$2","v":0},{"$f":"'P1(14)'!AF$2","v":0},{"$f":"'P1(14)'!AG$2","v":0},{"$f":"'P1(14)'!AH$2","v":0},{"$f":"'P1(14)'!AI$2","v":0},{"$f":"'P1(14)'!AJ$2","v":0},{"$f":"'P1(14)'!AK$2","v":0},{"$f":"'P1(14)'!AL$2","v":0},{"$f":"'P1(14)'!AM$2","v":0},{"$f":"'P1(14)'!AN$2","v":0},{"$f":"'P1(14)'!AO$2","v":0},{"$f":"'P1(14)'!AP$2","v":0},{"$f":"'P1(14)'!AQ$2","v":0},{"$f":"'P1(14)'!AR$2","v":0},{"$f":"'P1(14)'!AS$2","v":0},{"$f":"'P1(14)'!AT$2","v":0},{"$f":"'P1(14)'!AU$2","v":0},{"$f":"'P1(14)'!AV$2","v":0},{"$f":"'P1(14)'!AW$2","v":0},{"$f":"'P1(14)'!AX$2","v":0},{"$f":"'P1(14)'!AY$2","v":0},{"$f":"'P1(14)'!AZ$2","v":0},{"$f":"'P1(14)'!BA$2","v":0},{"$f":"'P1(14)'!BB$2","v":0},{"$f":"'P1(14)'!BC$2","v":0},{"$f":"'P1(14)'!BD$2","v":0},{"$f":"'P1(14)'!BE$2","v":0},{"$f":"'P1(14)'!BF$2","v":0},{"$f":"'P1(14)'!BG$2","v":0},{"$f":"'P1(14)'!BH$2","v":0},{"$f":"'P1(14)'!BI$2","v":0},{"$f":"'P1(14)'!BJ$2","v":0},{"$f":"'P1(14)'!BK$2","v":0},{"$f":"'P1(14)'!BL$2","v":0},{"$f":"'P1(14)'!BM$2","v":0},{"$f":"'P1(14)'!BN$2","v":0},{"$f":"'P1(14)'!BO$2","v":0},{"$f":"'P1(14)'!BP$2","v":0},{"$f":"'P1(14)'!BQ$2","v":0}]
[15,{"$f":"'P1(15)'!AB$2","v":0},{"$f":"'P1(15)'!AC$2","v":0},{"$f":"'P1(15)'!AD$2","v":0},{"$f":"'P1(15)'!AE$2","v":0},{"$f":"'P1(15)'!AF$2","v":0},{"$f":"'P1(15)'!AG$2","v":0},{"$f":"'P1(15)'!AH$2","v":0},{"$f":"'P1(15)'!AI$2","v":0},{"$f":"'P1(15)'!AJ$2","v":0},{"$f":"'P1(15)'!AK$2","v":0},{"$f":"'P1(15)'!AL$2","v":0},{"$f":"'P1(15)'!AM$2","v":0},{"$f":"'P1(15)'!AN$2","v":0},{"$f":"'P1(15)'!AO$2","v":0},{"$f":"'P1(15)'!AP$2","v":0},{"$f":"'P1(15)'!AQ$2","v":0},{"$f":"'P1(15)'!AR$2","v":0},{"$f":"'P1(15)'!AS$2","v":0},{"$f":"'P1(15)'!AT$2","v":0},{"$f":"'P1(15)'!AU$2","v":0},{"$f":"'P1(15)'!AV$2","v":0},{"$f":"'P1(15)'!AW$2","v":0},{"$f":"'P1(15)'!AX$2","v":0},{"$f":"'P1(15)'!AY$2","v":0},{"$f":"'P1(15)'!AZ$2","v":0},{"$f":"'P1(15)'!BA$2","v":0},{"$f":"'P1(15)'!BB$2","v":0},{"$f":"'P1(15)'!BC$2","v":0},{"$f":"'P1(15)'!BD$2","v":0},{"$f":"'P1(15)'!BE$2","v":0},{"$f":"'P1(15)'!BF$2","v":0},{"$f":"'P1(15)'!BG$2","v":0},{"$f":"'P1(15)'!BH$2","v":0},{"$f":"'P1(15)'!BI$2","v":0},{"$f":"'P1(15)'!BJ$2","v":0},{"$f":"'P1(15)'!BK$2","v":0},{"$f":"'P1(15)'!BL$2","v":0},{"$f":"'P1(15)'!BM$2","v":0},{"$f":"'P1(15)'!BN$2","v":0},{"$f":"'P1(15)'!BO$2","v":0},{"$f":"'P1(15)'!BP$2","v":0},{"$f":"'P1(15)'!BQ$2","v":0}]
[16,{"$f":"'P1(16)'!AB$2","v":0},{"$f":"'P1(16)'!AC$2","v":0},{"$f":"'P1(16)'!AD$2","v":0},{"$f":"'P1(16)'!AE$2","v":0},{"$f":"'P1(16)'!AF$2","v":0},{"$f":"'P1(16)'!AG$2","v":0},{"$f":"'P1(16)'!AH$2","v":0},{"$f":"'P1(16)'!AI$2","v":0},{"$f":"'P1(16)'!AJ$2","v":0},{"$f":"'P1(16)'!AK$2","v":0},{"$f":"'P1(16)'!AL$2","v":0},{"$f":"'P1(16)'!AM$2","v":0},{"$f":"'P1(16)'!AN$2","v":0},{"$f":"'P1(16)'!AO$2","v":0},{"$f":"'P1(16)'!AP$2","v":0},{"$f":"'P1(16)'!AQ$2","v":0},{"$f":"'P1(16)'!AR$2","v":0},{"$f":"'P1(16)'!AS$2","v":0},{"$f":"'P1(16)'!AT$2","v":0},{"$f":"'P1(16)'!AU$2","v":0},{"$f":"'P1(16)'!AV$2","v":0},{"$f":"'P1(16)'!AW$2","v":0},{"$f":"'P1(16)'!AX$2","v":0},{"$f":"'P1(16)'!AY$2","v":0},{"$f":"'P1(16)'!AZ$2","v":0},{"$f":"'P1(16)'!BA$2","v":0},{"$f":"'P1(16)'!BB$2","v":0},{"$f":"'P1(16)'!BC$2","v":0},{"$f":"'P1(16)'!BD$2","v":0},{"$f":"'P1(16)'!BE$2","v":0},{"$f":"'P1(16)'!BF$2","v":0},{"$f":"'P1(16)'!BG$2","v":0},{"$f":"'P1(16)'!BH$2","v":0},{"$f":"'P1(16)'!BI$2","v":0},{"$f":"'P1(16)'!BJ$2","v":0},{"$f":"'P1(16)'!BK$2","v":0},{"$f":"'P1(16)'!BL$2","v":0},{"$f":"'P1(16)'!BM$2","v":0},{"$f":"'P1(16)'!BN$2","v":0},{"$f":"'P1(16)'!BO$2","v":0},{"$f":"'P1(16)'!BP$2","v":0},{"$f":"'P1(16)'!BQ$2","v":0}]
[17,{"$f":"'P1(17)'!AB$2","v":0},{"$f":"'P1(17)'!AC$2","v":0},{"$f":"'P1(17)'!AD$2","v":0},{"$f":"'P1(17)'!AE$2","v":0},{"$f":"'P1(17)'!AF$2","v":0},{"$f":"'P1(17)'!AG$2","v":0},{"$f":"'P1(17)'!AH$2","v":0},{"$f":"'P1(17)'!AI$2","v":0},{"$f":"'P1(17)'!AJ$2","v":0},{"$f":"'P1(17)'!AK$2","v":0},{"$f":"'P1(17)'!AL$2","v":0},{"$f":"'P1(17)'!AM$2","v":0},{"$f":"'P1(17)'!AN$2","v":0},{"$f":"'P1(17)'!AO$2","v":0},{"$f":"'P1(17)'!AP$2","v":0},{"$f":"'P1(17)'!AQ$2","v":0},{"$f":"'P1(17)'!AR$2","v":0},{"$f":"'P1(17)'!AS$2","v":0},{"$f":"'P1(17)'!AT$2","v":0},{"$f":"'P1(17)'!AU$2","v":0},{"$f":"'P1(17)'!AV$2","v":0},{"$f":"'P1(17)'!AW$2","v":0},{"$f":"'P1(17)'!AX$2","v":0},{"$f":"'P1(17)'!AY$2","v":0},{"$f":"'P1(17)'!AZ$2","v":0},{"$f":"'P1(17)'!BA$2","v":0},{"$f":"'P1(17)'!BB$2","v":0},{"$f":"'P1(17)'!BC$2","v":0},{"$f":"'P1(17)'!BD$2","v":0},{"$f":"'P1(17)'!BE$2","v":0},{"$f":"'P1(17)'!BF$2","v":0},{"$f":"'P1(17)'!BG$2","v":0},{"$f":"'P1(17)'!BH$2","v":0},{"$f":"'P1(17)'!BI$2","v":0},{"$f":"'P1(17)'!BJ$2","v":0},{"$f":"'P1(17)'!BK$2","v":0},{"$f":"'P1(17)'!BL$2","v":0},{"$f":"'P1(17)'!BM$2","v":0},{"$f":"'P1(17)'!BN$2","v":0},{"$f":"'P1(17)'!BO$2","v":0},{"$f":"'P1(17)'!BP$2","v":0},{"$f":"'P1(17)'!BQ$2","v":0}]
[18,{"$f":"'P1(18)'!AB$2","v":0},{"$f":"'P1(18)'!AC$2","v":0},{"$f":"'P1(18)'!AD$2","v":0},{"$f":"'P1(18)'!AE$2","v":0},{"$f":"'P1(18)'!AF$2","v":0},{"$f":"'P1(18)'!AG$2","v":0},{"$f":"'P1(18)'!AH$2","v":0},{"$f":"'P1(18)'!AI$2","v":0},{"$f":"'P1(18)'!AJ$2","v":0},{"$f":"'P1(18)'!AK$2","v":0},{"$f":"'P1(18)'!AL$2","v":0},{"$f":"'P1(18)'!AM$2","v":0},{"$f":"'P1(18)'!AN$2","v":0},{"$f":"'P1(18)'!AO$2","v":0},{"$f":"'P1(18)'!AP$2","v":0},{"$f":"'P1(18)'!AQ$2","v":0},{"$f":"'P1(18)'!AR$2","v":0},{"$f":"'P1(18)'!AS$2","v":0},{"$f":"'P1(18)'!AT$2","v":0},{"$f":"'P1(18)'!AU$2","v":0},{"$f":"'P1(18)'!AV$2","v":0},{"$f":"'P1(18)'!AW$2","v":0},{"$f":"'P1(18)'!AX$2","v":0},{"$f":"'P1(18)'!AY$2","v":0},{"$f":"'P1(18)'!AZ$2","v":0},{"$f":"'P1(18)'!BA$2","v":0},{"$f":"'P1(18)'!BB$2","v":0},{"$f":"'P1(18)'!BC$2","v":0},{"$f":"'P1(18)'!BD$2","v":0},{"$f":"'P1(18)'!BE$2","v":0},{"$f":"'P1(18)'!BF$2","v":0},{"$f":"'P1(18)'!BG$2","v":0},{"$f":"'P1(18)'!BH$2","v":0},{"$f":"'P1(18)'!BI$2","v":0},{"$f":"'P1(18)'!BJ$2","v":0},{"$f":"'P1(18)'!BK$2","v":0},{"$f":"'P1(18)'!BL$2","v":0},{"$f":"'P1(18)'!BM$2","v":0},{"$f":"'P1(18)'!BN$2","v":0},{"$f":"'P1(18)'!BO$2","v":0},{"$f":"'P1(18)'!BP$2","v":0},{"$f":"'P1(18)'!BQ$2","v":0}]
[19,{"$f":"'P1(19)'!AB$2","v":0},{"$f":"'P1(19)'!AC$2","v":0},{"$f":"'P1(19)'!AD$2","v":0},{"$f":"'P1(19)'!AE$2","v":0},{"$f":"'P1(19)'!AF$2","v":0},{"$f":"'P1(19)'!AG$2","v":0},{"$f":"'P1(19)'!AH$2","v":0},{"$f":"'P1(19)'!AI$2","v":0},{"$f":"'P1(19)'!AJ$2","v":0},{"$f":"'P1(19)'!AK$2","v":0},{"$f":"'P1(19)'!AL$2","v":0},{"$f":"'P1(19)'!AM$2","v":0},{"$f":"'P1(19)'!AN$2","v":0},{"$f":"'P1(19)'!AO$2","v":0},{"$f":"'P1(19)'!AP$2","v":0},{"$f":"'P1(19)'!AQ$2","v":0},{"$f":"'P1(19)'!AR$2","v":0},{"$f":"'P1(19)'!AS$2","v":0},{"$f":"'P1(19)'!AT$2","v":0},{"$f":"'P1(19)'!AU$2","v":0},{"$f":"'P1(19)'!AV$2","v":0},{"$f":"'P1(19)'!AW$2","v":0},{"$f":"'P1(19)'!AX$2","v":0},{"$f":"'P1(19)'!AY$2","v":0},{"$f":"'P1(19)'!AZ$2","v":0},{"$f":"'P1(19)'!BA$2","v":0},{"$f":"'P1(19)'!BB$2","v":0},{"$f":"'P1(19)'!BC$2","v":0},{"$f":"'P1(19)'!BD$2","v":0},{"$f":"'P1(19)'!BE$2","v":0},{"$f":"'P1(19)'!BF$2","v":0},{"$f":"'P1(19)'!BG$2","v":0},{"$f":"'P1(19)'!BH$2","v":0},{"$f":"'P1(19)'!BI$2","v":0},{"$f":"'P1(19)'!BJ$2","v":0},{"$f":"'P1(19)'!BK$2","v":0},{"$f":"'P1(19)'!BL$2","v":0},{"$f":"'P1(19)'!BM$2","v":0},{"$f":"'P1(19)'!BN$2","v":0},{"$f":"'P1(19)'!BO$2","v":0},{"$f":"'P1(19)'!BP$2","v":0},{"$f":"'P1(19)'!BQ$2","v":0}]
[20,{"$f":"'P1(20)'!AB$2","v":0},{"$f":"'P1(20)'!AC$2","v":0},{"$f":"'P1(20)'!AD$2","v":0},{"$f":"'P1(20)'!AE$2","v":0},{"$f":"'P1(20)'!AF$2","v":0},{"$f":"'P1(20)'!AG$2","v":0},{"$f":"'P1(20)'!AH$2","v":0},{"$f":"'P1(20)'!AI$2","v":0},{"$f":"'P1(20)'!AJ$2","v":0},{"$f":"'P1(20)'!AK$2","v":0},{"$f":"'P1(20)'!AL$2","v":0},{"$f":"'P1(20)'!AM$2","v":0},{"$f":"'P1(20)'!AN$2","v":0},{"$f":"'P1(20)'!AO$2","v":0},{"$f":"'P1(20)'!AP$2","v":0},{"$f":"'P1(20)'!AQ$2","v":0},{"$f":"'P1(20)'!AR$2","v":0},{"$f":"'P1(20)'!AS$2","v":0},{"$f":"'P1(20)'!AT$2","v":0},{"$f":"'P1(20)'!AU$2","v":0},{"$f":"'P1(20)'!AV$2","v":0},{"$f":"'P1(20)'!AW$2","v":0},{"$f":"'P1(20)'!AX$2","v":0},{"$f":"'P1(20)'!AY$2","v":0},{"$f":"'P1(20)'!AZ$2","v":0},{"$f":"'P1(20)'!BA$2","v":0},{"$f":"'P1(20)'!BB$2","v":0},{"$f":"'P1(20)'!BC$2","v":0},{"$f":"'P1(20)'!BD$2","v":0},{"$f":"'P1(20)'!BE$2","v":0},{"$f":"'P1(20)'!BF$2","v":0},{"$f":"'P1(20)'!BG$2","v":0},{"$f":"'P1(20)'!BH$2","v":0},{"$f":"'P1(20)'!BI$2","v":0},{"$f":"'P1(20)'!BJ$2","v":0},{"$f":"'P1(20)'!BK$2","v":0},{"$f":"'P1(20)'!BL$2","v":0},{"$f":"'P1(20)'!BM$2","v":0},{"$f":"'P1(20)'!BN$2","v":0},{"$f":"'P1(20)'!BO$2","v":0},{"$f":"'P1(20)'!BP$2","v":0},{"$f":"'P1(20)'!BQ$2","v":0}]
["Total",{"$f":"SUM(B7:B26)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]